Skip to main content
Official FIR rows

Atikokan Tp | 2023

Raw Financial Information Return rows are shown by official FIR schedule. Summary cards appear only when the metric mapping is confidently available.

Revenue
$16.7M
Expenses
$12.2M
Surplus / deficit
$4.5M
Accumulated surplus
$65.6M
FINANCIAL INFORMATION RETURN18 rows
LineColumnSLCAmountText
NameNot listedslc.02X.L0020.C01.02Not mappedBrandy Coulson
TelephoneNot listedslc.02X.L0022.C01.02Not mapped807-597-1234
Email (Required)Not listedslc.02X.L0028.C01.02Not mapped807-597-6186
Website address of MunicipalityNot listedslc.02X.L0030.C01.02Not mappedbrandy.coulson@atikokan.ca
HouseholdsNot listedslc.02X.L0040.C01.01$1,533
HouseholdsNot listedslc.02X.L0040.C01.02Not mappedMPAC
PopulationNot listedslc.02X.L0041.C01.01$2,642
PopulationNot listedslc.02X.L0041.C01.02Not mappedStats Can
Youth PopulationNot listedslc.02X.L0042.C01.01$510
Youth PopulationNot listedslc.02X.L0042.C01.02Not mappedStats Can
Schedule 54:Cashflow - Direct or Indirect Method chosenNot listedslc.02X.L0075.C01.02Not mappedINDIRECT
Method used to allocate Program Support to other functions in SchNot listedslc.02X.L0077.C01.02Not mappedPercentage of Total Expenditures
Municipal TreasurerNot listedslc.02X.L0090.C01.02Not mappedBrandy Coulson
Municipal AuditorNot listedslc.02X.L0091.C01.02Not mappedJon Evans, CPA, CA
Municipal Audit FirmNot listedslc.02X.L0092.C01.02Not mappedMNP LLP
Municipal Treasurer Email (Required)Not listedslc.02X.L0093.C01.02Not mappedbrandy.coulson@atikokan.ca
DateNot listedslc.02X.L0094.C01.02Not mapped2026-04-23
Municipal Auditor's Email (Required)Not listedslc.02X.L0095.C01.02Not mappedjon.evans@mnp.ca
CONSOLIDATED STATEMENT OF OPERATIONS: REVENUE39 rows
LineColumnSLCAmountText
Taxation - Own purposes (SLC 26 9199 04 - 72 2899 07) For UT (SLCOwn Purposes Revenueslc.10X.L0299.C01.01$8.6M
Payments-in-lieu of taxation (SLC 26 9599 08) For UT (SLC 28 0299Own Purposes Revenueslc.10X.L0499.C01.01$737,326
Ontario Municipal Partnership Fund (OMPF)Own Purposes Revenueslc.10X.L0620.C01.01$1.6M
Ontario Cannabis (OCLIF)Own Purposes Revenueslc.10X.L0625.C01.01$600
SubtotalOwn Purposes Revenueslc.10X.L0699.C01.01$1.6M
Ontario conditional grants (SLC 12 9910 01)Own Purposes Revenueslc.10X.L0810.C01.01$263,967
Ontario grants for tangible capital assets (SLC 12 9910 05)Own Purposes Revenueslc.10X.L0815.C01.01$1.4M
Canada conditional grants (SLC 12 9910 02)Own Purposes Revenueslc.10X.L0820.C01.01$63,717
Def. revenue earned (Can. Comm.- Building Fund) (Fed. Gas Tax)Own Purposes Revenueslc.10X.L0831.C01.01$185,000
Conditional Grants SubtotalOwn Purposes Revenueslc.10X.L0899.C01.01$1.9M
Revenue from other municipalities (SLC 12 9910 03)Own Purposes Revenueslc.10X.L1099.C01.01$12,042
Total user fees and service charges (SLC 12 9910 04)Own Purposes Revenueslc.10X.L1299.C01.01$2.5M
Licences and permitsOwn Purposes Revenueslc.10X.L1420.C01.01$9,312
Rents, concessions and franchisesOwn Purposes Revenueslc.10X.L1430.C01.01$101,138
Licences, permits, rents, etc. SubtotalOwn Purposes Revenueslc.10X.L1499.C01.01$110,450
Other FinesOwn Purposes Revenueslc.10X.L1610.C01.01$13,997
Penalties and interest on taxesOwn Purposes Revenueslc.10X.L1620.C01.01$183,170
Fines and Penalties SubtotalOwn Purposes Revenueslc.10X.L1699.C01.01$197,167
Investment incomeOwn Purposes Revenueslc.10X.L1805.C01.01$545,099
Gain/loss on sale of land and capital assetsOwn Purposes Revenueslc.10X.L1811.C01.01$60,500
DonationsOwn Purposes Revenueslc.10X.L1830.C01.01$55,653
OtherOwn Purposes Revenueslc.10X.L1890.C01.01$48,351
OtherNot listedslc.10X.L1890.C01.0ANot mappedMiscellaneous
Other revenue SubtotalOwn Purposes Revenueslc.10X.L1899.C01.01$709,603
Increase/Decrease in Government Business Enterprise equityOwn Purposes Revenueslc.10X.L1905.C01.01$332,607
PLUS: Total revenues (SLC 10 9910 01)Own Purposes Revenueslc.10X.L2010.C01.01$16.7M
LESS: Total expenses (SLC 40 9910 11)Own Purposes Revenueslc.10X.L2020.C01.01$12.2M
Accum. Surplus (Deficit), Before Remeas. Gains (Losses) - Begin YrOwn Purposes Revenueslc.10X.L2060.C01.01$63.3M
Prior Period AdjustmentsOwn Purposes Revenueslc.10X.L2061.C01.01-$2.2M
Restated Accumulated Surplus (Deficit) - Begin YrOwn Purposes Revenueslc.10X.L2062.C01.01$61.1M
Annual Surplus / (Deficit), Before Remeasurement Gains (Losses)Own Purposes Revenueslc.10X.L2099.C01.01$4.5M
Canada Community - Building Fund for Capital ExpensesOwn Purposes Revenueslc.10X.L4099.C01.01$185,000
Canada Community - Building Fund Recognized in the YearOwn Purposes Revenueslc.10X.L4299.C01.01$185,000
Government Business Enterprise Equity, beginning of yearOwn Purposes Revenueslc.10X.L6010.C01.01$4.8M
PLUS: Net Income for Government Business Enterprise for yearOwn Purposes Revenueslc.10X.L6020.C01.01$332,607
Government Business Enterprise Equity, end of yearOwn Purposes Revenueslc.10X.L6090.C01.01$5.1M
Total RevenuesOwn Purposes Revenueslc.10X.L9910.C01.01$16.7M
Property Taxation SubtotalOwn Purposes Revenueslc.10X.L9940.C01.01$9.3M
Accum. Surplus (Deficit) Before Remeas. Gains (Losses)-End YrOwn Purposes Revenueslc.10X.L9950.C01.01$65.6M
GRANTS, USER FEES AND SERVICE CHARGES44 rows
LineColumnSLCAmountText
FireUser Fees and Service Chargesslc.12X.L0410.C01.04$3,317
PoliceOntario Conditional Grantsslc.12X.L0420.C01.01$17,613
PoliceUser Fees and Service Chargesslc.12X.L0420.C01.04$7,218
Provincial Offences Act (POA)Other Municipalitiesslc.12X.L0460.C01.03$12,042
Protection ServicesOntario Conditional Grantsslc.12X.L0499.C01.01$17,613
Protection ServicesOther Municipalitiesslc.12X.L0499.C01.03$12,042
Protection ServicesUser Fees and Service Chargesslc.12X.L0499.C01.04$10,535
Roads - pavedOntario Conditional Grantsslc.12X.L0611.C01.01$6,472
Roads - pavedOntario Grants - Tangible Capital Assetsslc.12X.L0611.C01.05$1.1M
Roads - bridges and culvertsOntario Grants - Tangible Capital Assetsslc.12X.L0613.C01.05$317,944
Air transportationUser Fees and Service Chargesslc.12X.L0660.C01.04$116,118
Transportation ServicesOntario Conditional Grantsslc.12X.L0699.C01.01$6,472
Transportation ServicesUser Fees and Service Chargesslc.12X.L0699.C01.04$116,118
Transportation ServicesOntario Grants - Tangible Capital Assetsslc.12X.L0699.C01.05$1.4M
Wastewater treatment & disposalUser Fees and Service Chargesslc.12X.L0812.C01.04$657,210
Water treatmentOntario Conditional Grantsslc.12X.L0831.C01.01$44,327
Water treatmentUser Fees and Service Chargesslc.12X.L0831.C01.04$988,900
Solid waste disposalOntario Conditional Grantsslc.12X.L0850.C01.01$74,859
Solid waste disposalUser Fees and Service Chargesslc.12X.L0850.C01.04$409,854
Waste diversionUser Fees and Service Chargesslc.12X.L0860.C01.04$35,594
Environmental ServicesOntario Conditional Grantsslc.12X.L0899.C01.01$119,186
Environmental ServicesUser Fees and Service Chargesslc.12X.L0899.C01.04$2.1M
CemeteriesUser Fees and Service Chargesslc.12X.L1040.C01.04$23,268
Health ServicesUser Fees and Service Chargesslc.12X.L1099.C01.04$23,268
Assistance to SeniorsOntario Conditional Grantsslc.12X.L1220.C01.01$16,605
Assistance to SeniorsUser Fees and Service Chargesslc.12X.L1220.C01.04$4,220
Social and Family ServicesOntario Conditional Grantsslc.12X.L1299.C01.01$16,605
Social and Family ServicesUser Fees and Service Chargesslc.12X.L1299.C01.04$4,220
Recreation facilities - OtherOntario Conditional Grantsslc.12X.L1634.C01.01$44,372
Recreation facilities - OtherUser Fees and Service Chargesslc.12X.L1634.C01.04$232,830
LibrariesOntario Conditional Grantsslc.12X.L1640.C01.01$16,540
LibrariesCanada Conditional Grantsslc.12X.L1640.C01.02$8,616
Cultural servicesOntario Conditional Grantsslc.12X.L1650.C01.01$43,179
Cultural servicesCanada Conditional Grantsslc.12X.L1650.C01.02$55,101
Recreation and Cultural ServicesOntario Conditional Grantsslc.12X.L1699.C01.01$104,091
Recreation and Cultural ServicesCanada Conditional Grantsslc.12X.L1699.C01.02$63,717
Recreation and Cultural ServicesUser Fees and Service Chargesslc.12X.L1699.C01.04$232,830
Planning and zoningUser Fees and Service Chargesslc.12X.L1810.C01.04$70
Planning and DevelopmentUser Fees and Service Chargesslc.12X.L1899.C01.04$70
TotalOntario Conditional Grantsslc.12X.L9910.C01.01$263,967
TotalCanada Conditional Grantsslc.12X.L9910.C01.02$63,717
TotalOther Municipalitiesslc.12X.L9910.C01.03$12,042
TotalUser Fees and Service Chargesslc.12X.L9910.C01.04$2.5M
TotalOntario Grants - Tangible Capital Assetsslc.12X.L9910.C01.05$1.4M
TAXATION INFORMATION65 rows
LineColumnSLCAmountText
N New Multi-ResidentialNot listedslc.20X.L0202.C01.02Not mappedY
G Parking Lot (Includes CJ,CR,CX,CY,CZ)Not listedslc.20X.L0205.C01.02Not mappedN
D Office BuildingNot listedslc.20X.L0210.C01.02Not mappedN
S Shopping CentreNot listedslc.20X.L0215.C01.02Not mappedY
L Large IndustrialNot listedslc.20X.L0220.C01.02Not mappedY
OtherNot listedslc.20X.L0225.C01.02Not mappedN
M Multi-ResidentialExit capping immediatelyslc.20X.L0320.C02.01Not mappedY
C CommercialExit capping immediatelyslc.20X.L0330.C02.01Not mappedY
I IndustrialExit capping immediatelyslc.20X.L0340.C02.01Not mappedY
C CommercialGrad. Tax Rates in Effect?slc.20X.L0610.C03.02Not mappedN
G Parking LotGrad. Tax Rates in Effect?slc.20X.L0611.C03.02Not mappedN
D Office BuildingGrad. Tax Rates in Effect?slc.20X.L0612.C03.02Not mappedN
S Shopping CentreGrad. Tax Rates in Effect?slc.20X.L0613.C03.02Not mappedN
I IndustrialGrad. Tax Rates in Effect?slc.20X.L0620.C03.02Not mappedN
L Large IndustrialGrad. Tax Rates in Effect?slc.20X.L0621.C03.02Not mappedN
R ResidentialPhase-In Program in Effect?slc.20X.L0805.C04.02Not mappedN
M Multi-ResidentialPhase-In Program in Effect?slc.20X.L0810.C04.02Not mappedN
N New Multi-ResidentialPhase-In Program in Effect?slc.20X.L0815.C04.02Not mappedN
C Commercial (Includes G, D, S)Phase-In Program in Effect?slc.20X.L0820.C04.02Not mappedN
I Industrial (Includes L)Phase-In Program in Effect?slc.20X.L0840.C04.02Not mappedN
F FarmlandPhase-In Program in Effect?slc.20X.L0850.C04.02Not mappedN
T Managed ForestPhase-In Program in Effect?slc.20X.L0855.C04.02Not mappedN
P PipelinePhase-In Program in Effect?slc.20X.L0860.C04.02Not mappedN
R ResidentialInstallmentsslc.20X.L1210.C06.02$2
R ResidentialFirst Due Dateslc.20X.L1210.C06.03Not mapped20230331
R ResidentialLast Due Dateslc.20X.L1210.C06.04Not mapped20230530
R ResidentialInstallmentsslc.20X.L1210.C06.05$2
R ResidentialFirst Due Dateslc.20X.L1210.C06.06Not mapped20230831
R ResidentialLast Due Dateslc.20X.L1210.C06.07Not mapped20231031
M Multi-ResidentialInstallmentsslc.20X.L1220.C06.02$2
M Multi-ResidentialFirst Due Dateslc.20X.L1220.C06.03Not mapped20230331
M Multi-ResidentialLast Due Dateslc.20X.L1220.C06.04Not mapped20230530
M Multi-ResidentialInstallmentsslc.20X.L1220.C06.05$2
M Multi-ResidentialFirst Due Dateslc.20X.L1220.C06.06Not mapped20230831
M Multi-ResidentialLast Due Dateslc.20X.L1220.C06.07Not mapped20231031
F FarmlandInstallmentsslc.20X.L1230.C06.02$2
F FarmlandFirst Due Dateslc.20X.L1230.C06.03Not mapped20230331
F FarmlandLast Due Dateslc.20X.L1230.C06.04Not mapped20230530
F FarmlandInstallmentsslc.20X.L1230.C06.05$2
F FarmlandFirst Due Dateslc.20X.L1230.C06.06Not mapped20230831
F FarmlandLast Due Dateslc.20X.L1230.C06.07Not mapped20231031
T Managed ForestInstallmentsslc.20X.L1240.C06.02$2
T Managed ForestFirst Due Dateslc.20X.L1240.C06.03Not mapped20230331
T Managed ForestLast Due Dateslc.20X.L1240.C06.04Not mapped20230530
T Managed ForestInstallmentsslc.20X.L1240.C06.05$2
T Managed ForestFirst Due Dateslc.20X.L1240.C06.06Not mapped20230831
T Managed ForestLast Due Dateslc.20X.L1240.C06.07Not mapped20231031
C CommercialInstallmentsslc.20X.L1250.C06.02$2
C CommercialFirst Due Dateslc.20X.L1250.C06.03Not mapped20230331
C CommercialLast Due Dateslc.20X.L1250.C06.04Not mapped20230530
C CommercialInstallmentsslc.20X.L1250.C06.05$2
C CommercialFirst Due Dateslc.20X.L1250.C06.06Not mapped20230831
C CommercialLast Due Dateslc.20X.L1250.C06.07Not mapped20231031
I IndustrialInstallmentsslc.20X.L1260.C06.02$2
I IndustrialFirst Due Dateslc.20X.L1260.C06.03Not mapped20230331
I IndustrialLast Due Dateslc.20X.L1260.C06.04Not mapped20230530
I IndustrialInstallmentsslc.20X.L1260.C06.05$2
I IndustrialFirst Due Dateslc.20X.L1260.C06.06Not mapped20230831
I IndustrialLast Due Dateslc.20X.L1260.C06.07Not mapped20231031
P PipelineInstallmentsslc.20X.L1270.C06.02$2
P PipelineFirst Due Dateslc.20X.L1270.C06.03Not mapped20230331
P PipelineLast Due Dateslc.20X.L1270.C06.04Not mapped20230530
P PipelineInstallmentsslc.20X.L1270.C06.05$2
P PipelineFirst Due Dateslc.20X.L1270.C06.06Not mapped20230831
P PipelineLast Due Dateslc.20X.L1270.C06.07Not mapped20231031
MUNICIPAL AND SCHOOL BOARD TAXATION20 rows
LineColumnSLCAmountText
Adjustments for properties, shared as if Payment-In-Lieu (Hydro pLT / STslc.22D.L7010.C01.12$280,290
Adjustments for properties, shared as if Payment-In-Lieu (Hydro pEducation Taxesslc.22D.L7010.C01.14-$280,290
Railway rights-of-way (RTC = W)LT / STslc.22D.L8045.C01.12$19,352
Railway rights-of-way (RTC = W)Education Taxesslc.22D.L8045.C01.14$2,715
Railway rights-of-way (RTC = W)TOTALslc.22D.L8045.C01.15$22,067
Utility transmission and utility corridors (RTC = U)LT / STslc.22D.L8050.C01.12$1,088
Utility transmission and utility corridors (RTC = U)Education Taxesslc.22D.L8050.C01.14$1,334
Utility transmission and utility corridors (RTC = U)TOTALslc.22D.L8050.C01.15$2,422
Total of all supplementary taxes (Supps, Omits, Section 359)LT / STslc.22D.L9799.C01.12-$10,262
Total of all supplementary taxes (Supps, Omits, Section 359)Education Taxesslc.22D.L9799.C01.14-$1,467
Total of all supplementary taxes (Supps, Omits, Section 359)TOTALslc.22D.L9799.C01.15-$11,729
Other Taxation AmountsLT / STslc.22D.L9892.C01.12$20,440
Other Taxation AmountsEducation Taxesslc.22D.L9892.C01.14$4,049
Other Taxation AmountsTOTALslc.22D.L9892.C01.15$24,489
Total Levied by Tax RateLT / STslc.22D.L9910.C01.12$8.6M
Total Levied by Tax RateEducation Taxesslc.22D.L9910.C01.14$314,898
Total Levied by Tax RateTOTALslc.22D.L9910.C01.15$8.9M
Total LeviesLT / STslc.22D.L9990.C01.12$8.6M
Total LeviesEducation Taxesslc.22D.L9990.C01.14$318,947
Total LeviesTOTALslc.22D.L9990.C01.15$8.9M
PAYMENTS-IN-LIEU OF TAXATION12 rows
LineColumnSLCAmountText
Institutional Payments - Heads and Beds (Mun. Act 323, 324)LT / STslc.24D.L8055.C01.12$3,075
Institutional Payments - Heads and Beds (Mun. Act 323, 324)TOTALslc.24D.L8055.C01.15$3,075
Hydro-electric Power Dams - from ProvinceLT / STslc.24D.L8060.C01.12$545,006
Hydro-electric Power Dams - from ProvinceTOTALslc.24D.L8060.C01.15$545,006
Other Payments-In-Lieu AmountsLT / STslc.24D.L9892.C01.12$548,081
Other Payments-In-Lieu AmountsTOTALslc.24D.L9892.C01.15$548,081
Total PILS Levied by Tax RateLT / STslc.24D.L9910.C01.12$172,828
Total PILS Levied by Tax RateEducation PILSslc.24D.L9910.C01.14$16,417
Total PILS Levied by Tax RateTOTALslc.24D.L9910.C01.15$189,245
Total PILS LeviedLT / STslc.24D.L9990.C01.12$720,909
Total PILS LeviedEducation PILSslc.24D.L9990.C01.14$16,417
Total PILS LeviedTOTALslc.24D.L9990.C01.15$737,326
TAXATION AND PAYMENTS-IN-LIEU SUMMARY194 rows
LineColumnSLCAmountText
ResidentialTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0010.C01.02$108.3M
ResidentialTotal Taxesslc.26A.L0010.C01.03$4.0M
ResidentialMunicipal Taxes LT / STslc.26A.L0010.C01.04$3.8M
ResidentialEducation Taxesslc.26A.L0010.C01.06$165,684
ResidentialENG - Publicslc.26A.L0010.C01.07$133,808
ResidentialENG - Separateslc.26A.L0010.C01.09$31,876
ResidentialTaxable Asmt. (CVA)slc.26A.L0010.C01.16$108.3M
ResidentialPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0010.C01.17$108.3M
ResidentialPhase-In Taxable Asmt. (CVA)slc.26A.L0010.C01.18$108.3M
Multi-residentialTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0050.C01.02$3.7M
Multi-residentialTotal Taxesslc.26A.L0050.C01.03$133,758
Multi-residentialMunicipal Taxes LT / STslc.26A.L0050.C01.04$130,008
Multi-residentialEducation Taxesslc.26A.L0050.C01.06$3,750
Multi-residentialENG - Publicslc.26A.L0050.C01.07$3,029
Multi-residentialENG - Separateslc.26A.L0050.C01.09$721
Multi-residentialTaxable Asmt. (CVA)slc.26A.L0050.C01.16$2.5M
Multi-residentialPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0050.C01.17$3.7M
Multi-residentialPhase-In Taxable Asmt. (CVA)slc.26A.L0050.C01.18$2.5M
Managed forestsTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0140.C01.02$29,350
Managed forestsTotal Taxesslc.26A.L0140.C01.03$1,084
Managed forestsMunicipal Taxes LT / STslc.26A.L0140.C01.04$1,039
Managed forestsEducation Taxesslc.26A.L0140.C01.06$45
Managed forestsENG - Publicslc.26A.L0140.C01.07$36
Managed forestsENG - Separateslc.26A.L0140.C01.09$9
Managed forestsTaxable Asmt. (CVA)slc.26A.L0140.C01.16$117,400
Managed forestsPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0140.C01.17$29,350
Managed forestsPhase-In Taxable Asmt. (CVA)slc.26A.L0140.C01.18$117,400
CommercialTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0210.C01.02$23.9M
CommercialTotal Taxesslc.26A.L0210.C01.03$956,487
CommercialMunicipal Taxes LT / STslc.26A.L0210.C01.04$844,082
CommercialEducation Taxesslc.26A.L0210.C01.06$112,405
CommercialENG - Publicslc.26A.L0210.C01.07$90,779
CommercialENG - Separateslc.26A.L0210.C01.09$21,626
CommercialTaxable Asmt. (CVA)slc.26A.L0210.C01.16$12.6M
CommercialPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0210.C01.17$23.9M
CommercialPhase-In Taxable Asmt. (CVA)slc.26A.L0210.C01.18$12.6M
Shopping centreTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0340.C01.02$263,458
Shopping centreTotal Taxesslc.26A.L0340.C01.03$10,521
Shopping centreMunicipal Taxes LT / STslc.26A.L0340.C01.04$9,323
Shopping centreEducation Taxesslc.26A.L0340.C01.06$1,198
Shopping centreENG - Publicslc.26A.L0340.C01.07$968
Shopping centreENG - Separateslc.26A.L0340.C01.09$230
Shopping centreTaxable Asmt. (CVA)slc.26A.L0340.C01.16$136,100
Shopping centrePhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0340.C01.17$263,458
Shopping centrePhase-In Taxable Asmt. (CVA)slc.26A.L0340.C01.18$136,100
IndustrialTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0510.C01.02$1.9M
IndustrialTotal Taxesslc.26A.L0510.C01.03$75,555
IndustrialMunicipal Taxes LT / STslc.26A.L0510.C01.04$66,406
IndustrialEducation Taxesslc.26A.L0510.C01.06$9,149
IndustrialENG - Publicslc.26A.L0510.C01.07$7,389
IndustrialENG - Separateslc.26A.L0510.C01.09$1,760
IndustrialTaxable Asmt. (CVA)slc.26A.L0510.C01.16$1.0M
IndustrialPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0510.C01.17$1.9M
IndustrialPhase-In Taxable Asmt. (CVA)slc.26A.L0510.C01.18$1.0M
Large industrialTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0610.C01.02$91.7M
Large industrialTotal Taxesslc.26A.L0610.C01.03$3.5M
Large industrialMunicipal Taxes LT / STslc.26A.L0610.C01.04$3.2M
Large industrialEducation Taxesslc.26A.L0610.C01.06$279,722
Large industrialENG - Publicslc.26A.L0610.C01.07$225,906
Large industrialENG - Separateslc.26A.L0610.C01.09$53,816
Large industrialTaxable Asmt. (CVA)slc.26A.L0610.C01.16$28.8M
Large industrialPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0610.C01.17$91.7M
Large industrialPhase-In Taxable Asmt. (CVA)slc.26A.L0610.C01.18$28.8M
PipelinesTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0710.C01.02$6.8M
PipelinesTotal Taxesslc.26A.L0710.C01.03$264,970
PipelinesMunicipal Taxes LT / STslc.26A.L0710.C01.04$240,268
PipelinesEducation Taxesslc.26A.L0710.C01.06$24,702
PipelinesENG - Publicslc.26A.L0710.C01.07$19,950
PipelinesENG - Separateslc.26A.L0710.C01.09$4,752
PipelinesTaxable Asmt. (CVA)slc.26A.L0710.C01.16$2.8M
PipelinesPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0710.C01.17$6.8M
PipelinesPhase-In Taxable Asmt. (CVA)slc.26A.L0710.C01.18$2.8M
ResidentialPIL Asmt. (Wtd & Disc CVA)slc.26A.L1010.C02.02$124,800
ResidentialTOTAL PILS Leviedslc.26A.L1010.C02.03$4,582
ResidentialLT / STslc.26A.L1010.C02.04$4,416
ResidentialEducation PILSslc.26A.L1010.C02.06$166
ResidentialPIL Asmt. (CVA)slc.26A.L1010.C02.16$124,800
ResidentialPhase-In PIL Asmt. (Wtd & Disc CVA)slc.26A.L1010.C02.17$124,800
ResidentialPhase-In PIL Asmt. (CVA)slc.26A.L1010.C02.18$124,800
CommercialPIL Asmt. (Wtd & Disc CVA)slc.26A.L1210.C02.02$4.6M
CommercialTOTAL PILS Leviedslc.26A.L1210.C02.03$179,863
CommercialLT / STslc.26A.L1210.C02.04$164,178
CommercialEducation PILSslc.26A.L1210.C02.06$15,685
CommercialPIL Asmt. (CVA)slc.26A.L1210.C02.16$2.4M
CommercialPhase-In PIL Asmt. (Wtd & Disc CVA)slc.26A.L1210.C02.17$4.6M
CommercialPhase-In PIL Asmt. (CVA)slc.26A.L1210.C02.18$2.4M
IndustrialPIL Asmt. (Wtd & Disc CVA)slc.26A.L1510.C02.02$118,690
IndustrialTOTAL PILS Leviedslc.26A.L1510.C02.03$4,642
IndustrialLT / STslc.26A.L1510.C02.04$4,110
IndustrialEducation PILSslc.26A.L1510.C02.06$532
IndustrialPIL Asmt. (CVA)slc.26A.L1510.C02.16$60,500
IndustrialPhase-In PIL Asmt. (Wtd & Disc CVA)slc.26A.L1510.C02.17$118,690
IndustrialPhase-In PIL Asmt. (CVA)slc.26A.L1510.C02.18$60,500
LandfilllPIL Asmt. (Wtd & Disc CVA)slc.26A.L1705.C02.02$3,500
LandfilllTOTAL PILS Leviedslc.26A.L1705.C02.03$158
LandfilllLT / STslc.26A.L1705.C02.04$124
LandfilllEducation PILSslc.26A.L1705.C02.06$34
LandfilllPIL Asmt. (CVA)slc.26A.L1705.C02.16$3,500
LandfilllPhase-In PIL Asmt. (Wtd & Disc CVA)slc.26A.L1705.C02.17$3,500
LandfilllPhase-In PIL Asmt. (CVA)slc.26A.L1705.C02.18$3,500
Legislated percentage of education taxes distributed to each schoEducation Taxesslc.26A.L9010.C01.06Not mapped100.000%
Legislated percentage of education taxes distributed to each schoENG - Publicslc.26A.L9010.C01.07Not mapped80.761%
Legislated percentage of education taxes distributed to each schoFRE - Publicslc.26A.L9010.C01.08Not mapped0.000%
Legislated percentage of education taxes distributed to each schoENG - Separateslc.26A.L9010.C01.09Not mapped19.239%
Legislated percentage of education taxes distributed to each schoFRE - Separateslc.26A.L9010.C01.10Not mapped0.000%
Legislated percentage of education taxes distributed to each schoOtherslc.26A.L9010.C01.11Not mapped0.000%
Residential SubtotalTaxable Asmt. (Wtd & Disc CVA)slc.26A.L9110.C01.02$112.0M
Residential SubtotalTotal Taxesslc.26A.L9110.C01.03$4.1M
Residential SubtotalMunicipal Taxes LT / STslc.26A.L9110.C01.04$4.0M
Residential SubtotalEducation Taxesslc.26A.L9110.C01.06$169,479
Residential SubtotalENG - Publicslc.26A.L9110.C01.07$136,873
Residential SubtotalENG - Separateslc.26A.L9110.C01.09$32,606
Residential SubtotalTaxable Asmt. (CVA)slc.26A.L9110.C01.16$110.9M
Residential SubtotalPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L9110.C01.17$112.0M
Residential SubtotalPhase-In Taxable Asmt. (CVA)slc.26A.L9110.C01.18$110.9M
Commercial SubtotalTaxable Asmt. (Wtd & Disc CVA)slc.26A.L9120.C01.02$24.1M
Commercial SubtotalTotal Taxesslc.26A.L9120.C01.03$967,008
Commercial SubtotalMunicipal Taxes LT / STslc.26A.L9120.C01.04$853,405
Commercial SubtotalEducation Taxesslc.26A.L9120.C01.06$113,603
Commercial SubtotalENG - Publicslc.26A.L9120.C01.07$91,747
Commercial SubtotalENG - Separateslc.26A.L9120.C01.09$21,856
Commercial SubtotalTaxable Asmt. (CVA)slc.26A.L9120.C01.16$12.7M
Commercial SubtotalPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L9120.C01.17$24.1M
Commercial SubtotalPhase-In Taxable Asmt. (CVA)slc.26A.L9120.C01.18$12.7M
Industrial SubtotalTaxable Asmt. (Wtd & Disc CVA)slc.26A.L9130.C01.02$93.7M
Industrial SubtotalTotal Taxesslc.26A.L9130.C01.03$3.5M
Industrial SubtotalMunicipal Taxes LT / STslc.26A.L9130.C01.04$3.2M
Industrial SubtotalEducation Taxesslc.26A.L9130.C01.06$288,871
Industrial SubtotalENG - Publicslc.26A.L9130.C01.07$233,295
Industrial SubtotalENG - Separateslc.26A.L9130.C01.09$55,576
Industrial SubtotalTaxable Asmt. (CVA)slc.26A.L9130.C01.16$29.8M
Industrial SubtotalPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L9130.C01.17$93.7M
Industrial SubtotalPhase-In Taxable Asmt. (CVA)slc.26A.L9130.C01.18$29.8M
Adjustments for shared PIL propertiesMunicipal Taxes LT / STslc.26A.L9160.C01.04$280,290
Adjustments for shared PIL propertiesEducation Taxesslc.26A.L9160.C01.06-$280,290
Adjustments for shared PIL propertiesENG - Publicslc.26A.L9160.C01.07-$226,365
Adjustments for shared PIL propertiesENG - Separateslc.26A.L9160.C01.09-$53,925
Supplementary TaxesTotal Taxesslc.26A.L9170.C01.03-$11,729
Supplementary TaxesMunicipal Taxes LT / STslc.26A.L9170.C01.04-$10,262
Supplementary TaxesEducation Taxesslc.26A.L9170.C01.06-$1,467
Supplementary TaxesENG - Publicslc.26A.L9170.C01.07-$1,250
Supplementary TaxesENG - Separateslc.26A.L9170.C01.09-$217
Total Levied by RateTotal Taxesslc.26A.L9180.C01.03$8.9M
Total Levied by RateMunicipal Taxes LT / STslc.26A.L9180.C01.04$8.6M
Total Levied by RateEducation Taxesslc.26A.L9180.C01.06$314,898
Total Levied by RateENG - Publicslc.26A.L9180.C01.07$254,250
Total Levied by RateENG - Separateslc.26A.L9180.C01.09$60,648
Other Taxation AmountsTotal Taxesslc.26A.L9192.C01.03$24,489
Other Taxation AmountsMunicipal Taxes LT / STslc.26A.L9192.C01.04$20,440
Other Taxation AmountsEducation Taxesslc.26A.L9192.C01.06$4,049
Other Taxation AmountsENG - Publicslc.26A.L9192.C01.07$3,270
Other Taxation AmountsENG - Separateslc.26A.L9192.C01.09$779
TOTAL before Adj.Taxable Asmt. (Wtd & Disc CVA)slc.26A.L9199.C01.02$236.6M
TOTAL before Adj.Total Taxesslc.26A.L9199.C01.03$8.9M
TOTAL before Adj.Municipal Taxes LT / STslc.26A.L9199.C01.04$8.6M
TOTAL before Adj.Education Taxesslc.26A.L9199.C01.06$318,947
TOTAL before Adj.ENG - Publicslc.26A.L9199.C01.07$257,520
TOTAL before Adj.ENG - Separateslc.26A.L9199.C01.09$61,427
TOTAL before Adj.Taxable Asmt. (CVA)slc.26A.L9199.C01.16$156.2M
TOTAL before Adj.Phase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L9199.C01.17$236.6M
TOTAL before Adj.Phase-In Taxable Asmt. (CVA)slc.26A.L9199.C01.18$156.2M
Residential SubtotalPIL Asmt. (Wtd & Disc CVA)slc.26A.L9210.C02.02$124,800
Residential SubtotalTOTAL PILS Leviedslc.26A.L9210.C02.03$4,582
Residential SubtotalLT / STslc.26A.L9210.C02.04$4,416
Residential SubtotalEducation PILSslc.26A.L9210.C02.06$166
Residential SubtotalPIL Asmt. (CVA)slc.26A.L9210.C02.16$124,800
Residential SubtotalPhase-In PIL Asmt. (Wtd & Disc CVA)slc.26A.L9210.C02.17$124,800
Residential SubtotalPhase-In PIL Asmt. (CVA)slc.26A.L9210.C02.18$124,800
Commercial SubtotalPIL Asmt. (Wtd & Disc CVA)slc.26A.L9220.C02.02$4.6M
Commercial SubtotalTOTAL PILS Leviedslc.26A.L9220.C02.03$179,863
Commercial SubtotalLT / STslc.26A.L9220.C02.04$164,178
Commercial SubtotalEducation PILSslc.26A.L9220.C02.06$15,685
Commercial SubtotalPIL Asmt. (CVA)slc.26A.L9220.C02.16$2.4M
Commercial SubtotalPhase-In PIL Asmt. (Wtd & Disc CVA)slc.26A.L9220.C02.17$4.6M
Commercial SubtotalPhase-In PIL Asmt. (CVA)slc.26A.L9220.C02.18$2.4M
IndustrialPIL Asmt. (Wtd & Disc CVA)slc.26A.L9230.C02.02$118,690
IndustrialTOTAL PILS Leviedslc.26A.L9230.C02.03$4,642
IndustrialLT / STslc.26A.L9230.C02.04$4,110
IndustrialEducation PILSslc.26A.L9230.C02.06$532
IndustrialPIL Asmt. (CVA)slc.26A.L9230.C02.16$60,500
IndustrialPhase-In PIL Asmt. (Wtd & Disc CVA)slc.26A.L9230.C02.17$118,690
IndustrialPhase-In PIL Asmt. (CVA)slc.26A.L9230.C02.18$60,500
Total Levied by RateTOTAL PILS Leviedslc.26A.L9280.C02.03$189,245
Total Levied by RateLT / STslc.26A.L9280.C02.04$172,828
Total Levied by RateEducation PILSslc.26A.L9280.C02.06$16,417
Other PIL AmountsTOTAL PILS Leviedslc.26A.L9292.C02.03$548,081
Other PIL AmountsLT / STslc.26A.L9292.C02.04$548,081
TOTAL before Adj.PIL Asmt. (Wtd & Disc CVA)slc.26A.L9299.C02.02$4.9M
TOTAL before Adj.TOTAL PILS Leviedslc.26A.L9299.C02.03$737,326
TOTAL before Adj.LT / STslc.26A.L9299.C02.04$720,909
TOTAL before Adj.Education PILSslc.26A.L9299.C02.06$16,417
TOTAL before Adj.PIL Asmt. (CVA)slc.26A.L9299.C02.16$2.6M
TOTAL before Adj.Phase-In PIL Asmt. (Wtd & Disc CVA)slc.26A.L9299.C02.17$4.9M
TOTAL before Adj.Phase-In PIL Asmt. (CVA)slc.26A.L9299.C02.18$2.6M
TAXATION AND PAYMENTS-IN-LIEU SUMMARY34 rows
LineColumnSLCAmountText
Canada enterprisesTOTAL PILS Leviedslc.26B.L5020.C01.02$17,515
Canada enterprisesLT / STslc.26B.L5020.C01.03$15,323
Canada enterprisesEducationslc.26B.L5020.C01.05$2,192
Canada enterprisesTOTAL PIL Entitlementslc.26B.L5020.C01.07$17,515
Canada enterprisesLT / STslc.26B.L5020.C01.08$17,515
Inst. Payments - Heads and BedsTOTAL PILS Leviedslc.26B.L5230.C01.02$3,075
Inst. Payments - Heads and BedsLT / STslc.26B.L5230.C01.03$3,075
Inst. Payments - Heads and BedsTOTAL PIL Entitlementslc.26B.L5230.C01.07$3,075
Inst. Payments - Heads and BedsLT / STslc.26B.L5230.C01.08$3,075
Hydro-Electric Power DamsTOTAL PILS Leviedslc.26B.L5236.C01.02$545,006
Hydro-Electric Power DamsLT / STslc.26B.L5236.C01.03$545,006
Hydro-Electric Power DamsTOTAL PIL Entitlementslc.26B.L5236.C01.07$545,006
Hydro-Electric Power DamsLT / STslc.26B.L5236.C01.08$545,006
OtherTOTAL PILS Leviedslc.26B.L5460.C01.02$17,335
OtherLT / STslc.26B.L5460.C01.03$15,642
OtherEducationslc.26B.L5460.C01.05$1,693
OtherTOTAL PIL Entitlementslc.26B.L5460.C01.07$17,335
OtherLT / STslc.26B.L5460.C01.08$17,335
OtherNot listedslc.26B.L5460.C01.0ANot mappedMNR & MTO
Municipal enterprisesTOTAL PILS Leviedslc.26B.L5610.C01.02$99,371
Municipal enterprisesLT / STslc.26B.L5610.C01.03$86,919
Municipal enterprisesEducationslc.26B.L5610.C01.05$12,452
Municipal enterprisesTOTAL PIL Entitlementslc.26B.L5610.C01.07$99,371
Municipal enterprisesLT / STslc.26B.L5610.C01.08$99,371
Other Municipalities, EnterprisesTOTAL PILS Leviedslc.26B.L5910.C01.02$55,024
Other Municipalities, EnterprisesLT / STslc.26B.L5910.C01.03$54,944
Other Municipalities, EnterprisesEducationslc.26B.L5910.C01.05$80
Other Municipalities, EnterprisesTOTAL PIL Entitlementslc.26B.L5910.C01.07$55,024
Other Municipalities, EnterprisesLT / STslc.26B.L5910.C01.08$55,024
Source of PILS TotalTOTAL PILS Leviedslc.26B.L9599.C01.02$737,326
Source of PILS TotalLT / STslc.26B.L9599.C01.03$720,909
Source of PILS TotalEducationslc.26B.L9599.C01.05$16,417
Source of PILS TotalTOTAL PIL Entitlementslc.26B.L9599.C01.07$737,326
Source of PILS TotalLT / STslc.26B.L9599.C01.08$737,326
CONSOLIDATED STATEMENT OF OPERATIONS: EXPENSES299 rows
LineColumnSLCAmountText
GovernanceSalaries, Wages and Employee Benefitsslc.40X.L0240.C01.01$75,078
GovernanceMaterialsslc.40X.L0240.C01.03$21,200
GovernanceTotal Expenses Before Adjustmentsslc.40X.L0240.C01.07$96,278
GovernanceTotal Expenses After Adjustmentsslc.40X.L0240.C01.11$96,278
Corporate ManagementSalaries, Wages and Employee Benefitsslc.40X.L0250.C01.01$828,403
Corporate ManagementMaterialsslc.40X.L0250.C01.03$433,768
Corporate ManagementContracted Servicesslc.40X.L0250.C01.04$187,976
Corporate ManagementRents and Financial Expensesslc.40X.L0250.C01.05$13,611
Corporate ManagementTotal Expenses Before Adjustmentsslc.40X.L0250.C01.07$1.6M
Corporate ManagementTotal Expenses After Adjustmentsslc.40X.L0250.C01.11$1.6M
Corporate ManagementAmortizationslc.40X.L0250.C01.16$159,856
Program SupportSalaries, Wages and Employee Benefitsslc.40X.L0260.C01.01$2,447
Program SupportMaterialsslc.40X.L0260.C01.03$194,317
Program SupportContracted Servicesslc.40X.L0260.C01.04$20,758
Program SupportTotal Expenses Before Adjustmentsslc.40X.L0260.C01.07$217,522
Program SupportAllocation of Program Supportslc.40X.L0260.C01.13-$217,522
General governmentSalaries, Wages and Employee Benefitsslc.40X.L0299.C01.01$905,928
General governmentMaterialsslc.40X.L0299.C01.03$649,285
General governmentContracted Servicesslc.40X.L0299.C01.04$208,734
General governmentRents and Financial Expensesslc.40X.L0299.C01.05$13,611
General governmentTotal Expenses Before Adjustmentsslc.40X.L0299.C01.07$1.9M
General governmentTotal Expenses After Adjustmentsslc.40X.L0299.C01.11$1.7M
General governmentAllocation of Program Supportslc.40X.L0299.C01.13-$217,522
General governmentAmortizationslc.40X.L0299.C01.16$159,856
FireSalaries, Wages and Employee Benefitsslc.40X.L0410.C01.01$206,515
FireMaterialsslc.40X.L0410.C01.03$143,404
FireContracted Servicesslc.40X.L0410.C01.04$6,759
FireTotal Expenses Before Adjustmentsslc.40X.L0410.C01.07$414,848
FireTotal Expenses After Adjustmentsslc.40X.L0410.C01.11$475,737
FireInter-Functional Adjustmentsslc.40X.L0410.C01.12$50,000
FireAllocation of Program Supportslc.40X.L0410.C01.13$10,889
FireAmortizationslc.40X.L0410.C01.16$58,170
PoliceSalaries, Wages and Employee Benefitsslc.40X.L0420.C01.01$2,225
PoliceMaterialsslc.40X.L0420.C01.03$13,276
PoliceContracted Servicesslc.40X.L0420.C01.04$762,928
PoliceTotal Expenses Before Adjustmentsslc.40X.L0420.C01.07$778,429
PoliceTotal Expenses After Adjustmentsslc.40X.L0420.C01.11$779,429
PoliceAllocation of Program Supportslc.40X.L0420.C01.13$1,000
Protective inspection and controlSalaries, Wages and Employee Benefitsslc.40X.L0440.C01.01$90,680
Protective inspection and controlMaterialsslc.40X.L0440.C01.03$10,662
Protective inspection and controlContracted Servicesslc.40X.L0440.C01.04$1,942
Protective inspection and controlTotal Expenses Before Adjustmentsslc.40X.L0440.C01.07$108,501
Protective inspection and controlTotal Expenses After Adjustmentsslc.40X.L0440.C01.11$111,349
Protective inspection and controlAllocation of Program Supportslc.40X.L0440.C01.13$2,848
Protective inspection and controlAmortizationslc.40X.L0440.C01.16$5,217
Emergency measuresMaterialsslc.40X.L0450.C01.03$13,262
Emergency measuresTotal Expenses Before Adjustmentsslc.40X.L0450.C01.07$14,498
Emergency measuresTotal Expenses After Adjustmentsslc.40X.L0450.C01.11$14,498
Emergency measuresAmortizationslc.40X.L0450.C01.16$1,236
Protection servicesSalaries, Wages and Employee Benefitsslc.40X.L0499.C01.01$299,420
Protection servicesMaterialsslc.40X.L0499.C01.03$180,604
Protection servicesContracted Servicesslc.40X.L0499.C01.04$771,629
Protection servicesTotal Expenses Before Adjustmentsslc.40X.L0499.C01.07$1.3M
Protection servicesTotal Expenses After Adjustmentsslc.40X.L0499.C01.11$1.4M
Protection servicesInter-Functional Adjustmentsslc.40X.L0499.C01.12$50,000
Protection servicesAllocation of Program Supportslc.40X.L0499.C01.13$14,737
Protection servicesAmortizationslc.40X.L0499.C01.16$64,623
Roads - pavedSalaries, Wages and Employee Benefitsslc.40X.L0611.C01.01$794,647
Roads - pavedInterest on Long Term Debtslc.40X.L0611.C01.02$88,267
Roads - pavedMaterialsslc.40X.L0611.C01.03$315,655
Roads - pavedContracted Servicesslc.40X.L0611.C01.04$804
Roads - pavedTotal Expenses Before Adjustmentsslc.40X.L0611.C01.07$1.8M
Roads - pavedTotal Expenses After Adjustmentsslc.40X.L0611.C01.11$1.8M
Roads - pavedAllocation of Program Supportslc.40X.L0611.C01.13$46,551
Roads - pavedAmortizationslc.40X.L0611.C01.16$574,110
Roads - unpavedSalaries, Wages and Employee Benefitsslc.40X.L0612.C01.01$99,331
Roads - unpavedInterest on Long Term Debtslc.40X.L0612.C01.02$11,033
Roads - unpavedMaterialsslc.40X.L0612.C01.03$39,457
Roads - unpavedContracted Servicesslc.40X.L0612.C01.04$100
Roads - unpavedTotal Expenses Before Adjustmentsslc.40X.L0612.C01.07$150,231
Roads - unpavedTotal Expenses After Adjustmentsslc.40X.L0612.C01.11$154,174
Roads - unpavedAllocation of Program Supportslc.40X.L0612.C01.13$3,943
Roads - unpavedAmortizationslc.40X.L0612.C01.16$310
Roads - bridges and culvertsSalaries, Wages and Employee Benefitsslc.40X.L0613.C01.01$99,331
Roads - bridges and culvertsInterest on Long Term Debtslc.40X.L0613.C01.02$11,033
Roads - bridges and culvertsMaterialsslc.40X.L0613.C01.03$39,457
Roads - bridges and culvertsContracted Servicesslc.40X.L0613.C01.04$100
Roads - bridges and culvertsTotal Expenses Before Adjustmentsslc.40X.L0613.C01.07$213,713
Roads - bridges and culvertsTotal Expenses After Adjustmentsslc.40X.L0613.C01.11$219,323
Roads - bridges and culvertsAllocation of Program Supportslc.40X.L0613.C01.13$5,610
Roads - bridges and culvertsAmortizationslc.40X.L0613.C01.16$63,792
Winter control - except sidewalks,parking lotsSalaries, Wages and Employee Benefitsslc.40X.L0621.C01.01$72,943
Winter control - except sidewalks,parking lotsMaterialsslc.40X.L0621.C01.03$11,664
Winter control - except sidewalks,parking lotsTotal Expenses Before Adjustmentsslc.40X.L0621.C01.07$90,999
Winter control - except sidewalks,parking lotsTotal Expenses After Adjustmentsslc.40X.L0621.C01.11$93,388
Winter control - except sidewalks,parking lotsAllocation of Program Supportslc.40X.L0621.C01.13$2,389
Winter control - except sidewalks,parking lotsAmortizationslc.40X.L0621.C01.16$6,392
Street lightingMaterialsslc.40X.L0650.C01.03$232,946
Street lightingTotal Expenses Before Adjustmentsslc.40X.L0650.C01.07$242,640
Street lightingTotal Expenses After Adjustmentsslc.40X.L0650.C01.11$243,640
Street lightingAllocation of Program Supportslc.40X.L0650.C01.13$1,000
Street lightingAmortizationslc.40X.L0650.C01.16$9,694
Air transportationSalaries, Wages and Employee Benefitsslc.40X.L0660.C01.01$18,079
Air transportationMaterialsslc.40X.L0660.C01.03$112,586
Air transportationContracted Servicesslc.40X.L0660.C01.04$1,200
Air transportationRents and Financial Expensesslc.40X.L0660.C01.05$1,609
Air transportationTotal Expenses Before Adjustmentsslc.40X.L0660.C01.07$189,623
Air transportationTotal Expenses After Adjustmentsslc.40X.L0660.C01.11$194,600
Air transportationAllocation of Program Supportslc.40X.L0660.C01.13$4,977
Air transportationAmortizationslc.40X.L0660.C01.16$56,149
Transportation servicesSalaries, Wages and Employee Benefitsslc.40X.L0699.C01.01$1.1M
Transportation servicesInterest on Long Term Debtslc.40X.L0699.C01.02$110,333
Transportation servicesMaterialsslc.40X.L0699.C01.03$751,765
Transportation servicesContracted Servicesslc.40X.L0699.C01.04$2,204
Transportation servicesRents and Financial Expensesslc.40X.L0699.C01.05$1,609
Transportation servicesTotal Expenses Before Adjustmentsslc.40X.L0699.C01.07$2.7M
Transportation servicesTotal Expenses After Adjustmentsslc.40X.L0699.C01.11$2.7M
Transportation servicesAllocation of Program Supportslc.40X.L0699.C01.13$64,470
Transportation servicesAmortizationslc.40X.L0699.C01.16$710,447
Wastewater collection/conveyanceTotal Expenses Before Adjustmentsslc.40X.L0811.C01.07$246,873
Wastewater collection/conveyanceTotal Expenses After Adjustmentsslc.40X.L0811.C01.11$246,873
Wastewater collection/conveyanceAmortizationslc.40X.L0811.C01.16$246,873
Wastewater treatment & disposalSalaries, Wages and Employee Benefitsslc.40X.L0812.C01.01$82,749
Wastewater treatment & disposalMaterialsslc.40X.L0812.C01.03$412,171
Wastewater treatment & disposalContracted Servicesslc.40X.L0812.C01.04$387,300
Wastewater treatment & disposalRents and Financial Expensesslc.40X.L0812.C01.05$22,595
Wastewater treatment & disposalTotal Expenses Before Adjustmentsslc.40X.L0812.C01.07$971,515
Wastewater treatment & disposalTotal Expenses After Adjustmentsslc.40X.L0812.C01.11$1.0M
Wastewater treatment & disposalAllocation of Program Supportslc.40X.L0812.C01.13$31,981
Wastewater treatment & disposalAmortizationslc.40X.L0812.C01.16$66,700
Urban storm sewer systemSalaries, Wages and Employee Benefitsslc.40X.L0821.C01.01$23,030
Urban storm sewer systemMaterialsslc.40X.L0821.C01.03$244
Urban storm sewer systemTotal Expenses Before Adjustmentsslc.40X.L0821.C01.07$41,131
Urban storm sewer systemTotal Expenses After Adjustmentsslc.40X.L0821.C01.11$42,211
Urban storm sewer systemAllocation of Program Supportslc.40X.L0821.C01.13$1,080
Urban storm sewer systemAmortizationslc.40X.L0821.C01.16$17,857
Water treatmentSalaries, Wages and Employee Benefitsslc.40X.L0831.C01.01$100,176
Water treatmentMaterialsslc.40X.L0831.C01.03$241,605
Water treatmentContracted Servicesslc.40X.L0831.C01.04$479,773
Water treatmentRents and Financial Expensesslc.40X.L0831.C01.05$26,676
Water treatmentTotal Expenses Before Adjustmentsslc.40X.L0831.C01.07$888,965
Water treatmentTotal Expenses After Adjustmentsslc.40X.L0831.C01.11$862,644
Water treatmentInter-Functional Adjustmentsslc.40X.L0831.C01.12-$50,000
Water treatmentAllocation of Program Supportslc.40X.L0831.C01.13$23,679
Water treatmentAmortizationslc.40X.L0831.C01.16$40,735
Water distribution/transmissionTotal Expenses Before Adjustmentsslc.40X.L0832.C01.07$13,141
Water distribution/transmissionTotal Expenses After Adjustmentsslc.40X.L0832.C01.11$13,141
Water distribution/transmissionAmortizationslc.40X.L0832.C01.16$13,141
Solid waste collectionContracted Servicesslc.40X.L0840.C01.04$6,287
Solid waste collectionTotal Expenses Before Adjustmentsslc.40X.L0840.C01.07$6,287
Solid waste collectionTotal Expenses After Adjustmentsslc.40X.L0840.C01.11$6,452
Solid waste collectionAllocation of Program Supportslc.40X.L0840.C01.13$165
Solid waste disposalSalaries, Wages and Employee Benefitsslc.40X.L0850.C01.01$308,505
Solid waste disposalMaterialsslc.40X.L0850.C01.03$169,877
Solid waste disposalContracted Servicesslc.40X.L0850.C01.04$73,589
Solid waste disposalRents and Financial Expensesslc.40X.L0850.C01.05$76,938
Solid waste disposalTotal Expenses Before Adjustmentsslc.40X.L0850.C01.07$734,921
Solid waste disposalTotal Expenses After Adjustmentsslc.40X.L0850.C01.11$754,212
Solid waste disposalAllocation of Program Supportslc.40X.L0850.C01.13$19,291
Solid waste disposalAmortizationslc.40X.L0850.C01.16$106,012
Waste diversionContracted Servicesslc.40X.L0860.C01.04$127,315
Waste diversionTotal Expenses Before Adjustmentsslc.40X.L0860.C01.07$127,315
Waste diversionTotal Expenses After Adjustmentsslc.40X.L0860.C01.11$127,815
Waste diversionAllocation of Program Supportslc.40X.L0860.C01.13$500
Environmental servicesSalaries, Wages and Employee Benefitsslc.40X.L0899.C01.01$514,460
Environmental servicesMaterialsslc.40X.L0899.C01.03$823,897
Environmental servicesContracted Servicesslc.40X.L0899.C01.04$1.1M
Environmental servicesRents and Financial Expensesslc.40X.L0899.C01.05$126,209
Environmental servicesTotal Expenses Before Adjustmentsslc.40X.L0899.C01.07$3.0M
Environmental servicesTotal Expenses After Adjustmentsslc.40X.L0899.C01.11$3.1M
Environmental servicesInter-Functional Adjustmentsslc.40X.L0899.C01.12-$50,000
Environmental servicesAllocation of Program Supportslc.40X.L0899.C01.13$76,696
Environmental servicesAmortizationslc.40X.L0899.C01.16$491,318
Public health servicesSalaries, Wages and Employee Benefitsslc.40X.L1010.C01.01$5,740
Public health servicesMaterialsslc.40X.L1010.C01.03$50,643
Public health servicesContracted Servicesslc.40X.L1010.C01.04$8,602
Public health servicesRents and Financial Expensesslc.40X.L1010.C01.05$132
Public health servicesExternal Transfersslc.40X.L1010.C01.06$126,161
Public health servicesTotal Expenses Before Adjustmentsslc.40X.L1010.C01.07$209,672
Public health servicesTotal Expenses After Adjustmentsslc.40X.L1010.C01.11$211,172
Public health servicesAllocation of Program Supportslc.40X.L1010.C01.13$1,500
Public health servicesAmortizationslc.40X.L1010.C01.16$18,394
Ambulance servicesExternal Transfersslc.40X.L1030.C01.06$423,490
Ambulance servicesTotal Expenses Before Adjustmentsslc.40X.L1030.C01.07$423,490
Ambulance servicesTotal Expenses After Adjustmentsslc.40X.L1030.C01.11$424,990
Ambulance servicesAllocation of Program Supportslc.40X.L1030.C01.13$1,500
CemeteriesSalaries, Wages and Employee Benefitsslc.40X.L1040.C01.01$29,248
CemeteriesMaterialsslc.40X.L1040.C01.03$5,885
CemeteriesTotal Expenses Before Adjustmentsslc.40X.L1040.C01.07$36,972
CemeteriesTotal Expenses After Adjustmentsslc.40X.L1040.C01.11$37,942
CemeteriesAllocation of Program Supportslc.40X.L1040.C01.13$970
CemeteriesAmortizationslc.40X.L1040.C01.16$1,839
Health servicesSalaries, Wages and Employee Benefitsslc.40X.L1099.C01.01$34,988
Health servicesMaterialsslc.40X.L1099.C01.03$56,528
Health servicesContracted Servicesslc.40X.L1099.C01.04$8,602
Health servicesRents and Financial Expensesslc.40X.L1099.C01.05$132
Health servicesExternal Transfersslc.40X.L1099.C01.06$549,651
Health servicesTotal Expenses Before Adjustmentsslc.40X.L1099.C01.07$670,134
Health servicesTotal Expenses After Adjustmentsslc.40X.L1099.C01.11$674,104
Health servicesAllocation of Program Supportslc.40X.L1099.C01.13$3,970
Health servicesAmortizationslc.40X.L1099.C01.16$20,233
General assistanceExternal Transfersslc.40X.L1210.C01.06$26,257
General assistanceTotal Expenses Before Adjustmentsslc.40X.L1210.C01.07$26,257
General assistanceTotal Expenses After Adjustmentsslc.40X.L1210.C01.11$28,757
General assistanceAllocation of Program Supportslc.40X.L1210.C01.13$2,500
Assistance to SeniorsSalaries, Wages and Employee Benefitsslc.40X.L1220.C01.01$382
Assistance to SeniorsMaterialsslc.40X.L1220.C01.03$28,322
Assistance to SeniorsContracted Servicesslc.40X.L1220.C01.04$4,800
Assistance to SeniorsTotal Expenses Before Adjustmentsslc.40X.L1220.C01.07$50,770
Assistance to SeniorsTotal Expenses After Adjustmentsslc.40X.L1220.C01.11$52,270
Assistance to SeniorsAllocation of Program Supportslc.40X.L1220.C01.13$1,500
Assistance to SeniorsAmortizationslc.40X.L1220.C01.16$17,266
Child Care and Early Years LearningExternal Transfersslc.40X.L1230.C01.06$34,544
Child Care and Early Years LearningTotal Expenses Before Adjustmentsslc.40X.L1230.C01.07$34,544
Child Care and Early Years LearningTotal Expenses After Adjustmentsslc.40X.L1230.C01.11$35,044
Child Care and Early Years LearningAllocation of Program Supportslc.40X.L1230.C01.13$500
Social and family servicesSalaries, Wages and Employee Benefitsslc.40X.L1299.C01.01$382
Social and family servicesMaterialsslc.40X.L1299.C01.03$28,322
Social and family servicesContracted Servicesslc.40X.L1299.C01.04$4,800
Social and family servicesExternal Transfersslc.40X.L1299.C01.06$60,801
Social and family servicesTotal Expenses Before Adjustmentsslc.40X.L1299.C01.07$111,571
Social and family servicesTotal Expenses After Adjustmentsslc.40X.L1299.C01.11$116,071
Social and family servicesAllocation of Program Supportslc.40X.L1299.C01.13$4,500
Social and family servicesAmortizationslc.40X.L1299.C01.16$17,266
Public housingExternal Transfersslc.40X.L1410.C01.06$327,625
Public housingTotal Expenses Before Adjustmentsslc.40X.L1410.C01.07$327,625
Public housingTotal Expenses After Adjustmentsslc.40X.L1410.C01.11$329,125
Public housingAllocation of Program Supportslc.40X.L1410.C01.13$1,500
Social HousingExternal Transfersslc.40X.L1499.C01.06$327,625
Social HousingTotal Expenses Before Adjustmentsslc.40X.L1499.C01.07$327,625
Social HousingTotal Expenses After Adjustmentsslc.40X.L1499.C01.11$329,125
Social HousingAllocation of Program Supportslc.40X.L1499.C01.13$1,500
ParksSalaries, Wages and Employee Benefitsslc.40X.L1610.C01.01$18,198
ParksMaterialsslc.40X.L1610.C01.03$8,732
ParksTotal Expenses Before Adjustmentsslc.40X.L1610.C01.07$27,840
ParksTotal Expenses After Adjustmentsslc.40X.L1610.C01.11$28,571
ParksAllocation of Program Supportslc.40X.L1610.C01.13$731
ParksAmortizationslc.40X.L1610.C01.16$910
Recreation facilities - Golf Course, Marina, Ski HillSalaries, Wages and Employee Benefitsslc.40X.L1631.C01.01$131,595
Recreation facilities - Golf Course, Marina, Ski HillMaterialsslc.40X.L1631.C01.03$129,278
Recreation facilities - Golf Course, Marina, Ski HillContracted Servicesslc.40X.L1631.C01.04$30,868
Recreation facilities - Golf Course, Marina, Ski HillRents and Financial Expensesslc.40X.L1631.C01.05$2,958
Recreation facilities - Golf Course, Marina, Ski HillTotal Expenses Before Adjustmentsslc.40X.L1631.C01.07$308,994
Recreation facilities - Golf Course, Marina, Ski HillTotal Expenses After Adjustmentsslc.40X.L1631.C01.11$317,105
Recreation facilities - Golf Course, Marina, Ski HillAllocation of Program Supportslc.40X.L1631.C01.13$8,111
Recreation facilities - Golf Course, Marina, Ski HillAmortizationslc.40X.L1631.C01.16$14,295
Recreation facilities - OtherSalaries, Wages and Employee Benefitsslc.40X.L1634.C01.01$534,012
Recreation facilities - OtherMaterialsslc.40X.L1634.C01.03$335,163
Recreation facilities - OtherContracted Servicesslc.40X.L1634.C01.04$2,100
Recreation facilities - OtherRents and Financial Expensesslc.40X.L1634.C01.05$227
Recreation facilities - OtherTotal Expenses Before Adjustmentsslc.40X.L1634.C01.07$1.1M
Recreation facilities - OtherTotal Expenses After Adjustmentsslc.40X.L1634.C01.11$1.1M
Recreation facilities - OtherAllocation of Program Supportslc.40X.L1634.C01.13$27,810
Recreation facilities - OtherAmortizationslc.40X.L1634.C01.16$187,971
LibrariesSalaries, Wages and Employee Benefitsslc.40X.L1640.C01.01$241,834
LibrariesMaterialsslc.40X.L1640.C01.03$66,080
LibrariesContracted Servicesslc.40X.L1640.C01.04$20,542
LibrariesRents and Financial Expensesslc.40X.L1640.C01.05$70
LibrariesTotal Expenses Before Adjustmentsslc.40X.L1640.C01.07$348,898
LibrariesTotal Expenses After Adjustmentsslc.40X.L1640.C01.11$352,398
LibrariesAllocation of Program Supportslc.40X.L1640.C01.13$3,500
LibrariesAmortizationslc.40X.L1640.C01.16$20,372
MuseumsTotal Expenses Before Adjustmentsslc.40X.L1645.C01.07$5,734
MuseumsTotal Expenses After Adjustmentsslc.40X.L1645.C01.11$5,734
MuseumsAmortizationslc.40X.L1645.C01.16$5,734
Cultural servicesSalaries, Wages and Employee Benefitsslc.40X.L1650.C01.01$179,305
Cultural servicesMaterialsslc.40X.L1650.C01.03$34,832
Cultural servicesTotal Expenses Before Adjustmentsslc.40X.L1650.C01.07$214,137
Cultural servicesTotal Expenses After Adjustmentsslc.40X.L1650.C01.11$219,908
Cultural servicesAllocation of Program Supportslc.40X.L1650.C01.13$5,771
Recreation and cultural servicesSalaries, Wages and Employee Benefitsslc.40X.L1699.C01.01$1.1M
Recreation and cultural servicesMaterialsslc.40X.L1699.C01.03$574,085
Recreation and cultural servicesContracted Servicesslc.40X.L1699.C01.04$53,510
Recreation and cultural servicesRents and Financial Expensesslc.40X.L1699.C01.05$3,255
Recreation and cultural servicesTotal Expenses Before Adjustmentsslc.40X.L1699.C01.07$2.0M
Recreation and cultural servicesTotal Expenses After Adjustmentsslc.40X.L1699.C01.11$2.0M
Recreation and cultural servicesAllocation of Program Supportslc.40X.L1699.C01.13$45,923
Recreation and cultural servicesAmortizationslc.40X.L1699.C01.16$229,282
Planning and zoningMaterialsslc.40X.L1810.C01.03$34,646
Planning and zoningContracted Servicesslc.40X.L1810.C01.04$3,083
Planning and zoningTotal Expenses Before Adjustmentsslc.40X.L1810.C01.07$37,729
Planning and zoningTotal Expenses After Adjustmentsslc.40X.L1810.C01.11$38,719
Planning and zoningAllocation of Program Supportslc.40X.L1810.C01.13$990
Commercial and industrialSalaries, Wages and Employee Benefitsslc.40X.L1820.C01.01$6,460
Commercial and industrialMaterialsslc.40X.L1820.C01.03$76,084
Commercial and industrialRents and Financial Expensesslc.40X.L1820.C01.05$41,522
Commercial and industrialExternal Transfersslc.40X.L1820.C01.06$50,000
Commercial and industrialTotal Expenses Before Adjustmentsslc.40X.L1820.C01.07$180,410
Commercial and industrialTotal Expenses After Adjustmentsslc.40X.L1820.C01.11$185,146
Commercial and industrialAllocation of Program Supportslc.40X.L1820.C01.13$4,736
Commercial and industrialAmortizationslc.40X.L1820.C01.16$6,344
Planning and developmentSalaries, Wages and Employee Benefitsslc.40X.L1899.C01.01$6,460
Planning and developmentMaterialsslc.40X.L1899.C01.03$110,730
Planning and developmentContracted Servicesslc.40X.L1899.C01.04$3,083
Planning and developmentRents and Financial Expensesslc.40X.L1899.C01.05$41,522
Planning and developmentExternal Transfersslc.40X.L1899.C01.06$50,000
Planning and developmentTotal Expenses Before Adjustmentsslc.40X.L1899.C01.07$218,139
Planning and developmentTotal Expenses After Adjustmentsslc.40X.L1899.C01.11$223,865
Planning and developmentAllocation of Program Supportslc.40X.L1899.C01.13$5,726
Planning and developmentAmortizationslc.40X.L1899.C01.16$6,344
TotalSalaries, Wages and Employee Benefitsslc.40X.L9910.C01.01$4.0M
TotalInterest on Long Term Debtslc.40X.L9910.C01.02$110,333
TotalMaterialsslc.40X.L9910.C01.03$3.2M
TotalContracted Servicesslc.40X.L9910.C01.04$2.1M
TotalRents and Financial Expensesslc.40X.L9910.C01.05$186,338
TotalExternal Transfersslc.40X.L9910.C01.06$988,077
TotalTotal Expenses Before Adjustmentsslc.40X.L9910.C01.07$12.2M
TotalTotal Expenses After Adjustmentsslc.40X.L9910.C01.11$12.2M
TotalAmortizationslc.40X.L9910.C01.16$1.7M
ADDITIONAL INFORMATION7 rows
LineColumnSLCAmountText
Salaries and wagesNot listedslc.42X.L5010.C01.01$3.0M
Employee benefitsNot listedslc.42X.L5020.C01.01$921,316
Total salaries, wages and employee benefits (including capitalizeNot listedslc.42X.L5098.C01.01$4.0M
Total salaries, wages and employee benefits (Not including line 5Not listedslc.42X.L5099.C01.01$4.0M
Asset Retirement Obligation Expense / Accretion ExpenseNot listedslc.42X.L5611.C01.01$120,223
Health unitNot listedslc.42X.L5840.C01.01$126,161
District Social Services Administration Board (DSSAB)Not listedslc.42X.L5850.C01.01$811,926
SCHEDULE OF TANGIBLE CAPITAL ASSETS268 rows
LineColumnSLCAmountText
General government2023 Opening Net Book Valueslc.51A.L0299.C01.01$4.0M
General government2023 Opening Cost Balanceslc.51A.L0299.C01.02$7.0M
General governmentAdditions and Bettermentsslc.51A.L0299.C01.03$84,586
General government2023 Closing Cost Balanceslc.51A.L0299.C01.06$7.1M
General government2023 Opening Amortization Balanceslc.51A.L0299.C01.07$2.9M
General governmentAnnual Amortizationslc.51A.L0299.C01.08$159,856
General government2023 Closing Amortization Balanceslc.51A.L0299.C01.10$3.1M
General government2023 Closing Net Book Valueslc.51A.L0299.C01.11$4.0M
General government2023 Opening Net Book Valueslc.51A.L0299.C99.01$4.0M
General government2023 Opening Cost Balanceslc.51A.L0299.C99.02$7.0M
General government2023 Opening Amortization Balanceslc.51A.L0299.C99.07$2.9M
Fire2023 Opening Net Book Valueslc.51A.L0410.C01.01$326,111
Fire2023 Opening Cost Balanceslc.51A.L0410.C01.02$1.8M
FireAdditions and Bettermentsslc.51A.L0410.C01.03$76,434
Fire2023 Closing Cost Balanceslc.51A.L0410.C01.06$1.9M
Fire2023 Opening Amortization Balanceslc.51A.L0410.C01.07$1.5M
FireAnnual Amortizationslc.51A.L0410.C01.08$58,170
Fire2023 Closing Amortization Balanceslc.51A.L0410.C01.10$1.6M
Fire2023 Closing Net Book Valueslc.51A.L0410.C01.11$344,375
Fire2023 Opening Net Book Valueslc.51A.L0410.C99.01$326,111
Fire2023 Opening Cost Balanceslc.51A.L0410.C99.02$1.8M
Fire2023 Opening Amortization Balanceslc.51A.L0410.C99.07$1.5M
Protective inspection and control2023 Opening Net Book Valueslc.51A.L0440.C01.01$50,428
Protective inspection and control2023 Opening Cost Balanceslc.51A.L0440.C01.02$101,240
Protective inspection and control2023 Closing Cost Balanceslc.51A.L0440.C01.06$101,240
Protective inspection and control2023 Opening Amortization Balanceslc.51A.L0440.C01.07$50,812
Protective inspection and controlAnnual Amortizationslc.51A.L0440.C01.08$5,217
Protective inspection and control2023 Closing Amortization Balanceslc.51A.L0440.C01.10$56,029
Protective inspection and control2023 Closing Net Book Valueslc.51A.L0440.C01.11$45,211
Protective inspection and control2023 Opening Net Book Valueslc.51A.L0440.C99.01$50,428
Protective inspection and control2023 Opening Cost Balanceslc.51A.L0440.C99.02$101,240
Protective inspection and control2023 Opening Amortization Balanceslc.51A.L0440.C99.07$50,812
Emergency measures2023 Opening Net Book Valueslc.51A.L0450.C01.01$4,227
Emergency measures2023 Opening Cost Balanceslc.51A.L0450.C01.02$26,890
Emergency measures2023 Closing Cost Balanceslc.51A.L0450.C01.06$26,890
Emergency measures2023 Opening Amortization Balanceslc.51A.L0450.C01.07$22,663
Emergency measuresAnnual Amortizationslc.51A.L0450.C01.08$1,236
Emergency measures2023 Closing Amortization Balanceslc.51A.L0450.C01.10$23,899
Emergency measures2023 Closing Net Book Valueslc.51A.L0450.C01.11$2,991
Emergency measures2023 Opening Net Book Valueslc.51A.L0450.C99.01$4,227
Emergency measures2023 Opening Cost Balanceslc.51A.L0450.C99.02$26,890
Emergency measures2023 Opening Amortization Balanceslc.51A.L0450.C99.07$22,663
Protection services2023 Opening Net Book Valueslc.51A.L0499.C01.01$380,766
Protection services2023 Opening Cost Balanceslc.51A.L0499.C01.02$2.0M
Protection servicesAdditions and Bettermentsslc.51A.L0499.C01.03$76,434
Protection services2023 Closing Cost Balanceslc.51A.L0499.C01.06$2.0M
Protection services2023 Opening Amortization Balanceslc.51A.L0499.C01.07$1.6M
Protection servicesAnnual Amortizationslc.51A.L0499.C01.08$64,623
Protection services2023 Closing Amortization Balanceslc.51A.L0499.C01.10$1.6M
Protection services2023 Closing Net Book Valueslc.51A.L0499.C01.11$392,577
Protection services2023 Opening Net Book Valueslc.51A.L0499.C99.01$380,766
Protection services2023 Opening Cost Balanceslc.51A.L0499.C99.02$2.0M
Protection services2023 Opening Amortization Balanceslc.51A.L0499.C99.07$1.6M
Roads - paved2023 Opening Net Book Valueslc.51A.L0611.C01.01$13.8M
Roads - paved2023 Opening Cost Balanceslc.51A.L0611.C01.02$27.4M
Roads - pavedAdditions and Bettermentsslc.51A.L0611.C01.03$317,088
Roads - paved2023 Closing Cost Balanceslc.51A.L0611.C01.06$27.7M
Roads - paved2023 Opening Amortization Balanceslc.51A.L0611.C01.07$13.5M
Roads - pavedAnnual Amortizationslc.51A.L0611.C01.08$574,110
Roads - paved2023 Closing Amortization Balanceslc.51A.L0611.C01.10$14.1M
Roads - paved2023 Closing Net Book Valueslc.51A.L0611.C01.11$13.6M
Roads - paved2023 Opening Net Book Valueslc.51A.L0611.C99.01$13.8M
Roads - paved2023 Opening Cost Balanceslc.51A.L0611.C99.02$27.4M
Roads - paved2023 Opening Amortization Balanceslc.51A.L0611.C99.07$13.5M
Roads - unpaved2023 Opening Net Book Valueslc.51A.L0612.C01.01$2,950
Roads - unpaved2023 Opening Cost Balanceslc.51A.L0612.C01.02$452,884
Roads - unpaved2023 Closing Cost Balanceslc.51A.L0612.C01.06$452,884
Roads - unpaved2023 Opening Amortization Balanceslc.51A.L0612.C01.07$449,934
Roads - unpavedAnnual Amortizationslc.51A.L0612.C01.08$310
Roads - unpaved2023 Closing Amortization Balanceslc.51A.L0612.C01.10$450,244
Roads - unpaved2023 Closing Net Book Valueslc.51A.L0612.C01.11$2,640
Roads - unpaved2023 Opening Net Book Valueslc.51A.L0612.C99.01$2,950
Roads - unpaved2023 Opening Cost Balanceslc.51A.L0612.C99.02$452,884
Roads - unpaved2023 Opening Amortization Balanceslc.51A.L0612.C99.07$449,934
Roads - bridges and culverts2023 Opening Net Book Valueslc.51A.L0613.C01.01$1.1M
Roads - bridges and culverts2023 Opening Cost Balanceslc.51A.L0613.C01.02$2.6M
Roads - bridges and culvertsAdditions and Bettermentsslc.51A.L0613.C01.03$1.8M
Roads - bridges and culverts2023 Closing Cost Balanceslc.51A.L0613.C01.06$4.4M
Roads - bridges and culverts2023 Opening Amortization Balanceslc.51A.L0613.C01.07$1.5M
Roads - bridges and culvertsAnnual Amortizationslc.51A.L0613.C01.08$63,792
Roads - bridges and culverts2023 Closing Amortization Balanceslc.51A.L0613.C01.10$1.6M
Roads - bridges and culverts2023 Closing Net Book Valueslc.51A.L0613.C01.11$2.8M
Roads - bridges and culverts2023 Opening Net Book Valueslc.51A.L0613.C99.01$1.1M
Roads - bridges and culverts2023 Opening Cost Balanceslc.51A.L0613.C99.02$2.6M
Roads - bridges and culverts2023 Opening Amortization Balanceslc.51A.L0613.C99.07$1.5M
Winter control - except sidewalks, parking lots2023 Opening Net Book Valueslc.51A.L0621.C01.01$35,155
Winter control - except sidewalks, parking lots2023 Opening Cost Balanceslc.51A.L0621.C01.02$188,280
Winter control - except sidewalks, parking lots2023 Closing Cost Balanceslc.51A.L0621.C01.06$188,280
Winter control - except sidewalks, parking lots2023 Opening Amortization Balanceslc.51A.L0621.C01.07$153,125
Winter control - except sidewalks, parking lotsAnnual Amortizationslc.51A.L0621.C01.08$6,392
Winter control - except sidewalks, parking lots2023 Closing Amortization Balanceslc.51A.L0621.C01.10$159,517
Winter control - except sidewalks, parking lots2023 Closing Net Book Valueslc.51A.L0621.C01.11$28,763
Winter control - except sidewalks, parking lots2023 Opening Net Book Valueslc.51A.L0621.C99.01$35,155
Winter control - except sidewalks, parking lots2023 Opening Cost Balanceslc.51A.L0621.C99.02$188,280
Winter control - except sidewalks, parking lots2023 Opening Amortization Balanceslc.51A.L0621.C99.07$153,125
Street lighting2023 Opening Net Book Valueslc.51A.L0650.C01.01$239,120
Street lighting2023 Opening Cost Balanceslc.51A.L0650.C01.02$485,030
Street lightingAdditions and Bettermentsslc.51A.L0650.C01.03$9,217
Street lighting2023 Closing Cost Balanceslc.51A.L0650.C01.06$494,247
Street lighting2023 Opening Amortization Balanceslc.51A.L0650.C01.07$245,910
Street lightingAnnual Amortizationslc.51A.L0650.C01.08$9,694
Street lighting2023 Closing Amortization Balanceslc.51A.L0650.C01.10$255,604
Street lighting2023 Closing Net Book Valueslc.51A.L0650.C01.11$238,643
Street lighting2023 Opening Net Book Valueslc.51A.L0650.C99.01$239,120
Street lighting2023 Opening Cost Balanceslc.51A.L0650.C99.02$485,030
Street lighting2023 Opening Amortization Balanceslc.51A.L0650.C99.07$245,910
Air transportation2023 Opening Net Book Valueslc.51A.L0660.C01.01$1.4M
Air transportation2023 Opening Cost Balanceslc.51A.L0660.C01.02$3.0M
Air transportation2023 Closing Cost Balanceslc.51A.L0660.C01.06$3.0M
Air transportation2023 Opening Amortization Balanceslc.51A.L0660.C01.07$1.6M
Air transportationAnnual Amortizationslc.51A.L0660.C01.08$56,149
Air transportation2023 Closing Amortization Balanceslc.51A.L0660.C01.10$1.6M
Air transportation2023 Closing Net Book Valueslc.51A.L0660.C01.11$1.3M
Air transportation2023 Opening Net Book Valueslc.51A.L0660.C99.01$1.4M
Air transportation2023 Opening Cost Balanceslc.51A.L0660.C99.02$2.9M
Air transportation2023 Opening Amortization Balanceslc.51A.L0660.C99.07$1.5M
Transportation services2023 Opening Net Book Valueslc.51A.L0699.C01.01$16.6M
Transportation services2023 Opening Cost Balanceslc.51A.L0699.C01.02$34.0M
Transportation servicesAdditions and Bettermentsslc.51A.L0699.C01.03$2.1M
Transportation services2023 Closing Cost Balanceslc.51A.L0699.C01.06$36.1M
Transportation services2023 Opening Amortization Balanceslc.51A.L0699.C01.07$17.4M
Transportation servicesAnnual Amortizationslc.51A.L0699.C01.08$710,447
Transportation services2023 Closing Amortization Balanceslc.51A.L0699.C01.10$18.2M
Transportation services2023 Closing Net Book Valueslc.51A.L0699.C01.11$18.0M
Transportation services2023 Opening Net Book Valueslc.51A.L0699.C99.01$16.6M
Transportation services2023 Opening Cost Balanceslc.51A.L0699.C99.02$34.0M
Transportation services2023 Opening Amortization Balanceslc.51A.L0699.C99.07$17.4M
Wastewater collection/conveyance2023 Opening Net Book Valueslc.51A.L0811.C01.01$14.0M
Wastewater collection/conveyance2023 Opening Cost Balanceslc.51A.L0811.C01.02$21.9M
Wastewater collection/conveyanceAdditions and Bettermentsslc.51A.L0811.C01.03$22,795
Wastewater collection/conveyance2023 Closing Cost Balanceslc.51A.L0811.C01.06$21.9M
Wastewater collection/conveyance2023 Opening Amortization Balanceslc.51A.L0811.C01.07$7.9M
Wastewater collection/conveyanceAnnual Amortizationslc.51A.L0811.C01.08$246,873
Wastewater collection/conveyance2023 Closing Amortization Balanceslc.51A.L0811.C01.10$8.1M
Wastewater collection/conveyance2023 Closing Net Book Valueslc.51A.L0811.C01.11$13.7M
Wastewater collection/conveyance2023 Opening Net Book Valueslc.51A.L0811.C99.01$14.0M
Wastewater collection/conveyance2023 Opening Cost Balanceslc.51A.L0811.C99.02$21.9M
Wastewater collection/conveyance2023 Opening Amortization Balanceslc.51A.L0811.C99.07$7.9M
Wastewater treatment & disposal2023 Opening Net Book Valueslc.51A.L0812.C01.01$5.9M
Wastewater treatment & disposal2023 Opening Cost Balanceslc.51A.L0812.C01.02$7.8M
Wastewater treatment & disposalAdditions and Bettermentsslc.51A.L0812.C01.03$93,192
Wastewater treatment & disposal2023 Closing Cost Balanceslc.51A.L0812.C01.06$7.9M
Wastewater treatment & disposal2023 Opening Amortization Balanceslc.51A.L0812.C01.07$1.9M
Wastewater treatment & disposalAnnual Amortizationslc.51A.L0812.C01.08$66,700
Wastewater treatment & disposal2023 Closing Amortization Balanceslc.51A.L0812.C01.10$2.0M
Wastewater treatment & disposal2023 Closing Net Book Valueslc.51A.L0812.C01.11$5.9M
Wastewater treatment & disposal2023 Opening Net Book Valueslc.51A.L0812.C99.01$5.9M
Wastewater treatment & disposal2023 Opening Cost Balanceslc.51A.L0812.C99.02$7.8M
Wastewater treatment & disposal2023 Opening Amortization Balanceslc.51A.L0812.C99.07$1.9M
Urban storm sewer system2023 Opening Net Book Valueslc.51A.L0821.C01.01$2.0M
Urban storm sewer system2023 Opening Cost Balanceslc.51A.L0821.C01.02$3.5M
Urban storm sewer systemAdditions and Bettermentsslc.51A.L0821.C01.03$112,615
Urban storm sewer system2023 Closing Cost Balanceslc.51A.L0821.C01.06$3.6M
Urban storm sewer system2023 Opening Amortization Balanceslc.51A.L0821.C01.07$1.5M
Urban storm sewer systemAnnual Amortizationslc.51A.L0821.C01.08$17,857
Urban storm sewer system2023 Closing Amortization Balanceslc.51A.L0821.C01.10$1.5M
Urban storm sewer system2023 Closing Net Book Valueslc.51A.L0821.C01.11$2.1M
Urban storm sewer system2023 Opening Net Book Valueslc.51A.L0821.C99.01$2.0M
Urban storm sewer system2023 Opening Cost Balanceslc.51A.L0821.C99.02$3.5M
Urban storm sewer system2023 Opening Amortization Balanceslc.51A.L0821.C99.07$1.5M
Water treatment2023 Opening Net Book Valueslc.51A.L0831.C01.01$3.3M
Water treatment2023 Opening Cost Balanceslc.51A.L0831.C01.02$7.1M
Water treatmentAdditions and Bettermentsslc.51A.L0831.C01.03$27,490
Water treatment2023 Closing Cost Balanceslc.51A.L0831.C01.06$7.1M
Water treatment2023 Opening Amortization Balanceslc.51A.L0831.C01.07$3.8M
Water treatmentAnnual Amortizationslc.51A.L0831.C01.08$40,735
Water treatment2023 Closing Amortization Balanceslc.51A.L0831.C01.10$3.8M
Water treatment2023 Closing Net Book Valueslc.51A.L0831.C01.11$3.2M
Water treatment2023 Opening Net Book Valueslc.51A.L0831.C99.01$3.3M
Water treatment2023 Opening Cost Balanceslc.51A.L0831.C99.02$7.1M
Water treatment2023 Opening Amortization Balanceslc.51A.L0831.C99.07$3.8M
Water distribution/transmission2023 Opening Net Book Valueslc.51A.L0832.C01.01$647,842
Water distribution/transmission2023 Opening Cost Balanceslc.51A.L0832.C01.02$1.9M
Water distribution/transmissionAdditions and Bettermentsslc.51A.L0832.C01.03$30,383
Water distribution/transmission2023 Closing Cost Balanceslc.51A.L0832.C01.06$1.9M
Water distribution/transmission2023 Opening Amortization Balanceslc.51A.L0832.C01.07$1.3M
Water distribution/transmissionAnnual Amortizationslc.51A.L0832.C01.08$13,141
Water distribution/transmission2023 Closing Amortization Balanceslc.51A.L0832.C01.10$1.3M
Water distribution/transmission2023 Closing Net Book Valueslc.51A.L0832.C01.11$665,084
Water distribution/transmission2023 Opening Net Book Valueslc.51A.L0832.C99.01$647,842
Water distribution/transmission2023 Opening Cost Balanceslc.51A.L0832.C99.02$1.9M
Water distribution/transmission2023 Opening Amortization Balanceslc.51A.L0832.C99.07$1.3M
Solid waste disposal2023 Opening Net Book Valueslc.51A.L0850.C01.01$479,023
Solid waste disposal2023 Opening Cost Balanceslc.51A.L0850.C01.02$3.9M
Solid waste disposal2023 Closing Cost Balanceslc.51A.L0850.C01.06$3.9M
Solid waste disposal2023 Opening Amortization Balanceslc.51A.L0850.C01.07$953,133
Solid waste disposalAnnual Amortizationslc.51A.L0850.C01.08$106,012
Solid waste disposal2023 Closing Amortization Balanceslc.51A.L0850.C01.10$1.1M
Solid waste disposal2023 Closing Net Book Valueslc.51A.L0850.C01.11$2.9M
Solid waste disposal2023 Opening Net Book Valueslc.51A.L0850.C99.01$479,023
Solid waste disposal2023 Opening Cost Balanceslc.51A.L0850.C99.02$1.1M
Solid waste disposal2023 Opening Amortization Balanceslc.51A.L0850.C99.07$652,451
Environmental services2023 Opening Net Book Valueslc.51A.L0899.C01.01$26.2M
Environmental services2023 Opening Cost Balanceslc.51A.L0899.C01.02$46.1M
Environmental servicesAdditions and Bettermentsslc.51A.L0899.C01.03$286,475
Environmental services2023 Closing Cost Balanceslc.51A.L0899.C01.06$46.4M
Environmental services2023 Opening Amortization Balanceslc.51A.L0899.C01.07$17.4M
Environmental servicesAnnual Amortizationslc.51A.L0899.C01.08$491,318
Environmental services2023 Closing Amortization Balanceslc.51A.L0899.C01.10$17.9M
Environmental services2023 Closing Net Book Valueslc.51A.L0899.C01.11$28.5M
Environmental services2023 Opening Net Book Valueslc.51A.L0899.C99.01$26.2M
Environmental services2023 Opening Cost Balanceslc.51A.L0899.C99.02$43.3M
Environmental services2023 Opening Amortization Balanceslc.51A.L0899.C99.07$17.1M
Public health services2023 Opening Net Book Valueslc.51A.L1010.C01.01$265,748
Public health services2023 Opening Cost Balanceslc.51A.L1010.C01.02$799,952
Public health services2023 Closing Cost Balanceslc.51A.L1010.C01.06$799,952
Public health services2023 Opening Amortization Balanceslc.51A.L1010.C01.07$533,821
Public health servicesAnnual Amortizationslc.51A.L1010.C01.08$18,394
Public health services2023 Closing Amortization Balanceslc.51A.L1010.C01.10$552,215
Public health services2023 Closing Net Book Valueslc.51A.L1010.C01.11$247,737
Public health services2023 Opening Net Book Valueslc.51A.L1010.C99.01$265,748
Public health services2023 Opening Cost Balanceslc.51A.L1010.C99.02$798,390
Public health services2023 Opening Amortization Balanceslc.51A.L1010.C99.07$532,642
Cemeteries2023 Opening Net Book Valueslc.51A.L1040.C01.01$70,512
Cemeteries2023 Opening Cost Balanceslc.51A.L1040.C01.02$82,673
Cemeteries2023 Closing Cost Balanceslc.51A.L1040.C01.06$82,673
Cemeteries2023 Opening Amortization Balanceslc.51A.L1040.C01.07$12,161
CemeteriesAnnual Amortizationslc.51A.L1040.C01.08$1,839
Cemeteries2023 Closing Amortization Balanceslc.51A.L1040.C01.10$14,000
Cemeteries2023 Closing Net Book Valueslc.51A.L1040.C01.11$68,673
Cemeteries2023 Opening Net Book Valueslc.51A.L1040.C99.01$70,512
Cemeteries2023 Opening Cost Balanceslc.51A.L1040.C99.02$82,673
Cemeteries2023 Opening Amortization Balanceslc.51A.L1040.C99.07$12,161
Health services2023 Opening Net Book Valueslc.51A.L1099.C01.01$336,260
Health services2023 Opening Cost Balanceslc.51A.L1099.C01.02$882,625
Health services2023 Closing Cost Balanceslc.51A.L1099.C01.06$882,625
Health services2023 Opening Amortization Balanceslc.51A.L1099.C01.07$545,982
Health servicesAnnual Amortizationslc.51A.L1099.C01.08$20,233
Health services2023 Closing Amortization Balanceslc.51A.L1099.C01.10$566,215
Health services2023 Closing Net Book Valueslc.51A.L1099.C01.11$316,410
Health services2023 Opening Net Book Valueslc.51A.L1099.C99.01$336,260
Health services2023 Opening Cost Balanceslc.51A.L1099.C99.02$881,063
Health services2023 Opening Amortization Balanceslc.51A.L1099.C99.07$544,803
Assistance to Seniors2023 Opening Net Book Valueslc.51A.L1220.C01.01$156,429
Assistance to Seniors2023 Opening Cost Balanceslc.51A.L1220.C01.02$352,564
Assistance to Seniors2023 Closing Cost Balanceslc.51A.L1220.C01.06$352,564
Assistance to Seniors2023 Opening Amortization Balanceslc.51A.L1220.C01.07$196,135
Assistance to SeniorsAnnual Amortizationslc.51A.L1220.C01.08$17,266
Assistance to Seniors2023 Closing Amortization Balanceslc.51A.L1220.C01.10$213,401
Assistance to Seniors2023 Closing Net Book Valueslc.51A.L1220.C01.11$139,163
Assistance to Seniors2023 Opening Net Book Valueslc.51A.L1220.C99.01$156,429
Assistance to Seniors2023 Opening Cost Balanceslc.51A.L1220.C99.02$352,564
Assistance to Seniors2023 Opening Amortization Balanceslc.51A.L1220.C99.07$196,135
Social and family services2023 Opening Net Book Valueslc.51A.L1299.C01.01$156,429
Social and family services2023 Opening Cost Balanceslc.51A.L1299.C01.02$352,564
Social and family services2023 Closing Cost Balanceslc.51A.L1299.C01.06$352,564
Social and family services2023 Opening Amortization Balanceslc.51A.L1299.C01.07$196,135
Social and family servicesAnnual Amortizationslc.51A.L1299.C01.08$17,266
Social and family services2023 Closing Amortization Balanceslc.51A.L1299.C01.10$213,401
Social and family services2023 Closing Net Book Valueslc.51A.L1299.C01.11$139,163
Social and family services2023 Opening Net Book Valueslc.51A.L1299.C99.01$156,429
Social and family services2023 Opening Cost Balanceslc.51A.L1299.C99.02$352,564
Social and family services2023 Opening Amortization Balanceslc.51A.L1299.C99.07$196,135
Parks2023 Opening Net Book Valueslc.51A.L1610.C01.01$910
Parks2023 Opening Cost Balanceslc.51A.L1610.C01.02$18,313
Parks2023 Closing Cost Balanceslc.51A.L1610.C01.06$18,313
Parks2023 Opening Amortization Balanceslc.51A.L1610.C01.07$17,403
ParksAnnual Amortizationslc.51A.L1610.C01.08$910
Parks2023 Closing Amortization Balanceslc.51A.L1610.C01.10$18,313
Parks2023 Opening Net Book Valueslc.51A.L1610.C99.01$910
Parks2023 Opening Cost Balanceslc.51A.L1610.C99.02$18,313
Parks2023 Opening Amortization Balanceslc.51A.L1610.C99.07$17,403
Recreation facilities - Golf Course, Marina, Ski Hill2023 Opening Net Book Valueslc.51A.L1631.C01.01$89,631
Recreation facilities - Golf Course, Marina, Ski Hill2023 Opening Cost Balanceslc.51A.L1631.C01.02$651,215
Recreation facilities - Golf Course, Marina, Ski Hill2023 Closing Cost Balanceslc.51A.L1631.C01.06$651,215
Recreation facilities - Golf Course, Marina, Ski Hill2023 Opening Amortization Balanceslc.51A.L1631.C01.07$561,584
Recreation facilities - Golf Course, Marina, Ski HillAnnual Amortizationslc.51A.L1631.C01.08$14,295
Recreation facilities - Golf Course, Marina, Ski Hill2023 Closing Amortization Balanceslc.51A.L1631.C01.10$575,879

Source: Ontario Financial Information Return (FIR) open data. Municipal comparisons should consider tier and type because upper-tier and lower-tier services can overlap.