Official FIR rows
Atikokan Tp | 2023
Raw Financial Information Return rows are shown by official FIR schedule. Summary cards appear only when the metric mapping is confidently available.
Revenue
$16.7M
Expenses
$12.2M
Surplus / deficit
$4.5M
Accumulated surplus
$65.6M
FINANCIAL INFORMATION RETURN18 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| Name | Not listed | slc.02X.L0020.C01.02 | Not mapped | Brandy Coulson |
| Telephone | Not listed | slc.02X.L0022.C01.02 | Not mapped | 807-597-1234 |
| Email (Required) | Not listed | slc.02X.L0028.C01.02 | Not mapped | 807-597-6186 |
| Website address of Municipality | Not listed | slc.02X.L0030.C01.02 | Not mapped | brandy.coulson@atikokan.ca |
| Households | Not listed | slc.02X.L0040.C01.01 | $1,533 | |
| Households | Not listed | slc.02X.L0040.C01.02 | Not mapped | MPAC |
| Population | Not listed | slc.02X.L0041.C01.01 | $2,642 | |
| Population | Not listed | slc.02X.L0041.C01.02 | Not mapped | Stats Can |
| Youth Population | Not listed | slc.02X.L0042.C01.01 | $510 | |
| Youth Population | Not listed | slc.02X.L0042.C01.02 | Not mapped | Stats Can |
| Schedule 54:Cashflow - Direct or Indirect Method chosen | Not listed | slc.02X.L0075.C01.02 | Not mapped | INDIRECT |
| Method used to allocate Program Support to other functions in Sch | Not listed | slc.02X.L0077.C01.02 | Not mapped | Percentage of Total Expenditures |
| Municipal Treasurer | Not listed | slc.02X.L0090.C01.02 | Not mapped | Brandy Coulson |
| Municipal Auditor | Not listed | slc.02X.L0091.C01.02 | Not mapped | Jon Evans, CPA, CA |
| Municipal Audit Firm | Not listed | slc.02X.L0092.C01.02 | Not mapped | MNP LLP |
| Municipal Treasurer Email (Required) | Not listed | slc.02X.L0093.C01.02 | Not mapped | brandy.coulson@atikokan.ca |
| Date | Not listed | slc.02X.L0094.C01.02 | Not mapped | 2026-04-23 |
| Municipal Auditor's Email (Required) | Not listed | slc.02X.L0095.C01.02 | Not mapped | jon.evans@mnp.ca |
CONSOLIDATED STATEMENT OF OPERATIONS: REVENUE39 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| Taxation - Own purposes (SLC 26 9199 04 - 72 2899 07) For UT (SLC | Own Purposes Revenue | slc.10X.L0299.C01.01 | $8.6M | |
| Payments-in-lieu of taxation (SLC 26 9599 08) For UT (SLC 28 0299 | Own Purposes Revenue | slc.10X.L0499.C01.01 | $737,326 | |
| Ontario Municipal Partnership Fund (OMPF) | Own Purposes Revenue | slc.10X.L0620.C01.01 | $1.6M | |
| Ontario Cannabis (OCLIF) | Own Purposes Revenue | slc.10X.L0625.C01.01 | $600 | |
| Subtotal | Own Purposes Revenue | slc.10X.L0699.C01.01 | $1.6M | |
| Ontario conditional grants (SLC 12 9910 01) | Own Purposes Revenue | slc.10X.L0810.C01.01 | $263,967 | |
| Ontario grants for tangible capital assets (SLC 12 9910 05) | Own Purposes Revenue | slc.10X.L0815.C01.01 | $1.4M | |
| Canada conditional grants (SLC 12 9910 02) | Own Purposes Revenue | slc.10X.L0820.C01.01 | $63,717 | |
| Def. revenue earned (Can. Comm.- Building Fund) (Fed. Gas Tax) | Own Purposes Revenue | slc.10X.L0831.C01.01 | $185,000 | |
| Conditional Grants Subtotal | Own Purposes Revenue | slc.10X.L0899.C01.01 | $1.9M | |
| Revenue from other municipalities (SLC 12 9910 03) | Own Purposes Revenue | slc.10X.L1099.C01.01 | $12,042 | |
| Total user fees and service charges (SLC 12 9910 04) | Own Purposes Revenue | slc.10X.L1299.C01.01 | $2.5M | |
| Licences and permits | Own Purposes Revenue | slc.10X.L1420.C01.01 | $9,312 | |
| Rents, concessions and franchises | Own Purposes Revenue | slc.10X.L1430.C01.01 | $101,138 | |
| Licences, permits, rents, etc. Subtotal | Own Purposes Revenue | slc.10X.L1499.C01.01 | $110,450 | |
| Other Fines | Own Purposes Revenue | slc.10X.L1610.C01.01 | $13,997 | |
| Penalties and interest on taxes | Own Purposes Revenue | slc.10X.L1620.C01.01 | $183,170 | |
| Fines and Penalties Subtotal | Own Purposes Revenue | slc.10X.L1699.C01.01 | $197,167 | |
| Investment income | Own Purposes Revenue | slc.10X.L1805.C01.01 | $545,099 | |
| Gain/loss on sale of land and capital assets | Own Purposes Revenue | slc.10X.L1811.C01.01 | $60,500 | |
| Donations | Own Purposes Revenue | slc.10X.L1830.C01.01 | $55,653 | |
| Other | Own Purposes Revenue | slc.10X.L1890.C01.01 | $48,351 | |
| Other | Not listed | slc.10X.L1890.C01.0A | Not mapped | Miscellaneous |
| Other revenue Subtotal | Own Purposes Revenue | slc.10X.L1899.C01.01 | $709,603 | |
| Increase/Decrease in Government Business Enterprise equity | Own Purposes Revenue | slc.10X.L1905.C01.01 | $332,607 | |
| PLUS: Total revenues (SLC 10 9910 01) | Own Purposes Revenue | slc.10X.L2010.C01.01 | $16.7M | |
| LESS: Total expenses (SLC 40 9910 11) | Own Purposes Revenue | slc.10X.L2020.C01.01 | $12.2M | |
| Accum. Surplus (Deficit), Before Remeas. Gains (Losses) - Begin Yr | Own Purposes Revenue | slc.10X.L2060.C01.01 | $63.3M | |
| Prior Period Adjustments | Own Purposes Revenue | slc.10X.L2061.C01.01 | -$2.2M | |
| Restated Accumulated Surplus (Deficit) - Begin Yr | Own Purposes Revenue | slc.10X.L2062.C01.01 | $61.1M | |
| Annual Surplus / (Deficit), Before Remeasurement Gains (Losses) | Own Purposes Revenue | slc.10X.L2099.C01.01 | $4.5M | |
| Canada Community - Building Fund for Capital Expenses | Own Purposes Revenue | slc.10X.L4099.C01.01 | $185,000 | |
| Canada Community - Building Fund Recognized in the Year | Own Purposes Revenue | slc.10X.L4299.C01.01 | $185,000 | |
| Government Business Enterprise Equity, beginning of year | Own Purposes Revenue | slc.10X.L6010.C01.01 | $4.8M | |
| PLUS: Net Income for Government Business Enterprise for year | Own Purposes Revenue | slc.10X.L6020.C01.01 | $332,607 | |
| Government Business Enterprise Equity, end of year | Own Purposes Revenue | slc.10X.L6090.C01.01 | $5.1M | |
| Total Revenues | Own Purposes Revenue | slc.10X.L9910.C01.01 | $16.7M | |
| Property Taxation Subtotal | Own Purposes Revenue | slc.10X.L9940.C01.01 | $9.3M | |
| Accum. Surplus (Deficit) Before Remeas. Gains (Losses)-End Yr | Own Purposes Revenue | slc.10X.L9950.C01.01 | $65.6M |
GRANTS, USER FEES AND SERVICE CHARGES44 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| Fire | User Fees and Service Charges | slc.12X.L0410.C01.04 | $3,317 | |
| Police | Ontario Conditional Grants | slc.12X.L0420.C01.01 | $17,613 | |
| Police | User Fees and Service Charges | slc.12X.L0420.C01.04 | $7,218 | |
| Provincial Offences Act (POA) | Other Municipalities | slc.12X.L0460.C01.03 | $12,042 | |
| Protection Services | Ontario Conditional Grants | slc.12X.L0499.C01.01 | $17,613 | |
| Protection Services | Other Municipalities | slc.12X.L0499.C01.03 | $12,042 | |
| Protection Services | User Fees and Service Charges | slc.12X.L0499.C01.04 | $10,535 | |
| Roads - paved | Ontario Conditional Grants | slc.12X.L0611.C01.01 | $6,472 | |
| Roads - paved | Ontario Grants - Tangible Capital Assets | slc.12X.L0611.C01.05 | $1.1M | |
| Roads - bridges and culverts | Ontario Grants - Tangible Capital Assets | slc.12X.L0613.C01.05 | $317,944 | |
| Air transportation | User Fees and Service Charges | slc.12X.L0660.C01.04 | $116,118 | |
| Transportation Services | Ontario Conditional Grants | slc.12X.L0699.C01.01 | $6,472 | |
| Transportation Services | User Fees and Service Charges | slc.12X.L0699.C01.04 | $116,118 | |
| Transportation Services | Ontario Grants - Tangible Capital Assets | slc.12X.L0699.C01.05 | $1.4M | |
| Wastewater treatment & disposal | User Fees and Service Charges | slc.12X.L0812.C01.04 | $657,210 | |
| Water treatment | Ontario Conditional Grants | slc.12X.L0831.C01.01 | $44,327 | |
| Water treatment | User Fees and Service Charges | slc.12X.L0831.C01.04 | $988,900 | |
| Solid waste disposal | Ontario Conditional Grants | slc.12X.L0850.C01.01 | $74,859 | |
| Solid waste disposal | User Fees and Service Charges | slc.12X.L0850.C01.04 | $409,854 | |
| Waste diversion | User Fees and Service Charges | slc.12X.L0860.C01.04 | $35,594 | |
| Environmental Services | Ontario Conditional Grants | slc.12X.L0899.C01.01 | $119,186 | |
| Environmental Services | User Fees and Service Charges | slc.12X.L0899.C01.04 | $2.1M | |
| Cemeteries | User Fees and Service Charges | slc.12X.L1040.C01.04 | $23,268 | |
| Health Services | User Fees and Service Charges | slc.12X.L1099.C01.04 | $23,268 | |
| Assistance to Seniors | Ontario Conditional Grants | slc.12X.L1220.C01.01 | $16,605 | |
| Assistance to Seniors | User Fees and Service Charges | slc.12X.L1220.C01.04 | $4,220 | |
| Social and Family Services | Ontario Conditional Grants | slc.12X.L1299.C01.01 | $16,605 | |
| Social and Family Services | User Fees and Service Charges | slc.12X.L1299.C01.04 | $4,220 | |
| Recreation facilities - Other | Ontario Conditional Grants | slc.12X.L1634.C01.01 | $44,372 | |
| Recreation facilities - Other | User Fees and Service Charges | slc.12X.L1634.C01.04 | $232,830 | |
| Libraries | Ontario Conditional Grants | slc.12X.L1640.C01.01 | $16,540 | |
| Libraries | Canada Conditional Grants | slc.12X.L1640.C01.02 | $8,616 | |
| Cultural services | Ontario Conditional Grants | slc.12X.L1650.C01.01 | $43,179 | |
| Cultural services | Canada Conditional Grants | slc.12X.L1650.C01.02 | $55,101 | |
| Recreation and Cultural Services | Ontario Conditional Grants | slc.12X.L1699.C01.01 | $104,091 | |
| Recreation and Cultural Services | Canada Conditional Grants | slc.12X.L1699.C01.02 | $63,717 | |
| Recreation and Cultural Services | User Fees and Service Charges | slc.12X.L1699.C01.04 | $232,830 | |
| Planning and zoning | User Fees and Service Charges | slc.12X.L1810.C01.04 | $70 | |
| Planning and Development | User Fees and Service Charges | slc.12X.L1899.C01.04 | $70 | |
| Total | Ontario Conditional Grants | slc.12X.L9910.C01.01 | $263,967 | |
| Total | Canada Conditional Grants | slc.12X.L9910.C01.02 | $63,717 | |
| Total | Other Municipalities | slc.12X.L9910.C01.03 | $12,042 | |
| Total | User Fees and Service Charges | slc.12X.L9910.C01.04 | $2.5M | |
| Total | Ontario Grants - Tangible Capital Assets | slc.12X.L9910.C01.05 | $1.4M |
TAXATION INFORMATION65 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| N New Multi-Residential | Not listed | slc.20X.L0202.C01.02 | Not mapped | Y |
| G Parking Lot (Includes CJ,CR,CX,CY,CZ) | Not listed | slc.20X.L0205.C01.02 | Not mapped | N |
| D Office Building | Not listed | slc.20X.L0210.C01.02 | Not mapped | N |
| S Shopping Centre | Not listed | slc.20X.L0215.C01.02 | Not mapped | Y |
| L Large Industrial | Not listed | slc.20X.L0220.C01.02 | Not mapped | Y |
| Other | Not listed | slc.20X.L0225.C01.02 | Not mapped | N |
| M Multi-Residential | Exit capping immediately | slc.20X.L0320.C02.01 | Not mapped | Y |
| C Commercial | Exit capping immediately | slc.20X.L0330.C02.01 | Not mapped | Y |
| I Industrial | Exit capping immediately | slc.20X.L0340.C02.01 | Not mapped | Y |
| C Commercial | Grad. Tax Rates in Effect? | slc.20X.L0610.C03.02 | Not mapped | N |
| G Parking Lot | Grad. Tax Rates in Effect? | slc.20X.L0611.C03.02 | Not mapped | N |
| D Office Building | Grad. Tax Rates in Effect? | slc.20X.L0612.C03.02 | Not mapped | N |
| S Shopping Centre | Grad. Tax Rates in Effect? | slc.20X.L0613.C03.02 | Not mapped | N |
| I Industrial | Grad. Tax Rates in Effect? | slc.20X.L0620.C03.02 | Not mapped | N |
| L Large Industrial | Grad. Tax Rates in Effect? | slc.20X.L0621.C03.02 | Not mapped | N |
| R Residential | Phase-In Program in Effect? | slc.20X.L0805.C04.02 | Not mapped | N |
| M Multi-Residential | Phase-In Program in Effect? | slc.20X.L0810.C04.02 | Not mapped | N |
| N New Multi-Residential | Phase-In Program in Effect? | slc.20X.L0815.C04.02 | Not mapped | N |
| C Commercial (Includes G, D, S) | Phase-In Program in Effect? | slc.20X.L0820.C04.02 | Not mapped | N |
| I Industrial (Includes L) | Phase-In Program in Effect? | slc.20X.L0840.C04.02 | Not mapped | N |
| F Farmland | Phase-In Program in Effect? | slc.20X.L0850.C04.02 | Not mapped | N |
| T Managed Forest | Phase-In Program in Effect? | slc.20X.L0855.C04.02 | Not mapped | N |
| P Pipeline | Phase-In Program in Effect? | slc.20X.L0860.C04.02 | Not mapped | N |
| R Residential | Installments | slc.20X.L1210.C06.02 | $2 | |
| R Residential | First Due Date | slc.20X.L1210.C06.03 | Not mapped | 20230331 |
| R Residential | Last Due Date | slc.20X.L1210.C06.04 | Not mapped | 20230530 |
| R Residential | Installments | slc.20X.L1210.C06.05 | $2 | |
| R Residential | First Due Date | slc.20X.L1210.C06.06 | Not mapped | 20230831 |
| R Residential | Last Due Date | slc.20X.L1210.C06.07 | Not mapped | 20231031 |
| M Multi-Residential | Installments | slc.20X.L1220.C06.02 | $2 | |
| M Multi-Residential | First Due Date | slc.20X.L1220.C06.03 | Not mapped | 20230331 |
| M Multi-Residential | Last Due Date | slc.20X.L1220.C06.04 | Not mapped | 20230530 |
| M Multi-Residential | Installments | slc.20X.L1220.C06.05 | $2 | |
| M Multi-Residential | First Due Date | slc.20X.L1220.C06.06 | Not mapped | 20230831 |
| M Multi-Residential | Last Due Date | slc.20X.L1220.C06.07 | Not mapped | 20231031 |
| F Farmland | Installments | slc.20X.L1230.C06.02 | $2 | |
| F Farmland | First Due Date | slc.20X.L1230.C06.03 | Not mapped | 20230331 |
| F Farmland | Last Due Date | slc.20X.L1230.C06.04 | Not mapped | 20230530 |
| F Farmland | Installments | slc.20X.L1230.C06.05 | $2 | |
| F Farmland | First Due Date | slc.20X.L1230.C06.06 | Not mapped | 20230831 |
| F Farmland | Last Due Date | slc.20X.L1230.C06.07 | Not mapped | 20231031 |
| T Managed Forest | Installments | slc.20X.L1240.C06.02 | $2 | |
| T Managed Forest | First Due Date | slc.20X.L1240.C06.03 | Not mapped | 20230331 |
| T Managed Forest | Last Due Date | slc.20X.L1240.C06.04 | Not mapped | 20230530 |
| T Managed Forest | Installments | slc.20X.L1240.C06.05 | $2 | |
| T Managed Forest | First Due Date | slc.20X.L1240.C06.06 | Not mapped | 20230831 |
| T Managed Forest | Last Due Date | slc.20X.L1240.C06.07 | Not mapped | 20231031 |
| C Commercial | Installments | slc.20X.L1250.C06.02 | $2 | |
| C Commercial | First Due Date | slc.20X.L1250.C06.03 | Not mapped | 20230331 |
| C Commercial | Last Due Date | slc.20X.L1250.C06.04 | Not mapped | 20230530 |
| C Commercial | Installments | slc.20X.L1250.C06.05 | $2 | |
| C Commercial | First Due Date | slc.20X.L1250.C06.06 | Not mapped | 20230831 |
| C Commercial | Last Due Date | slc.20X.L1250.C06.07 | Not mapped | 20231031 |
| I Industrial | Installments | slc.20X.L1260.C06.02 | $2 | |
| I Industrial | First Due Date | slc.20X.L1260.C06.03 | Not mapped | 20230331 |
| I Industrial | Last Due Date | slc.20X.L1260.C06.04 | Not mapped | 20230530 |
| I Industrial | Installments | slc.20X.L1260.C06.05 | $2 | |
| I Industrial | First Due Date | slc.20X.L1260.C06.06 | Not mapped | 20230831 |
| I Industrial | Last Due Date | slc.20X.L1260.C06.07 | Not mapped | 20231031 |
| P Pipeline | Installments | slc.20X.L1270.C06.02 | $2 | |
| P Pipeline | First Due Date | slc.20X.L1270.C06.03 | Not mapped | 20230331 |
| P Pipeline | Last Due Date | slc.20X.L1270.C06.04 | Not mapped | 20230530 |
| P Pipeline | Installments | slc.20X.L1270.C06.05 | $2 | |
| P Pipeline | First Due Date | slc.20X.L1270.C06.06 | Not mapped | 20230831 |
| P Pipeline | Last Due Date | slc.20X.L1270.C06.07 | Not mapped | 20231031 |
MUNICIPAL AND SCHOOL BOARD TAXATION20 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| Adjustments for properties, shared as if Payment-In-Lieu (Hydro p | LT / ST | slc.22D.L7010.C01.12 | $280,290 | |
| Adjustments for properties, shared as if Payment-In-Lieu (Hydro p | Education Taxes | slc.22D.L7010.C01.14 | -$280,290 | |
| Railway rights-of-way (RTC = W) | LT / ST | slc.22D.L8045.C01.12 | $19,352 | |
| Railway rights-of-way (RTC = W) | Education Taxes | slc.22D.L8045.C01.14 | $2,715 | |
| Railway rights-of-way (RTC = W) | TOTAL | slc.22D.L8045.C01.15 | $22,067 | |
| Utility transmission and utility corridors (RTC = U) | LT / ST | slc.22D.L8050.C01.12 | $1,088 | |
| Utility transmission and utility corridors (RTC = U) | Education Taxes | slc.22D.L8050.C01.14 | $1,334 | |
| Utility transmission and utility corridors (RTC = U) | TOTAL | slc.22D.L8050.C01.15 | $2,422 | |
| Total of all supplementary taxes (Supps, Omits, Section 359) | LT / ST | slc.22D.L9799.C01.12 | -$10,262 | |
| Total of all supplementary taxes (Supps, Omits, Section 359) | Education Taxes | slc.22D.L9799.C01.14 | -$1,467 | |
| Total of all supplementary taxes (Supps, Omits, Section 359) | TOTAL | slc.22D.L9799.C01.15 | -$11,729 | |
| Other Taxation Amounts | LT / ST | slc.22D.L9892.C01.12 | $20,440 | |
| Other Taxation Amounts | Education Taxes | slc.22D.L9892.C01.14 | $4,049 | |
| Other Taxation Amounts | TOTAL | slc.22D.L9892.C01.15 | $24,489 | |
| Total Levied by Tax Rate | LT / ST | slc.22D.L9910.C01.12 | $8.6M | |
| Total Levied by Tax Rate | Education Taxes | slc.22D.L9910.C01.14 | $314,898 | |
| Total Levied by Tax Rate | TOTAL | slc.22D.L9910.C01.15 | $8.9M | |
| Total Levies | LT / ST | slc.22D.L9990.C01.12 | $8.6M | |
| Total Levies | Education Taxes | slc.22D.L9990.C01.14 | $318,947 | |
| Total Levies | TOTAL | slc.22D.L9990.C01.15 | $8.9M |
PAYMENTS-IN-LIEU OF TAXATION12 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| Institutional Payments - Heads and Beds (Mun. Act 323, 324) | LT / ST | slc.24D.L8055.C01.12 | $3,075 | |
| Institutional Payments - Heads and Beds (Mun. Act 323, 324) | TOTAL | slc.24D.L8055.C01.15 | $3,075 | |
| Hydro-electric Power Dams - from Province | LT / ST | slc.24D.L8060.C01.12 | $545,006 | |
| Hydro-electric Power Dams - from Province | TOTAL | slc.24D.L8060.C01.15 | $545,006 | |
| Other Payments-In-Lieu Amounts | LT / ST | slc.24D.L9892.C01.12 | $548,081 | |
| Other Payments-In-Lieu Amounts | TOTAL | slc.24D.L9892.C01.15 | $548,081 | |
| Total PILS Levied by Tax Rate | LT / ST | slc.24D.L9910.C01.12 | $172,828 | |
| Total PILS Levied by Tax Rate | Education PILS | slc.24D.L9910.C01.14 | $16,417 | |
| Total PILS Levied by Tax Rate | TOTAL | slc.24D.L9910.C01.15 | $189,245 | |
| Total PILS Levied | LT / ST | slc.24D.L9990.C01.12 | $720,909 | |
| Total PILS Levied | Education PILS | slc.24D.L9990.C01.14 | $16,417 | |
| Total PILS Levied | TOTAL | slc.24D.L9990.C01.15 | $737,326 |
TAXATION AND PAYMENTS-IN-LIEU SUMMARY194 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| Residential | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0010.C01.02 | $108.3M | |
| Residential | Total Taxes | slc.26A.L0010.C01.03 | $4.0M | |
| Residential | Municipal Taxes LT / ST | slc.26A.L0010.C01.04 | $3.8M | |
| Residential | Education Taxes | slc.26A.L0010.C01.06 | $165,684 | |
| Residential | ENG - Public | slc.26A.L0010.C01.07 | $133,808 | |
| Residential | ENG - Separate | slc.26A.L0010.C01.09 | $31,876 | |
| Residential | Taxable Asmt. (CVA) | slc.26A.L0010.C01.16 | $108.3M | |
| Residential | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0010.C01.17 | $108.3M | |
| Residential | Phase-In Taxable Asmt. (CVA) | slc.26A.L0010.C01.18 | $108.3M | |
| Multi-residential | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0050.C01.02 | $3.7M | |
| Multi-residential | Total Taxes | slc.26A.L0050.C01.03 | $133,758 | |
| Multi-residential | Municipal Taxes LT / ST | slc.26A.L0050.C01.04 | $130,008 | |
| Multi-residential | Education Taxes | slc.26A.L0050.C01.06 | $3,750 | |
| Multi-residential | ENG - Public | slc.26A.L0050.C01.07 | $3,029 | |
| Multi-residential | ENG - Separate | slc.26A.L0050.C01.09 | $721 | |
| Multi-residential | Taxable Asmt. (CVA) | slc.26A.L0050.C01.16 | $2.5M | |
| Multi-residential | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0050.C01.17 | $3.7M | |
| Multi-residential | Phase-In Taxable Asmt. (CVA) | slc.26A.L0050.C01.18 | $2.5M | |
| Managed forests | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0140.C01.02 | $29,350 | |
| Managed forests | Total Taxes | slc.26A.L0140.C01.03 | $1,084 | |
| Managed forests | Municipal Taxes LT / ST | slc.26A.L0140.C01.04 | $1,039 | |
| Managed forests | Education Taxes | slc.26A.L0140.C01.06 | $45 | |
| Managed forests | ENG - Public | slc.26A.L0140.C01.07 | $36 | |
| Managed forests | ENG - Separate | slc.26A.L0140.C01.09 | $9 | |
| Managed forests | Taxable Asmt. (CVA) | slc.26A.L0140.C01.16 | $117,400 | |
| Managed forests | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0140.C01.17 | $29,350 | |
| Managed forests | Phase-In Taxable Asmt. (CVA) | slc.26A.L0140.C01.18 | $117,400 | |
| Commercial | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0210.C01.02 | $23.9M | |
| Commercial | Total Taxes | slc.26A.L0210.C01.03 | $956,487 | |
| Commercial | Municipal Taxes LT / ST | slc.26A.L0210.C01.04 | $844,082 | |
| Commercial | Education Taxes | slc.26A.L0210.C01.06 | $112,405 | |
| Commercial | ENG - Public | slc.26A.L0210.C01.07 | $90,779 | |
| Commercial | ENG - Separate | slc.26A.L0210.C01.09 | $21,626 | |
| Commercial | Taxable Asmt. (CVA) | slc.26A.L0210.C01.16 | $12.6M | |
| Commercial | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0210.C01.17 | $23.9M | |
| Commercial | Phase-In Taxable Asmt. (CVA) | slc.26A.L0210.C01.18 | $12.6M | |
| Shopping centre | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0340.C01.02 | $263,458 | |
| Shopping centre | Total Taxes | slc.26A.L0340.C01.03 | $10,521 | |
| Shopping centre | Municipal Taxes LT / ST | slc.26A.L0340.C01.04 | $9,323 | |
| Shopping centre | Education Taxes | slc.26A.L0340.C01.06 | $1,198 | |
| Shopping centre | ENG - Public | slc.26A.L0340.C01.07 | $968 | |
| Shopping centre | ENG - Separate | slc.26A.L0340.C01.09 | $230 | |
| Shopping centre | Taxable Asmt. (CVA) | slc.26A.L0340.C01.16 | $136,100 | |
| Shopping centre | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0340.C01.17 | $263,458 | |
| Shopping centre | Phase-In Taxable Asmt. (CVA) | slc.26A.L0340.C01.18 | $136,100 | |
| Industrial | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0510.C01.02 | $1.9M | |
| Industrial | Total Taxes | slc.26A.L0510.C01.03 | $75,555 | |
| Industrial | Municipal Taxes LT / ST | slc.26A.L0510.C01.04 | $66,406 | |
| Industrial | Education Taxes | slc.26A.L0510.C01.06 | $9,149 | |
| Industrial | ENG - Public | slc.26A.L0510.C01.07 | $7,389 | |
| Industrial | ENG - Separate | slc.26A.L0510.C01.09 | $1,760 | |
| Industrial | Taxable Asmt. (CVA) | slc.26A.L0510.C01.16 | $1.0M | |
| Industrial | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0510.C01.17 | $1.9M | |
| Industrial | Phase-In Taxable Asmt. (CVA) | slc.26A.L0510.C01.18 | $1.0M | |
| Large industrial | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0610.C01.02 | $91.7M | |
| Large industrial | Total Taxes | slc.26A.L0610.C01.03 | $3.5M | |
| Large industrial | Municipal Taxes LT / ST | slc.26A.L0610.C01.04 | $3.2M | |
| Large industrial | Education Taxes | slc.26A.L0610.C01.06 | $279,722 | |
| Large industrial | ENG - Public | slc.26A.L0610.C01.07 | $225,906 | |
| Large industrial | ENG - Separate | slc.26A.L0610.C01.09 | $53,816 | |
| Large industrial | Taxable Asmt. (CVA) | slc.26A.L0610.C01.16 | $28.8M | |
| Large industrial | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0610.C01.17 | $91.7M | |
| Large industrial | Phase-In Taxable Asmt. (CVA) | slc.26A.L0610.C01.18 | $28.8M | |
| Pipelines | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0710.C01.02 | $6.8M | |
| Pipelines | Total Taxes | slc.26A.L0710.C01.03 | $264,970 | |
| Pipelines | Municipal Taxes LT / ST | slc.26A.L0710.C01.04 | $240,268 | |
| Pipelines | Education Taxes | slc.26A.L0710.C01.06 | $24,702 | |
| Pipelines | ENG - Public | slc.26A.L0710.C01.07 | $19,950 | |
| Pipelines | ENG - Separate | slc.26A.L0710.C01.09 | $4,752 | |
| Pipelines | Taxable Asmt. (CVA) | slc.26A.L0710.C01.16 | $2.8M | |
| Pipelines | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0710.C01.17 | $6.8M | |
| Pipelines | Phase-In Taxable Asmt. (CVA) | slc.26A.L0710.C01.18 | $2.8M | |
| Residential | PIL Asmt. (Wtd & Disc CVA) | slc.26A.L1010.C02.02 | $124,800 | |
| Residential | TOTAL PILS Levied | slc.26A.L1010.C02.03 | $4,582 | |
| Residential | LT / ST | slc.26A.L1010.C02.04 | $4,416 | |
| Residential | Education PILS | slc.26A.L1010.C02.06 | $166 | |
| Residential | PIL Asmt. (CVA) | slc.26A.L1010.C02.16 | $124,800 | |
| Residential | Phase-In PIL Asmt. (Wtd & Disc CVA) | slc.26A.L1010.C02.17 | $124,800 | |
| Residential | Phase-In PIL Asmt. (CVA) | slc.26A.L1010.C02.18 | $124,800 | |
| Commercial | PIL Asmt. (Wtd & Disc CVA) | slc.26A.L1210.C02.02 | $4.6M | |
| Commercial | TOTAL PILS Levied | slc.26A.L1210.C02.03 | $179,863 | |
| Commercial | LT / ST | slc.26A.L1210.C02.04 | $164,178 | |
| Commercial | Education PILS | slc.26A.L1210.C02.06 | $15,685 | |
| Commercial | PIL Asmt. (CVA) | slc.26A.L1210.C02.16 | $2.4M | |
| Commercial | Phase-In PIL Asmt. (Wtd & Disc CVA) | slc.26A.L1210.C02.17 | $4.6M | |
| Commercial | Phase-In PIL Asmt. (CVA) | slc.26A.L1210.C02.18 | $2.4M | |
| Industrial | PIL Asmt. (Wtd & Disc CVA) | slc.26A.L1510.C02.02 | $118,690 | |
| Industrial | TOTAL PILS Levied | slc.26A.L1510.C02.03 | $4,642 | |
| Industrial | LT / ST | slc.26A.L1510.C02.04 | $4,110 | |
| Industrial | Education PILS | slc.26A.L1510.C02.06 | $532 | |
| Industrial | PIL Asmt. (CVA) | slc.26A.L1510.C02.16 | $60,500 | |
| Industrial | Phase-In PIL Asmt. (Wtd & Disc CVA) | slc.26A.L1510.C02.17 | $118,690 | |
| Industrial | Phase-In PIL Asmt. (CVA) | slc.26A.L1510.C02.18 | $60,500 | |
| Landfilll | PIL Asmt. (Wtd & Disc CVA) | slc.26A.L1705.C02.02 | $3,500 | |
| Landfilll | TOTAL PILS Levied | slc.26A.L1705.C02.03 | $158 | |
| Landfilll | LT / ST | slc.26A.L1705.C02.04 | $124 | |
| Landfilll | Education PILS | slc.26A.L1705.C02.06 | $34 | |
| Landfilll | PIL Asmt. (CVA) | slc.26A.L1705.C02.16 | $3,500 | |
| Landfilll | Phase-In PIL Asmt. (Wtd & Disc CVA) | slc.26A.L1705.C02.17 | $3,500 | |
| Landfilll | Phase-In PIL Asmt. (CVA) | slc.26A.L1705.C02.18 | $3,500 | |
| Legislated percentage of education taxes distributed to each scho | Education Taxes | slc.26A.L9010.C01.06 | Not mapped | 100.000% |
| Legislated percentage of education taxes distributed to each scho | ENG - Public | slc.26A.L9010.C01.07 | Not mapped | 80.761% |
| Legislated percentage of education taxes distributed to each scho | FRE - Public | slc.26A.L9010.C01.08 | Not mapped | 0.000% |
| Legislated percentage of education taxes distributed to each scho | ENG - Separate | slc.26A.L9010.C01.09 | Not mapped | 19.239% |
| Legislated percentage of education taxes distributed to each scho | FRE - Separate | slc.26A.L9010.C01.10 | Not mapped | 0.000% |
| Legislated percentage of education taxes distributed to each scho | Other | slc.26A.L9010.C01.11 | Not mapped | 0.000% |
| Residential Subtotal | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L9110.C01.02 | $112.0M | |
| Residential Subtotal | Total Taxes | slc.26A.L9110.C01.03 | $4.1M | |
| Residential Subtotal | Municipal Taxes LT / ST | slc.26A.L9110.C01.04 | $4.0M | |
| Residential Subtotal | Education Taxes | slc.26A.L9110.C01.06 | $169,479 | |
| Residential Subtotal | ENG - Public | slc.26A.L9110.C01.07 | $136,873 | |
| Residential Subtotal | ENG - Separate | slc.26A.L9110.C01.09 | $32,606 | |
| Residential Subtotal | Taxable Asmt. (CVA) | slc.26A.L9110.C01.16 | $110.9M | |
| Residential Subtotal | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L9110.C01.17 | $112.0M | |
| Residential Subtotal | Phase-In Taxable Asmt. (CVA) | slc.26A.L9110.C01.18 | $110.9M | |
| Commercial Subtotal | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L9120.C01.02 | $24.1M | |
| Commercial Subtotal | Total Taxes | slc.26A.L9120.C01.03 | $967,008 | |
| Commercial Subtotal | Municipal Taxes LT / ST | slc.26A.L9120.C01.04 | $853,405 | |
| Commercial Subtotal | Education Taxes | slc.26A.L9120.C01.06 | $113,603 | |
| Commercial Subtotal | ENG - Public | slc.26A.L9120.C01.07 | $91,747 | |
| Commercial Subtotal | ENG - Separate | slc.26A.L9120.C01.09 | $21,856 | |
| Commercial Subtotal | Taxable Asmt. (CVA) | slc.26A.L9120.C01.16 | $12.7M | |
| Commercial Subtotal | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L9120.C01.17 | $24.1M | |
| Commercial Subtotal | Phase-In Taxable Asmt. (CVA) | slc.26A.L9120.C01.18 | $12.7M | |
| Industrial Subtotal | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L9130.C01.02 | $93.7M | |
| Industrial Subtotal | Total Taxes | slc.26A.L9130.C01.03 | $3.5M | |
| Industrial Subtotal | Municipal Taxes LT / ST | slc.26A.L9130.C01.04 | $3.2M | |
| Industrial Subtotal | Education Taxes | slc.26A.L9130.C01.06 | $288,871 | |
| Industrial Subtotal | ENG - Public | slc.26A.L9130.C01.07 | $233,295 | |
| Industrial Subtotal | ENG - Separate | slc.26A.L9130.C01.09 | $55,576 | |
| Industrial Subtotal | Taxable Asmt. (CVA) | slc.26A.L9130.C01.16 | $29.8M | |
| Industrial Subtotal | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L9130.C01.17 | $93.7M | |
| Industrial Subtotal | Phase-In Taxable Asmt. (CVA) | slc.26A.L9130.C01.18 | $29.8M | |
| Adjustments for shared PIL properties | Municipal Taxes LT / ST | slc.26A.L9160.C01.04 | $280,290 | |
| Adjustments for shared PIL properties | Education Taxes | slc.26A.L9160.C01.06 | -$280,290 | |
| Adjustments for shared PIL properties | ENG - Public | slc.26A.L9160.C01.07 | -$226,365 | |
| Adjustments for shared PIL properties | ENG - Separate | slc.26A.L9160.C01.09 | -$53,925 | |
| Supplementary Taxes | Total Taxes | slc.26A.L9170.C01.03 | -$11,729 | |
| Supplementary Taxes | Municipal Taxes LT / ST | slc.26A.L9170.C01.04 | -$10,262 | |
| Supplementary Taxes | Education Taxes | slc.26A.L9170.C01.06 | -$1,467 | |
| Supplementary Taxes | ENG - Public | slc.26A.L9170.C01.07 | -$1,250 | |
| Supplementary Taxes | ENG - Separate | slc.26A.L9170.C01.09 | -$217 | |
| Total Levied by Rate | Total Taxes | slc.26A.L9180.C01.03 | $8.9M | |
| Total Levied by Rate | Municipal Taxes LT / ST | slc.26A.L9180.C01.04 | $8.6M | |
| Total Levied by Rate | Education Taxes | slc.26A.L9180.C01.06 | $314,898 | |
| Total Levied by Rate | ENG - Public | slc.26A.L9180.C01.07 | $254,250 | |
| Total Levied by Rate | ENG - Separate | slc.26A.L9180.C01.09 | $60,648 | |
| Other Taxation Amounts | Total Taxes | slc.26A.L9192.C01.03 | $24,489 | |
| Other Taxation Amounts | Municipal Taxes LT / ST | slc.26A.L9192.C01.04 | $20,440 | |
| Other Taxation Amounts | Education Taxes | slc.26A.L9192.C01.06 | $4,049 | |
| Other Taxation Amounts | ENG - Public | slc.26A.L9192.C01.07 | $3,270 | |
| Other Taxation Amounts | ENG - Separate | slc.26A.L9192.C01.09 | $779 | |
| TOTAL before Adj. | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L9199.C01.02 | $236.6M | |
| TOTAL before Adj. | Total Taxes | slc.26A.L9199.C01.03 | $8.9M | |
| TOTAL before Adj. | Municipal Taxes LT / ST | slc.26A.L9199.C01.04 | $8.6M | |
| TOTAL before Adj. | Education Taxes | slc.26A.L9199.C01.06 | $318,947 | |
| TOTAL before Adj. | ENG - Public | slc.26A.L9199.C01.07 | $257,520 | |
| TOTAL before Adj. | ENG - Separate | slc.26A.L9199.C01.09 | $61,427 | |
| TOTAL before Adj. | Taxable Asmt. (CVA) | slc.26A.L9199.C01.16 | $156.2M | |
| TOTAL before Adj. | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L9199.C01.17 | $236.6M | |
| TOTAL before Adj. | Phase-In Taxable Asmt. (CVA) | slc.26A.L9199.C01.18 | $156.2M | |
| Residential Subtotal | PIL Asmt. (Wtd & Disc CVA) | slc.26A.L9210.C02.02 | $124,800 | |
| Residential Subtotal | TOTAL PILS Levied | slc.26A.L9210.C02.03 | $4,582 | |
| Residential Subtotal | LT / ST | slc.26A.L9210.C02.04 | $4,416 | |
| Residential Subtotal | Education PILS | slc.26A.L9210.C02.06 | $166 | |
| Residential Subtotal | PIL Asmt. (CVA) | slc.26A.L9210.C02.16 | $124,800 | |
| Residential Subtotal | Phase-In PIL Asmt. (Wtd & Disc CVA) | slc.26A.L9210.C02.17 | $124,800 | |
| Residential Subtotal | Phase-In PIL Asmt. (CVA) | slc.26A.L9210.C02.18 | $124,800 | |
| Commercial Subtotal | PIL Asmt. (Wtd & Disc CVA) | slc.26A.L9220.C02.02 | $4.6M | |
| Commercial Subtotal | TOTAL PILS Levied | slc.26A.L9220.C02.03 | $179,863 | |
| Commercial Subtotal | LT / ST | slc.26A.L9220.C02.04 | $164,178 | |
| Commercial Subtotal | Education PILS | slc.26A.L9220.C02.06 | $15,685 | |
| Commercial Subtotal | PIL Asmt. (CVA) | slc.26A.L9220.C02.16 | $2.4M | |
| Commercial Subtotal | Phase-In PIL Asmt. (Wtd & Disc CVA) | slc.26A.L9220.C02.17 | $4.6M | |
| Commercial Subtotal | Phase-In PIL Asmt. (CVA) | slc.26A.L9220.C02.18 | $2.4M | |
| Industrial | PIL Asmt. (Wtd & Disc CVA) | slc.26A.L9230.C02.02 | $118,690 | |
| Industrial | TOTAL PILS Levied | slc.26A.L9230.C02.03 | $4,642 | |
| Industrial | LT / ST | slc.26A.L9230.C02.04 | $4,110 | |
| Industrial | Education PILS | slc.26A.L9230.C02.06 | $532 | |
| Industrial | PIL Asmt. (CVA) | slc.26A.L9230.C02.16 | $60,500 | |
| Industrial | Phase-In PIL Asmt. (Wtd & Disc CVA) | slc.26A.L9230.C02.17 | $118,690 | |
| Industrial | Phase-In PIL Asmt. (CVA) | slc.26A.L9230.C02.18 | $60,500 | |
| Total Levied by Rate | TOTAL PILS Levied | slc.26A.L9280.C02.03 | $189,245 | |
| Total Levied by Rate | LT / ST | slc.26A.L9280.C02.04 | $172,828 | |
| Total Levied by Rate | Education PILS | slc.26A.L9280.C02.06 | $16,417 | |
| Other PIL Amounts | TOTAL PILS Levied | slc.26A.L9292.C02.03 | $548,081 | |
| Other PIL Amounts | LT / ST | slc.26A.L9292.C02.04 | $548,081 | |
| TOTAL before Adj. | PIL Asmt. (Wtd & Disc CVA) | slc.26A.L9299.C02.02 | $4.9M | |
| TOTAL before Adj. | TOTAL PILS Levied | slc.26A.L9299.C02.03 | $737,326 | |
| TOTAL before Adj. | LT / ST | slc.26A.L9299.C02.04 | $720,909 | |
| TOTAL before Adj. | Education PILS | slc.26A.L9299.C02.06 | $16,417 | |
| TOTAL before Adj. | PIL Asmt. (CVA) | slc.26A.L9299.C02.16 | $2.6M | |
| TOTAL before Adj. | Phase-In PIL Asmt. (Wtd & Disc CVA) | slc.26A.L9299.C02.17 | $4.9M | |
| TOTAL before Adj. | Phase-In PIL Asmt. (CVA) | slc.26A.L9299.C02.18 | $2.6M |
TAXATION AND PAYMENTS-IN-LIEU SUMMARY34 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| Canada enterprises | TOTAL PILS Levied | slc.26B.L5020.C01.02 | $17,515 | |
| Canada enterprises | LT / ST | slc.26B.L5020.C01.03 | $15,323 | |
| Canada enterprises | Education | slc.26B.L5020.C01.05 | $2,192 | |
| Canada enterprises | TOTAL PIL Entitlement | slc.26B.L5020.C01.07 | $17,515 | |
| Canada enterprises | LT / ST | slc.26B.L5020.C01.08 | $17,515 | |
| Inst. Payments - Heads and Beds | TOTAL PILS Levied | slc.26B.L5230.C01.02 | $3,075 | |
| Inst. Payments - Heads and Beds | LT / ST | slc.26B.L5230.C01.03 | $3,075 | |
| Inst. Payments - Heads and Beds | TOTAL PIL Entitlement | slc.26B.L5230.C01.07 | $3,075 | |
| Inst. Payments - Heads and Beds | LT / ST | slc.26B.L5230.C01.08 | $3,075 | |
| Hydro-Electric Power Dams | TOTAL PILS Levied | slc.26B.L5236.C01.02 | $545,006 | |
| Hydro-Electric Power Dams | LT / ST | slc.26B.L5236.C01.03 | $545,006 | |
| Hydro-Electric Power Dams | TOTAL PIL Entitlement | slc.26B.L5236.C01.07 | $545,006 | |
| Hydro-Electric Power Dams | LT / ST | slc.26B.L5236.C01.08 | $545,006 | |
| Other | TOTAL PILS Levied | slc.26B.L5460.C01.02 | $17,335 | |
| Other | LT / ST | slc.26B.L5460.C01.03 | $15,642 | |
| Other | Education | slc.26B.L5460.C01.05 | $1,693 | |
| Other | TOTAL PIL Entitlement | slc.26B.L5460.C01.07 | $17,335 | |
| Other | LT / ST | slc.26B.L5460.C01.08 | $17,335 | |
| Other | Not listed | slc.26B.L5460.C01.0A | Not mapped | MNR & MTO |
| Municipal enterprises | TOTAL PILS Levied | slc.26B.L5610.C01.02 | $99,371 | |
| Municipal enterprises | LT / ST | slc.26B.L5610.C01.03 | $86,919 | |
| Municipal enterprises | Education | slc.26B.L5610.C01.05 | $12,452 | |
| Municipal enterprises | TOTAL PIL Entitlement | slc.26B.L5610.C01.07 | $99,371 | |
| Municipal enterprises | LT / ST | slc.26B.L5610.C01.08 | $99,371 | |
| Other Municipalities, Enterprises | TOTAL PILS Levied | slc.26B.L5910.C01.02 | $55,024 | |
| Other Municipalities, Enterprises | LT / ST | slc.26B.L5910.C01.03 | $54,944 | |
| Other Municipalities, Enterprises | Education | slc.26B.L5910.C01.05 | $80 | |
| Other Municipalities, Enterprises | TOTAL PIL Entitlement | slc.26B.L5910.C01.07 | $55,024 | |
| Other Municipalities, Enterprises | LT / ST | slc.26B.L5910.C01.08 | $55,024 | |
| Source of PILS Total | TOTAL PILS Levied | slc.26B.L9599.C01.02 | $737,326 | |
| Source of PILS Total | LT / ST | slc.26B.L9599.C01.03 | $720,909 | |
| Source of PILS Total | Education | slc.26B.L9599.C01.05 | $16,417 | |
| Source of PILS Total | TOTAL PIL Entitlement | slc.26B.L9599.C01.07 | $737,326 | |
| Source of PILS Total | LT / ST | slc.26B.L9599.C01.08 | $737,326 |
CONSOLIDATED STATEMENT OF OPERATIONS: EXPENSES299 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| Governance | Salaries, Wages and Employee Benefits | slc.40X.L0240.C01.01 | $75,078 | |
| Governance | Materials | slc.40X.L0240.C01.03 | $21,200 | |
| Governance | Total Expenses Before Adjustments | slc.40X.L0240.C01.07 | $96,278 | |
| Governance | Total Expenses After Adjustments | slc.40X.L0240.C01.11 | $96,278 | |
| Corporate Management | Salaries, Wages and Employee Benefits | slc.40X.L0250.C01.01 | $828,403 | |
| Corporate Management | Materials | slc.40X.L0250.C01.03 | $433,768 | |
| Corporate Management | Contracted Services | slc.40X.L0250.C01.04 | $187,976 | |
| Corporate Management | Rents and Financial Expenses | slc.40X.L0250.C01.05 | $13,611 | |
| Corporate Management | Total Expenses Before Adjustments | slc.40X.L0250.C01.07 | $1.6M | |
| Corporate Management | Total Expenses After Adjustments | slc.40X.L0250.C01.11 | $1.6M | |
| Corporate Management | Amortization | slc.40X.L0250.C01.16 | $159,856 | |
| Program Support | Salaries, Wages and Employee Benefits | slc.40X.L0260.C01.01 | $2,447 | |
| Program Support | Materials | slc.40X.L0260.C01.03 | $194,317 | |
| Program Support | Contracted Services | slc.40X.L0260.C01.04 | $20,758 | |
| Program Support | Total Expenses Before Adjustments | slc.40X.L0260.C01.07 | $217,522 | |
| Program Support | Allocation of Program Support | slc.40X.L0260.C01.13 | -$217,522 | |
| General government | Salaries, Wages and Employee Benefits | slc.40X.L0299.C01.01 | $905,928 | |
| General government | Materials | slc.40X.L0299.C01.03 | $649,285 | |
| General government | Contracted Services | slc.40X.L0299.C01.04 | $208,734 | |
| General government | Rents and Financial Expenses | slc.40X.L0299.C01.05 | $13,611 | |
| General government | Total Expenses Before Adjustments | slc.40X.L0299.C01.07 | $1.9M | |
| General government | Total Expenses After Adjustments | slc.40X.L0299.C01.11 | $1.7M | |
| General government | Allocation of Program Support | slc.40X.L0299.C01.13 | -$217,522 | |
| General government | Amortization | slc.40X.L0299.C01.16 | $159,856 | |
| Fire | Salaries, Wages and Employee Benefits | slc.40X.L0410.C01.01 | $206,515 | |
| Fire | Materials | slc.40X.L0410.C01.03 | $143,404 | |
| Fire | Contracted Services | slc.40X.L0410.C01.04 | $6,759 | |
| Fire | Total Expenses Before Adjustments | slc.40X.L0410.C01.07 | $414,848 | |
| Fire | Total Expenses After Adjustments | slc.40X.L0410.C01.11 | $475,737 | |
| Fire | Inter-Functional Adjustments | slc.40X.L0410.C01.12 | $50,000 | |
| Fire | Allocation of Program Support | slc.40X.L0410.C01.13 | $10,889 | |
| Fire | Amortization | slc.40X.L0410.C01.16 | $58,170 | |
| Police | Salaries, Wages and Employee Benefits | slc.40X.L0420.C01.01 | $2,225 | |
| Police | Materials | slc.40X.L0420.C01.03 | $13,276 | |
| Police | Contracted Services | slc.40X.L0420.C01.04 | $762,928 | |
| Police | Total Expenses Before Adjustments | slc.40X.L0420.C01.07 | $778,429 | |
| Police | Total Expenses After Adjustments | slc.40X.L0420.C01.11 | $779,429 | |
| Police | Allocation of Program Support | slc.40X.L0420.C01.13 | $1,000 | |
| Protective inspection and control | Salaries, Wages and Employee Benefits | slc.40X.L0440.C01.01 | $90,680 | |
| Protective inspection and control | Materials | slc.40X.L0440.C01.03 | $10,662 | |
| Protective inspection and control | Contracted Services | slc.40X.L0440.C01.04 | $1,942 | |
| Protective inspection and control | Total Expenses Before Adjustments | slc.40X.L0440.C01.07 | $108,501 | |
| Protective inspection and control | Total Expenses After Adjustments | slc.40X.L0440.C01.11 | $111,349 | |
| Protective inspection and control | Allocation of Program Support | slc.40X.L0440.C01.13 | $2,848 | |
| Protective inspection and control | Amortization | slc.40X.L0440.C01.16 | $5,217 | |
| Emergency measures | Materials | slc.40X.L0450.C01.03 | $13,262 | |
| Emergency measures | Total Expenses Before Adjustments | slc.40X.L0450.C01.07 | $14,498 | |
| Emergency measures | Total Expenses After Adjustments | slc.40X.L0450.C01.11 | $14,498 | |
| Emergency measures | Amortization | slc.40X.L0450.C01.16 | $1,236 | |
| Protection services | Salaries, Wages and Employee Benefits | slc.40X.L0499.C01.01 | $299,420 | |
| Protection services | Materials | slc.40X.L0499.C01.03 | $180,604 | |
| Protection services | Contracted Services | slc.40X.L0499.C01.04 | $771,629 | |
| Protection services | Total Expenses Before Adjustments | slc.40X.L0499.C01.07 | $1.3M | |
| Protection services | Total Expenses After Adjustments | slc.40X.L0499.C01.11 | $1.4M | |
| Protection services | Inter-Functional Adjustments | slc.40X.L0499.C01.12 | $50,000 | |
| Protection services | Allocation of Program Support | slc.40X.L0499.C01.13 | $14,737 | |
| Protection services | Amortization | slc.40X.L0499.C01.16 | $64,623 | |
| Roads - paved | Salaries, Wages and Employee Benefits | slc.40X.L0611.C01.01 | $794,647 | |
| Roads - paved | Interest on Long Term Debt | slc.40X.L0611.C01.02 | $88,267 | |
| Roads - paved | Materials | slc.40X.L0611.C01.03 | $315,655 | |
| Roads - paved | Contracted Services | slc.40X.L0611.C01.04 | $804 | |
| Roads - paved | Total Expenses Before Adjustments | slc.40X.L0611.C01.07 | $1.8M | |
| Roads - paved | Total Expenses After Adjustments | slc.40X.L0611.C01.11 | $1.8M | |
| Roads - paved | Allocation of Program Support | slc.40X.L0611.C01.13 | $46,551 | |
| Roads - paved | Amortization | slc.40X.L0611.C01.16 | $574,110 | |
| Roads - unpaved | Salaries, Wages and Employee Benefits | slc.40X.L0612.C01.01 | $99,331 | |
| Roads - unpaved | Interest on Long Term Debt | slc.40X.L0612.C01.02 | $11,033 | |
| Roads - unpaved | Materials | slc.40X.L0612.C01.03 | $39,457 | |
| Roads - unpaved | Contracted Services | slc.40X.L0612.C01.04 | $100 | |
| Roads - unpaved | Total Expenses Before Adjustments | slc.40X.L0612.C01.07 | $150,231 | |
| Roads - unpaved | Total Expenses After Adjustments | slc.40X.L0612.C01.11 | $154,174 | |
| Roads - unpaved | Allocation of Program Support | slc.40X.L0612.C01.13 | $3,943 | |
| Roads - unpaved | Amortization | slc.40X.L0612.C01.16 | $310 | |
| Roads - bridges and culverts | Salaries, Wages and Employee Benefits | slc.40X.L0613.C01.01 | $99,331 | |
| Roads - bridges and culverts | Interest on Long Term Debt | slc.40X.L0613.C01.02 | $11,033 | |
| Roads - bridges and culverts | Materials | slc.40X.L0613.C01.03 | $39,457 | |
| Roads - bridges and culverts | Contracted Services | slc.40X.L0613.C01.04 | $100 | |
| Roads - bridges and culverts | Total Expenses Before Adjustments | slc.40X.L0613.C01.07 | $213,713 | |
| Roads - bridges and culverts | Total Expenses After Adjustments | slc.40X.L0613.C01.11 | $219,323 | |
| Roads - bridges and culverts | Allocation of Program Support | slc.40X.L0613.C01.13 | $5,610 | |
| Roads - bridges and culverts | Amortization | slc.40X.L0613.C01.16 | $63,792 | |
| Winter control - except sidewalks,parking lots | Salaries, Wages and Employee Benefits | slc.40X.L0621.C01.01 | $72,943 | |
| Winter control - except sidewalks,parking lots | Materials | slc.40X.L0621.C01.03 | $11,664 | |
| Winter control - except sidewalks,parking lots | Total Expenses Before Adjustments | slc.40X.L0621.C01.07 | $90,999 | |
| Winter control - except sidewalks,parking lots | Total Expenses After Adjustments | slc.40X.L0621.C01.11 | $93,388 | |
| Winter control - except sidewalks,parking lots | Allocation of Program Support | slc.40X.L0621.C01.13 | $2,389 | |
| Winter control - except sidewalks,parking lots | Amortization | slc.40X.L0621.C01.16 | $6,392 | |
| Street lighting | Materials | slc.40X.L0650.C01.03 | $232,946 | |
| Street lighting | Total Expenses Before Adjustments | slc.40X.L0650.C01.07 | $242,640 | |
| Street lighting | Total Expenses After Adjustments | slc.40X.L0650.C01.11 | $243,640 | |
| Street lighting | Allocation of Program Support | slc.40X.L0650.C01.13 | $1,000 | |
| Street lighting | Amortization | slc.40X.L0650.C01.16 | $9,694 | |
| Air transportation | Salaries, Wages and Employee Benefits | slc.40X.L0660.C01.01 | $18,079 | |
| Air transportation | Materials | slc.40X.L0660.C01.03 | $112,586 | |
| Air transportation | Contracted Services | slc.40X.L0660.C01.04 | $1,200 | |
| Air transportation | Rents and Financial Expenses | slc.40X.L0660.C01.05 | $1,609 | |
| Air transportation | Total Expenses Before Adjustments | slc.40X.L0660.C01.07 | $189,623 | |
| Air transportation | Total Expenses After Adjustments | slc.40X.L0660.C01.11 | $194,600 | |
| Air transportation | Allocation of Program Support | slc.40X.L0660.C01.13 | $4,977 | |
| Air transportation | Amortization | slc.40X.L0660.C01.16 | $56,149 | |
| Transportation services | Salaries, Wages and Employee Benefits | slc.40X.L0699.C01.01 | $1.1M | |
| Transportation services | Interest on Long Term Debt | slc.40X.L0699.C01.02 | $110,333 | |
| Transportation services | Materials | slc.40X.L0699.C01.03 | $751,765 | |
| Transportation services | Contracted Services | slc.40X.L0699.C01.04 | $2,204 | |
| Transportation services | Rents and Financial Expenses | slc.40X.L0699.C01.05 | $1,609 | |
| Transportation services | Total Expenses Before Adjustments | slc.40X.L0699.C01.07 | $2.7M | |
| Transportation services | Total Expenses After Adjustments | slc.40X.L0699.C01.11 | $2.7M | |
| Transportation services | Allocation of Program Support | slc.40X.L0699.C01.13 | $64,470 | |
| Transportation services | Amortization | slc.40X.L0699.C01.16 | $710,447 | |
| Wastewater collection/conveyance | Total Expenses Before Adjustments | slc.40X.L0811.C01.07 | $246,873 | |
| Wastewater collection/conveyance | Total Expenses After Adjustments | slc.40X.L0811.C01.11 | $246,873 | |
| Wastewater collection/conveyance | Amortization | slc.40X.L0811.C01.16 | $246,873 | |
| Wastewater treatment & disposal | Salaries, Wages and Employee Benefits | slc.40X.L0812.C01.01 | $82,749 | |
| Wastewater treatment & disposal | Materials | slc.40X.L0812.C01.03 | $412,171 | |
| Wastewater treatment & disposal | Contracted Services | slc.40X.L0812.C01.04 | $387,300 | |
| Wastewater treatment & disposal | Rents and Financial Expenses | slc.40X.L0812.C01.05 | $22,595 | |
| Wastewater treatment & disposal | Total Expenses Before Adjustments | slc.40X.L0812.C01.07 | $971,515 | |
| Wastewater treatment & disposal | Total Expenses After Adjustments | slc.40X.L0812.C01.11 | $1.0M | |
| Wastewater treatment & disposal | Allocation of Program Support | slc.40X.L0812.C01.13 | $31,981 | |
| Wastewater treatment & disposal | Amortization | slc.40X.L0812.C01.16 | $66,700 | |
| Urban storm sewer system | Salaries, Wages and Employee Benefits | slc.40X.L0821.C01.01 | $23,030 | |
| Urban storm sewer system | Materials | slc.40X.L0821.C01.03 | $244 | |
| Urban storm sewer system | Total Expenses Before Adjustments | slc.40X.L0821.C01.07 | $41,131 | |
| Urban storm sewer system | Total Expenses After Adjustments | slc.40X.L0821.C01.11 | $42,211 | |
| Urban storm sewer system | Allocation of Program Support | slc.40X.L0821.C01.13 | $1,080 | |
| Urban storm sewer system | Amortization | slc.40X.L0821.C01.16 | $17,857 | |
| Water treatment | Salaries, Wages and Employee Benefits | slc.40X.L0831.C01.01 | $100,176 | |
| Water treatment | Materials | slc.40X.L0831.C01.03 | $241,605 | |
| Water treatment | Contracted Services | slc.40X.L0831.C01.04 | $479,773 | |
| Water treatment | Rents and Financial Expenses | slc.40X.L0831.C01.05 | $26,676 | |
| Water treatment | Total Expenses Before Adjustments | slc.40X.L0831.C01.07 | $888,965 | |
| Water treatment | Total Expenses After Adjustments | slc.40X.L0831.C01.11 | $862,644 | |
| Water treatment | Inter-Functional Adjustments | slc.40X.L0831.C01.12 | -$50,000 | |
| Water treatment | Allocation of Program Support | slc.40X.L0831.C01.13 | $23,679 | |
| Water treatment | Amortization | slc.40X.L0831.C01.16 | $40,735 | |
| Water distribution/transmission | Total Expenses Before Adjustments | slc.40X.L0832.C01.07 | $13,141 | |
| Water distribution/transmission | Total Expenses After Adjustments | slc.40X.L0832.C01.11 | $13,141 | |
| Water distribution/transmission | Amortization | slc.40X.L0832.C01.16 | $13,141 | |
| Solid waste collection | Contracted Services | slc.40X.L0840.C01.04 | $6,287 | |
| Solid waste collection | Total Expenses Before Adjustments | slc.40X.L0840.C01.07 | $6,287 | |
| Solid waste collection | Total Expenses After Adjustments | slc.40X.L0840.C01.11 | $6,452 | |
| Solid waste collection | Allocation of Program Support | slc.40X.L0840.C01.13 | $165 | |
| Solid waste disposal | Salaries, Wages and Employee Benefits | slc.40X.L0850.C01.01 | $308,505 | |
| Solid waste disposal | Materials | slc.40X.L0850.C01.03 | $169,877 | |
| Solid waste disposal | Contracted Services | slc.40X.L0850.C01.04 | $73,589 | |
| Solid waste disposal | Rents and Financial Expenses | slc.40X.L0850.C01.05 | $76,938 | |
| Solid waste disposal | Total Expenses Before Adjustments | slc.40X.L0850.C01.07 | $734,921 | |
| Solid waste disposal | Total Expenses After Adjustments | slc.40X.L0850.C01.11 | $754,212 | |
| Solid waste disposal | Allocation of Program Support | slc.40X.L0850.C01.13 | $19,291 | |
| Solid waste disposal | Amortization | slc.40X.L0850.C01.16 | $106,012 | |
| Waste diversion | Contracted Services | slc.40X.L0860.C01.04 | $127,315 | |
| Waste diversion | Total Expenses Before Adjustments | slc.40X.L0860.C01.07 | $127,315 | |
| Waste diversion | Total Expenses After Adjustments | slc.40X.L0860.C01.11 | $127,815 | |
| Waste diversion | Allocation of Program Support | slc.40X.L0860.C01.13 | $500 | |
| Environmental services | Salaries, Wages and Employee Benefits | slc.40X.L0899.C01.01 | $514,460 | |
| Environmental services | Materials | slc.40X.L0899.C01.03 | $823,897 | |
| Environmental services | Contracted Services | slc.40X.L0899.C01.04 | $1.1M | |
| Environmental services | Rents and Financial Expenses | slc.40X.L0899.C01.05 | $126,209 | |
| Environmental services | Total Expenses Before Adjustments | slc.40X.L0899.C01.07 | $3.0M | |
| Environmental services | Total Expenses After Adjustments | slc.40X.L0899.C01.11 | $3.1M | |
| Environmental services | Inter-Functional Adjustments | slc.40X.L0899.C01.12 | -$50,000 | |
| Environmental services | Allocation of Program Support | slc.40X.L0899.C01.13 | $76,696 | |
| Environmental services | Amortization | slc.40X.L0899.C01.16 | $491,318 | |
| Public health services | Salaries, Wages and Employee Benefits | slc.40X.L1010.C01.01 | $5,740 | |
| Public health services | Materials | slc.40X.L1010.C01.03 | $50,643 | |
| Public health services | Contracted Services | slc.40X.L1010.C01.04 | $8,602 | |
| Public health services | Rents and Financial Expenses | slc.40X.L1010.C01.05 | $132 | |
| Public health services | External Transfers | slc.40X.L1010.C01.06 | $126,161 | |
| Public health services | Total Expenses Before Adjustments | slc.40X.L1010.C01.07 | $209,672 | |
| Public health services | Total Expenses After Adjustments | slc.40X.L1010.C01.11 | $211,172 | |
| Public health services | Allocation of Program Support | slc.40X.L1010.C01.13 | $1,500 | |
| Public health services | Amortization | slc.40X.L1010.C01.16 | $18,394 | |
| Ambulance services | External Transfers | slc.40X.L1030.C01.06 | $423,490 | |
| Ambulance services | Total Expenses Before Adjustments | slc.40X.L1030.C01.07 | $423,490 | |
| Ambulance services | Total Expenses After Adjustments | slc.40X.L1030.C01.11 | $424,990 | |
| Ambulance services | Allocation of Program Support | slc.40X.L1030.C01.13 | $1,500 | |
| Cemeteries | Salaries, Wages and Employee Benefits | slc.40X.L1040.C01.01 | $29,248 | |
| Cemeteries | Materials | slc.40X.L1040.C01.03 | $5,885 | |
| Cemeteries | Total Expenses Before Adjustments | slc.40X.L1040.C01.07 | $36,972 | |
| Cemeteries | Total Expenses After Adjustments | slc.40X.L1040.C01.11 | $37,942 | |
| Cemeteries | Allocation of Program Support | slc.40X.L1040.C01.13 | $970 | |
| Cemeteries | Amortization | slc.40X.L1040.C01.16 | $1,839 | |
| Health services | Salaries, Wages and Employee Benefits | slc.40X.L1099.C01.01 | $34,988 | |
| Health services | Materials | slc.40X.L1099.C01.03 | $56,528 | |
| Health services | Contracted Services | slc.40X.L1099.C01.04 | $8,602 | |
| Health services | Rents and Financial Expenses | slc.40X.L1099.C01.05 | $132 | |
| Health services | External Transfers | slc.40X.L1099.C01.06 | $549,651 | |
| Health services | Total Expenses Before Adjustments | slc.40X.L1099.C01.07 | $670,134 | |
| Health services | Total Expenses After Adjustments | slc.40X.L1099.C01.11 | $674,104 | |
| Health services | Allocation of Program Support | slc.40X.L1099.C01.13 | $3,970 | |
| Health services | Amortization | slc.40X.L1099.C01.16 | $20,233 | |
| General assistance | External Transfers | slc.40X.L1210.C01.06 | $26,257 | |
| General assistance | Total Expenses Before Adjustments | slc.40X.L1210.C01.07 | $26,257 | |
| General assistance | Total Expenses After Adjustments | slc.40X.L1210.C01.11 | $28,757 | |
| General assistance | Allocation of Program Support | slc.40X.L1210.C01.13 | $2,500 | |
| Assistance to Seniors | Salaries, Wages and Employee Benefits | slc.40X.L1220.C01.01 | $382 | |
| Assistance to Seniors | Materials | slc.40X.L1220.C01.03 | $28,322 | |
| Assistance to Seniors | Contracted Services | slc.40X.L1220.C01.04 | $4,800 | |
| Assistance to Seniors | Total Expenses Before Adjustments | slc.40X.L1220.C01.07 | $50,770 | |
| Assistance to Seniors | Total Expenses After Adjustments | slc.40X.L1220.C01.11 | $52,270 | |
| Assistance to Seniors | Allocation of Program Support | slc.40X.L1220.C01.13 | $1,500 | |
| Assistance to Seniors | Amortization | slc.40X.L1220.C01.16 | $17,266 | |
| Child Care and Early Years Learning | External Transfers | slc.40X.L1230.C01.06 | $34,544 | |
| Child Care and Early Years Learning | Total Expenses Before Adjustments | slc.40X.L1230.C01.07 | $34,544 | |
| Child Care and Early Years Learning | Total Expenses After Adjustments | slc.40X.L1230.C01.11 | $35,044 | |
| Child Care and Early Years Learning | Allocation of Program Support | slc.40X.L1230.C01.13 | $500 | |
| Social and family services | Salaries, Wages and Employee Benefits | slc.40X.L1299.C01.01 | $382 | |
| Social and family services | Materials | slc.40X.L1299.C01.03 | $28,322 | |
| Social and family services | Contracted Services | slc.40X.L1299.C01.04 | $4,800 | |
| Social and family services | External Transfers | slc.40X.L1299.C01.06 | $60,801 | |
| Social and family services | Total Expenses Before Adjustments | slc.40X.L1299.C01.07 | $111,571 | |
| Social and family services | Total Expenses After Adjustments | slc.40X.L1299.C01.11 | $116,071 | |
| Social and family services | Allocation of Program Support | slc.40X.L1299.C01.13 | $4,500 | |
| Social and family services | Amortization | slc.40X.L1299.C01.16 | $17,266 | |
| Public housing | External Transfers | slc.40X.L1410.C01.06 | $327,625 | |
| Public housing | Total Expenses Before Adjustments | slc.40X.L1410.C01.07 | $327,625 | |
| Public housing | Total Expenses After Adjustments | slc.40X.L1410.C01.11 | $329,125 | |
| Public housing | Allocation of Program Support | slc.40X.L1410.C01.13 | $1,500 | |
| Social Housing | External Transfers | slc.40X.L1499.C01.06 | $327,625 | |
| Social Housing | Total Expenses Before Adjustments | slc.40X.L1499.C01.07 | $327,625 | |
| Social Housing | Total Expenses After Adjustments | slc.40X.L1499.C01.11 | $329,125 | |
| Social Housing | Allocation of Program Support | slc.40X.L1499.C01.13 | $1,500 | |
| Parks | Salaries, Wages and Employee Benefits | slc.40X.L1610.C01.01 | $18,198 | |
| Parks | Materials | slc.40X.L1610.C01.03 | $8,732 | |
| Parks | Total Expenses Before Adjustments | slc.40X.L1610.C01.07 | $27,840 | |
| Parks | Total Expenses After Adjustments | slc.40X.L1610.C01.11 | $28,571 | |
| Parks | Allocation of Program Support | slc.40X.L1610.C01.13 | $731 | |
| Parks | Amortization | slc.40X.L1610.C01.16 | $910 | |
| Recreation facilities - Golf Course, Marina, Ski Hill | Salaries, Wages and Employee Benefits | slc.40X.L1631.C01.01 | $131,595 | |
| Recreation facilities - Golf Course, Marina, Ski Hill | Materials | slc.40X.L1631.C01.03 | $129,278 | |
| Recreation facilities - Golf Course, Marina, Ski Hill | Contracted Services | slc.40X.L1631.C01.04 | $30,868 | |
| Recreation facilities - Golf Course, Marina, Ski Hill | Rents and Financial Expenses | slc.40X.L1631.C01.05 | $2,958 | |
| Recreation facilities - Golf Course, Marina, Ski Hill | Total Expenses Before Adjustments | slc.40X.L1631.C01.07 | $308,994 | |
| Recreation facilities - Golf Course, Marina, Ski Hill | Total Expenses After Adjustments | slc.40X.L1631.C01.11 | $317,105 | |
| Recreation facilities - Golf Course, Marina, Ski Hill | Allocation of Program Support | slc.40X.L1631.C01.13 | $8,111 | |
| Recreation facilities - Golf Course, Marina, Ski Hill | Amortization | slc.40X.L1631.C01.16 | $14,295 | |
| Recreation facilities - Other | Salaries, Wages and Employee Benefits | slc.40X.L1634.C01.01 | $534,012 | |
| Recreation facilities - Other | Materials | slc.40X.L1634.C01.03 | $335,163 | |
| Recreation facilities - Other | Contracted Services | slc.40X.L1634.C01.04 | $2,100 | |
| Recreation facilities - Other | Rents and Financial Expenses | slc.40X.L1634.C01.05 | $227 | |
| Recreation facilities - Other | Total Expenses Before Adjustments | slc.40X.L1634.C01.07 | $1.1M | |
| Recreation facilities - Other | Total Expenses After Adjustments | slc.40X.L1634.C01.11 | $1.1M | |
| Recreation facilities - Other | Allocation of Program Support | slc.40X.L1634.C01.13 | $27,810 | |
| Recreation facilities - Other | Amortization | slc.40X.L1634.C01.16 | $187,971 | |
| Libraries | Salaries, Wages and Employee Benefits | slc.40X.L1640.C01.01 | $241,834 | |
| Libraries | Materials | slc.40X.L1640.C01.03 | $66,080 | |
| Libraries | Contracted Services | slc.40X.L1640.C01.04 | $20,542 | |
| Libraries | Rents and Financial Expenses | slc.40X.L1640.C01.05 | $70 | |
| Libraries | Total Expenses Before Adjustments | slc.40X.L1640.C01.07 | $348,898 | |
| Libraries | Total Expenses After Adjustments | slc.40X.L1640.C01.11 | $352,398 | |
| Libraries | Allocation of Program Support | slc.40X.L1640.C01.13 | $3,500 | |
| Libraries | Amortization | slc.40X.L1640.C01.16 | $20,372 | |
| Museums | Total Expenses Before Adjustments | slc.40X.L1645.C01.07 | $5,734 | |
| Museums | Total Expenses After Adjustments | slc.40X.L1645.C01.11 | $5,734 | |
| Museums | Amortization | slc.40X.L1645.C01.16 | $5,734 | |
| Cultural services | Salaries, Wages and Employee Benefits | slc.40X.L1650.C01.01 | $179,305 | |
| Cultural services | Materials | slc.40X.L1650.C01.03 | $34,832 | |
| Cultural services | Total Expenses Before Adjustments | slc.40X.L1650.C01.07 | $214,137 | |
| Cultural services | Total Expenses After Adjustments | slc.40X.L1650.C01.11 | $219,908 | |
| Cultural services | Allocation of Program Support | slc.40X.L1650.C01.13 | $5,771 | |
| Recreation and cultural services | Salaries, Wages and Employee Benefits | slc.40X.L1699.C01.01 | $1.1M | |
| Recreation and cultural services | Materials | slc.40X.L1699.C01.03 | $574,085 | |
| Recreation and cultural services | Contracted Services | slc.40X.L1699.C01.04 | $53,510 | |
| Recreation and cultural services | Rents and Financial Expenses | slc.40X.L1699.C01.05 | $3,255 | |
| Recreation and cultural services | Total Expenses Before Adjustments | slc.40X.L1699.C01.07 | $2.0M | |
| Recreation and cultural services | Total Expenses After Adjustments | slc.40X.L1699.C01.11 | $2.0M | |
| Recreation and cultural services | Allocation of Program Support | slc.40X.L1699.C01.13 | $45,923 | |
| Recreation and cultural services | Amortization | slc.40X.L1699.C01.16 | $229,282 | |
| Planning and zoning | Materials | slc.40X.L1810.C01.03 | $34,646 | |
| Planning and zoning | Contracted Services | slc.40X.L1810.C01.04 | $3,083 | |
| Planning and zoning | Total Expenses Before Adjustments | slc.40X.L1810.C01.07 | $37,729 | |
| Planning and zoning | Total Expenses After Adjustments | slc.40X.L1810.C01.11 | $38,719 | |
| Planning and zoning | Allocation of Program Support | slc.40X.L1810.C01.13 | $990 | |
| Commercial and industrial | Salaries, Wages and Employee Benefits | slc.40X.L1820.C01.01 | $6,460 | |
| Commercial and industrial | Materials | slc.40X.L1820.C01.03 | $76,084 | |
| Commercial and industrial | Rents and Financial Expenses | slc.40X.L1820.C01.05 | $41,522 | |
| Commercial and industrial | External Transfers | slc.40X.L1820.C01.06 | $50,000 | |
| Commercial and industrial | Total Expenses Before Adjustments | slc.40X.L1820.C01.07 | $180,410 | |
| Commercial and industrial | Total Expenses After Adjustments | slc.40X.L1820.C01.11 | $185,146 | |
| Commercial and industrial | Allocation of Program Support | slc.40X.L1820.C01.13 | $4,736 | |
| Commercial and industrial | Amortization | slc.40X.L1820.C01.16 | $6,344 | |
| Planning and development | Salaries, Wages and Employee Benefits | slc.40X.L1899.C01.01 | $6,460 | |
| Planning and development | Materials | slc.40X.L1899.C01.03 | $110,730 | |
| Planning and development | Contracted Services | slc.40X.L1899.C01.04 | $3,083 | |
| Planning and development | Rents and Financial Expenses | slc.40X.L1899.C01.05 | $41,522 | |
| Planning and development | External Transfers | slc.40X.L1899.C01.06 | $50,000 | |
| Planning and development | Total Expenses Before Adjustments | slc.40X.L1899.C01.07 | $218,139 | |
| Planning and development | Total Expenses After Adjustments | slc.40X.L1899.C01.11 | $223,865 | |
| Planning and development | Allocation of Program Support | slc.40X.L1899.C01.13 | $5,726 | |
| Planning and development | Amortization | slc.40X.L1899.C01.16 | $6,344 | |
| Total | Salaries, Wages and Employee Benefits | slc.40X.L9910.C01.01 | $4.0M | |
| Total | Interest on Long Term Debt | slc.40X.L9910.C01.02 | $110,333 | |
| Total | Materials | slc.40X.L9910.C01.03 | $3.2M | |
| Total | Contracted Services | slc.40X.L9910.C01.04 | $2.1M | |
| Total | Rents and Financial Expenses | slc.40X.L9910.C01.05 | $186,338 | |
| Total | External Transfers | slc.40X.L9910.C01.06 | $988,077 | |
| Total | Total Expenses Before Adjustments | slc.40X.L9910.C01.07 | $12.2M | |
| Total | Total Expenses After Adjustments | slc.40X.L9910.C01.11 | $12.2M | |
| Total | Amortization | slc.40X.L9910.C01.16 | $1.7M |
ADDITIONAL INFORMATION7 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| Salaries and wages | Not listed | slc.42X.L5010.C01.01 | $3.0M | |
| Employee benefits | Not listed | slc.42X.L5020.C01.01 | $921,316 | |
| Total salaries, wages and employee benefits (including capitalize | Not listed | slc.42X.L5098.C01.01 | $4.0M | |
| Total salaries, wages and employee benefits (Not including line 5 | Not listed | slc.42X.L5099.C01.01 | $4.0M | |
| Asset Retirement Obligation Expense / Accretion Expense | Not listed | slc.42X.L5611.C01.01 | $120,223 | |
| Health unit | Not listed | slc.42X.L5840.C01.01 | $126,161 | |
| District Social Services Administration Board (DSSAB) | Not listed | slc.42X.L5850.C01.01 | $811,926 |
SCHEDULE OF TANGIBLE CAPITAL ASSETS268 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| General government | 2023 Opening Net Book Value | slc.51A.L0299.C01.01 | $4.0M | |
| General government | 2023 Opening Cost Balance | slc.51A.L0299.C01.02 | $7.0M | |
| General government | Additions and Betterments | slc.51A.L0299.C01.03 | $84,586 | |
| General government | 2023 Closing Cost Balance | slc.51A.L0299.C01.06 | $7.1M | |
| General government | 2023 Opening Amortization Balance | slc.51A.L0299.C01.07 | $2.9M | |
| General government | Annual Amortization | slc.51A.L0299.C01.08 | $159,856 | |
| General government | 2023 Closing Amortization Balance | slc.51A.L0299.C01.10 | $3.1M | |
| General government | 2023 Closing Net Book Value | slc.51A.L0299.C01.11 | $4.0M | |
| General government | 2023 Opening Net Book Value | slc.51A.L0299.C99.01 | $4.0M | |
| General government | 2023 Opening Cost Balance | slc.51A.L0299.C99.02 | $7.0M | |
| General government | 2023 Opening Amortization Balance | slc.51A.L0299.C99.07 | $2.9M | |
| Fire | 2023 Opening Net Book Value | slc.51A.L0410.C01.01 | $326,111 | |
| Fire | 2023 Opening Cost Balance | slc.51A.L0410.C01.02 | $1.8M | |
| Fire | Additions and Betterments | slc.51A.L0410.C01.03 | $76,434 | |
| Fire | 2023 Closing Cost Balance | slc.51A.L0410.C01.06 | $1.9M | |
| Fire | 2023 Opening Amortization Balance | slc.51A.L0410.C01.07 | $1.5M | |
| Fire | Annual Amortization | slc.51A.L0410.C01.08 | $58,170 | |
| Fire | 2023 Closing Amortization Balance | slc.51A.L0410.C01.10 | $1.6M | |
| Fire | 2023 Closing Net Book Value | slc.51A.L0410.C01.11 | $344,375 | |
| Fire | 2023 Opening Net Book Value | slc.51A.L0410.C99.01 | $326,111 | |
| Fire | 2023 Opening Cost Balance | slc.51A.L0410.C99.02 | $1.8M | |
| Fire | 2023 Opening Amortization Balance | slc.51A.L0410.C99.07 | $1.5M | |
| Protective inspection and control | 2023 Opening Net Book Value | slc.51A.L0440.C01.01 | $50,428 | |
| Protective inspection and control | 2023 Opening Cost Balance | slc.51A.L0440.C01.02 | $101,240 | |
| Protective inspection and control | 2023 Closing Cost Balance | slc.51A.L0440.C01.06 | $101,240 | |
| Protective inspection and control | 2023 Opening Amortization Balance | slc.51A.L0440.C01.07 | $50,812 | |
| Protective inspection and control | Annual Amortization | slc.51A.L0440.C01.08 | $5,217 | |
| Protective inspection and control | 2023 Closing Amortization Balance | slc.51A.L0440.C01.10 | $56,029 | |
| Protective inspection and control | 2023 Closing Net Book Value | slc.51A.L0440.C01.11 | $45,211 | |
| Protective inspection and control | 2023 Opening Net Book Value | slc.51A.L0440.C99.01 | $50,428 | |
| Protective inspection and control | 2023 Opening Cost Balance | slc.51A.L0440.C99.02 | $101,240 | |
| Protective inspection and control | 2023 Opening Amortization Balance | slc.51A.L0440.C99.07 | $50,812 | |
| Emergency measures | 2023 Opening Net Book Value | slc.51A.L0450.C01.01 | $4,227 | |
| Emergency measures | 2023 Opening Cost Balance | slc.51A.L0450.C01.02 | $26,890 | |
| Emergency measures | 2023 Closing Cost Balance | slc.51A.L0450.C01.06 | $26,890 | |
| Emergency measures | 2023 Opening Amortization Balance | slc.51A.L0450.C01.07 | $22,663 | |
| Emergency measures | Annual Amortization | slc.51A.L0450.C01.08 | $1,236 | |
| Emergency measures | 2023 Closing Amortization Balance | slc.51A.L0450.C01.10 | $23,899 | |
| Emergency measures | 2023 Closing Net Book Value | slc.51A.L0450.C01.11 | $2,991 | |
| Emergency measures | 2023 Opening Net Book Value | slc.51A.L0450.C99.01 | $4,227 | |
| Emergency measures | 2023 Opening Cost Balance | slc.51A.L0450.C99.02 | $26,890 | |
| Emergency measures | 2023 Opening Amortization Balance | slc.51A.L0450.C99.07 | $22,663 | |
| Protection services | 2023 Opening Net Book Value | slc.51A.L0499.C01.01 | $380,766 | |
| Protection services | 2023 Opening Cost Balance | slc.51A.L0499.C01.02 | $2.0M | |
| Protection services | Additions and Betterments | slc.51A.L0499.C01.03 | $76,434 | |
| Protection services | 2023 Closing Cost Balance | slc.51A.L0499.C01.06 | $2.0M | |
| Protection services | 2023 Opening Amortization Balance | slc.51A.L0499.C01.07 | $1.6M | |
| Protection services | Annual Amortization | slc.51A.L0499.C01.08 | $64,623 | |
| Protection services | 2023 Closing Amortization Balance | slc.51A.L0499.C01.10 | $1.6M | |
| Protection services | 2023 Closing Net Book Value | slc.51A.L0499.C01.11 | $392,577 | |
| Protection services | 2023 Opening Net Book Value | slc.51A.L0499.C99.01 | $380,766 | |
| Protection services | 2023 Opening Cost Balance | slc.51A.L0499.C99.02 | $2.0M | |
| Protection services | 2023 Opening Amortization Balance | slc.51A.L0499.C99.07 | $1.6M | |
| Roads - paved | 2023 Opening Net Book Value | slc.51A.L0611.C01.01 | $13.8M | |
| Roads - paved | 2023 Opening Cost Balance | slc.51A.L0611.C01.02 | $27.4M | |
| Roads - paved | Additions and Betterments | slc.51A.L0611.C01.03 | $317,088 | |
| Roads - paved | 2023 Closing Cost Balance | slc.51A.L0611.C01.06 | $27.7M | |
| Roads - paved | 2023 Opening Amortization Balance | slc.51A.L0611.C01.07 | $13.5M | |
| Roads - paved | Annual Amortization | slc.51A.L0611.C01.08 | $574,110 | |
| Roads - paved | 2023 Closing Amortization Balance | slc.51A.L0611.C01.10 | $14.1M | |
| Roads - paved | 2023 Closing Net Book Value | slc.51A.L0611.C01.11 | $13.6M | |
| Roads - paved | 2023 Opening Net Book Value | slc.51A.L0611.C99.01 | $13.8M | |
| Roads - paved | 2023 Opening Cost Balance | slc.51A.L0611.C99.02 | $27.4M | |
| Roads - paved | 2023 Opening Amortization Balance | slc.51A.L0611.C99.07 | $13.5M | |
| Roads - unpaved | 2023 Opening Net Book Value | slc.51A.L0612.C01.01 | $2,950 | |
| Roads - unpaved | 2023 Opening Cost Balance | slc.51A.L0612.C01.02 | $452,884 | |
| Roads - unpaved | 2023 Closing Cost Balance | slc.51A.L0612.C01.06 | $452,884 | |
| Roads - unpaved | 2023 Opening Amortization Balance | slc.51A.L0612.C01.07 | $449,934 | |
| Roads - unpaved | Annual Amortization | slc.51A.L0612.C01.08 | $310 | |
| Roads - unpaved | 2023 Closing Amortization Balance | slc.51A.L0612.C01.10 | $450,244 | |
| Roads - unpaved | 2023 Closing Net Book Value | slc.51A.L0612.C01.11 | $2,640 | |
| Roads - unpaved | 2023 Opening Net Book Value | slc.51A.L0612.C99.01 | $2,950 | |
| Roads - unpaved | 2023 Opening Cost Balance | slc.51A.L0612.C99.02 | $452,884 | |
| Roads - unpaved | 2023 Opening Amortization Balance | slc.51A.L0612.C99.07 | $449,934 | |
| Roads - bridges and culverts | 2023 Opening Net Book Value | slc.51A.L0613.C01.01 | $1.1M | |
| Roads - bridges and culverts | 2023 Opening Cost Balance | slc.51A.L0613.C01.02 | $2.6M | |
| Roads - bridges and culverts | Additions and Betterments | slc.51A.L0613.C01.03 | $1.8M | |
| Roads - bridges and culverts | 2023 Closing Cost Balance | slc.51A.L0613.C01.06 | $4.4M | |
| Roads - bridges and culverts | 2023 Opening Amortization Balance | slc.51A.L0613.C01.07 | $1.5M | |
| Roads - bridges and culverts | Annual Amortization | slc.51A.L0613.C01.08 | $63,792 | |
| Roads - bridges and culverts | 2023 Closing Amortization Balance | slc.51A.L0613.C01.10 | $1.6M | |
| Roads - bridges and culverts | 2023 Closing Net Book Value | slc.51A.L0613.C01.11 | $2.8M | |
| Roads - bridges and culverts | 2023 Opening Net Book Value | slc.51A.L0613.C99.01 | $1.1M | |
| Roads - bridges and culverts | 2023 Opening Cost Balance | slc.51A.L0613.C99.02 | $2.6M | |
| Roads - bridges and culverts | 2023 Opening Amortization Balance | slc.51A.L0613.C99.07 | $1.5M | |
| Winter control - except sidewalks, parking lots | 2023 Opening Net Book Value | slc.51A.L0621.C01.01 | $35,155 | |
| Winter control - except sidewalks, parking lots | 2023 Opening Cost Balance | slc.51A.L0621.C01.02 | $188,280 | |
| Winter control - except sidewalks, parking lots | 2023 Closing Cost Balance | slc.51A.L0621.C01.06 | $188,280 | |
| Winter control - except sidewalks, parking lots | 2023 Opening Amortization Balance | slc.51A.L0621.C01.07 | $153,125 | |
| Winter control - except sidewalks, parking lots | Annual Amortization | slc.51A.L0621.C01.08 | $6,392 | |
| Winter control - except sidewalks, parking lots | 2023 Closing Amortization Balance | slc.51A.L0621.C01.10 | $159,517 | |
| Winter control - except sidewalks, parking lots | 2023 Closing Net Book Value | slc.51A.L0621.C01.11 | $28,763 | |
| Winter control - except sidewalks, parking lots | 2023 Opening Net Book Value | slc.51A.L0621.C99.01 | $35,155 | |
| Winter control - except sidewalks, parking lots | 2023 Opening Cost Balance | slc.51A.L0621.C99.02 | $188,280 | |
| Winter control - except sidewalks, parking lots | 2023 Opening Amortization Balance | slc.51A.L0621.C99.07 | $153,125 | |
| Street lighting | 2023 Opening Net Book Value | slc.51A.L0650.C01.01 | $239,120 | |
| Street lighting | 2023 Opening Cost Balance | slc.51A.L0650.C01.02 | $485,030 | |
| Street lighting | Additions and Betterments | slc.51A.L0650.C01.03 | $9,217 | |
| Street lighting | 2023 Closing Cost Balance | slc.51A.L0650.C01.06 | $494,247 | |
| Street lighting | 2023 Opening Amortization Balance | slc.51A.L0650.C01.07 | $245,910 | |
| Street lighting | Annual Amortization | slc.51A.L0650.C01.08 | $9,694 | |
| Street lighting | 2023 Closing Amortization Balance | slc.51A.L0650.C01.10 | $255,604 | |
| Street lighting | 2023 Closing Net Book Value | slc.51A.L0650.C01.11 | $238,643 | |
| Street lighting | 2023 Opening Net Book Value | slc.51A.L0650.C99.01 | $239,120 | |
| Street lighting | 2023 Opening Cost Balance | slc.51A.L0650.C99.02 | $485,030 | |
| Street lighting | 2023 Opening Amortization Balance | slc.51A.L0650.C99.07 | $245,910 | |
| Air transportation | 2023 Opening Net Book Value | slc.51A.L0660.C01.01 | $1.4M | |
| Air transportation | 2023 Opening Cost Balance | slc.51A.L0660.C01.02 | $3.0M | |
| Air transportation | 2023 Closing Cost Balance | slc.51A.L0660.C01.06 | $3.0M | |
| Air transportation | 2023 Opening Amortization Balance | slc.51A.L0660.C01.07 | $1.6M | |
| Air transportation | Annual Amortization | slc.51A.L0660.C01.08 | $56,149 | |
| Air transportation | 2023 Closing Amortization Balance | slc.51A.L0660.C01.10 | $1.6M | |
| Air transportation | 2023 Closing Net Book Value | slc.51A.L0660.C01.11 | $1.3M | |
| Air transportation | 2023 Opening Net Book Value | slc.51A.L0660.C99.01 | $1.4M | |
| Air transportation | 2023 Opening Cost Balance | slc.51A.L0660.C99.02 | $2.9M | |
| Air transportation | 2023 Opening Amortization Balance | slc.51A.L0660.C99.07 | $1.5M | |
| Transportation services | 2023 Opening Net Book Value | slc.51A.L0699.C01.01 | $16.6M | |
| Transportation services | 2023 Opening Cost Balance | slc.51A.L0699.C01.02 | $34.0M | |
| Transportation services | Additions and Betterments | slc.51A.L0699.C01.03 | $2.1M | |
| Transportation services | 2023 Closing Cost Balance | slc.51A.L0699.C01.06 | $36.1M | |
| Transportation services | 2023 Opening Amortization Balance | slc.51A.L0699.C01.07 | $17.4M | |
| Transportation services | Annual Amortization | slc.51A.L0699.C01.08 | $710,447 | |
| Transportation services | 2023 Closing Amortization Balance | slc.51A.L0699.C01.10 | $18.2M | |
| Transportation services | 2023 Closing Net Book Value | slc.51A.L0699.C01.11 | $18.0M | |
| Transportation services | 2023 Opening Net Book Value | slc.51A.L0699.C99.01 | $16.6M | |
| Transportation services | 2023 Opening Cost Balance | slc.51A.L0699.C99.02 | $34.0M | |
| Transportation services | 2023 Opening Amortization Balance | slc.51A.L0699.C99.07 | $17.4M | |
| Wastewater collection/conveyance | 2023 Opening Net Book Value | slc.51A.L0811.C01.01 | $14.0M | |
| Wastewater collection/conveyance | 2023 Opening Cost Balance | slc.51A.L0811.C01.02 | $21.9M | |
| Wastewater collection/conveyance | Additions and Betterments | slc.51A.L0811.C01.03 | $22,795 | |
| Wastewater collection/conveyance | 2023 Closing Cost Balance | slc.51A.L0811.C01.06 | $21.9M | |
| Wastewater collection/conveyance | 2023 Opening Amortization Balance | slc.51A.L0811.C01.07 | $7.9M | |
| Wastewater collection/conveyance | Annual Amortization | slc.51A.L0811.C01.08 | $246,873 | |
| Wastewater collection/conveyance | 2023 Closing Amortization Balance | slc.51A.L0811.C01.10 | $8.1M | |
| Wastewater collection/conveyance | 2023 Closing Net Book Value | slc.51A.L0811.C01.11 | $13.7M | |
| Wastewater collection/conveyance | 2023 Opening Net Book Value | slc.51A.L0811.C99.01 | $14.0M | |
| Wastewater collection/conveyance | 2023 Opening Cost Balance | slc.51A.L0811.C99.02 | $21.9M | |
| Wastewater collection/conveyance | 2023 Opening Amortization Balance | slc.51A.L0811.C99.07 | $7.9M | |
| Wastewater treatment & disposal | 2023 Opening Net Book Value | slc.51A.L0812.C01.01 | $5.9M | |
| Wastewater treatment & disposal | 2023 Opening Cost Balance | slc.51A.L0812.C01.02 | $7.8M | |
| Wastewater treatment & disposal | Additions and Betterments | slc.51A.L0812.C01.03 | $93,192 | |
| Wastewater treatment & disposal | 2023 Closing Cost Balance | slc.51A.L0812.C01.06 | $7.9M | |
| Wastewater treatment & disposal | 2023 Opening Amortization Balance | slc.51A.L0812.C01.07 | $1.9M | |
| Wastewater treatment & disposal | Annual Amortization | slc.51A.L0812.C01.08 | $66,700 | |
| Wastewater treatment & disposal | 2023 Closing Amortization Balance | slc.51A.L0812.C01.10 | $2.0M | |
| Wastewater treatment & disposal | 2023 Closing Net Book Value | slc.51A.L0812.C01.11 | $5.9M | |
| Wastewater treatment & disposal | 2023 Opening Net Book Value | slc.51A.L0812.C99.01 | $5.9M | |
| Wastewater treatment & disposal | 2023 Opening Cost Balance | slc.51A.L0812.C99.02 | $7.8M | |
| Wastewater treatment & disposal | 2023 Opening Amortization Balance | slc.51A.L0812.C99.07 | $1.9M | |
| Urban storm sewer system | 2023 Opening Net Book Value | slc.51A.L0821.C01.01 | $2.0M | |
| Urban storm sewer system | 2023 Opening Cost Balance | slc.51A.L0821.C01.02 | $3.5M | |
| Urban storm sewer system | Additions and Betterments | slc.51A.L0821.C01.03 | $112,615 | |
| Urban storm sewer system | 2023 Closing Cost Balance | slc.51A.L0821.C01.06 | $3.6M | |
| Urban storm sewer system | 2023 Opening Amortization Balance | slc.51A.L0821.C01.07 | $1.5M | |
| Urban storm sewer system | Annual Amortization | slc.51A.L0821.C01.08 | $17,857 | |
| Urban storm sewer system | 2023 Closing Amortization Balance | slc.51A.L0821.C01.10 | $1.5M | |
| Urban storm sewer system | 2023 Closing Net Book Value | slc.51A.L0821.C01.11 | $2.1M | |
| Urban storm sewer system | 2023 Opening Net Book Value | slc.51A.L0821.C99.01 | $2.0M | |
| Urban storm sewer system | 2023 Opening Cost Balance | slc.51A.L0821.C99.02 | $3.5M | |
| Urban storm sewer system | 2023 Opening Amortization Balance | slc.51A.L0821.C99.07 | $1.5M | |
| Water treatment | 2023 Opening Net Book Value | slc.51A.L0831.C01.01 | $3.3M | |
| Water treatment | 2023 Opening Cost Balance | slc.51A.L0831.C01.02 | $7.1M | |
| Water treatment | Additions and Betterments | slc.51A.L0831.C01.03 | $27,490 | |
| Water treatment | 2023 Closing Cost Balance | slc.51A.L0831.C01.06 | $7.1M | |
| Water treatment | 2023 Opening Amortization Balance | slc.51A.L0831.C01.07 | $3.8M | |
| Water treatment | Annual Amortization | slc.51A.L0831.C01.08 | $40,735 | |
| Water treatment | 2023 Closing Amortization Balance | slc.51A.L0831.C01.10 | $3.8M | |
| Water treatment | 2023 Closing Net Book Value | slc.51A.L0831.C01.11 | $3.2M | |
| Water treatment | 2023 Opening Net Book Value | slc.51A.L0831.C99.01 | $3.3M | |
| Water treatment | 2023 Opening Cost Balance | slc.51A.L0831.C99.02 | $7.1M | |
| Water treatment | 2023 Opening Amortization Balance | slc.51A.L0831.C99.07 | $3.8M | |
| Water distribution/transmission | 2023 Opening Net Book Value | slc.51A.L0832.C01.01 | $647,842 | |
| Water distribution/transmission | 2023 Opening Cost Balance | slc.51A.L0832.C01.02 | $1.9M | |
| Water distribution/transmission | Additions and Betterments | slc.51A.L0832.C01.03 | $30,383 | |
| Water distribution/transmission | 2023 Closing Cost Balance | slc.51A.L0832.C01.06 | $1.9M | |
| Water distribution/transmission | 2023 Opening Amortization Balance | slc.51A.L0832.C01.07 | $1.3M | |
| Water distribution/transmission | Annual Amortization | slc.51A.L0832.C01.08 | $13,141 | |
| Water distribution/transmission | 2023 Closing Amortization Balance | slc.51A.L0832.C01.10 | $1.3M | |
| Water distribution/transmission | 2023 Closing Net Book Value | slc.51A.L0832.C01.11 | $665,084 | |
| Water distribution/transmission | 2023 Opening Net Book Value | slc.51A.L0832.C99.01 | $647,842 | |
| Water distribution/transmission | 2023 Opening Cost Balance | slc.51A.L0832.C99.02 | $1.9M | |
| Water distribution/transmission | 2023 Opening Amortization Balance | slc.51A.L0832.C99.07 | $1.3M | |
| Solid waste disposal | 2023 Opening Net Book Value | slc.51A.L0850.C01.01 | $479,023 | |
| Solid waste disposal | 2023 Opening Cost Balance | slc.51A.L0850.C01.02 | $3.9M | |
| Solid waste disposal | 2023 Closing Cost Balance | slc.51A.L0850.C01.06 | $3.9M | |
| Solid waste disposal | 2023 Opening Amortization Balance | slc.51A.L0850.C01.07 | $953,133 | |
| Solid waste disposal | Annual Amortization | slc.51A.L0850.C01.08 | $106,012 | |
| Solid waste disposal | 2023 Closing Amortization Balance | slc.51A.L0850.C01.10 | $1.1M | |
| Solid waste disposal | 2023 Closing Net Book Value | slc.51A.L0850.C01.11 | $2.9M | |
| Solid waste disposal | 2023 Opening Net Book Value | slc.51A.L0850.C99.01 | $479,023 | |
| Solid waste disposal | 2023 Opening Cost Balance | slc.51A.L0850.C99.02 | $1.1M | |
| Solid waste disposal | 2023 Opening Amortization Balance | slc.51A.L0850.C99.07 | $652,451 | |
| Environmental services | 2023 Opening Net Book Value | slc.51A.L0899.C01.01 | $26.2M | |
| Environmental services | 2023 Opening Cost Balance | slc.51A.L0899.C01.02 | $46.1M | |
| Environmental services | Additions and Betterments | slc.51A.L0899.C01.03 | $286,475 | |
| Environmental services | 2023 Closing Cost Balance | slc.51A.L0899.C01.06 | $46.4M | |
| Environmental services | 2023 Opening Amortization Balance | slc.51A.L0899.C01.07 | $17.4M | |
| Environmental services | Annual Amortization | slc.51A.L0899.C01.08 | $491,318 | |
| Environmental services | 2023 Closing Amortization Balance | slc.51A.L0899.C01.10 | $17.9M | |
| Environmental services | 2023 Closing Net Book Value | slc.51A.L0899.C01.11 | $28.5M | |
| Environmental services | 2023 Opening Net Book Value | slc.51A.L0899.C99.01 | $26.2M | |
| Environmental services | 2023 Opening Cost Balance | slc.51A.L0899.C99.02 | $43.3M | |
| Environmental services | 2023 Opening Amortization Balance | slc.51A.L0899.C99.07 | $17.1M | |
| Public health services | 2023 Opening Net Book Value | slc.51A.L1010.C01.01 | $265,748 | |
| Public health services | 2023 Opening Cost Balance | slc.51A.L1010.C01.02 | $799,952 | |
| Public health services | 2023 Closing Cost Balance | slc.51A.L1010.C01.06 | $799,952 | |
| Public health services | 2023 Opening Amortization Balance | slc.51A.L1010.C01.07 | $533,821 | |
| Public health services | Annual Amortization | slc.51A.L1010.C01.08 | $18,394 | |
| Public health services | 2023 Closing Amortization Balance | slc.51A.L1010.C01.10 | $552,215 | |
| Public health services | 2023 Closing Net Book Value | slc.51A.L1010.C01.11 | $247,737 | |
| Public health services | 2023 Opening Net Book Value | slc.51A.L1010.C99.01 | $265,748 | |
| Public health services | 2023 Opening Cost Balance | slc.51A.L1010.C99.02 | $798,390 | |
| Public health services | 2023 Opening Amortization Balance | slc.51A.L1010.C99.07 | $532,642 | |
| Cemeteries | 2023 Opening Net Book Value | slc.51A.L1040.C01.01 | $70,512 | |
| Cemeteries | 2023 Opening Cost Balance | slc.51A.L1040.C01.02 | $82,673 | |
| Cemeteries | 2023 Closing Cost Balance | slc.51A.L1040.C01.06 | $82,673 | |
| Cemeteries | 2023 Opening Amortization Balance | slc.51A.L1040.C01.07 | $12,161 | |
| Cemeteries | Annual Amortization | slc.51A.L1040.C01.08 | $1,839 | |
| Cemeteries | 2023 Closing Amortization Balance | slc.51A.L1040.C01.10 | $14,000 | |
| Cemeteries | 2023 Closing Net Book Value | slc.51A.L1040.C01.11 | $68,673 | |
| Cemeteries | 2023 Opening Net Book Value | slc.51A.L1040.C99.01 | $70,512 | |
| Cemeteries | 2023 Opening Cost Balance | slc.51A.L1040.C99.02 | $82,673 | |
| Cemeteries | 2023 Opening Amortization Balance | slc.51A.L1040.C99.07 | $12,161 | |
| Health services | 2023 Opening Net Book Value | slc.51A.L1099.C01.01 | $336,260 | |
| Health services | 2023 Opening Cost Balance | slc.51A.L1099.C01.02 | $882,625 | |
| Health services | 2023 Closing Cost Balance | slc.51A.L1099.C01.06 | $882,625 | |
| Health services | 2023 Opening Amortization Balance | slc.51A.L1099.C01.07 | $545,982 | |
| Health services | Annual Amortization | slc.51A.L1099.C01.08 | $20,233 | |
| Health services | 2023 Closing Amortization Balance | slc.51A.L1099.C01.10 | $566,215 | |
| Health services | 2023 Closing Net Book Value | slc.51A.L1099.C01.11 | $316,410 | |
| Health services | 2023 Opening Net Book Value | slc.51A.L1099.C99.01 | $336,260 | |
| Health services | 2023 Opening Cost Balance | slc.51A.L1099.C99.02 | $881,063 | |
| Health services | 2023 Opening Amortization Balance | slc.51A.L1099.C99.07 | $544,803 | |
| Assistance to Seniors | 2023 Opening Net Book Value | slc.51A.L1220.C01.01 | $156,429 | |
| Assistance to Seniors | 2023 Opening Cost Balance | slc.51A.L1220.C01.02 | $352,564 | |
| Assistance to Seniors | 2023 Closing Cost Balance | slc.51A.L1220.C01.06 | $352,564 | |
| Assistance to Seniors | 2023 Opening Amortization Balance | slc.51A.L1220.C01.07 | $196,135 | |
| Assistance to Seniors | Annual Amortization | slc.51A.L1220.C01.08 | $17,266 | |
| Assistance to Seniors | 2023 Closing Amortization Balance | slc.51A.L1220.C01.10 | $213,401 | |
| Assistance to Seniors | 2023 Closing Net Book Value | slc.51A.L1220.C01.11 | $139,163 | |
| Assistance to Seniors | 2023 Opening Net Book Value | slc.51A.L1220.C99.01 | $156,429 | |
| Assistance to Seniors | 2023 Opening Cost Balance | slc.51A.L1220.C99.02 | $352,564 | |
| Assistance to Seniors | 2023 Opening Amortization Balance | slc.51A.L1220.C99.07 | $196,135 | |
| Social and family services | 2023 Opening Net Book Value | slc.51A.L1299.C01.01 | $156,429 | |
| Social and family services | 2023 Opening Cost Balance | slc.51A.L1299.C01.02 | $352,564 | |
| Social and family services | 2023 Closing Cost Balance | slc.51A.L1299.C01.06 | $352,564 | |
| Social and family services | 2023 Opening Amortization Balance | slc.51A.L1299.C01.07 | $196,135 | |
| Social and family services | Annual Amortization | slc.51A.L1299.C01.08 | $17,266 | |
| Social and family services | 2023 Closing Amortization Balance | slc.51A.L1299.C01.10 | $213,401 | |
| Social and family services | 2023 Closing Net Book Value | slc.51A.L1299.C01.11 | $139,163 | |
| Social and family services | 2023 Opening Net Book Value | slc.51A.L1299.C99.01 | $156,429 | |
| Social and family services | 2023 Opening Cost Balance | slc.51A.L1299.C99.02 | $352,564 | |
| Social and family services | 2023 Opening Amortization Balance | slc.51A.L1299.C99.07 | $196,135 | |
| Parks | 2023 Opening Net Book Value | slc.51A.L1610.C01.01 | $910 | |
| Parks | 2023 Opening Cost Balance | slc.51A.L1610.C01.02 | $18,313 | |
| Parks | 2023 Closing Cost Balance | slc.51A.L1610.C01.06 | $18,313 | |
| Parks | 2023 Opening Amortization Balance | slc.51A.L1610.C01.07 | $17,403 | |
| Parks | Annual Amortization | slc.51A.L1610.C01.08 | $910 | |
| Parks | 2023 Closing Amortization Balance | slc.51A.L1610.C01.10 | $18,313 | |
| Parks | 2023 Opening Net Book Value | slc.51A.L1610.C99.01 | $910 | |
| Parks | 2023 Opening Cost Balance | slc.51A.L1610.C99.02 | $18,313 | |
| Parks | 2023 Opening Amortization Balance | slc.51A.L1610.C99.07 | $17,403 | |
| Recreation facilities - Golf Course, Marina, Ski Hill | 2023 Opening Net Book Value | slc.51A.L1631.C01.01 | $89,631 | |
| Recreation facilities - Golf Course, Marina, Ski Hill | 2023 Opening Cost Balance | slc.51A.L1631.C01.02 | $651,215 | |
| Recreation facilities - Golf Course, Marina, Ski Hill | 2023 Closing Cost Balance | slc.51A.L1631.C01.06 | $651,215 | |
| Recreation facilities - Golf Course, Marina, Ski Hill | 2023 Opening Amortization Balance | slc.51A.L1631.C01.07 | $561,584 | |
| Recreation facilities - Golf Course, Marina, Ski Hill | Annual Amortization | slc.51A.L1631.C01.08 | $14,295 | |
| Recreation facilities - Golf Course, Marina, Ski Hill | 2023 Closing Amortization Balance | slc.51A.L1631.C01.10 | $575,879 |
Source: Ontario Financial Information Return (FIR) open data. Municipal comparisons should consider tier and type because upper-tier and lower-tier services can overlap.