Skip to main content
Official FIR rows

Carleton Place T | 2024

Raw Financial Information Return rows are shown by official FIR schedule. Summary cards appear only when the metric mapping is confidently available.

Revenue
$43.5M
Expenses
$32.5M
Surplus / deficit
$11.0M
Accumulated surplus
$170.9M
FINANCIAL INFORMATION RETURN18 rows
LineColumnSLCAmountText
NameNot listedslc.02X.L0020.C01.02Not mappedTrisa McConkey
TelephoneNot listedslc.02X.L0022.C01.02Not mapped613-257-6221
Email (Required)Not listedslc.02X.L0028.C01.02Not mappedtmcconkey@carletonplace.ca
Website address of MunicipalityNot listedslc.02X.L0030.C01.02Not mappedwww.carletonplace.ca
HouseholdsNot listedslc.02X.L0040.C01.01$5,784
HouseholdsNot listedslc.02X.L0040.C01.02Not mappedMPAC
PopulationNot listedslc.02X.L0041.C01.01$12,500
PopulationNot listedslc.02X.L0041.C01.02Not mappedStats Can
Youth PopulationNot listedslc.02X.L0042.C01.01$182
Youth PopulationNot listedslc.02X.L0042.C01.02Not mappedMPAC
Schedule 54:Cashflow - Direct or Indirect Method chosenNot listedslc.02X.L0075.C01.02Not mappedINDIRECT
Method used to allocate Program Support to other functions in SchNot listedslc.02X.L0077.C01.02Not mappedModified Percentage of Total Expenditures
Municipal TreasurerNot listedslc.02X.L0090.C01.02Not mappedTrisa McConkey
Municipal AuditorNot listedslc.02X.L0091.C01.02Not mappedLori Huber
Municipal Audit FirmNot listedslc.02X.L0092.C01.02Not mappedKPMG
Municipal Treasurer Email (Required)Not listedslc.02X.L0093.C01.02Not mappedtmcconkey@carletonplace.ca
DateNot listedslc.02X.L0094.C01.02Not mapped2025-07-17
Municipal Auditor's Email (Required)Not listedslc.02X.L0095.C01.02Not mappedlhuber@kpmg.ca
CONSOLIDATED STATEMENT OF OPERATIONS: REVENUE33 rows
LineColumnSLCAmountText
Taxation - Own purposes (SLC 26 9199 04 - 72 2899 07) For UT (SLCOwn Purposes Revenueslc.10X.L0299.C01.01$15.7M
Payments-in-lieu of taxation (SLC 26 9599 08) For UT (SLC 28 0299Own Purposes Revenueslc.10X.L0499.C01.01$89,211
Ontario Municipal Partnership Fund (OMPF)Own Purposes Revenueslc.10X.L0620.C01.01$226,100
SubtotalOwn Purposes Revenueslc.10X.L0699.C01.01$226,100
Ontario conditional grants (SLC 12 9910 01)Own Purposes Revenueslc.10X.L0810.C01.01$72,725
Ontario grants for tangible capital assets (SLC 12 9910 05)Own Purposes Revenueslc.10X.L0815.C01.01$1.2M
Canada grants for tangible capital assets (SLC 12 9910 06)Own Purposes Revenueslc.10X.L0825.C01.01$440,460
Conditional Grants SubtotalOwn Purposes Revenueslc.10X.L0899.C01.01$1.7M
Revenue from other municipalities (SLC 12 9910 03)Own Purposes Revenueslc.10X.L1099.C01.01$4.8M
Total user fees and service charges (SLC 12 9910 04)Own Purposes Revenueslc.10X.L1299.C01.01$11.3M
Licences and permitsOwn Purposes Revenueslc.10X.L1420.C01.01$55,515
Building PermitsOwn Purposes Revenueslc.10X.L1421.C01.01$919,340
Licences, permits, rents, etc. SubtotalOwn Purposes Revenueslc.10X.L1499.C01.01$974,855
Penalties and interest on taxesOwn Purposes Revenueslc.10X.L1620.C01.01$390,984
Fines and Penalties SubtotalOwn Purposes Revenueslc.10X.L1699.C01.01$390,984
Investment incomeOwn Purposes Revenueslc.10X.L1805.C01.01$1.5M
Gain/loss on sale of land and capital assetsOwn Purposes Revenueslc.10X.L1811.C01.01-$13,916
Deferred revenue earned (Development Charges)(SLC 60 1025 01 + SLOwn Purposes Revenueslc.10X.L1812.C01.01$3.7M
Deferred revenue earned (Recreational land (The Planning Act))(SLOwn Purposes Revenueslc.10X.L1813.C01.01$182,731
DonationsOwn Purposes Revenueslc.10X.L1830.C01.01$106,732
Donated tangible capital assets (SLC 53 0610 01)Own Purposes Revenueslc.10X.L1831.C01.01$2.1M
Sale of publications, equipment, etc.Own Purposes Revenueslc.10X.L1840.C01.01$741,612
Other revenue SubtotalOwn Purposes Revenueslc.10X.L1899.C01.01$8.3M
PLUS: Total revenues (SLC 10 9910 01)Own Purposes Revenueslc.10X.L2010.C01.01$43.5M
LESS: Total expenses (SLC 40 9910 11)Own Purposes Revenueslc.10X.L2020.C01.01$32.5M
Accum. Surplus (Deficit), Before Remeas. Gains (Losses) - Begin YrOwn Purposes Revenueslc.10X.L2060.C01.01$159.9M
Restated Accumulated Surplus (Deficit) - Begin YrOwn Purposes Revenueslc.10X.L2062.C01.01$159.9M
Annual Surplus / (Deficit), Before Remeasurement Gains (Losses)Own Purposes Revenueslc.10X.L2099.C01.01$11.0M
Canada Community - Building Fund for Capital ExpensesOwn Purposes Revenueslc.10X.L4099.C01.01$398,795
Canada Community - Building Fund Recognized in the YearOwn Purposes Revenueslc.10X.L4299.C01.01$398,795
Total RevenuesOwn Purposes Revenueslc.10X.L9910.C01.01$43.5M
Property Taxation SubtotalOwn Purposes Revenueslc.10X.L9940.C01.01$15.8M
Accum. Surplus (Deficit) Before Remeas. Gains (Losses)-End YrOwn Purposes Revenueslc.10X.L9950.C01.01$170.9M
GRANTS, USER FEES AND SERVICE CHARGES63 rows
LineColumnSLCAmountText
General governmentOther Municipalitiesslc.12X.L0299.C01.03$16,776
General governmentUser Fees and Service Chargesslc.12X.L0299.C01.04$147,951
FireUser Fees and Service Chargesslc.12X.L0410.C01.04$37,353
PoliceOntario Conditional Grantsslc.12X.L0420.C01.01$7,967
PoliceUser Fees and Service Chargesslc.12X.L0420.C01.04$73,677
Conservation authorityUser Fees and Service Chargesslc.12X.L0430.C01.04$277,005
Protective inspection and controlOther Municipalitiesslc.12X.L0440.C01.03$1,152
Protective inspection and controlUser Fees and Service Chargesslc.12X.L0440.C01.04$8,341
Protection ServicesOntario Conditional Grantsslc.12X.L0499.C01.01$7,967
Protection ServicesOther Municipalitiesslc.12X.L0499.C01.03$1,152
Protection ServicesUser Fees and Service Chargesslc.12X.L0499.C01.04$396,376
Roads - pavedOntario Grants - Tangible Capital Assetsslc.12X.L0611.C01.05$1.2M
Roads - pavedCanada Grants - Tangible Capital Assetsslc.12X.L0611.C01.06$342,062
Winter control - except sidewalks,parking lotsOther Municipalitiesslc.12X.L0621.C01.03$31,363
Winter control - sidewalks,parking lots onlyOther Municipalitiesslc.12X.L0622.C01.03$8,841
OtherUser Fees and Service Chargesslc.12X.L0698.C01.04$531
OtherNot listedslc.12X.L0698.C01.0ANot mappedPublic Works Admin
Transportation ServicesOther Municipalitiesslc.12X.L0699.C01.03$40,204
Transportation ServicesUser Fees and Service Chargesslc.12X.L0699.C01.04$531
Transportation ServicesOntario Grants - Tangible Capital Assetsslc.12X.L0699.C01.05$1.2M
Transportation ServicesCanada Grants - Tangible Capital Assetsslc.12X.L0699.C01.06$342,062
Wastewater treatment & disposalUser Fees and Service Chargesslc.12X.L0812.C01.04$3.2M
Water treatmentUser Fees and Service Chargesslc.12X.L0831.C01.04$3.4M
Solid waste collectionUser Fees and Service Chargesslc.12X.L0840.C01.04$66,926
Waste diversionOntario Conditional Grantsslc.12X.L0860.C01.01$5,440
Waste diversionOther Municipalitiesslc.12X.L0860.C01.03$62,131
Environmental ServicesOntario Conditional Grantsslc.12X.L0899.C01.01$5,440
Environmental ServicesOther Municipalitiesslc.12X.L0899.C01.03$62,131
Environmental ServicesUser Fees and Service Chargesslc.12X.L0899.C01.04$6.6M
Child Care and Early Years LearningOther Municipalitiesslc.12X.L1230.C01.03$4.2M
Child Care and Early Years LearningUser Fees and Service Chargesslc.12X.L1230.C01.04$2.3M
Social and Family ServicesOther Municipalitiesslc.12X.L1299.C01.03$4.2M
Social and Family ServicesUser Fees and Service Chargesslc.12X.L1299.C01.04$2.3M
ParksOntario Conditional Grantsslc.12X.L1610.C01.01$36,498
ParksOther Municipalitiesslc.12X.L1610.C01.03$5,000
ParksUser Fees and Service Chargesslc.12X.L1610.C01.04$25,805
ParksOntario Grants - Tangible Capital Assetsslc.12X.L1610.C01.05$46,493
Recreation programsOntario Conditional Grantsslc.12X.L1620.C01.01$5,050
Recreation programsUser Fees and Service Chargesslc.12X.L1620.C01.04$8,970
Recreation facilities - OtherOntario Conditional Grantsslc.12X.L1634.C01.01$4,000
Recreation facilities - OtherOther Municipalitiesslc.12X.L1634.C01.03$296,979
Recreation facilities - OtherUser Fees and Service Chargesslc.12X.L1634.C01.04$1.5M
Recreation facilities - OtherOntario Grants - Tangible Capital Assetsslc.12X.L1634.C01.05$7,600
Recreation facilities - OtherCanada Grants - Tangible Capital Assetsslc.12X.L1634.C01.06$15,786
LibrariesOntario Conditional Grantsslc.12X.L1640.C01.01$13,770
LibrariesOther Municipalitiesslc.12X.L1640.C01.03$139,869
LibrariesUser Fees and Service Chargesslc.12X.L1640.C01.04$30,595
LibrariesCanada Grants - Tangible Capital Assetsslc.12X.L1640.C01.06$55,813
Recreation and Cultural ServicesOntario Conditional Grantsslc.12X.L1699.C01.01$59,318
Recreation and Cultural ServicesOther Municipalitiesslc.12X.L1699.C01.03$441,848
Recreation and Cultural ServicesUser Fees and Service Chargesslc.12X.L1699.C01.04$1.5M
Recreation and Cultural ServicesOntario Grants - Tangible Capital Assetsslc.12X.L1699.C01.05$54,093
Recreation and Cultural ServicesCanada Grants - Tangible Capital Assetsslc.12X.L1699.C01.06$71,599
Planning and zoningUser Fees and Service Chargesslc.12X.L1810.C01.04$235,115
Planning and zoningCanada Grants - Tangible Capital Assetsslc.12X.L1810.C01.06$26,799
Commercial and industrialUser Fees and Service Chargesslc.12X.L1820.C01.04$26,521
Planning and DevelopmentUser Fees and Service Chargesslc.12X.L1899.C01.04$261,636
Planning and DevelopmentCanada Grants - Tangible Capital Assetsslc.12X.L1899.C01.06$26,799
TotalOntario Conditional Grantsslc.12X.L9910.C01.01$72,725
TotalOther Municipalitiesslc.12X.L9910.C01.03$4.8M
TotalUser Fees and Service Chargesslc.12X.L9910.C01.04$11.3M
TotalOntario Grants - Tangible Capital Assetsslc.12X.L9910.C01.05$1.2M
TotalCanada Grants - Tangible Capital Assetsslc.12X.L9910.C01.06$440,460
TAXATION INFORMATION66 rows
LineColumnSLCAmountText
N New Multi-ResidentialNot listedslc.20X.L0202.C01.02Not mappedY
G Parking Lot (Includes CJ,CR,CX,CY,CZ)Not listedslc.20X.L0205.C01.02Not mappedN
D Office BuildingNot listedslc.20X.L0210.C01.02Not mappedN
S Shopping CentreNot listedslc.20X.L0215.C01.02Not mappedN
L Large IndustrialNot listedslc.20X.L0220.C01.02Not mappedN
OtherNot listedslc.20X.L0225.C01.02Not mappedN
M Multi-ResidentialExit capping immediatelyslc.20X.L0320.C02.01Not mappedY
C CommercialExit capping immediatelyslc.20X.L0330.C02.01Not mappedY
I IndustrialExit capping immediatelyslc.20X.L0340.C02.01Not mappedY
C CommercialGrad. Tax Rates in Effect?slc.20X.L0610.C03.02Not mappedN
G Parking LotGrad. Tax Rates in Effect?slc.20X.L0611.C03.02Not mappedN
D Office BuildingGrad. Tax Rates in Effect?slc.20X.L0612.C03.02Not mappedN
S Shopping CentreGrad. Tax Rates in Effect?slc.20X.L0613.C03.02Not mappedN
I IndustrialGrad. Tax Rates in Effect?slc.20X.L0620.C03.02Not mappedN
L Large IndustrialGrad. Tax Rates in Effect?slc.20X.L0621.C03.02Not mappedN
R ResidentialPhase-In Program in Effect?slc.20X.L0805.C04.02Not mappedN
M Multi-ResidentialPhase-In Program in Effect?slc.20X.L0810.C04.02Not mappedN
N New Multi-ResidentialPhase-In Program in Effect?slc.20X.L0815.C04.02Not mappedN
C Commercial (Includes G, D, S)Phase-In Program in Effect?slc.20X.L0820.C04.02Not mappedN
I Industrial (Includes L)Phase-In Program in Effect?slc.20X.L0840.C04.02Not mappedN
F FarmlandPhase-In Program in Effect?slc.20X.L0850.C04.02Not mappedN
T Managed ForestPhase-In Program in Effect?slc.20X.L0855.C04.02Not mappedN
P PipelinePhase-In Program in Effect?slc.20X.L0860.C04.02Not mappedN
Rebate percentage for eligible charities (SLC 72 2099 xx)Not listedslc.20X.L1010.C05.020.35
R ResidentialInstallmentsslc.20X.L1210.C06.02$2
R ResidentialFirst Due Dateslc.20X.L1210.C06.03Not mapped20240301
R ResidentialLast Due Dateslc.20X.L1210.C06.04Not mapped20240603
R ResidentialInstallmentsslc.20X.L1210.C06.05$2
R ResidentialFirst Due Dateslc.20X.L1210.C06.06Not mapped20240903
R ResidentialLast Due Dateslc.20X.L1210.C06.07Not mapped20241101
M Multi-ResidentialInstallmentsslc.20X.L1220.C06.02$2
M Multi-ResidentialFirst Due Dateslc.20X.L1220.C06.03Not mapped20240301
M Multi-ResidentialLast Due Dateslc.20X.L1220.C06.04Not mapped20240603
M Multi-ResidentialInstallmentsslc.20X.L1220.C06.05$2
M Multi-ResidentialFirst Due Dateslc.20X.L1220.C06.06Not mapped20240903
M Multi-ResidentialLast Due Dateslc.20X.L1220.C06.07Not mapped20241101
F FarmlandInstallmentsslc.20X.L1230.C06.02$2
F FarmlandFirst Due Dateslc.20X.L1230.C06.03Not mapped20240301
F FarmlandLast Due Dateslc.20X.L1230.C06.04Not mapped20240603
F FarmlandInstallmentsslc.20X.L1230.C06.05$2
F FarmlandFirst Due Dateslc.20X.L1230.C06.06Not mapped20240903
F FarmlandLast Due Dateslc.20X.L1230.C06.07Not mapped20241101
T Managed ForestInstallmentsslc.20X.L1240.C06.02$2
T Managed ForestFirst Due Dateslc.20X.L1240.C06.03Not mapped20240301
T Managed ForestLast Due Dateslc.20X.L1240.C06.04Not mapped20240603
T Managed ForestInstallmentsslc.20X.L1240.C06.05$2
T Managed ForestFirst Due Dateslc.20X.L1240.C06.06Not mapped20240903
T Managed ForestLast Due Dateslc.20X.L1240.C06.07Not mapped20241101
C CommercialInstallmentsslc.20X.L1250.C06.02$2
C CommercialFirst Due Dateslc.20X.L1250.C06.03Not mapped20240301
C CommercialLast Due Dateslc.20X.L1250.C06.04Not mapped20240603
C CommercialInstallmentsslc.20X.L1250.C06.05$2
C CommercialFirst Due Dateslc.20X.L1250.C06.06Not mapped20240903
C CommercialLast Due Dateslc.20X.L1250.C06.07Not mapped20241101
I IndustrialInstallmentsslc.20X.L1260.C06.02$2
I IndustrialFirst Due Dateslc.20X.L1260.C06.03Not mapped20240301
I IndustrialLast Due Dateslc.20X.L1260.C06.04Not mapped20240603
I IndustrialInstallmentsslc.20X.L1260.C06.05$2
I IndustrialFirst Due Dateslc.20X.L1260.C06.06Not mapped20240903
I IndustrialLast Due Dateslc.20X.L1260.C06.07Not mapped20241101
P PipelineInstallmentsslc.20X.L1270.C06.02$2
P PipelineFirst Due Dateslc.20X.L1270.C06.03Not mapped20240301
P PipelineLast Due Dateslc.20X.L1270.C06.04Not mapped20240603
P PipelineInstallmentsslc.20X.L1270.C06.05$2
P PipelineFirst Due Dateslc.20X.L1270.C06.06Not mapped20240903
P PipelineLast Due Dateslc.20X.L1270.C06.07Not mapped20241101
MUNICIPAL AND SCHOOL BOARD TAXATION18 rows
LineColumnSLCAmountText
Adjustments for properties, shared as if Payment-In-Lieu (Hydro pLT / STslc.22D.L7010.C01.12$2,225
Adjustments for properties, shared as if Payment-In-Lieu (Hydro pEducation Taxesslc.22D.L7010.C01.14-$2,225
Sewer and water service chargesLT / STslc.22D.L8010.C01.12$579,396
Sewer and water service chargesTOTALslc.22D.L8010.C01.15$579,396
Business improvement areaLT / STslc.22D.L8040.C01.12$172,259
Business improvement areaTOTALslc.22D.L8040.C01.15$172,259
Total of all supplementary taxes (Supps, Omits, Section 359)Education Taxesslc.22D.L9799.C01.14$121,538
Total of all supplementary taxes (Supps, Omits, Section 359)TOTALslc.22D.L9799.C01.15$121,538
Amount Added to Tax BillLT / STslc.22D.L9890.C01.12$751,655
Amount Added to Tax BillTOTALslc.22D.L9890.C01.15$751,655
Total Levied by Tax RateLT / STslc.22D.L9910.C01.12$15.2M
Total Levied by Tax RateUTslc.22D.L9910.C01.13$8.1M
Total Levied by Tax RateEducation Taxesslc.22D.L9910.C01.14$4.4M
Total Levied by Tax RateTOTALslc.22D.L9910.C01.15$27.7M
Total LeviesLT / STslc.22D.L9990.C01.12$16.0M
Total LeviesUTslc.22D.L9990.C01.13$8.1M
Total LeviesEducation Taxesslc.22D.L9990.C01.14$4.4M
Total LeviesTOTALslc.22D.L9990.C01.15$28.4M
PAYMENTS-IN-LIEU OF TAXATION14 rows
LineColumnSLCAmountText
Institutional Payments - Heads and Beds (Mun. Act 323, 324)LT / STslc.24D.L8055.C01.12$2,866
Institutional Payments - Heads and Beds (Mun. Act 323, 324)UTslc.24D.L8055.C01.13$885
Institutional Payments - Heads and Beds (Mun. Act 323, 324)TOTALslc.24D.L8055.C01.15$3,751
Other Payments-In-Lieu AmountsLT / STslc.24D.L9892.C01.12$2,866
Other Payments-In-Lieu AmountsUTslc.24D.L9892.C01.13$885
Other Payments-In-Lieu AmountsTOTALslc.24D.L9892.C01.15$3,751
Total PILS Levied by Tax RateLT / STslc.24D.L9910.C01.12$49,297
Total PILS Levied by Tax RateUTslc.24D.L9910.C01.13$26,141
Total PILS Levied by Tax RateEducation PILSslc.24D.L9910.C01.14$37,048
Total PILS Levied by Tax RateTOTALslc.24D.L9910.C01.15$112,486
Total PILS LeviedLT / STslc.24D.L9990.C01.12$52,163
Total PILS LeviedUTslc.24D.L9990.C01.13$27,026
Total PILS LeviedEducation PILSslc.24D.L9990.C01.14$37,048
Total PILS LeviedTOTALslc.24D.L9990.C01.15$116,237
TAXATION AND PAYMENTS-IN-LIEU SUMMARY211 rows
LineColumnSLCAmountText
ResidentialTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0010.C01.02$1.5B
ResidentialTotal Taxesslc.26A.L0010.C01.03$19.9M
ResidentialMunicipal Taxes LT / STslc.26A.L0010.C01.04$11.5M
ResidentialMunicipal Taxes UTslc.26A.L0010.C01.05$6.1M
ResidentialEducation Taxesslc.26A.L0010.C01.06$2.3M
ResidentialENG - Publicslc.26A.L0010.C01.07$2.1M
ResidentialFRE - Publicslc.26A.L0010.C01.08$8,840
ResidentialENG - Separateslc.26A.L0010.C01.09$179,677
ResidentialFRE - Separateslc.26A.L0010.C01.10$30,023
ResidentialTaxable Asmt. (CVA)slc.26A.L0010.C01.16$1.5B
ResidentialPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0010.C01.17$1.5B
ResidentialPhase-In Taxable Asmt. (CVA)slc.26A.L0010.C01.18$1.5B
Multi-residentialTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0050.C01.02$109.5M
Multi-residentialTotal Taxesslc.26A.L0050.C01.03$1.4M
Multi-residentialMunicipal Taxes LT / STslc.26A.L0050.C01.04$822,496
Multi-residentialMunicipal Taxes UTslc.26A.L0050.C01.05$436,152
Multi-residentialEducation Taxesslc.26A.L0050.C01.06$115,336
Multi-residentialENG - Publicslc.26A.L0050.C01.07$115,336
Multi-residentialTaxable Asmt. (CVA)slc.26A.L0050.C01.16$75.4M
Multi-residentialPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0050.C01.17$109.5M
Multi-residentialPhase-In Taxable Asmt. (CVA)slc.26A.L0050.C01.18$75.4M
CommercialTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0210.C01.02$305.1M
CommercialTotal Taxesslc.26A.L0210.C01.03$5.0M
CommercialMunicipal Taxes LT / STslc.26A.L0210.C01.04$2.3M
CommercialMunicipal Taxes UTslc.26A.L0210.C01.05$1.2M
CommercialEducation Taxesslc.26A.L0210.C01.06$1.5M
CommercialENG - Publicslc.26A.L0210.C01.07$1.0M
CommercialFRE - Publicslc.26A.L0210.C01.08$18,129
CommercialENG - Separateslc.26A.L0210.C01.09$381,824
CommercialFRE - Separateslc.26A.L0210.C01.10$52,475
CommercialTaxable Asmt. (CVA)slc.26A.L0210.C01.16$165.6M
CommercialPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0210.C01.17$305.1M
CommercialPhase-In Taxable Asmt. (CVA)slc.26A.L0210.C01.18$165.6M
Parking lotTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0310.C01.02$405,444
Parking lotTotal Taxesslc.26A.L0310.C01.03$6,597
Parking lotMunicipal Taxes LT / STslc.26A.L0310.C01.04$3,046
Parking lotMunicipal Taxes UTslc.26A.L0310.C01.05$1,615
Parking lotEducation Taxesslc.26A.L0310.C01.06$1,936
Parking lotENG - Publicslc.26A.L0310.C01.07$1,335
Parking lotFRE - Publicslc.26A.L0310.C01.08$24
Parking lotENG - Separateslc.26A.L0310.C01.09$507
Parking lotFRE - Separateslc.26A.L0310.C01.10$70
Parking lotTaxable Asmt. (CVA)slc.26A.L0310.C01.16$220,000
Parking lotPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0310.C01.17$405,444
Parking lotPhase-In Taxable Asmt. (CVA)slc.26A.L0310.C01.18$220,000
Shopping centreTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0340.C01.02$52.9M
Shopping centreTotal Taxesslc.26A.L0340.C01.03$860,273
Shopping centreMunicipal Taxes LT / STslc.26A.L0340.C01.04$397,192
Shopping centreMunicipal Taxes UTslc.26A.L0340.C01.05$210,620
Shopping centreEducation Taxesslc.26A.L0340.C01.06$252,461
Shopping centreENG - Publicslc.26A.L0340.C01.07$174,145
Shopping centreFRE - Publicslc.26A.L0340.C01.08$3,138
Shopping centreENG - Separateslc.26A.L0340.C01.09$66,094
Shopping centreFRE - Separateslc.26A.L0340.C01.10$9,084
Shopping centreTaxable Asmt. (CVA)slc.26A.L0340.C01.16$28.7M
Shopping centrePhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0340.C01.17$52.9M
Shopping centrePhase-In Taxable Asmt. (CVA)slc.26A.L0340.C01.18$28.7M
IndustrialTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0510.C01.02$18.8M
IndustrialTotal Taxesslc.26A.L0510.C01.03$281,382
IndustrialMunicipal Taxes LT / STslc.26A.L0510.C01.04$141,079
IndustrialMunicipal Taxes UTslc.26A.L0510.C01.05$74,810
IndustrialEducation Taxesslc.26A.L0510.C01.06$65,493
IndustrialENG - Publicslc.26A.L0510.C01.07$45,176
IndustrialFRE - Publicslc.26A.L0510.C01.08$814
IndustrialENG - Separateslc.26A.L0510.C01.09$17,146
IndustrialFRE - Separateslc.26A.L0510.C01.10$2,356
IndustrialTaxable Asmt. (CVA)slc.26A.L0510.C01.16$7.4M
IndustrialPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0510.C01.17$18.8M
IndustrialPhase-In Taxable Asmt. (CVA)slc.26A.L0510.C01.18$7.4M
Large industrialTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0610.C01.02$1.9M
Large industrialTotal Taxesslc.26A.L0610.C01.03$27,936
Large industrialMunicipal Taxes LT / STslc.26A.L0610.C01.04$14,017
Large industrialMunicipal Taxes UTslc.26A.L0610.C01.05$7,433
Large industrialEducation Taxesslc.26A.L0610.C01.06$6,486
Large industrialENG - Publicslc.26A.L0610.C01.07$4,474
Large industrialFRE - Publicslc.26A.L0610.C01.08$81
Large industrialENG - Separateslc.26A.L0610.C01.09$1,698
Large industrialFRE - Separateslc.26A.L0610.C01.10$233
Large industrialTaxable Asmt. (CVA)slc.26A.L0610.C01.16$737,000
Large industrialPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0610.C01.17$1.9M
Large industrialPhase-In Taxable Asmt. (CVA)slc.26A.L0610.C01.18$737,000
PipelinesTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0710.C01.02$6.8M
PipelinesTotal Taxesslc.26A.L0710.C01.03$107,452
PipelinesMunicipal Taxes LT / STslc.26A.L0710.C01.04$50,832
PipelinesMunicipal Taxes UTslc.26A.L0710.C01.05$26,955
PipelinesEducation Taxesslc.26A.L0710.C01.06$29,665
PipelinesENG - Publicslc.26A.L0710.C01.07$20,463
PipelinesFRE - Publicslc.26A.L0710.C01.08$369
PipelinesENG - Separateslc.26A.L0710.C01.09$7,766
PipelinesFRE - Separateslc.26A.L0710.C01.10$1,067
PipelinesTaxable Asmt. (CVA)slc.26A.L0710.C01.16$3.4M
PipelinesPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0710.C01.17$6.8M
PipelinesPhase-In Taxable Asmt. (CVA)slc.26A.L0710.C01.18$3.4M
ResidentialPIL Asmt. (Wtd & Disc CVA)slc.26A.L1010.C02.02$44,000
ResidentialTOTAL PILS Leviedslc.26A.L1010.C02.03$506
ResidentialLT / STslc.26A.L1010.C02.04$331
ResidentialUTslc.26A.L1010.C02.05$175
ResidentialPIL Asmt. (CVA)slc.26A.L1010.C02.16$44,000
ResidentialPhase-In PIL Asmt. (Wtd & Disc CVA)slc.26A.L1010.C02.17$44,000
ResidentialPhase-In PIL Asmt. (CVA)slc.26A.L1010.C02.18$44,000
CommercialPIL Asmt. (Wtd & Disc CVA)slc.26A.L1210.C02.02$6.5M
CommercialTOTAL PILS Leviedslc.26A.L1210.C02.03$111,980
CommercialLT / STslc.26A.L1210.C02.04$48,966
CommercialUTslc.26A.L1210.C02.05$25,966
CommercialEducation PILSslc.26A.L1210.C02.06$37,048
CommercialPIL Asmt. (CVA)slc.26A.L1210.C02.16$3.5M
CommercialPhase-In PIL Asmt. (Wtd & Disc CVA)slc.26A.L1210.C02.17$6.5M
CommercialPhase-In PIL Asmt. (CVA)slc.26A.L1210.C02.18$3.5M
Legislated percentage of education taxes distributed to each schoEducation Taxesslc.26A.L9010.C01.06Not mapped100.000%
Legislated percentage of education taxes distributed to each schoENG - Publicslc.26A.L9010.C01.07Not mapped68.979%
Legislated percentage of education taxes distributed to each schoFRE - Publicslc.26A.L9010.C01.08Not mapped1.243%
Legislated percentage of education taxes distributed to each schoENG - Separateslc.26A.L9010.C01.09Not mapped26.180%
Legislated percentage of education taxes distributed to each schoFRE - Separateslc.26A.L9010.C01.10Not mapped3.598%
Legislated percentage of education taxes distributed to each schoOtherslc.26A.L9010.C01.11Not mapped0.000%
Residential SubtotalTaxable Asmt. (Wtd & Disc CVA)slc.26A.L9110.C01.02$1.6B
Residential SubtotalTotal Taxesslc.26A.L9110.C01.03$21.3M
Residential SubtotalMunicipal Taxes LT / STslc.26A.L9110.C01.04$12.3M
Residential SubtotalMunicipal Taxes UTslc.26A.L9110.C01.05$6.5M
Residential SubtotalEducation Taxesslc.26A.L9110.C01.06$2.5M
Residential SubtotalENG - Publicslc.26A.L9110.C01.07$2.2M
Residential SubtotalFRE - Publicslc.26A.L9110.C01.08$8,840
Residential SubtotalENG - Separateslc.26A.L9110.C01.09$179,677
Residential SubtotalFRE - Separateslc.26A.L9110.C01.10$30,023
Residential SubtotalTaxable Asmt. (CVA)slc.26A.L9110.C01.16$1.6B
Residential SubtotalPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L9110.C01.17$1.6B
Residential SubtotalPhase-In Taxable Asmt. (CVA)slc.26A.L9110.C01.18$1.6B
Commercial SubtotalTaxable Asmt. (Wtd & Disc CVA)slc.26A.L9120.C01.02$358.4M
Commercial SubtotalTotal Taxesslc.26A.L9120.C01.03$5.8M
Commercial SubtotalMunicipal Taxes LT / STslc.26A.L9120.C01.04$2.7M
Commercial SubtotalMunicipal Taxes UTslc.26A.L9120.C01.05$1.4M
Commercial SubtotalEducation Taxesslc.26A.L9120.C01.06$1.7M
Commercial SubtotalENG - Publicslc.26A.L9120.C01.07$1.2M
Commercial SubtotalFRE - Publicslc.26A.L9120.C01.08$21,291
Commercial SubtotalENG - Separateslc.26A.L9120.C01.09$448,425
Commercial SubtotalFRE - Separateslc.26A.L9120.C01.10$61,628
Commercial SubtotalTaxable Asmt. (CVA)slc.26A.L9120.C01.16$194.5M
Commercial SubtotalPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L9120.C01.17$358.4M
Commercial SubtotalPhase-In Taxable Asmt. (CVA)slc.26A.L9120.C01.18$194.5M
Industrial SubtotalTaxable Asmt. (Wtd & Disc CVA)slc.26A.L9130.C01.02$20.6M
Industrial SubtotalTotal Taxesslc.26A.L9130.C01.03$309,318
Industrial SubtotalMunicipal Taxes LT / STslc.26A.L9130.C01.04$155,096
Industrial SubtotalMunicipal Taxes UTslc.26A.L9130.C01.05$82,243
Industrial SubtotalEducation Taxesslc.26A.L9130.C01.06$71,979
Industrial SubtotalENG - Publicslc.26A.L9130.C01.07$49,650
Industrial SubtotalFRE - Publicslc.26A.L9130.C01.08$895
Industrial SubtotalENG - Separateslc.26A.L9130.C01.09$18,844
Industrial SubtotalFRE - Separateslc.26A.L9130.C01.10$2,590
Industrial SubtotalTaxable Asmt. (CVA)slc.26A.L9130.C01.16$8.2M
Industrial SubtotalPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L9130.C01.17$20.6M
Industrial SubtotalPhase-In Taxable Asmt. (CVA)slc.26A.L9130.C01.18$8.2M
Adjustments for shared PIL propertiesMunicipal Taxes LT / STslc.26A.L9160.C01.04$2,225
Adjustments for shared PIL propertiesEducation Taxesslc.26A.L9160.C01.06-$2,225
Adjustments for shared PIL propertiesENG - Publicslc.26A.L9160.C01.07-$2,225
Supplementary TaxesTotal Taxesslc.26A.L9170.C01.03$121,538
Supplementary TaxesEducation Taxesslc.26A.L9170.C01.06$121,538
Supplementary TaxesENG - Publicslc.26A.L9170.C01.07$111,721
Supplementary TaxesFRE - Publicslc.26A.L9170.C01.08$290
Supplementary TaxesENG - Separateslc.26A.L9170.C01.09$8,663
Supplementary TaxesFRE - Separateslc.26A.L9170.C01.10$864
Total Levied by RateTotal Taxesslc.26A.L9180.C01.03$27.7M
Total Levied by RateMunicipal Taxes LT / STslc.26A.L9180.C01.04$15.2M
Total Levied by RateMunicipal Taxes UTslc.26A.L9180.C01.05$8.1M
Total Levied by RateEducation Taxesslc.26A.L9180.C01.06$4.4M
Total Levied by RateENG - Publicslc.26A.L9180.C01.07$3.6M
Total Levied by RateFRE - Publicslc.26A.L9180.C01.08$31,684
Total Levied by RateENG - Separateslc.26A.L9180.C01.09$663,376
Total Levied by RateFRE - Separateslc.26A.L9180.C01.10$96,173
Amounts Added to Tax BillTotal Taxesslc.26A.L9190.C01.03$751,655
Amounts Added to Tax BillMunicipal Taxes LT / STslc.26A.L9190.C01.04$751,655
TOTAL before Adj.Taxable Asmt. (Wtd & Disc CVA)slc.26A.L9199.C01.02$2.0B
TOTAL before Adj.Total Taxesslc.26A.L9199.C01.03$28.4M
TOTAL before Adj.Municipal Taxes LT / STslc.26A.L9199.C01.04$16.0M
TOTAL before Adj.Municipal Taxes UTslc.26A.L9199.C01.05$8.1M
TOTAL before Adj.Education Taxesslc.26A.L9199.C01.06$4.4M
TOTAL before Adj.ENG - Publicslc.26A.L9199.C01.07$3.6M
TOTAL before Adj.FRE - Publicslc.26A.L9199.C01.08$31,684
TOTAL before Adj.ENG - Separateslc.26A.L9199.C01.09$663,376
TOTAL before Adj.FRE - Separateslc.26A.L9199.C01.10$96,173
TOTAL before Adj.Taxable Asmt. (CVA)slc.26A.L9199.C01.16$1.8B
TOTAL before Adj.Phase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L9199.C01.17$2.0B
TOTAL before Adj.Phase-In Taxable Asmt. (CVA)slc.26A.L9199.C01.18$1.8B
Residential SubtotalPIL Asmt. (Wtd & Disc CVA)slc.26A.L9210.C02.02$44,000
Residential SubtotalTOTAL PILS Leviedslc.26A.L9210.C02.03$506
Residential SubtotalLT / STslc.26A.L9210.C02.04$331
Residential SubtotalUTslc.26A.L9210.C02.05$175
Residential SubtotalPIL Asmt. (CVA)slc.26A.L9210.C02.16$44,000
Residential SubtotalPhase-In PIL Asmt. (Wtd & Disc CVA)slc.26A.L9210.C02.17$44,000
Residential SubtotalPhase-In PIL Asmt. (CVA)slc.26A.L9210.C02.18$44,000
Commercial SubtotalPIL Asmt. (Wtd & Disc CVA)slc.26A.L9220.C02.02$6.5M
Commercial SubtotalTOTAL PILS Leviedslc.26A.L9220.C02.03$111,980
Commercial SubtotalLT / STslc.26A.L9220.C02.04$48,966
Commercial SubtotalUTslc.26A.L9220.C02.05$25,966
Commercial SubtotalEducation PILSslc.26A.L9220.C02.06$37,048
Commercial SubtotalPIL Asmt. (CVA)slc.26A.L9220.C02.16$3.5M
Commercial SubtotalPhase-In PIL Asmt. (Wtd & Disc CVA)slc.26A.L9220.C02.17$6.5M
Commercial SubtotalPhase-In PIL Asmt. (CVA)slc.26A.L9220.C02.18$3.5M
Total Levied by RateTOTAL PILS Leviedslc.26A.L9280.C02.03$112,486
Total Levied by RateLT / STslc.26A.L9280.C02.04$49,297
Total Levied by RateUTslc.26A.L9280.C02.05$26,141
Total Levied by RateEducation PILSslc.26A.L9280.C02.06$37,048
Other PIL AmountsTOTAL PILS Leviedslc.26A.L9292.C02.03$3,751
Other PIL AmountsLT / STslc.26A.L9292.C02.04$2,866
Other PIL AmountsUTslc.26A.L9292.C02.05$885
TOTAL before Adj.PIL Asmt. (Wtd & Disc CVA)slc.26A.L9299.C02.02$6.6M
TOTAL before Adj.TOTAL PILS Leviedslc.26A.L9299.C02.03$116,237
TOTAL before Adj.LT / STslc.26A.L9299.C02.04$52,163
TOTAL before Adj.UTslc.26A.L9299.C02.05$27,026
TOTAL before Adj.Education PILSslc.26A.L9299.C02.06$37,048
TOTAL before Adj.PIL Asmt. (CVA)slc.26A.L9299.C02.16$3.6M
TOTAL before Adj.Phase-In PIL Asmt. (Wtd & Disc CVA)slc.26A.L9299.C02.17$6.6M
TOTAL before Adj.Phase-In PIL Asmt. (CVA)slc.26A.L9299.C02.18$3.6M
TAXATION AND PAYMENTS-IN-LIEU SUMMARY27 rows
LineColumnSLCAmountText
Canada enterprisesTOTAL PILS Leviedslc.26B.L5020.C01.02$33,821
Canada enterprisesLT / STslc.26B.L5020.C01.03$13,900
Canada enterprisesUTslc.26B.L5020.C01.04$7,371
Canada enterprisesEducationslc.26B.L5020.C01.05$12,550
Canada enterprisesTOTAL PIL Entitlementslc.26B.L5020.C01.07$33,821
Canada enterprisesLT / STslc.26B.L5020.C01.08$26,450
Canada enterprisesUTslc.26B.L5020.C01.09$7,371
Inst. Payments - Heads and BedsTOTAL PILS Leviedslc.26B.L5230.C01.02$3,751
Inst. Payments - Heads and BedsLT / STslc.26B.L5230.C01.03$2,866
Inst. Payments - Heads and BedsUTslc.26B.L5230.C01.04$885
Inst. Payments - Heads and BedsTOTAL PIL Entitlementslc.26B.L5230.C01.07$3,751
Inst. Payments - Heads and BedsLT / STslc.26B.L5230.C01.08$2,866
Inst. Payments - Heads and BedsUTslc.26B.L5230.C01.09$885
Municipal enterprisesTOTAL PILS Leviedslc.26B.L5610.C01.02$78,665
Municipal enterprisesLT / STslc.26B.L5610.C01.03$35,397
Municipal enterprisesUTslc.26B.L5610.C01.04$18,770
Municipal enterprisesEducationslc.26B.L5610.C01.05$24,498
Municipal enterprisesTOTAL PIL Entitlementslc.26B.L5610.C01.07$78,665
Municipal enterprisesLT / STslc.26B.L5610.C01.08$59,895
Municipal enterprisesUTslc.26B.L5610.C01.09$18,770
Source of PILS TotalTOTAL PILS Leviedslc.26B.L9599.C01.02$116,237
Source of PILS TotalLT / STslc.26B.L9599.C01.03$52,163
Source of PILS TotalUTslc.26B.L9599.C01.04$27,026
Source of PILS TotalEducationslc.26B.L9599.C01.05$37,048
Source of PILS TotalTOTAL PIL Entitlementslc.26B.L9599.C01.07$116,237
Source of PILS TotalLT / STslc.26B.L9599.C01.08$89,211
Source of PILS TotalUTslc.26B.L9599.C01.09$27,026
CONSOLIDATED STATEMENT OF OPERATIONS: EXPENSES269 rows
LineColumnSLCAmountText
GovernanceSalaries, Wages and Employee Benefitsslc.40X.L0240.C01.01$300,845
GovernanceMaterialsslc.40X.L0240.C01.03$36,196
GovernanceContracted Servicesslc.40X.L0240.C01.04$27,433
GovernanceExternal Transfersslc.40X.L0240.C01.06$10,753
GovernanceTotal Expenses Before Adjustmentsslc.40X.L0240.C01.07$456,226
GovernanceTotal Expenses After Adjustmentsslc.40X.L0240.C01.11$456,226
GovernanceAmortizationslc.40X.L0240.C01.16$80,999
Corporate ManagementSalaries, Wages and Employee Benefitsslc.40X.L0250.C01.01$1.8M
Corporate ManagementMaterialsslc.40X.L0250.C01.03$518,813
Corporate ManagementContracted Servicesslc.40X.L0250.C01.04$364,208
Corporate ManagementRents and Financial Expenses & Accretion Expensesslc.40X.L0250.C01.05$24,478
Corporate ManagementExternal Transfersslc.40X.L0250.C01.06$611,406
Corporate ManagementTotal Expenses Before Adjustmentsslc.40X.L0250.C01.07$3.3M
Corporate ManagementTotal Expenses After Adjustmentsslc.40X.L0250.C01.11$2.2M
Corporate ManagementInter-Functional Adjustmentsslc.40X.L0250.C01.12-$1.1M
General governmentSalaries, Wages and Employee Benefitsslc.40X.L0299.C01.01$2.1M
General governmentMaterialsslc.40X.L0299.C01.03$555,009
General governmentContracted Servicesslc.40X.L0299.C01.04$391,641
General governmentRents and Financial Expenses & Accretion Expensesslc.40X.L0299.C01.05$24,478
General governmentExternal Transfersslc.40X.L0299.C01.06$622,159
General governmentTotal Expenses Before Adjustmentsslc.40X.L0299.C01.07$3.8M
General governmentTotal Expenses After Adjustmentsslc.40X.L0299.C01.11$2.7M
General governmentInter-Functional Adjustmentsslc.40X.L0299.C01.12-$1.1M
General governmentAmortizationslc.40X.L0299.C01.16$80,999
FireSalaries, Wages and Employee Benefitsslc.40X.L0410.C01.01$898,381
FireMaterialsslc.40X.L0410.C01.03$256,460
FireContracted Servicesslc.40X.L0410.C01.04$53,753
FireRents and Financial Expenses & Accretion Expensesslc.40X.L0410.C01.05$17,589
FireTotal Expenses Before Adjustmentsslc.40X.L0410.C01.07$1.4M
FireTotal Expenses After Adjustmentsslc.40X.L0410.C01.11$1.5M
FireInter-Functional Adjustmentsslc.40X.L0410.C01.12$25,000
FireAmortizationslc.40X.L0410.C01.16$220,828
PoliceSalaries, Wages and Employee Benefitsslc.40X.L0420.C01.01$88,013
PoliceMaterialsslc.40X.L0420.C01.03$69,370
PoliceContracted Servicesslc.40X.L0420.C01.04$2.6M
PoliceTotal Expenses Before Adjustmentsslc.40X.L0420.C01.07$2.7M
PoliceTotal Expenses After Adjustmentsslc.40X.L0420.C01.11$2.7M
PoliceAmortizationslc.40X.L0420.C01.16$1,535
Conservation authorityInterest on Long Term Debtslc.40X.L0430.C01.02$116,838
Conservation authorityExternal Transfersslc.40X.L0430.C01.06$102,347
Conservation authorityTotal Expenses Before Adjustmentsslc.40X.L0430.C01.07$219,185
Conservation authorityTotal Expenses After Adjustmentsslc.40X.L0430.C01.11$219,185
Protective inspection and controlSalaries, Wages and Employee Benefitsslc.40X.L0440.C01.01$418,549
Protective inspection and controlMaterialsslc.40X.L0440.C01.03$27,282
Protective inspection and controlContracted Servicesslc.40X.L0440.C01.04$36,995
Protective inspection and controlRents and Financial Expenses & Accretion Expensesslc.40X.L0440.C01.05$20,929
Protective inspection and controlTotal Expenses Before Adjustmentsslc.40X.L0440.C01.07$514,554
Protective inspection and controlTotal Expenses After Adjustmentsslc.40X.L0440.C01.11$514,554
Protective inspection and controlAmortizationslc.40X.L0440.C01.16$10,799
Building permit and inspection servicesSalaries, Wages and Employee Benefitsslc.40X.L0445.C01.01$583,348
Building permit and inspection servicesMaterialsslc.40X.L0445.C01.03$68,756
Building permit and inspection servicesContracted Servicesslc.40X.L0445.C01.04$24,635
Building permit and inspection servicesRents and Financial Expenses & Accretion Expensesslc.40X.L0445.C01.05$2,286
Building permit and inspection servicesTotal Expenses Before Adjustmentsslc.40X.L0445.C01.07$682,230
Building permit and inspection servicesTotal Expenses After Adjustmentsslc.40X.L0445.C01.11$902,230
Building permit and inspection servicesInter-Functional Adjustmentsslc.40X.L0445.C01.12$220,000
Building permit and inspection servicesAmortizationslc.40X.L0445.C01.16$3,205
Emergency measuresSalaries, Wages and Employee Benefitsslc.40X.L0450.C01.01$27,192
Emergency measuresMaterialsslc.40X.L0450.C01.03$583
Emergency measuresTotal Expenses Before Adjustmentsslc.40X.L0450.C01.07$27,775
Emergency measuresTotal Expenses After Adjustmentsslc.40X.L0450.C01.11$27,775
Protection servicesSalaries, Wages and Employee Benefitsslc.40X.L0499.C01.01$2.0M
Protection servicesInterest on Long Term Debtslc.40X.L0499.C01.02$116,838
Protection servicesMaterialsslc.40X.L0499.C01.03$422,451
Protection servicesContracted Servicesslc.40X.L0499.C01.04$2.7M
Protection servicesRents and Financial Expenses & Accretion Expensesslc.40X.L0499.C01.05$40,804
Protection servicesExternal Transfersslc.40X.L0499.C01.06$102,347
Protection servicesTotal Expenses Before Adjustmentsslc.40X.L0499.C01.07$5.6M
Protection servicesTotal Expenses After Adjustmentsslc.40X.L0499.C01.11$5.9M
Protection servicesInter-Functional Adjustmentsslc.40X.L0499.C01.12$245,000
Protection servicesAmortizationslc.40X.L0499.C01.16$236,367
Roads - pavedSalaries, Wages and Employee Benefitsslc.40X.L0611.C01.01$182,250
Roads - pavedMaterialsslc.40X.L0611.C01.03$17,779
Roads - pavedContracted Servicesslc.40X.L0611.C01.04$165,154
Roads - pavedRents and Financial Expenses & Accretion Expensesslc.40X.L0611.C01.05-$14,361
Roads - pavedTotal Expenses Before Adjustmentsslc.40X.L0611.C01.07$1.7M
Roads - pavedTotal Expenses After Adjustmentsslc.40X.L0611.C01.11$1.7M
Roads - pavedAmortizationslc.40X.L0611.C01.16$1.4M
Roads - bridges and culvertsContracted Servicesslc.40X.L0613.C01.04$1,526
Roads - bridges and culvertsTotal Expenses Before Adjustmentsslc.40X.L0613.C01.07$207,063
Roads - bridges and culvertsTotal Expenses After Adjustmentsslc.40X.L0613.C01.11$207,063
Roads - bridges and culvertsAmortizationslc.40X.L0613.C01.16$205,537
Roadways - traffic operations & roadsideSalaries, Wages and Employee Benefitsslc.40X.L0614.C01.01$230,355
Roadways - traffic operations & roadsideMaterialsslc.40X.L0614.C01.03$38,207
Roadways - traffic operations & roadsideContracted Servicesslc.40X.L0614.C01.04$209,000
Roadways - traffic operations & roadsideTotal Expenses Before Adjustmentsslc.40X.L0614.C01.07$597,581
Roadways - traffic operations & roadsideTotal Expenses After Adjustmentsslc.40X.L0614.C01.11$597,581
Roadways - traffic operations & roadsideAmortizationslc.40X.L0614.C01.16$120,019
Winter control - except sidewalks,parking lotsSalaries, Wages and Employee Benefitsslc.40X.L0621.C01.01$239,561
Winter control - except sidewalks,parking lotsMaterialsslc.40X.L0621.C01.03$103,317
Winter control - except sidewalks,parking lotsContracted Servicesslc.40X.L0621.C01.04$117,399
Winter control - except sidewalks,parking lotsTotal Expenses Before Adjustmentsslc.40X.L0621.C01.07$504,327
Winter control - except sidewalks,parking lotsTotal Expenses After Adjustmentsslc.40X.L0621.C01.11$504,327
Winter control - except sidewalks,parking lotsAmortizationslc.40X.L0621.C01.16$44,050
Winter control - sidewalks,parking lots onlySalaries, Wages and Employee Benefitsslc.40X.L0622.C01.01$137,447
Winter control - sidewalks,parking lots onlyMaterialsslc.40X.L0622.C01.03$4,256
Winter control - sidewalks,parking lots onlyContracted Servicesslc.40X.L0622.C01.04$27,515
Winter control - sidewalks,parking lots onlyTotal Expenses Before Adjustmentsslc.40X.L0622.C01.07$226,384
Winter control - sidewalks,parking lots onlyTotal Expenses After Adjustmentsslc.40X.L0622.C01.11$226,384
Winter control - sidewalks,parking lots onlyAmortizationslc.40X.L0622.C01.16$57,166
ParkingTotal Expenses Before Adjustmentsslc.40X.L0640.C01.07$68,928
ParkingTotal Expenses After Adjustmentsslc.40X.L0640.C01.11$68,928
ParkingAmortizationslc.40X.L0640.C01.16$68,928
Street lightingMaterialsslc.40X.L0650.C01.03$126,618
Street lightingContracted Servicesslc.40X.L0650.C01.04$43,617
Street lightingTotal Expenses Before Adjustmentsslc.40X.L0650.C01.07$170,235
Street lightingTotal Expenses After Adjustmentsslc.40X.L0650.C01.11$170,235
OtherSalaries, Wages and Employee Benefitsslc.40X.L0698.C01.01$395,780
OtherMaterialsslc.40X.L0698.C01.03$424,133
OtherContracted Servicesslc.40X.L0698.C01.04$38,734
OtherRents and Financial Expenses & Accretion Expensesslc.40X.L0698.C01.05$12,645
OtherTotal Expenses Before Adjustmentsslc.40X.L0698.C01.07$893,392
OtherNot listedslc.40X.L0698.C01.0ANot mappedPublic Works Admin
OtherTotal Expenses After Adjustmentsslc.40X.L0698.C01.11$893,392
OtherAmortizationslc.40X.L0698.C01.16$22,100
Transportation servicesSalaries, Wages and Employee Benefitsslc.40X.L0699.C01.01$1.2M
Transportation servicesMaterialsslc.40X.L0699.C01.03$714,310
Transportation servicesContracted Servicesslc.40X.L0699.C01.04$602,945
Transportation servicesRents and Financial Expenses & Accretion Expensesslc.40X.L0699.C01.05-$1,716
Transportation servicesTotal Expenses Before Adjustmentsslc.40X.L0699.C01.07$4.4M
Transportation servicesTotal Expenses After Adjustmentsslc.40X.L0699.C01.11$4.4M
Transportation servicesAmortizationslc.40X.L0699.C01.16$1.9M
Wastewater collection/conveyanceSalaries, Wages and Employee Benefitsslc.40X.L0811.C01.01$206,300
Wastewater collection/conveyanceMaterialsslc.40X.L0811.C01.03$41,948
Wastewater collection/conveyanceContracted Servicesslc.40X.L0811.C01.04$81,478
Wastewater collection/conveyanceTotal Expenses Before Adjustmentsslc.40X.L0811.C01.07$835,714
Wastewater collection/conveyanceTotal Expenses After Adjustmentsslc.40X.L0811.C01.11$1.0M
Wastewater collection/conveyanceInter-Functional Adjustmentsslc.40X.L0811.C01.12$198,120
Wastewater collection/conveyanceAmortizationslc.40X.L0811.C01.16$505,988
Wastewater treatment & disposalInterest on Long Term Debtslc.40X.L0812.C01.02$20,043
Wastewater treatment & disposalContracted Servicesslc.40X.L0812.C01.04$1.7M
Wastewater treatment & disposalRents and Financial Expenses & Accretion Expensesslc.40X.L0812.C01.05$52,222
Wastewater treatment & disposalTotal Expenses Before Adjustmentsslc.40X.L0812.C01.07$2.1M
Wastewater treatment & disposalTotal Expenses After Adjustmentsslc.40X.L0812.C01.11$2.1M
Wastewater treatment & disposalAmortizationslc.40X.L0812.C01.16$300,699
Urban storm sewer systemSalaries, Wages and Employee Benefitsslc.40X.L0821.C01.01$155,816
Urban storm sewer systemMaterialsslc.40X.L0821.C01.03$324
Urban storm sewer systemContracted Servicesslc.40X.L0821.C01.04$43,900
Urban storm sewer systemRents and Financial Expenses & Accretion Expensesslc.40X.L0821.C01.05$54,817
Urban storm sewer systemTotal Expenses Before Adjustmentsslc.40X.L0821.C01.07$493,883
Urban storm sewer systemTotal Expenses After Adjustmentsslc.40X.L0821.C01.11$493,883
Urban storm sewer systemAmortizationslc.40X.L0821.C01.16$239,026
Water treatmentContracted Servicesslc.40X.L0831.C01.04$1.2M
Water treatmentRents and Financial Expenses & Accretion Expensesslc.40X.L0831.C01.05$11,085
Water treatmentTotal Expenses Before Adjustmentsslc.40X.L0831.C01.07$1.3M
Water treatmentTotal Expenses After Adjustmentsslc.40X.L0831.C01.11$1.3M
Water treatmentAmortizationslc.40X.L0831.C01.16$122,771
Water distribution/transmissionSalaries, Wages and Employee Benefitsslc.40X.L0832.C01.01$181,828
Water distribution/transmissionMaterialsslc.40X.L0832.C01.03$69,317
Water distribution/transmissionContracted Servicesslc.40X.L0832.C01.04$82,831
Water distribution/transmissionRents and Financial Expenses & Accretion Expensesslc.40X.L0832.C01.05$7,005
Water distribution/transmissionTotal Expenses Before Adjustmentsslc.40X.L0832.C01.07$832,566
Water distribution/transmissionTotal Expenses After Adjustmentsslc.40X.L0832.C01.11$1.0M
Water distribution/transmissionInter-Functional Adjustmentsslc.40X.L0832.C01.12$173,120
Water distribution/transmissionAmortizationslc.40X.L0832.C01.16$491,585
Solid waste collectionSalaries, Wages and Employee Benefitsslc.40X.L0840.C01.01$46,676
Solid waste collectionMaterialsslc.40X.L0840.C01.03$4,504
Solid waste collectionContracted Servicesslc.40X.L0840.C01.04$447,363
Solid waste collectionTotal Expenses Before Adjustmentsslc.40X.L0840.C01.07$498,543
Solid waste collectionTotal Expenses After Adjustmentsslc.40X.L0840.C01.11$498,543
Solid waste disposalContracted Servicesslc.40X.L0850.C01.04$340,283
Solid waste disposalTotal Expenses Before Adjustmentsslc.40X.L0850.C01.07$340,283
Solid waste disposalTotal Expenses After Adjustmentsslc.40X.L0850.C01.11$340,283
Waste diversionSalaries, Wages and Employee Benefitsslc.40X.L0860.C01.01$95,804
Waste diversionMaterialsslc.40X.L0860.C01.03$6,145
Waste diversionContracted Servicesslc.40X.L0860.C01.04$103,946
Waste diversionTotal Expenses Before Adjustmentsslc.40X.L0860.C01.07$205,895
Waste diversionTotal Expenses After Adjustmentsslc.40X.L0860.C01.11$205,895
Environmental servicesSalaries, Wages and Employee Benefitsslc.40X.L0899.C01.01$686,424
Environmental servicesInterest on Long Term Debtslc.40X.L0899.C01.02$20,043
Environmental servicesMaterialsslc.40X.L0899.C01.03$122,238
Environmental servicesContracted Servicesslc.40X.L0899.C01.04$3.9M
Environmental servicesRents and Financial Expenses & Accretion Expensesslc.40X.L0899.C01.05$125,129
Environmental servicesTotal Expenses Before Adjustmentsslc.40X.L0899.C01.07$6.6M
Environmental servicesTotal Expenses After Adjustmentsslc.40X.L0899.C01.11$6.9M
Environmental servicesInter-Functional Adjustmentsslc.40X.L0899.C01.12$371,240
Environmental servicesAmortizationslc.40X.L0899.C01.16$1.7M
Child Care and Early Years LearningSalaries, Wages and Employee Benefitsslc.40X.L1230.C01.01$4.9M
Child Care and Early Years LearningInterest on Long Term Debtslc.40X.L1230.C01.02$4,151
Child Care and Early Years LearningMaterialsslc.40X.L1230.C01.03$416,826
Child Care and Early Years LearningContracted Servicesslc.40X.L1230.C01.04$80,459
Child Care and Early Years LearningRents and Financial Expenses & Accretion Expensesslc.40X.L1230.C01.05$82,380
Child Care and Early Years LearningTotal Expenses Before Adjustmentsslc.40X.L1230.C01.07$5.6M
Child Care and Early Years LearningTotal Expenses After Adjustmentsslc.40X.L1230.C01.11$6.0M
Child Care and Early Years LearningInter-Functional Adjustmentsslc.40X.L1230.C01.12$456,334
Child Care and Early Years LearningAmortizationslc.40X.L1230.C01.16$114,350
Social and family servicesSalaries, Wages and Employee Benefitsslc.40X.L1299.C01.01$4.9M
Social and family servicesInterest on Long Term Debtslc.40X.L1299.C01.02$4,151
Social and family servicesMaterialsslc.40X.L1299.C01.03$416,826
Social and family servicesContracted Servicesslc.40X.L1299.C01.04$80,459
Social and family servicesRents and Financial Expenses & Accretion Expensesslc.40X.L1299.C01.05$82,380
Social and family servicesTotal Expenses Before Adjustmentsslc.40X.L1299.C01.07$5.6M
Social and family servicesTotal Expenses After Adjustmentsslc.40X.L1299.C01.11$6.0M
Social and family servicesInter-Functional Adjustmentsslc.40X.L1299.C01.12$456,334
Social and family servicesAmortizationslc.40X.L1299.C01.16$114,350
ParksSalaries, Wages and Employee Benefitsslc.40X.L1610.C01.01$311,093
ParksMaterialsslc.40X.L1610.C01.03$172,070
ParksContracted Servicesslc.40X.L1610.C01.04$69,485
ParksTotal Expenses Before Adjustmentsslc.40X.L1610.C01.07$777,581
ParksTotal Expenses After Adjustmentsslc.40X.L1610.C01.11$777,581
ParksAmortizationslc.40X.L1610.C01.16$224,933
Recreation programsSalaries, Wages and Employee Benefitsslc.40X.L1620.C01.01$410,287
Recreation programsMaterialsslc.40X.L1620.C01.03$32,136
Recreation programsContracted Servicesslc.40X.L1620.C01.04$100,438
Recreation programsRents and Financial Expenses & Accretion Expensesslc.40X.L1620.C01.05$33,044
Recreation programsExternal Transfersslc.40X.L1620.C01.06$38,347
Recreation programsTotal Expenses Before Adjustmentsslc.40X.L1620.C01.07$614,252
Recreation programsTotal Expenses After Adjustmentsslc.40X.L1620.C01.11$614,252
Recreation facilities - OtherSalaries, Wages and Employee Benefitsslc.40X.L1634.C01.01$1.6M
Recreation facilities - OtherMaterialsslc.40X.L1634.C01.03$975,785
Recreation facilities - OtherContracted Servicesslc.40X.L1634.C01.04$229,781
Recreation facilities - OtherRents and Financial Expenses & Accretion Expensesslc.40X.L1634.C01.05-$25,280
Recreation facilities - OtherExternal Transfersslc.40X.L1634.C01.06$140,387
Recreation facilities - OtherTotal Expenses Before Adjustmentsslc.40X.L1634.C01.07$3.2M
Recreation facilities - OtherTotal Expenses After Adjustmentsslc.40X.L1634.C01.11$3.2M
Recreation facilities - OtherAmortizationslc.40X.L1634.C01.16$263,574
LibrariesSalaries, Wages and Employee Benefitsslc.40X.L1640.C01.01$486,693
LibrariesMaterialsslc.40X.L1640.C01.03$69,458
LibrariesContracted Servicesslc.40X.L1640.C01.04$44,983
LibrariesRents and Financial Expenses & Accretion Expensesslc.40X.L1640.C01.05$598
LibrariesTotal Expenses Before Adjustmentsslc.40X.L1640.C01.07$682,746
LibrariesTotal Expenses After Adjustmentsslc.40X.L1640.C01.11$735,757
LibrariesInter-Functional Adjustmentsslc.40X.L1640.C01.12$53,011
LibrariesAmortizationslc.40X.L1640.C01.16$81,014
MuseumsSalaries, Wages and Employee Benefitsslc.40X.L1645.C01.01$11,065
MuseumsMaterialsslc.40X.L1645.C01.03$11,769
MuseumsContracted Servicesslc.40X.L1645.C01.04$47,977
MuseumsTotal Expenses Before Adjustmentsslc.40X.L1645.C01.07$82,187
MuseumsTotal Expenses After Adjustmentsslc.40X.L1645.C01.11$82,187
MuseumsAmortizationslc.40X.L1645.C01.16$11,376
Recreation and cultural servicesSalaries, Wages and Employee Benefitsslc.40X.L1699.C01.01$2.8M
Recreation and cultural servicesMaterialsslc.40X.L1699.C01.03$1.3M
Recreation and cultural servicesContracted Servicesslc.40X.L1699.C01.04$492,664
Recreation and cultural servicesRents and Financial Expenses & Accretion Expensesslc.40X.L1699.C01.05$8,362
Recreation and cultural servicesExternal Transfersslc.40X.L1699.C01.06$178,734
Recreation and cultural servicesTotal Expenses Before Adjustmentsslc.40X.L1699.C01.07$5.4M
Recreation and cultural servicesTotal Expenses After Adjustmentsslc.40X.L1699.C01.11$5.4M
Recreation and cultural servicesInter-Functional Adjustmentsslc.40X.L1699.C01.12$53,011
Recreation and cultural servicesAmortizationslc.40X.L1699.C01.16$580,897
Planning and zoningSalaries, Wages and Employee Benefitsslc.40X.L1810.C01.01$590,731
Planning and zoningMaterialsslc.40X.L1810.C01.03$36,546
Planning and zoningContracted Servicesslc.40X.L1810.C01.04$94,764
Planning and zoningExternal Transfersslc.40X.L1810.C01.06$39,217
Planning and zoningTotal Expenses Before Adjustmentsslc.40X.L1810.C01.07$761,258
Planning and zoningTotal Expenses After Adjustmentsslc.40X.L1810.C01.11$761,258
Commercial and industrialSalaries, Wages and Employee Benefitsslc.40X.L1820.C01.01$170,070
Commercial and industrialMaterialsslc.40X.L1820.C01.03$81,455
Commercial and industrialContracted Servicesslc.40X.L1820.C01.04$150,529
Commercial and industrialRents and Financial Expenses & Accretion Expensesslc.40X.L1820.C01.05$16,113
Commercial and industrialTotal Expenses Before Adjustmentsslc.40X.L1820.C01.07$418,167
Commercial and industrialTotal Expenses After Adjustmentsslc.40X.L1820.C01.11$396,767
Commercial and industrialInter-Functional Adjustmentsslc.40X.L1820.C01.12-$21,400
Planning and developmentSalaries, Wages and Employee Benefitsslc.40X.L1899.C01.01$760,801
Planning and developmentMaterialsslc.40X.L1899.C01.03$118,001
Planning and developmentContracted Servicesslc.40X.L1899.C01.04$245,293
Planning and developmentRents and Financial Expenses & Accretion Expensesslc.40X.L1899.C01.05$16,113
Planning and developmentExternal Transfersslc.40X.L1899.C01.06$39,217
Planning and developmentTotal Expenses Before Adjustmentsslc.40X.L1899.C01.07$1.2M
Planning and developmentTotal Expenses After Adjustmentsslc.40X.L1899.C01.11$1.2M
Planning and developmentInter-Functional Adjustmentsslc.40X.L1899.C01.12-$21,400
TotalSalaries, Wages and Employee Benefitsslc.40X.L9910.C01.01$14.5M
TotalInterest on Long Term Debtslc.40X.L9910.C01.02$141,032
TotalMaterialsslc.40X.L9910.C01.03$3.6M
TotalContracted Servicesslc.40X.L9910.C01.04$8.4M
TotalRents and Financial Expenses & Accretion Expensesslc.40X.L9910.C01.05$295,550
TotalExternal Transfersslc.40X.L9910.C01.06$942,457
TotalTotal Expenses Before Adjustmentsslc.40X.L9910.C01.07$32.5M
TotalTotal Expenses After Adjustmentsslc.40X.L9910.C01.11$32.5M
TotalAmortizationslc.40X.L9910.C01.16$4.6M
ADDITIONAL INFORMATION8 rows
LineColumnSLCAmountText
Salaries and wagesNot listedslc.42X.L5010.C01.01$11.2M
Employee benefitsNot listedslc.42X.L5020.C01.01$3.3M
Total salaries, wages and employee benefits (including capitalizeNot listedslc.42X.L5098.C01.01$14.5M
Total salaries, wages and employee benefits (Not including line 5Not listedslc.42X.L5099.C01.01$14.5M
Asset Retirement Obligation Expense / Accretion ExpenseNot listedslc.42X.L5611.C01.01$7,253
Tourism: SpecifyNot listedslc.42X.L5991.C01.01$89,539
Tourism: SpecifyNot listedslc.42X.L5991.C01.0ANot mappedChamber of Commerce
Payments for long term commitments and liabilities financed fromNot listedslc.42X.L6010.C01.01$454,059
SCHEDULE OF TANGIBLE CAPITAL ASSETS273 rows
LineColumnSLCAmountText
General government2024 Opening Net Book Valueslc.51A.L0299.C01.01$3.9M
General government2024 Opening Cost Balanceslc.51A.L0299.C01.02$4.6M
General governmentAdditions and Bettermentsslc.51A.L0299.C01.03$5.5M
General government2024 Closing Cost Balanceslc.51A.L0299.C01.06$10.1M
General government2024 Opening Amortization Balanceslc.51A.L0299.C01.07$662,086
General governmentAnnual Amortizationslc.51A.L0299.C01.08$80,999
General government2024 Closing Amortization Balanceslc.51A.L0299.C01.10$743,085
General government2024 Closing Net Book Valueslc.51A.L0299.C01.11$9.3M
General government2024 Opening Net Book Valueslc.51A.L0299.C99.01$3.9M
General government2024 Opening Cost Balanceslc.51A.L0299.C99.02$4.6M
General government2024 Opening Amortization Balanceslc.51A.L0299.C99.07$662,086
Fire2024 Opening Net Book Valueslc.51A.L0410.C01.01$3.4M
Fire2024 Opening Cost Balanceslc.51A.L0410.C01.02$5.5M
FireAdditions and Bettermentsslc.51A.L0410.C01.03$89,241
FireDisposalsslc.51A.L0410.C01.04$84,419
Fire2024 Closing Cost Balanceslc.51A.L0410.C01.06$5.5M
Fire2024 Opening Amortization Balanceslc.51A.L0410.C01.07$2.1M
FireAnnual Amortizationslc.51A.L0410.C01.08$220,828
FireAmortization Disposalslc.51A.L0410.C01.09$49,847
Fire2024 Closing Amortization Balanceslc.51A.L0410.C01.10$2.3M
Fire2024 Closing Net Book Valueslc.51A.L0410.C01.11$3.3M
Fire2024 Opening Net Book Valueslc.51A.L0410.C99.01$3.4M
Fire2024 Opening Cost Balanceslc.51A.L0410.C99.02$5.5M
Fire2024 Opening Amortization Balanceslc.51A.L0410.C99.07$2.1M
Police2024 Opening Net Book Valueslc.51A.L0420.C01.01$23,479
Police2024 Opening Cost Balanceslc.51A.L0420.C01.02$40,215
Police2024 Closing Cost Balanceslc.51A.L0420.C01.06$40,215
Police2024 Opening Amortization Balanceslc.51A.L0420.C01.07$16,736
PoliceAnnual Amortizationslc.51A.L0420.C01.08$1,535
Police2024 Closing Amortization Balanceslc.51A.L0420.C01.10$18,271
Police2024 Closing Net Book Valueslc.51A.L0420.C01.11$21,944
Police2024 Opening Net Book Valueslc.51A.L0420.C99.01$23,479
Police2024 Opening Cost Balanceslc.51A.L0420.C99.02$40,215
Police2024 Opening Amortization Balanceslc.51A.L0420.C99.07$16,736
Protective inspection and control2024 Opening Net Book Valueslc.51A.L0440.C01.01$86,243
Protective inspection and control2024 Opening Cost Balanceslc.51A.L0440.C01.02$90,947
Protective inspection and control2024 Closing Cost Balanceslc.51A.L0440.C01.06$90,947
Protective inspection and control2024 Opening Amortization Balanceslc.51A.L0440.C01.07$4,704
Protective inspection and controlAnnual Amortizationslc.51A.L0440.C01.08$10,799
Protective inspection and control2024 Closing Amortization Balanceslc.51A.L0440.C01.10$15,503
Protective inspection and control2024 Closing Net Book Valueslc.51A.L0440.C01.11$75,444
Protective inspection and control2024 Opening Net Book Valueslc.51A.L0440.C99.01$86,243
Protective inspection and control2024 Opening Cost Balanceslc.51A.L0440.C99.02$90,947
Protective inspection and control2024 Opening Amortization Balanceslc.51A.L0440.C99.07$4,704
Building permit and inspection services2024 Opening Net Book Valueslc.51A.L0445.C01.01$21,906
Building permit and inspection services2024 Opening Cost Balanceslc.51A.L0445.C01.02$32,058
Building permit and inspection servicesAdditions and Bettermentsslc.51A.L0445.C01.03$103,716
Building permit and inspection services2024 Closing Cost Balanceslc.51A.L0445.C01.06$135,774
Building permit and inspection services2024 Opening Amortization Balanceslc.51A.L0445.C01.07$10,152
Building permit and inspection servicesAnnual Amortizationslc.51A.L0445.C01.08$3,205
Building permit and inspection services2024 Closing Amortization Balanceslc.51A.L0445.C01.10$13,357
Building permit and inspection services2024 Closing Net Book Valueslc.51A.L0445.C01.11$122,417
Building permit and inspection services2024 Opening Net Book Valueslc.51A.L0445.C99.01$21,906
Building permit and inspection services2024 Opening Cost Balanceslc.51A.L0445.C99.02$32,058
Building permit and inspection services2024 Opening Amortization Balanceslc.51A.L0445.C99.07$10,152
Protection services2024 Opening Net Book Valueslc.51A.L0499.C01.01$3.6M
Protection services2024 Opening Cost Balanceslc.51A.L0499.C01.02$5.7M
Protection servicesAdditions and Bettermentsslc.51A.L0499.C01.03$192,957
Protection servicesDisposalsslc.51A.L0499.C01.04$84,419
Protection services2024 Closing Cost Balanceslc.51A.L0499.C01.06$5.8M
Protection services2024 Opening Amortization Balanceslc.51A.L0499.C01.07$2.1M
Protection servicesAnnual Amortizationslc.51A.L0499.C01.08$236,367
Protection servicesAmortization Disposalslc.51A.L0499.C01.09$49,847
Protection services2024 Closing Amortization Balanceslc.51A.L0499.C01.10$2.3M
Protection services2024 Closing Net Book Valueslc.51A.L0499.C01.11$3.5M
Protection services2024 Opening Net Book Valueslc.51A.L0499.C99.01$3.6M
Protection services2024 Opening Cost Balanceslc.51A.L0499.C99.02$5.7M
Protection services2024 Opening Amortization Balanceslc.51A.L0499.C99.07$2.1M
Roads - paved2024 Opening Net Book Valueslc.51A.L0611.C01.01$24.8M
Roads - paved2024 Opening Cost Balanceslc.51A.L0611.C01.02$49.2M
Roads - pavedAdditions and Bettermentsslc.51A.L0611.C01.03$2.7M
Roads - pavedDisposalsslc.51A.L0611.C01.04$297,597
Roads - paved2024 Closing Cost Balanceslc.51A.L0611.C01.06$51.6M
Roads - paved2024 Opening Amortization Balanceslc.51A.L0611.C01.07$24.6M
Roads - pavedAnnual Amortizationslc.51A.L0611.C01.08$1.4M
Roads - pavedAmortization Disposalslc.51A.L0611.C01.09$380,152
Roads - paved2024 Closing Amortization Balanceslc.51A.L0611.C01.10$25.6M
Roads - paved2024 Closing Net Book Valueslc.51A.L0611.C01.11$26.0M
Roads - paved2024 Opening Net Book Valueslc.51A.L0611.C99.01$24.8M
Roads - paved2024 Opening Cost Balanceslc.51A.L0611.C99.02$49.4M
Roads - paved2024 Opening Amortization Balanceslc.51A.L0611.C99.07$24.6M
Roads - bridges and culverts2024 Opening Net Book Valueslc.51A.L0613.C01.01$10.6M
Roads - bridges and culverts2024 Opening Cost Balanceslc.51A.L0613.C01.02$10.7M
Roads - bridges and culvertsAdditions and Bettermentsslc.51A.L0613.C01.03$136,727
Roads - bridges and culverts2024 Closing Cost Balanceslc.51A.L0613.C01.06$10.8M
Roads - bridges and culverts2024 Opening Amortization Balanceslc.51A.L0613.C01.07$121,013
Roads - bridges and culvertsAnnual Amortizationslc.51A.L0613.C01.08$205,537
Roads - bridges and culverts2024 Closing Amortization Balanceslc.51A.L0613.C01.10$326,550
Roads - bridges and culverts2024 Closing Net Book Valueslc.51A.L0613.C01.11$10.5M
Roads - bridges and culverts2024 Opening Net Book Valueslc.51A.L0613.C99.01$10.6M
Roads - bridges and culverts2024 Opening Cost Balanceslc.51A.L0613.C99.02$10.7M
Roads - bridges and culverts2024 Opening Amortization Balanceslc.51A.L0613.C99.07$121,013
Roadways - traffic operations & roadside2024 Opening Net Book Valueslc.51A.L0614.C01.01$1.2M
Roadways - traffic operations & roadside2024 Opening Cost Balanceslc.51A.L0614.C01.02$2.7M
Roadways - traffic operations & roadsideDisposalsslc.51A.L0614.C01.04$70,731
Roadways - traffic operations & roadside2024 Closing Cost Balanceslc.51A.L0614.C01.06$2.6M
Roadways - traffic operations & roadside2024 Opening Amortization Balanceslc.51A.L0614.C01.07$1.4M
Roadways - traffic operations & roadsideAnnual Amortizationslc.51A.L0614.C01.08$120,019
Roadways - traffic operations & roadsideAmortization Disposalslc.51A.L0614.C01.09$50,285
Roadways - traffic operations & roadside2024 Closing Amortization Balanceslc.51A.L0614.C01.10$1.5M
Roadways - traffic operations & roadside2024 Closing Net Book Valueslc.51A.L0614.C01.11$1.1M
Roadways - traffic operations & roadside2024 Opening Net Book Valueslc.51A.L0614.C99.01$1.2M
Roadways - traffic operations & roadside2024 Opening Cost Balanceslc.51A.L0614.C99.02$2.7M
Roadways - traffic operations & roadside2024 Opening Amortization Balanceslc.51A.L0614.C99.07$1.4M
Winter control - except sidewalks, parking lots2024 Opening Net Book Valueslc.51A.L0621.C01.01$586,169
Winter control - except sidewalks, parking lots2024 Opening Cost Balanceslc.51A.L0621.C01.02$991,261
Winter control - except sidewalks, parking lotsDisposalsslc.51A.L0621.C01.04$65,416
Winter control - except sidewalks, parking lots2024 Closing Cost Balanceslc.51A.L0621.C01.06$925,845
Winter control - except sidewalks, parking lots2024 Opening Amortization Balanceslc.51A.L0621.C01.07$405,092
Winter control - except sidewalks, parking lotsAnnual Amortizationslc.51A.L0621.C01.08$44,050
Winter control - except sidewalks, parking lotsAmortization Disposalslc.51A.L0621.C01.09$65,416
Winter control - except sidewalks, parking lots2024 Closing Amortization Balanceslc.51A.L0621.C01.10$383,726
Winter control - except sidewalks, parking lots2024 Closing Net Book Valueslc.51A.L0621.C01.11$542,119
Winter control - except sidewalks, parking lots2024 Opening Net Book Valueslc.51A.L0621.C99.01$586,169
Winter control - except sidewalks, parking lots2024 Opening Cost Balanceslc.51A.L0621.C99.02$991,261
Winter control - except sidewalks, parking lots2024 Opening Amortization Balanceslc.51A.L0621.C99.07$405,092
Winter control - sidewalks, parking lots only2024 Opening Net Book Valueslc.51A.L0622.C01.01$420,804
Winter control - sidewalks, parking lots only2024 Opening Cost Balanceslc.51A.L0622.C01.02$650,161
Winter control - sidewalks, parking lots onlyAdditions and Bettermentsslc.51A.L0622.C01.03$224,508
Winter control - sidewalks, parking lots onlyDisposalsslc.51A.L0622.C01.04$78,500
Winter control - sidewalks, parking lots only2024 Closing Cost Balanceslc.51A.L0622.C01.06$796,169
Winter control - sidewalks, parking lots only2024 Opening Amortization Balanceslc.51A.L0622.C01.07$229,357
Winter control - sidewalks, parking lots onlyAnnual Amortizationslc.51A.L0622.C01.08$57,166
Winter control - sidewalks, parking lots onlyAmortization Disposalslc.51A.L0622.C01.09$78,500
Winter control - sidewalks, parking lots only2024 Closing Amortization Balanceslc.51A.L0622.C01.10$208,023
Winter control - sidewalks, parking lots only2024 Closing Net Book Valueslc.51A.L0622.C01.11$588,146
Winter control - sidewalks, parking lots only2024 Opening Net Book Valueslc.51A.L0622.C99.01$420,804
Winter control - sidewalks, parking lots only2024 Opening Cost Balanceslc.51A.L0622.C99.02$650,161
Winter control - sidewalks, parking lots only2024 Opening Amortization Balanceslc.51A.L0622.C99.07$229,357
Parking2024 Opening Net Book Valueslc.51A.L0640.C01.01$763,734
Parking2024 Opening Cost Balanceslc.51A.L0640.C01.02$1.2M
ParkingAdditions and Bettermentsslc.51A.L0640.C01.03$563,165
Parking2024 Closing Cost Balanceslc.51A.L0640.C01.06$1.8M
Parking2024 Opening Amortization Balanceslc.51A.L0640.C01.07$433,073
ParkingAnnual Amortizationslc.51A.L0640.C01.08$68,928
Parking2024 Closing Amortization Balanceslc.51A.L0640.C01.10$502,001
Parking2024 Closing Net Book Valueslc.51A.L0640.C01.11$1.3M
Parking2024 Opening Net Book Valueslc.51A.L0640.C99.01$763,734
Parking2024 Opening Cost Balanceslc.51A.L0640.C99.02$1.2M
Parking2024 Opening Amortization Balanceslc.51A.L0640.C99.07$433,073
Other2024 Opening Net Book Valueslc.51A.L0698.C01.01$1.4M
Other2024 Opening Cost Balanceslc.51A.L0698.C01.02$1.6M
OtherAdditions and Bettermentsslc.51A.L0698.C01.03$273,939
Other2024 Closing Cost Balanceslc.51A.L0698.C01.06$1.9M
Other2024 Opening Amortization Balanceslc.51A.L0698.C01.07$233,029
OtherAnnual Amortizationslc.51A.L0698.C01.08$22,100
OtherNot listedslc.51A.L0698.C01.0ANot mappedPW Admin
Other2024 Closing Amortization Balanceslc.51A.L0698.C01.10$255,129
Other2024 Closing Net Book Valueslc.51A.L0698.C01.11$1.6M
Other2024 Opening Net Book Valueslc.51A.L0698.C99.01$1.4M
Other2024 Opening Cost Balanceslc.51A.L0698.C99.02$1.6M
Other2024 Opening Amortization Balanceslc.51A.L0698.C99.07$233,029
Transportation services2024 Opening Net Book Valueslc.51A.L0699.C01.01$39.7M
Transportation services2024 Opening Cost Balanceslc.51A.L0699.C01.02$66.9M
Transportation servicesAdditions and Bettermentsslc.51A.L0699.C01.03$3.9M
Transportation servicesDisposalsslc.51A.L0699.C01.04$512,244
Transportation services2024 Closing Cost Balanceslc.51A.L0699.C01.06$70.4M
Transportation services2024 Opening Amortization Balanceslc.51A.L0699.C01.07$27.4M
Transportation servicesAnnual Amortizationslc.51A.L0699.C01.08$1.9M
Transportation servicesAmortization Disposalslc.51A.L0699.C01.09$574,353
Transportation services2024 Closing Amortization Balanceslc.51A.L0699.C01.10$28.8M
Transportation services2024 Closing Net Book Valueslc.51A.L0699.C01.11$41.6M
Transportation services2024 Opening Net Book Valueslc.51A.L0699.C99.01$39.7M
Transportation services2024 Opening Cost Balanceslc.51A.L0699.C99.02$67.1M
Transportation services2024 Opening Amortization Balanceslc.51A.L0699.C99.07$27.4M
Wastewater collection/conveyance2024 Opening Net Book Valueslc.51A.L0811.C01.01$19.0M
Wastewater collection/conveyance2024 Opening Cost Balanceslc.51A.L0811.C01.02$29.7M
Wastewater collection/conveyanceAdditions and Bettermentsslc.51A.L0811.C01.03$479,120
Wastewater collection/conveyance2024 Closing Cost Balanceslc.51A.L0811.C01.06$30.2M
Wastewater collection/conveyance2024 Opening Amortization Balanceslc.51A.L0811.C01.07$10.7M
Wastewater collection/conveyanceAnnual Amortizationslc.51A.L0811.C01.08$505,988
Wastewater collection/conveyance2024 Closing Amortization Balanceslc.51A.L0811.C01.10$11.2M
Wastewater collection/conveyance2024 Closing Net Book Valueslc.51A.L0811.C01.11$18.9M
Wastewater collection/conveyance2024 Opening Net Book Valueslc.51A.L0811.C99.01$19.0M
Wastewater collection/conveyance2024 Opening Cost Balanceslc.51A.L0811.C99.02$29.7M
Wastewater collection/conveyance2024 Opening Amortization Balanceslc.51A.L0811.C99.07$10.7M
Wastewater treatment & disposal2024 Opening Net Book Valueslc.51A.L0812.C01.01$11.2M
Wastewater treatment & disposal2024 Opening Cost Balanceslc.51A.L0812.C01.02$18.0M
Wastewater treatment & disposal2024 Closing Cost Balanceslc.51A.L0812.C01.06$18.0M
Wastewater treatment & disposal2024 Opening Amortization Balanceslc.51A.L0812.C01.07$6.8M
Wastewater treatment & disposalAnnual Amortizationslc.51A.L0812.C01.08$300,699
Wastewater treatment & disposal2024 Closing Amortization Balanceslc.51A.L0812.C01.10$7.1M
Wastewater treatment & disposal2024 Closing Net Book Valueslc.51A.L0812.C01.11$10.9M
Wastewater treatment & disposalARO Increase in TCA Costslc.51A.L0812.C01.14$794
Wastewater treatment & disposal2024 Opening Net Book Valueslc.51A.L0812.C99.01$11.2M
Wastewater treatment & disposal2024 Opening Cost Balanceslc.51A.L0812.C99.02$18.0M
Wastewater treatment & disposal2024 Opening Amortization Balanceslc.51A.L0812.C99.07$6.8M
Urban storm sewer system2024 Opening Net Book Valueslc.51A.L0821.C01.01$7.5M
Urban storm sewer system2024 Opening Cost Balanceslc.51A.L0821.C01.02$14.1M
Urban storm sewer systemAdditions and Bettermentsslc.51A.L0821.C01.03$753,813
Urban storm sewer systemDisposalsslc.51A.L0821.C01.04$5,240
Urban storm sewer system2024 Closing Cost Balanceslc.51A.L0821.C01.06$14.8M
Urban storm sewer system2024 Opening Amortization Balanceslc.51A.L0821.C01.07$6.6M
Urban storm sewer systemAnnual Amortizationslc.51A.L0821.C01.08$239,026
Urban storm sewer systemAmortization Disposalslc.51A.L0821.C01.09$3,538
Urban storm sewer system2024 Closing Amortization Balanceslc.51A.L0821.C01.10$6.8M
Urban storm sewer system2024 Closing Net Book Valueslc.51A.L0821.C01.11$8.0M
Urban storm sewer system2024 Opening Net Book Valueslc.51A.L0821.C99.01$7.5M
Urban storm sewer system2024 Opening Cost Balanceslc.51A.L0821.C99.02$14.1M
Urban storm sewer system2024 Opening Amortization Balanceslc.51A.L0821.C99.07$6.6M
Water treatment2024 Opening Net Book Valueslc.51A.L0831.C01.01$3.3M
Water treatment2024 Opening Cost Balanceslc.51A.L0831.C01.02$6.8M
Water treatmentAdditions and Bettermentsslc.51A.L0831.C01.03$156,801
Water treatment2024 Closing Cost Balanceslc.51A.L0831.C01.06$7.0M
Water treatment2024 Opening Amortization Balanceslc.51A.L0831.C01.07$3.5M
Water treatmentAnnual Amortizationslc.51A.L0831.C01.08$122,771
Water treatment2024 Closing Amortization Balanceslc.51A.L0831.C01.10$3.6M
Water treatment2024 Closing Net Book Valueslc.51A.L0831.C01.11$3.4M
Water treatment2024 Opening Net Book Valueslc.51A.L0831.C99.01$3.3M
Water treatment2024 Opening Cost Balanceslc.51A.L0831.C99.02$6.8M
Water treatment2024 Opening Amortization Balanceslc.51A.L0831.C99.07$3.5M
Water distribution/transmission2024 Opening Net Book Valueslc.51A.L0832.C01.01$15.8M
Water distribution/transmission2024 Opening Cost Balanceslc.51A.L0832.C01.02$29.3M
Water distribution/transmissionAdditions and Bettermentsslc.51A.L0832.C01.03$1.3M
Water distribution/transmissionDisposalsslc.51A.L0832.C01.04$51,352
Water distribution/transmission2024 Closing Cost Balanceslc.51A.L0832.C01.06$30.5M
Water distribution/transmission2024 Opening Amortization Balanceslc.51A.L0832.C01.07$13.5M
Water distribution/transmissionAnnual Amortizationslc.51A.L0832.C01.08$491,585
Water distribution/transmissionAmortization Disposalslc.51A.L0832.C01.09$38,253
Water distribution/transmission2024 Closing Amortization Balanceslc.51A.L0832.C01.10$14.0M
Water distribution/transmission2024 Closing Net Book Valueslc.51A.L0832.C01.11$16.6M
Water distribution/transmission2024 Opening Net Book Valueslc.51A.L0832.C99.01$15.8M
Water distribution/transmission2024 Opening Cost Balanceslc.51A.L0832.C99.02$29.3M
Water distribution/transmission2024 Opening Amortization Balanceslc.51A.L0832.C99.07$13.5M
Environmental services2024 Opening Net Book Valueslc.51A.L0899.C01.01$56.7M
Environmental services2024 Opening Cost Balanceslc.51A.L0899.C01.02$97.9M
Environmental servicesAdditions and Bettermentsslc.51A.L0899.C01.03$2.7M
Environmental servicesDisposalsslc.51A.L0899.C01.04$56,592
Environmental services2024 Closing Cost Balanceslc.51A.L0899.C01.06$100.5M
Environmental services2024 Opening Amortization Balanceslc.51A.L0899.C01.07$41.1M
Environmental servicesAnnual Amortizationslc.51A.L0899.C01.08$1.7M
Environmental servicesAmortization Disposalslc.51A.L0899.C01.09$41,791
Environmental services2024 Closing Amortization Balanceslc.51A.L0899.C01.10$42.8M
Environmental services2024 Closing Net Book Valueslc.51A.L0899.C01.11$57.8M
Environmental servicesARO Increase in TCA Costslc.51A.L0899.C01.14$794
Environmental services2024 Opening Net Book Valueslc.51A.L0899.C99.01$56.7M
Environmental services2024 Opening Cost Balanceslc.51A.L0899.C99.02$97.9M
Environmental services2024 Opening Amortization Balanceslc.51A.L0899.C99.07$41.1M
Child Care and Early Years Learning2024 Opening Net Book Valueslc.51A.L1230.C01.01$5.6M
Child Care and Early Years Learning2024 Opening Cost Balanceslc.51A.L1230.C01.02$6.4M
Child Care and Early Years LearningAdditions and Bettermentsslc.51A.L1230.C01.03$134,975
Child Care and Early Years Learning2024 Closing Cost Balanceslc.51A.L1230.C01.06$6.5M
Child Care and Early Years Learning2024 Opening Amortization Balanceslc.51A.L1230.C01.07$788,394
Child Care and Early Years LearningAnnual Amortizationslc.51A.L1230.C01.08$114,350
Child Care and Early Years Learning2024 Closing Amortization Balanceslc.51A.L1230.C01.10$902,744
Child Care and Early Years Learning2024 Closing Net Book Valueslc.51A.L1230.C01.11$5.6M
Child Care and Early Years Learning2024 Opening Net Book Valueslc.51A.L1230.C99.01$5.6M
Child Care and Early Years Learning2024 Opening Cost Balanceslc.51A.L1230.C99.02$6.4M
Child Care and Early Years Learning2024 Opening Amortization Balanceslc.51A.L1230.C99.07$788,394
Social and family services2024 Opening Net Book Valueslc.51A.L1299.C01.01$5.6M
Social and family services2024 Opening Cost Balanceslc.51A.L1299.C01.02$6.4M
Social and family servicesAdditions and Bettermentsslc.51A.L1299.C01.03$134,975
Social and family services2024 Closing Cost Balanceslc.51A.L1299.C01.06$6.5M
Social and family services2024 Opening Amortization Balanceslc.51A.L1299.C01.07$788,394
Social and family servicesAnnual Amortizationslc.51A.L1299.C01.08$114,350
Social and family services2024 Closing Amortization Balanceslc.51A.L1299.C01.10$902,744
Social and family services2024 Closing Net Book Valueslc.51A.L1299.C01.11$5.6M
Social and family services2024 Opening Net Book Valueslc.51A.L1299.C99.01$5.6M
Social and family services2024 Opening Cost Balanceslc.51A.L1299.C99.02$6.4M
Social and family services2024 Opening Amortization Balanceslc.51A.L1299.C99.07$788,394
Parks2024 Opening Net Book Valueslc.51A.L1610.C01.01$7.5M
Parks2024 Opening Cost Balanceslc.51A.L1610.C01.02$9.0M
ParksAdditions and Bettermentsslc.51A.L1610.C01.03$1.5M
ParksDisposalsslc.51A.L1610.C01.04$115,635
Parks2024 Closing Cost Balanceslc.51A.L1610.C01.06$10.4M
Parks2024 Opening Amortization Balanceslc.51A.L1610.C01.07$2.0M
ParksAnnual Amortizationslc.51A.L1610.C01.08$224,933
ParksAmortization Disposalslc.51A.L1610.C01.09$111,434
Parks2024 Closing Amortization Balanceslc.51A.L1610.C01.10$2.1M
Parks2024 Closing Net Book Valueslc.51A.L1610.C01.11$8.3M
Parks2024 Opening Net Book Valueslc.51A.L1610.C99.01$7.5M
Parks2024 Opening Cost Balanceslc.51A.L1610.C99.02$9.5M
Parks2024 Opening Amortization Balanceslc.51A.L1610.C99.07$2.0M

Source: Ontario Financial Information Return (FIR) open data. Municipal comparisons should consider tier and type because upper-tier and lower-tier services can overlap.