Official FIR rows
Central Elgin M | 2024
Raw Financial Information Return rows are shown by official FIR schedule. Summary cards appear only when the metric mapping is confidently available.
Revenue
$45.7M
Expenses
$28.6M
Surplus / deficit
$17.1M
Accumulated surplus
$173.9M
FINANCIAL INFORMATION RETURN17 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| Name | Not listed | slc.02X.L0020.C01.02 | Not mapped | David Jansseune |
| Telephone | Not listed | slc.02X.L0022.C01.02 | Not mapped | 519 631 4860 |
| Email (Required) | Not listed | slc.02X.L0028.C01.02 | Not mapped | djansseune@centralelgin.org |
| Website address of Municipality | Not listed | slc.02X.L0030.C01.02 | Not mapped | www.centralelgin.org |
| Households | Not listed | slc.02X.L0040.C01.01 | $5,845 | |
| Households | Not listed | slc.02X.L0040.C01.02 | Not mapped | Stats Can |
| Population | Not listed | slc.02X.L0041.C01.01 | $13,746 | |
| Population | Not listed | slc.02X.L0041.C01.02 | Not mapped | Stats Can |
| Youth Population | Not listed | slc.02X.L0042.C01.01 | $3,995 | |
| Youth Population | Not listed | slc.02X.L0042.C01.02 | Not mapped | Stats Can |
| Schedule 54:Cashflow - Direct or Indirect Method chosen | Not listed | slc.02X.L0075.C01.02 | Not mapped | INDIRECT |
| Municipal Treasurer | Not listed | slc.02X.L0090.C01.02 | Not mapped | David Jansseune |
| Municipal Auditor | Not listed | slc.02X.L0091.C01.02 | Not mapped | Robert Foster |
| Municipal Audit Firm | Not listed | slc.02X.L0092.C01.02 | Not mapped | Graham Scott Enns LLP |
| Municipal Treasurer Email (Required) | Not listed | slc.02X.L0093.C01.02 | Not mapped | djansseune@centralelgin.org |
| Date | Not listed | slc.02X.L0094.C01.02 | Not mapped | 2025-10-27 |
| Municipal Auditor's Email (Required) | Not listed | slc.02X.L0095.C01.02 | Not mapped | foster@gsellp.com |
CONSOLIDATED STATEMENT OF OPERATIONS: REVENUE33 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| Taxation - Own purposes (SLC 26 9199 04 - 72 2899 07) For UT (SLC | Own Purposes Revenue | slc.10X.L0299.C01.01 | $17.9M | |
| Payments-in-lieu of taxation (SLC 26 9599 08) For UT (SLC 28 0299 | Own Purposes Revenue | slc.10X.L0499.C01.01 | $350,417 | |
| Ontario Municipal Partnership Fund (OMPF) | Own Purposes Revenue | slc.10X.L0620.C01.01 | $544,000 | |
| Subtotal | Own Purposes Revenue | slc.10X.L0699.C01.01 | $544,000 | |
| Ontario conditional grants (SLC 12 9910 01) | Own Purposes Revenue | slc.10X.L0810.C01.01 | $1.3M | |
| Ontario grants for tangible capital assets (SLC 12 9910 05) | Own Purposes Revenue | slc.10X.L0815.C01.01 | $125,471 | |
| Canada grants for tangible capital assets (SLC 12 9910 06) | Own Purposes Revenue | slc.10X.L0825.C01.01 | $438,405 | |
| Conditional Grants Subtotal | Own Purposes Revenue | slc.10X.L0899.C01.01 | $1.8M | |
| Revenue from other municipalities (SLC 12 9910 03) | Own Purposes Revenue | slc.10X.L1099.C01.01 | $10.8M | |
| Total user fees and service charges (SLC 12 9910 04) | Own Purposes Revenue | slc.10X.L1299.C01.01 | $8.8M | |
| Rents, concessions and franchises | Own Purposes Revenue | slc.10X.L1430.C01.01 | $2.1M | |
| Licences, permits, rents, etc. Subtotal | Own Purposes Revenue | slc.10X.L1499.C01.01 | $2.1M | |
| Penalties and interest on taxes | Own Purposes Revenue | slc.10X.L1620.C01.01 | $377,939 | |
| Fines and Penalties Subtotal | Own Purposes Revenue | slc.10X.L1699.C01.01 | $377,939 | |
| Investment income | Own Purposes Revenue | slc.10X.L1805.C01.01 | $1.8M | |
| Gain/loss on sale of land and capital assets | Own Purposes Revenue | slc.10X.L1811.C01.01 | $27,829 | |
| Deferred revenue earned (Development Charges)(SLC 60 1025 01 + SL | Own Purposes Revenue | slc.10X.L1812.C01.01 | $981,741 | |
| Other revenue Subtotal | Own Purposes Revenue | slc.10X.L1899.C01.01 | $2.9M | |
| Increase/Decrease in Government Business Enterprise equity | Own Purposes Revenue | slc.10X.L1905.C01.01 | $206,551 | |
| PLUS: Total revenues (SLC 10 9910 01) | Own Purposes Revenue | slc.10X.L2010.C01.01 | $45.7M | |
| LESS: Total expenses (SLC 40 9910 11) | Own Purposes Revenue | slc.10X.L2020.C01.01 | $28.6M | |
| Accum. Surplus (Deficit), Before Remeas. Gains (Losses) - Begin Yr | Own Purposes Revenue | slc.10X.L2060.C01.01 | $156.6M | |
| Restated Accumulated Surplus (Deficit) - Begin Yr | Own Purposes Revenue | slc.10X.L2062.C01.01 | $156.6M | |
| Annual Surplus / (Deficit), Before Remeasurement Gains (Losses) | Own Purposes Revenue | slc.10X.L2099.C01.01 | $17.1M | |
| Canada Community - Building Fund for Capital Expenses | Own Purposes Revenue | slc.10X.L4099.C01.01 | $438,405 | |
| Canada Community - Building Fund Recognized in the Year | Own Purposes Revenue | slc.10X.L4299.C01.01 | $438,405 | |
| Government Business Enterprise Equity, beginning of year | Own Purposes Revenue | slc.10X.L6010.C01.01 | $3.5M | |
| PLUS: Net Income for Government Business Enterprise for year | Own Purposes Revenue | slc.10X.L6020.C01.01 | $206,551 | |
| LESS: Dividends paid | Own Purposes Revenue | slc.10X.L6065.C01.01 | $51,466 | |
| Government Business Enterprise Equity, end of year | Own Purposes Revenue | slc.10X.L6090.C01.01 | $3.7M | |
| Total Revenues | Own Purposes Revenue | slc.10X.L9910.C01.01 | $45.7M | |
| Property Taxation Subtotal | Own Purposes Revenue | slc.10X.L9940.C01.01 | $18.3M | |
| Accum. Surplus (Deficit) Before Remeas. Gains (Losses)-End Yr | Own Purposes Revenue | slc.10X.L9950.C01.01 | $173.8M |
GRANTS, USER FEES AND SERVICE CHARGES33 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| General government | Ontario Conditional Grants | slc.12X.L0299.C01.01 | $1.1M | |
| General government | Other Municipalities | slc.12X.L0299.C01.03 | $10.0M | |
| General government | Ontario Grants - Tangible Capital Assets | slc.12X.L0299.C01.05 | $77,264 | |
| Fire | User Fees and Service Charges | slc.12X.L0410.C01.04 | $44,270 | |
| Protective inspection and control | Ontario Conditional Grants | slc.12X.L0440.C01.01 | $33,786 | |
| Protection Services | Ontario Conditional Grants | slc.12X.L0499.C01.01 | $33,786 | |
| Protection Services | User Fees and Service Charges | slc.12X.L0499.C01.04 | $44,270 | |
| Roads - paved | Other Municipalities | slc.12X.L0611.C01.03 | $754,991 | |
| Roads - paved | Canada Grants - Tangible Capital Assets | slc.12X.L0611.C01.06 | $438,405 | |
| Roads - bridges and culverts | Other Municipalities | slc.12X.L0613.C01.03 | $14,207 | |
| Parking | Ontario Conditional Grants | slc.12X.L0640.C01.01 | $84,037 | |
| Transportation Services | Ontario Conditional Grants | slc.12X.L0699.C01.01 | $84,037 | |
| Transportation Services | Other Municipalities | slc.12X.L0699.C01.03 | $769,198 | |
| Transportation Services | Canada Grants - Tangible Capital Assets | slc.12X.L0699.C01.06 | $438,405 | |
| Wastewater collection/conveyance | User Fees and Service Charges | slc.12X.L0811.C01.04 | $3.4M | |
| Water treatment | User Fees and Service Charges | slc.12X.L0831.C01.04 | $4.3M | |
| Waste diversion | Ontario Conditional Grants | slc.12X.L0860.C01.01 | $12,453 | |
| Waste diversion | User Fees and Service Charges | slc.12X.L0860.C01.04 | $436 | |
| Environmental Services | Ontario Conditional Grants | slc.12X.L0899.C01.01 | $12,453 | |
| Environmental Services | User Fees and Service Charges | slc.12X.L0899.C01.04 | $7.7M | |
| Non-profit/Cooperative housing | User Fees and Service Charges | slc.12X.L1420.C01.04 | $312,159 | |
| Social Housing | User Fees and Service Charges | slc.12X.L1499.C01.04 | $312,159 | |
| Parks | User Fees and Service Charges | slc.12X.L1610.C01.04 | $687,390 | |
| Parks | Ontario Grants - Tangible Capital Assets | slc.12X.L1610.C01.05 | $48,207 | |
| Recreation and Cultural Services | User Fees and Service Charges | slc.12X.L1699.C01.04 | $687,390 | |
| Recreation and Cultural Services | Ontario Grants - Tangible Capital Assets | slc.12X.L1699.C01.05 | $48,207 | |
| Planning and zoning | User Fees and Service Charges | slc.12X.L1810.C01.04 | $45,887 | |
| Planning and Development | User Fees and Service Charges | slc.12X.L1899.C01.04 | $45,887 | |
| Total | Ontario Conditional Grants | slc.12X.L9910.C01.01 | $1.3M | |
| Total | Other Municipalities | slc.12X.L9910.C01.03 | $10.8M | |
| Total | User Fees and Service Charges | slc.12X.L9910.C01.04 | $8.8M | |
| Total | Ontario Grants - Tangible Capital Assets | slc.12X.L9910.C01.05 | $125,471 | |
| Total | Canada Grants - Tangible Capital Assets | slc.12X.L9910.C01.06 | $438,405 |
TAXATION INFORMATION66 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| N New Multi-Residential | Not listed | slc.20X.L0202.C01.02 | Not mapped | Y |
| G Parking Lot (Includes CJ,CR,CX,CY,CZ) | Not listed | slc.20X.L0205.C01.02 | Not mapped | N |
| D Office Building | Not listed | slc.20X.L0210.C01.02 | Not mapped | N |
| S Shopping Centre | Not listed | slc.20X.L0215.C01.02 | Not mapped | N |
| L Large Industrial | Not listed | slc.20X.L0220.C01.02 | Not mapped | Y |
| Other | Not listed | slc.20X.L0225.C01.02 | Not mapped | N |
| M Multi-Residential | Exit capping immediately | slc.20X.L0320.C02.01 | Not mapped | Y |
| C Commercial | Exit capping immediately | slc.20X.L0330.C02.01 | Not mapped | Y |
| I Industrial | Exit capping immediately | slc.20X.L0340.C02.01 | Not mapped | Y |
| C Commercial | Grad. Tax Rates in Effect? | slc.20X.L0610.C03.02 | Not mapped | N |
| G Parking Lot | Grad. Tax Rates in Effect? | slc.20X.L0611.C03.02 | Not mapped | N |
| D Office Building | Grad. Tax Rates in Effect? | slc.20X.L0612.C03.02 | Not mapped | N |
| S Shopping Centre | Grad. Tax Rates in Effect? | slc.20X.L0613.C03.02 | Not mapped | N |
| I Industrial | Grad. Tax Rates in Effect? | slc.20X.L0620.C03.02 | Not mapped | N |
| L Large Industrial | Grad. Tax Rates in Effect? | slc.20X.L0621.C03.02 | Not mapped | N |
| R Residential | Phase-In Program in Effect? | slc.20X.L0805.C04.02 | Not mapped | N |
| M Multi-Residential | Phase-In Program in Effect? | slc.20X.L0810.C04.02 | Not mapped | N |
| N New Multi-Residential | Phase-In Program in Effect? | slc.20X.L0815.C04.02 | Not mapped | N |
| C Commercial (Includes G, D, S) | Phase-In Program in Effect? | slc.20X.L0820.C04.02 | Not mapped | N |
| I Industrial (Includes L) | Phase-In Program in Effect? | slc.20X.L0840.C04.02 | Not mapped | N |
| F Farmland | Phase-In Program in Effect? | slc.20X.L0850.C04.02 | Not mapped | N |
| T Managed Forest | Phase-In Program in Effect? | slc.20X.L0855.C04.02 | Not mapped | N |
| P Pipeline | Phase-In Program in Effect? | slc.20X.L0860.C04.02 | Not mapped | N |
| Rebate percentage for eligible charities (SLC 72 2099 xx) | Not listed | slc.20X.L1010.C05.02 | 0.4 | |
| R Residential | Installments | slc.20X.L1210.C06.02 | $2 | |
| R Residential | First Due Date | slc.20X.L1210.C06.03 | Not mapped | 20240215 |
| R Residential | Last Due Date | slc.20X.L1210.C06.04 | Not mapped | 20240515 |
| R Residential | Installments | slc.20X.L1210.C06.05 | $2 | |
| R Residential | First Due Date | slc.20X.L1210.C06.06 | Not mapped | 20240815 |
| R Residential | Last Due Date | slc.20X.L1210.C06.07 | Not mapped | 20241115 |
| M Multi-Residential | Installments | slc.20X.L1220.C06.02 | $2 | |
| M Multi-Residential | First Due Date | slc.20X.L1220.C06.03 | Not mapped | 20240215 |
| M Multi-Residential | Last Due Date | slc.20X.L1220.C06.04 | Not mapped | 20240515 |
| M Multi-Residential | Installments | slc.20X.L1220.C06.05 | $2 | |
| M Multi-Residential | First Due Date | slc.20X.L1220.C06.06 | Not mapped | 20240815 |
| M Multi-Residential | Last Due Date | slc.20X.L1220.C06.07 | Not mapped | 20241115 |
| F Farmland | Installments | slc.20X.L1230.C06.02 | $2 | |
| F Farmland | First Due Date | slc.20X.L1230.C06.03 | Not mapped | 20240215 |
| F Farmland | Last Due Date | slc.20X.L1230.C06.04 | Not mapped | 20240515 |
| F Farmland | Installments | slc.20X.L1230.C06.05 | $2 | |
| F Farmland | First Due Date | slc.20X.L1230.C06.06 | Not mapped | 20240815 |
| F Farmland | Last Due Date | slc.20X.L1230.C06.07 | Not mapped | 20241115 |
| T Managed Forest | Installments | slc.20X.L1240.C06.02 | $2 | |
| T Managed Forest | First Due Date | slc.20X.L1240.C06.03 | Not mapped | 20240215 |
| T Managed Forest | Last Due Date | slc.20X.L1240.C06.04 | Not mapped | 20240515 |
| T Managed Forest | Installments | slc.20X.L1240.C06.05 | $2 | |
| T Managed Forest | First Due Date | slc.20X.L1240.C06.06 | Not mapped | 20240815 |
| T Managed Forest | Last Due Date | slc.20X.L1240.C06.07 | Not mapped | 20241115 |
| C Commercial | Installments | slc.20X.L1250.C06.02 | $2 | |
| C Commercial | First Due Date | slc.20X.L1250.C06.03 | Not mapped | 20240215 |
| C Commercial | Last Due Date | slc.20X.L1250.C06.04 | Not mapped | 20240515 |
| C Commercial | Installments | slc.20X.L1250.C06.05 | $2 | |
| C Commercial | First Due Date | slc.20X.L1250.C06.06 | Not mapped | 20240815 |
| C Commercial | Last Due Date | slc.20X.L1250.C06.07 | Not mapped | 20241115 |
| I Industrial | Installments | slc.20X.L1260.C06.02 | $2 | |
| I Industrial | First Due Date | slc.20X.L1260.C06.03 | Not mapped | 20240215 |
| I Industrial | Last Due Date | slc.20X.L1260.C06.04 | Not mapped | 20240515 |
| I Industrial | Installments | slc.20X.L1260.C06.05 | $2 | |
| I Industrial | First Due Date | slc.20X.L1260.C06.06 | Not mapped | 20240815 |
| I Industrial | Last Due Date | slc.20X.L1260.C06.07 | Not mapped | 20241115 |
| P Pipeline | Installments | slc.20X.L1270.C06.02 | $2 | |
| P Pipeline | First Due Date | slc.20X.L1270.C06.03 | Not mapped | 20240215 |
| P Pipeline | Last Due Date | slc.20X.L1270.C06.04 | Not mapped | 20240515 |
| P Pipeline | Installments | slc.20X.L1270.C06.05 | $2 | |
| P Pipeline | First Due Date | slc.20X.L1270.C06.06 | Not mapped | 20240815 |
| P Pipeline | Last Due Date | slc.20X.L1270.C06.07 | Not mapped | 20241115 |
MUNICIPAL AND SCHOOL BOARD TAXATION27 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| Waste management collection charges | LT / ST | slc.22D.L8035.C01.12 | $729,418 | |
| Waste management collection charges | TOTAL | slc.22D.L8035.C01.15 | $729,418 | |
| Business improvement area | LT / ST | slc.22D.L8040.C01.12 | $79,100 | |
| Business improvement area | TOTAL | slc.22D.L8040.C01.15 | $79,100 | |
| Railway rights-of-way (RTC = W) | LT / ST | slc.22D.L8045.C01.12 | $11,671 | |
| Railway rights-of-way (RTC = W) | UT | slc.22D.L8045.C01.13 | $9,554 | |
| Railway rights-of-way (RTC = W) | Education Taxes | slc.22D.L8045.C01.14 | $26,322 | |
| Railway rights-of-way (RTC = W) | TOTAL | slc.22D.L8045.C01.15 | $47,547 | |
| Utility transmission and utility corridors (RTC = U) | LT / ST | slc.22D.L8050.C01.12 | $1,508 | |
| Utility transmission and utility corridors (RTC = U) | UT | slc.22D.L8050.C01.13 | $1,235 | |
| Utility transmission and utility corridors (RTC = U) | TOTAL | slc.22D.L8050.C01.15 | $2,743 | |
| Total of all supplementary taxes (Supps, Omits, Section 359) | LT / ST | slc.22D.L9799.C01.12 | $256,625 | |
| Total of all supplementary taxes (Supps, Omits, Section 359) | TOTAL | slc.22D.L9799.C01.15 | $256,625 | |
| Amount Added to Tax Bill | LT / ST | slc.22D.L9890.C01.12 | $808,518 | |
| Amount Added to Tax Bill | TOTAL | slc.22D.L9890.C01.15 | $808,518 | |
| Other Taxation Amounts | LT / ST | slc.22D.L9892.C01.12 | $13,179 | |
| Other Taxation Amounts | UT | slc.22D.L9892.C01.13 | $10,789 | |
| Other Taxation Amounts | Education Taxes | slc.22D.L9892.C01.14 | $26,322 | |
| Other Taxation Amounts | TOTAL | slc.22D.L9892.C01.15 | $50,290 | |
| Total Levied by Tax Rate | LT / ST | slc.22D.L9910.C01.12 | $17.2M | |
| Total Levied by Tax Rate | UT | slc.22D.L9910.C01.13 | $13.9M | |
| Total Levied by Tax Rate | Education Taxes | slc.22D.L9910.C01.14 | $3.6M | |
| Total Levied by Tax Rate | TOTAL | slc.22D.L9910.C01.15 | $34.6M | |
| Total Levies | LT / ST | slc.22D.L9990.C01.12 | $18.0M | |
| Total Levies | UT | slc.22D.L9990.C01.13 | $13.9M | |
| Total Levies | Education Taxes | slc.22D.L9990.C01.14 | $3.6M | |
| Total Levies | TOTAL | slc.22D.L9990.C01.15 | $35.5M |
PAYMENTS-IN-LIEU OF TAXATION14 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| Institutional Payments - Heads and Beds (Mun. Act 323, 324) | LT / ST | slc.24D.L8055.C01.12 | $3,270 | |
| Institutional Payments - Heads and Beds (Mun. Act 323, 324) | UT | slc.24D.L8055.C01.13 | $3,405 | |
| Institutional Payments - Heads and Beds (Mun. Act 323, 324) | TOTAL | slc.24D.L8055.C01.15 | $6,675 | |
| Other Payments-In-Lieu Amounts | LT / ST | slc.24D.L9892.C01.12 | $3,270 | |
| Other Payments-In-Lieu Amounts | UT | slc.24D.L9892.C01.13 | $3,405 | |
| Other Payments-In-Lieu Amounts | TOTAL | slc.24D.L9892.C01.15 | $6,675 | |
| Total PILS Levied by Tax Rate | LT / ST | slc.24D.L9910.C01.12 | $295,557 | |
| Total PILS Levied by Tax Rate | UT | slc.24D.L9910.C01.13 | $241,951 | |
| Total PILS Levied by Tax Rate | Education PILS | slc.24D.L9910.C01.14 | $103,579 | |
| Total PILS Levied by Tax Rate | TOTAL | slc.24D.L9910.C01.15 | $641,087 | |
| Total PILS Levied | LT / ST | slc.24D.L9990.C01.12 | $298,827 | |
| Total PILS Levied | UT | slc.24D.L9990.C01.13 | $245,356 | |
| Total PILS Levied | Education PILS | slc.24D.L9990.C01.14 | $103,579 | |
| Total PILS Levied | TOTAL | slc.24D.L9990.C01.15 | $647,762 |
TAXATION AND PAYMENTS-IN-LIEU SUMMARY220 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| Residential | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0010.C01.02 | $1.8B | |
| Residential | Total Taxes | slc.26A.L0010.C01.03 | $29.5M | |
| Residential | Municipal Taxes LT / ST | slc.26A.L0010.C01.04 | $14.7M | |
| Residential | Municipal Taxes UT | slc.26A.L0010.C01.05 | $12.0M | |
| Residential | Education Taxes | slc.26A.L0010.C01.06 | $2.7M | |
| Residential | ENG - Public | slc.26A.L0010.C01.07 | $2.5M | |
| Residential | FRE - Public | slc.26A.L0010.C01.08 | $1,746 | |
| Residential | ENG - Separate | slc.26A.L0010.C01.09 | $209,882 | |
| Residential | FRE - Separate | slc.26A.L0010.C01.10 | $5,923 | |
| Residential | Taxable Asmt. (CVA) | slc.26A.L0010.C01.16 | $1.8B | |
| Residential | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0010.C01.17 | $1.8B | |
| Residential | Phase-In Taxable Asmt. (CVA) | slc.26A.L0010.C01.18 | $1.8B | |
| Multi-residential | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0050.C01.02 | $9.8M | |
| Multi-residential | Total Taxes | slc.26A.L0050.C01.03 | $155,970 | |
| Multi-residential | Municipal Taxes LT / ST | slc.26A.L0050.C01.04 | $81,653 | |
| Multi-residential | Municipal Taxes UT | slc.26A.L0050.C01.05 | $66,844 | |
| Multi-residential | Education Taxes | slc.26A.L0050.C01.06 | $7,473 | |
| Multi-residential | ENG - Public | slc.26A.L0050.C01.07 | $7,404 | |
| Multi-residential | ENG - Separate | slc.26A.L0050.C01.09 | $69 | |
| Multi-residential | Taxable Asmt. (CVA) | slc.26A.L0050.C01.16 | $4.9M | |
| Multi-residential | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0050.C01.17 | $9.8M | |
| Multi-residential | Phase-In Taxable Asmt. (CVA) | slc.26A.L0050.C01.18 | $4.9M | |
| Farmland | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0110.C01.02 | $114.1M | |
| Farmland | Total Taxes | slc.26A.L0110.C01.03 | $1.9M | |
| Farmland | Municipal Taxes LT / ST | slc.26A.L0110.C01.04 | $953,706 | |
| Farmland | Municipal Taxes UT | slc.26A.L0110.C01.05 | $780,730 | |
| Farmland | Education Taxes | slc.26A.L0110.C01.06 | $189,726 | |
| Farmland | ENG - Public | slc.26A.L0110.C01.07 | $184,981 | |
| Farmland | FRE - Public | slc.26A.L0110.C01.08 | $7 | |
| Farmland | ENG - Separate | slc.26A.L0110.C01.09 | $4,260 | |
| Farmland | FRE - Separate | slc.26A.L0110.C01.10 | $478 | |
| Farmland | Taxable Asmt. (CVA) | slc.26A.L0110.C01.16 | $496.0M | |
| Farmland | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0110.C01.17 | $114.1M | |
| Farmland | Phase-In Taxable Asmt. (CVA) | slc.26A.L0110.C01.18 | $496.0M | |
| Managed forests | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0140.C01.02 | $983,400 | |
| Managed forests | Total Taxes | slc.26A.L0140.C01.03 | $16,456 | |
| Managed forests | Municipal Taxes LT / ST | slc.26A.L0140.C01.04 | $8,221 | |
| Managed forests | Municipal Taxes UT | slc.26A.L0140.C01.05 | $6,730 | |
| Managed forests | Education Taxes | slc.26A.L0140.C01.06 | $1,505 | |
| Managed forests | ENG - Public | slc.26A.L0140.C01.07 | $1,462 | |
| Managed forests | FRE - Public | slc.26A.L0140.C01.08 | $2 | |
| Managed forests | ENG - Separate | slc.26A.L0140.C01.09 | $38 | |
| Managed forests | FRE - Separate | slc.26A.L0140.C01.10 | $3 | |
| Managed forests | Taxable Asmt. (CVA) | slc.26A.L0140.C01.16 | $3.9M | |
| Managed forests | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0140.C01.17 | $983,400 | |
| Managed forests | Phase-In Taxable Asmt. (CVA) | slc.26A.L0140.C01.18 | $3.9M | |
| Commercial | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0210.C01.02 | $102.4M | |
| Commercial | Total Taxes | slc.26A.L0210.C01.03 | $2.1M | |
| Commercial | Municipal Taxes LT / ST | slc.26A.L0210.C01.04 | $855,773 | |
| Commercial | Municipal Taxes UT | slc.26A.L0210.C01.05 | $700,559 | |
| Commercial | Education Taxes | slc.26A.L0210.C01.06 | $550,102 | |
| Commercial | ENG - Public | slc.26A.L0210.C01.07 | $419,442 | |
| Commercial | FRE - Public | slc.26A.L0210.C01.08 | $5,044 | |
| Commercial | ENG - Separate | slc.26A.L0210.C01.09 | $117,056 | |
| Commercial | FRE - Separate | slc.26A.L0210.C01.10 | $8,560 | |
| Commercial | Taxable Asmt. (CVA) | slc.26A.L0210.C01.16 | $62.7M | |
| Commercial | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0210.C01.17 | $102.4M | |
| Commercial | Phase-In Taxable Asmt. (CVA) | slc.26A.L0210.C01.18 | $62.7M | |
| Industrial | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0510.C01.02 | $19.0M | |
| Industrial | Total Taxes | slc.26A.L0510.C01.03 | $363,660 | |
| Industrial | Municipal Taxes LT / ST | slc.26A.L0510.C01.04 | $158,509 | |
| Industrial | Municipal Taxes UT | slc.26A.L0510.C01.05 | $129,759 | |
| Industrial | Education Taxes | slc.26A.L0510.C01.06 | $75,392 | |
| Industrial | ENG - Public | slc.26A.L0510.C01.07 | $57,485 | |
| Industrial | FRE - Public | slc.26A.L0510.C01.08 | $691 | |
| Industrial | ENG - Separate | slc.26A.L0510.C01.09 | $16,043 | |
| Industrial | FRE - Separate | slc.26A.L0510.C01.10 | $1,173 | |
| Industrial | Taxable Asmt. (CVA) | slc.26A.L0510.C01.16 | $8.5M | |
| Industrial | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0510.C01.17 | $19.0M | |
| Industrial | Phase-In Taxable Asmt. (CVA) | slc.26A.L0510.C01.18 | $8.5M | |
| Large industrial | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0610.C01.02 | $8.9M | |
| Large industrial | Total Taxes | slc.26A.L0610.C01.03 | $163,370 | |
| Large industrial | Municipal Taxes LT / ST | slc.26A.L0610.C01.04 | $74,586 | |
| Large industrial | Municipal Taxes UT | slc.26A.L0610.C01.05 | $61,058 | |
| Large industrial | Education Taxes | slc.26A.L0610.C01.06 | $27,726 | |
| Large industrial | ENG - Public | slc.26A.L0610.C01.07 | $21,141 | |
| Large industrial | FRE - Public | slc.26A.L0610.C01.08 | $254 | |
| Large industrial | ENG - Separate | slc.26A.L0610.C01.09 | $5,900 | |
| Large industrial | FRE - Separate | slc.26A.L0610.C01.10 | $431 | |
| Large industrial | Taxable Asmt. (CVA) | slc.26A.L0610.C01.16 | $3.2M | |
| Large industrial | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0610.C01.17 | $8.9M | |
| Large industrial | Phase-In Taxable Asmt. (CVA) | slc.26A.L0610.C01.18 | $3.2M | |
| Pipelines | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0710.C01.02 | $8.7M | |
| Pipelines | Total Taxes | slc.26A.L0710.C01.03 | $198,739 | |
| Pipelines | Municipal Taxes LT / ST | slc.26A.L0710.C01.04 | $72,577 | |
| Pipelines | Municipal Taxes UT | slc.26A.L0710.C01.05 | $59,414 | |
| Pipelines | Education Taxes | slc.26A.L0710.C01.06 | $66,748 | |
| Pipelines | ENG - Public | slc.26A.L0710.C01.07 | $50,894 | |
| Pipelines | FRE - Public | slc.26A.L0710.C01.08 | $612 | |
| Pipelines | ENG - Separate | slc.26A.L0710.C01.09 | $14,203 | |
| Pipelines | FRE - Separate | slc.26A.L0710.C01.10 | $1,039 | |
| Pipelines | Taxable Asmt. (CVA) | slc.26A.L0710.C01.16 | $7.6M | |
| Pipelines | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0710.C01.17 | $8.7M | |
| Pipelines | Phase-In Taxable Asmt. (CVA) | slc.26A.L0710.C01.18 | $7.6M | |
| Residential | PIL Asmt. (Wtd & Disc CVA) | slc.26A.L1010.C02.02 | $91,600 | |
| Residential | TOTAL PILS Levied | slc.26A.L1010.C02.03 | $1,414 | |
| Residential | LT / ST | slc.26A.L1010.C02.04 | $766 | |
| Residential | UT | slc.26A.L1010.C02.05 | $627 | |
| Residential | Education PILS | slc.26A.L1010.C02.06 | $21 | |
| Residential | PIL Asmt. (CVA) | slc.26A.L1010.C02.16 | $91,600 | |
| Residential | Phase-In PIL Asmt. (Wtd & Disc CVA) | slc.26A.L1010.C02.17 | $91,600 | |
| Residential | Phase-In PIL Asmt. (CVA) | slc.26A.L1010.C02.18 | $91,600 | |
| Farmland | PIL Asmt. (Wtd & Disc CVA) | slc.26A.L1110.C02.02 | $227,401 | |
| Farmland | TOTAL PILS Levied | slc.26A.L1110.C02.03 | $3,835 | |
| Farmland | LT / ST | slc.26A.L1110.C02.04 | $1,901 | |
| Farmland | UT | slc.26A.L1110.C02.05 | $1,556 | |
| Farmland | Education PILS | slc.26A.L1110.C02.06 | $378 | |
| Farmland | PIL Asmt. (CVA) | slc.26A.L1110.C02.16 | $988,700 | |
| Farmland | Phase-In PIL Asmt. (Wtd & Disc CVA) | slc.26A.L1110.C02.17 | $227,401 | |
| Farmland | Phase-In PIL Asmt. (CVA) | slc.26A.L1110.C02.18 | $988,700 | |
| Commercial | PIL Asmt. (Wtd & Disc CVA) | slc.26A.L1210.C02.02 | $35.0M | |
| Commercial | TOTAL PILS Levied | slc.26A.L1210.C02.03 | $635,838 | |
| Commercial | LT / ST | slc.26A.L1210.C02.04 | $292,890 | |
| Commercial | UT | slc.26A.L1210.C02.05 | $239,768 | |
| Commercial | Education PILS | slc.26A.L1210.C02.06 | $103,180 | |
| Commercial | PIL Asmt. (CVA) | slc.26A.L1210.C02.16 | $21.4M | |
| Commercial | Phase-In PIL Asmt. (Wtd & Disc CVA) | slc.26A.L1210.C02.17 | $35.0M | |
| Commercial | Phase-In PIL Asmt. (CVA) | slc.26A.L1210.C02.18 | $21.4M | |
| Legislated percentage of education taxes distributed to each scho | Education Taxes | slc.26A.L9010.C01.06 | Not mapped | 100.000% |
| Legislated percentage of education taxes distributed to each scho | ENG - Public | slc.26A.L9010.C01.07 | Not mapped | 76.248% |
| Legislated percentage of education taxes distributed to each scho | FRE - Public | slc.26A.L9010.C01.08 | Not mapped | 0.917% |
| Legislated percentage of education taxes distributed to each scho | ENG - Separate | slc.26A.L9010.C01.09 | Not mapped | 21.279% |
| Legislated percentage of education taxes distributed to each scho | FRE - Separate | slc.26A.L9010.C01.10 | Not mapped | 1.556% |
| Legislated percentage of education taxes distributed to each scho | Other | slc.26A.L9010.C01.11 | Not mapped | 0.000% |
| Residential Subtotal | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L9110.C01.02 | $1.9B | |
| Residential Subtotal | Total Taxes | slc.26A.L9110.C01.03 | $31.6M | |
| Residential Subtotal | Municipal Taxes LT / ST | slc.26A.L9110.C01.04 | $15.8M | |
| Residential Subtotal | Municipal Taxes UT | slc.26A.L9110.C01.05 | $12.9M | |
| Residential Subtotal | Education Taxes | slc.26A.L9110.C01.06 | $2.9M | |
| Residential Subtotal | ENG - Public | slc.26A.L9110.C01.07 | $2.7M | |
| Residential Subtotal | FRE - Public | slc.26A.L9110.C01.08 | $1,755 | |
| Residential Subtotal | ENG - Separate | slc.26A.L9110.C01.09 | $214,249 | |
| Residential Subtotal | FRE - Separate | slc.26A.L9110.C01.10 | $6,404 | |
| Residential Subtotal | Taxable Asmt. (CVA) | slc.26A.L9110.C01.16 | $2.3B | |
| Residential Subtotal | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L9110.C01.17 | $1.9B | |
| Residential Subtotal | Phase-In Taxable Asmt. (CVA) | slc.26A.L9110.C01.18 | $2.3B | |
| Commercial Subtotal | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L9120.C01.02 | $102.4M | |
| Commercial Subtotal | Total Taxes | slc.26A.L9120.C01.03 | $2.1M | |
| Commercial Subtotal | Municipal Taxes LT / ST | slc.26A.L9120.C01.04 | $855,773 | |
| Commercial Subtotal | Municipal Taxes UT | slc.26A.L9120.C01.05 | $700,559 | |
| Commercial Subtotal | Education Taxes | slc.26A.L9120.C01.06 | $550,102 | |
| Commercial Subtotal | ENG - Public | slc.26A.L9120.C01.07 | $419,442 | |
| Commercial Subtotal | FRE - Public | slc.26A.L9120.C01.08 | $5,044 | |
| Commercial Subtotal | ENG - Separate | slc.26A.L9120.C01.09 | $117,056 | |
| Commercial Subtotal | FRE - Separate | slc.26A.L9120.C01.10 | $8,560 | |
| Commercial Subtotal | Taxable Asmt. (CVA) | slc.26A.L9120.C01.16 | $62.7M | |
| Commercial Subtotal | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L9120.C01.17 | $102.4M | |
| Commercial Subtotal | Phase-In Taxable Asmt. (CVA) | slc.26A.L9120.C01.18 | $62.7M | |
| Industrial Subtotal | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L9130.C01.02 | $27.9M | |
| Industrial Subtotal | Total Taxes | slc.26A.L9130.C01.03 | $527,030 | |
| Industrial Subtotal | Municipal Taxes LT / ST | slc.26A.L9130.C01.04 | $233,095 | |
| Industrial Subtotal | Municipal Taxes UT | slc.26A.L9130.C01.05 | $190,817 | |
| Industrial Subtotal | Education Taxes | slc.26A.L9130.C01.06 | $103,118 | |
| Industrial Subtotal | ENG - Public | slc.26A.L9130.C01.07 | $78,625 | |
| Industrial Subtotal | FRE - Public | slc.26A.L9130.C01.08 | $946 | |
| Industrial Subtotal | ENG - Separate | slc.26A.L9130.C01.09 | $21,942 | |
| Industrial Subtotal | FRE - Separate | slc.26A.L9130.C01.10 | $1,605 | |
| Industrial Subtotal | Taxable Asmt. (CVA) | slc.26A.L9130.C01.16 | $11.7M | |
| Industrial Subtotal | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L9130.C01.17 | $27.9M | |
| Industrial Subtotal | Phase-In Taxable Asmt. (CVA) | slc.26A.L9130.C01.18 | $11.7M | |
| Supplementary Taxes | Total Taxes | slc.26A.L9170.C01.03 | $256,625 | |
| Supplementary Taxes | Municipal Taxes LT / ST | slc.26A.L9170.C01.04 | $256,625 | |
| Total Levied by Rate | Total Taxes | slc.26A.L9180.C01.03 | $34.6M | |
| Total Levied by Rate | Municipal Taxes LT / ST | slc.26A.L9180.C01.04 | $17.2M | |
| Total Levied by Rate | Municipal Taxes UT | slc.26A.L9180.C01.05 | $13.9M | |
| Total Levied by Rate | Education Taxes | slc.26A.L9180.C01.06 | $3.6M | |
| Total Levied by Rate | ENG - Public | slc.26A.L9180.C01.07 | $3.2M | |
| Total Levied by Rate | FRE - Public | slc.26A.L9180.C01.08 | $8,357 | |
| Total Levied by Rate | ENG - Separate | slc.26A.L9180.C01.09 | $367,451 | |
| Total Levied by Rate | FRE - Separate | slc.26A.L9180.C01.10 | $17,607 | |
| Amounts Added to Tax Bill | Total Taxes | slc.26A.L9190.C01.03 | $808,518 | |
| Amounts Added to Tax Bill | Municipal Taxes LT / ST | slc.26A.L9190.C01.04 | $808,518 | |
| Other Taxation Amounts | Total Taxes | slc.26A.L9192.C01.03 | $50,290 | |
| Other Taxation Amounts | Municipal Taxes LT / ST | slc.26A.L9192.C01.04 | $13,179 | |
| Other Taxation Amounts | Municipal Taxes UT | slc.26A.L9192.C01.05 | $10,789 | |
| Other Taxation Amounts | Education Taxes | slc.26A.L9192.C01.06 | $26,322 | |
| Other Taxation Amounts | ENG - Public | slc.26A.L9192.C01.07 | $26,322 | |
| TOTAL before Adj. | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L9199.C01.02 | $2.0B | |
| TOTAL before Adj. | Total Taxes | slc.26A.L9199.C01.03 | $35.5M | |
| TOTAL before Adj. | Municipal Taxes LT / ST | slc.26A.L9199.C01.04 | $18.0M | |
| TOTAL before Adj. | Municipal Taxes UT | slc.26A.L9199.C01.05 | $13.9M | |
| TOTAL before Adj. | Education Taxes | slc.26A.L9199.C01.06 | $3.6M | |
| TOTAL before Adj. | ENG - Public | slc.26A.L9199.C01.07 | $3.2M | |
| TOTAL before Adj. | FRE - Public | slc.26A.L9199.C01.08 | $8,357 | |
| TOTAL before Adj. | ENG - Separate | slc.26A.L9199.C01.09 | $367,451 | |
| TOTAL before Adj. | FRE - Separate | slc.26A.L9199.C01.10 | $17,607 | |
| TOTAL before Adj. | Taxable Asmt. (CVA) | slc.26A.L9199.C01.16 | $2.3B | |
| TOTAL before Adj. | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L9199.C01.17 | $2.0B | |
| TOTAL before Adj. | Phase-In Taxable Asmt. (CVA) | slc.26A.L9199.C01.18 | $2.3B | |
| Residential Subtotal | PIL Asmt. (Wtd & Disc CVA) | slc.26A.L9210.C02.02 | $319,001 | |
| Residential Subtotal | TOTAL PILS Levied | slc.26A.L9210.C02.03 | $5,249 | |
| Residential Subtotal | LT / ST | slc.26A.L9210.C02.04 | $2,667 | |
| Residential Subtotal | UT | slc.26A.L9210.C02.05 | $2,183 | |
| Residential Subtotal | Education PILS | slc.26A.L9210.C02.06 | $399 | |
| Residential Subtotal | PIL Asmt. (CVA) | slc.26A.L9210.C02.16 | $1.1M | |
| Residential Subtotal | Phase-In PIL Asmt. (Wtd & Disc CVA) | slc.26A.L9210.C02.17 | $319,001 | |
| Residential Subtotal | Phase-In PIL Asmt. (CVA) | slc.26A.L9210.C02.18 | $1.1M | |
| Commercial Subtotal | PIL Asmt. (Wtd & Disc CVA) | slc.26A.L9220.C02.02 | $35.0M | |
| Commercial Subtotal | TOTAL PILS Levied | slc.26A.L9220.C02.03 | $635,838 | |
| Commercial Subtotal | LT / ST | slc.26A.L9220.C02.04 | $292,890 | |
| Commercial Subtotal | UT | slc.26A.L9220.C02.05 | $239,768 | |
| Commercial Subtotal | Education PILS | slc.26A.L9220.C02.06 | $103,180 | |
| Commercial Subtotal | PIL Asmt. (CVA) | slc.26A.L9220.C02.16 | $21.4M | |
| Commercial Subtotal | Phase-In PIL Asmt. (Wtd & Disc CVA) | slc.26A.L9220.C02.17 | $35.0M | |
| Commercial Subtotal | Phase-In PIL Asmt. (CVA) | slc.26A.L9220.C02.18 | $21.4M | |
| Total Levied by Rate | TOTAL PILS Levied | slc.26A.L9280.C02.03 | $641,087 | |
| Total Levied by Rate | LT / ST | slc.26A.L9280.C02.04 | $295,557 | |
| Total Levied by Rate | UT | slc.26A.L9280.C02.05 | $241,951 | |
| Total Levied by Rate | Education PILS | slc.26A.L9280.C02.06 | $103,579 | |
| Other PIL Amounts | TOTAL PILS Levied | slc.26A.L9292.C02.03 | $6,675 | |
| Other PIL Amounts | LT / ST | slc.26A.L9292.C02.04 | $3,270 | |
| Other PIL Amounts | UT | slc.26A.L9292.C02.05 | $3,405 | |
| TOTAL before Adj. | PIL Asmt. (Wtd & Disc CVA) | slc.26A.L9299.C02.02 | $35.4M | |
| TOTAL before Adj. | TOTAL PILS Levied | slc.26A.L9299.C02.03 | $647,762 | |
| TOTAL before Adj. | LT / ST | slc.26A.L9299.C02.04 | $298,827 | |
| TOTAL before Adj. | UT | slc.26A.L9299.C02.05 | $245,356 | |
| TOTAL before Adj. | Education PILS | slc.26A.L9299.C02.06 | $103,579 | |
| TOTAL before Adj. | PIL Asmt. (CVA) | slc.26A.L9299.C02.16 | $22.5M | |
| TOTAL before Adj. | Phase-In PIL Asmt. (Wtd & Disc CVA) | slc.26A.L9299.C02.17 | $35.4M | |
| TOTAL before Adj. | Phase-In PIL Asmt. (CVA) | slc.26A.L9299.C02.18 | $22.5M |
TAXATION AND PAYMENTS-IN-LIEU SUMMARY24 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| Inst. Payments - Heads and Beds | TOTAL PILS Levied | slc.26B.L5230.C01.02 | $6,675 | |
| Inst. Payments - Heads and Beds | LT / ST | slc.26B.L5230.C01.03 | $3,270 | |
| Inst. Payments - Heads and Beds | UT | slc.26B.L5230.C01.04 | $3,405 | |
| Inst. Payments - Heads and Beds | TOTAL PIL Entitlement | slc.26B.L5230.C01.07 | $6,675 | |
| Inst. Payments - Heads and Beds | LT / ST | slc.26B.L5230.C01.08 | $3,270 | |
| Inst. Payments - Heads and Beds | UT | slc.26B.L5230.C01.09 | $3,405 | |
| Municipal enterprises | TOTAL PILS Levied | slc.26B.L5610.C01.02 | $641,087 | |
| Municipal enterprises | LT / ST | slc.26B.L5610.C01.03 | $295,557 | |
| Municipal enterprises | UT | slc.26B.L5610.C01.04 | $241,951 | |
| Municipal enterprises | Education | slc.26B.L5610.C01.05 | $103,579 | |
| Municipal enterprises | TOTAL PIL Entitlement | slc.26B.L5610.C01.07 | $641,087 | |
| Municipal enterprises | LT / ST | slc.26B.L5610.C01.08 | $347,147 | |
| Municipal enterprises | UT | slc.26B.L5610.C01.09 | $293,541 | |
| Municipal enterprises | Education | slc.26B.L5610.C01.10 | $399 | |
| Municipal enterprises | English - Public | slc.26B.L5610.C01.11 | $399 | |
| Source of PILS Total | TOTAL PILS Levied | slc.26B.L9599.C01.02 | $647,762 | |
| Source of PILS Total | LT / ST | slc.26B.L9599.C01.03 | $298,827 | |
| Source of PILS Total | UT | slc.26B.L9599.C01.04 | $245,356 | |
| Source of PILS Total | Education | slc.26B.L9599.C01.05 | $103,579 | |
| Source of PILS Total | TOTAL PIL Entitlement | slc.26B.L9599.C01.07 | $647,762 | |
| Source of PILS Total | LT / ST | slc.26B.L9599.C01.08 | $350,417 | |
| Source of PILS Total | UT | slc.26B.L9599.C01.09 | $296,946 | |
| Source of PILS Total | Education | slc.26B.L9599.C01.10 | $399 | |
| Source of PILS Total | English - Public | slc.26B.L9599.C01.11 | $399 |
CONSOLIDATED STATEMENT OF OPERATIONS: EXPENSES234 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| Governance | Salaries, Wages and Employee Benefits | slc.40X.L0240.C01.01 | $169,261 | |
| Governance | Materials | slc.40X.L0240.C01.03 | $107,829 | |
| Governance | Total Expenses Before Adjustments | slc.40X.L0240.C01.07 | $277,090 | |
| Governance | Total Expenses After Adjustments | slc.40X.L0240.C01.11 | $277,090 | |
| Corporate Management | Salaries, Wages and Employee Benefits | slc.40X.L0250.C01.01 | $1.6M | |
| Corporate Management | Materials | slc.40X.L0250.C01.03 | $354,806 | |
| Corporate Management | Contracted Services | slc.40X.L0250.C01.04 | $256,755 | |
| Corporate Management | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0250.C01.05 | $120,100 | |
| Corporate Management | Total Expenses Before Adjustments | slc.40X.L0250.C01.07 | $2.6M | |
| Corporate Management | Total Expenses After Adjustments | slc.40X.L0250.C01.11 | $2.6M | |
| Corporate Management | Amortization | slc.40X.L0250.C01.16 | $227,118 | |
| General government | Salaries, Wages and Employee Benefits | slc.40X.L0299.C01.01 | $1.8M | |
| General government | Materials | slc.40X.L0299.C01.03 | $462,635 | |
| General government | Contracted Services | slc.40X.L0299.C01.04 | $256,755 | |
| General government | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0299.C01.05 | $120,100 | |
| General government | Total Expenses Before Adjustments | slc.40X.L0299.C01.07 | $2.8M | |
| General government | Total Expenses After Adjustments | slc.40X.L0299.C01.11 | $2.8M | |
| General government | Amortization | slc.40X.L0299.C01.16 | $227,118 | |
| Fire | Salaries, Wages and Employee Benefits | slc.40X.L0410.C01.01 | $1.2M | |
| Fire | Interest on Long Term Debt | slc.40X.L0410.C01.02 | $68,437 | |
| Fire | Materials | slc.40X.L0410.C01.03 | $581,799 | |
| Fire | Contracted Services | slc.40X.L0410.C01.04 | $56,037 | |
| Fire | Total Expenses Before Adjustments | slc.40X.L0410.C01.07 | $2.7M | |
| Fire | Total Expenses After Adjustments | slc.40X.L0410.C01.11 | $2.7M | |
| Fire | Amortization | slc.40X.L0410.C01.16 | $830,082 | |
| Police | Materials | slc.40X.L0420.C01.03 | $1,603 | |
| Police | Contracted Services | slc.40X.L0420.C01.04 | $2.1M | |
| Police | Total Expenses Before Adjustments | slc.40X.L0420.C01.07 | $2.1M | |
| Police | Total Expenses After Adjustments | slc.40X.L0420.C01.11 | $2.1M | |
| Conservation authority | External Transfers | slc.40X.L0430.C01.06 | $219,875 | |
| Conservation authority | Total Expenses Before Adjustments | slc.40X.L0430.C01.07 | $219,875 | |
| Conservation authority | Total Expenses After Adjustments | slc.40X.L0430.C01.11 | $219,875 | |
| Protective inspection and control | Salaries, Wages and Employee Benefits | slc.40X.L0440.C01.01 | $135,220 | |
| Protective inspection and control | Materials | slc.40X.L0440.C01.03 | $38,641 | |
| Protective inspection and control | Contracted Services | slc.40X.L0440.C01.04 | $24,134 | |
| Protective inspection and control | Total Expenses Before Adjustments | slc.40X.L0440.C01.07 | $197,995 | |
| Protective inspection and control | Total Expenses After Adjustments | slc.40X.L0440.C01.11 | $197,995 | |
| Building permit and inspection services | Salaries, Wages and Employee Benefits | slc.40X.L0445.C01.01 | $364,211 | |
| Building permit and inspection services | Materials | slc.40X.L0445.C01.03 | $59,484 | |
| Building permit and inspection services | Contracted Services | slc.40X.L0445.C01.04 | $81,558 | |
| Building permit and inspection services | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0445.C01.05 | $10,378 | |
| Building permit and inspection services | Total Expenses Before Adjustments | slc.40X.L0445.C01.07 | $515,631 | |
| Building permit and inspection services | Total Expenses After Adjustments | slc.40X.L0445.C01.11 | $515,631 | |
| Protection services | Salaries, Wages and Employee Benefits | slc.40X.L0499.C01.01 | $1.7M | |
| Protection services | Interest on Long Term Debt | slc.40X.L0499.C01.02 | $68,437 | |
| Protection services | Materials | slc.40X.L0499.C01.03 | $681,527 | |
| Protection services | Contracted Services | slc.40X.L0499.C01.04 | $2.3M | |
| Protection services | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0499.C01.05 | $10,378 | |
| Protection services | External Transfers | slc.40X.L0499.C01.06 | $219,875 | |
| Protection services | Total Expenses Before Adjustments | slc.40X.L0499.C01.07 | $5.8M | |
| Protection services | Total Expenses After Adjustments | slc.40X.L0499.C01.11 | $5.8M | |
| Protection services | Amortization | slc.40X.L0499.C01.16 | $830,082 | |
| Roads - paved | Salaries, Wages and Employee Benefits | slc.40X.L0611.C01.01 | $116,818 | |
| Roads - paved | Total Expenses Before Adjustments | slc.40X.L0611.C01.07 | $3.0M | |
| Roads - paved | Total Expenses After Adjustments | slc.40X.L0611.C01.11 | $3.0M | |
| Roads - paved | Amortization | slc.40X.L0611.C01.16 | $2.9M | |
| Roads - unpaved | Salaries, Wages and Employee Benefits | slc.40X.L0612.C01.01 | $18,696 | |
| Roads - unpaved | Total Expenses Before Adjustments | slc.40X.L0612.C01.07 | $215,356 | |
| Roads - unpaved | Total Expenses After Adjustments | slc.40X.L0612.C01.11 | $215,356 | |
| Roads - unpaved | Amortization | slc.40X.L0612.C01.16 | $196,660 | |
| Roads - bridges and culverts | Salaries, Wages and Employee Benefits | slc.40X.L0613.C01.01 | $184,767 | |
| Roads - bridges and culverts | Total Expenses Before Adjustments | slc.40X.L0613.C01.07 | $658,035 | |
| Roads - bridges and culverts | Total Expenses After Adjustments | slc.40X.L0613.C01.11 | $658,035 | |
| Roads - bridges and culverts | Amortization | slc.40X.L0613.C01.16 | $473,268 | |
| Roadways - traffic operations & roadside | Salaries, Wages and Employee Benefits | slc.40X.L0614.C01.01 | $1.3M | |
| Roadways - traffic operations & roadside | Interest on Long Term Debt | slc.40X.L0614.C01.02 | $16,539 | |
| Roadways - traffic operations & roadside | Materials | slc.40X.L0614.C01.03 | $2.4M | |
| Roadways - traffic operations & roadside | Contracted Services | slc.40X.L0614.C01.04 | $147,155 | |
| Roadways - traffic operations & roadside | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0614.C01.05 | $48,048 | |
| Roadways - traffic operations & roadside | Total Expenses Before Adjustments | slc.40X.L0614.C01.07 | $4.0M | |
| Roadways - traffic operations & roadside | Total Expenses After Adjustments | slc.40X.L0614.C01.11 | $4.0M | |
| Roadways - traffic operations & roadside | Amortization | slc.40X.L0614.C01.16 | $93,821 | |
| Winter control - except sidewalks,parking lots | Salaries, Wages and Employee Benefits | slc.40X.L0621.C01.01 | $191,654 | |
| Winter control - except sidewalks,parking lots | Total Expenses Before Adjustments | slc.40X.L0621.C01.07 | $191,654 | |
| Winter control - except sidewalks,parking lots | Total Expenses After Adjustments | slc.40X.L0621.C01.11 | $191,654 | |
| Winter control - sidewalks,parking lots only | Salaries, Wages and Employee Benefits | slc.40X.L0622.C01.01 | $15,379 | |
| Winter control - sidewalks,parking lots only | Total Expenses Before Adjustments | slc.40X.L0622.C01.07 | $61,712 | |
| Winter control - sidewalks,parking lots only | Total Expenses After Adjustments | slc.40X.L0622.C01.11 | $61,712 | |
| Winter control - sidewalks,parking lots only | Amortization | slc.40X.L0622.C01.16 | $46,333 | |
| Parking | Salaries, Wages and Employee Benefits | slc.40X.L0640.C01.01 | $75,756 | |
| Parking | Materials | slc.40X.L0640.C01.03 | $37,815 | |
| Parking | Contracted Services | slc.40X.L0640.C01.04 | $34,645 | |
| Parking | Total Expenses Before Adjustments | slc.40X.L0640.C01.07 | $168,751 | |
| Parking | Total Expenses After Adjustments | slc.40X.L0640.C01.11 | $168,751 | |
| Parking | Amortization | slc.40X.L0640.C01.16 | $20,535 | |
| Street lighting | Materials | slc.40X.L0650.C01.03 | $124,094 | |
| Street lighting | Total Expenses Before Adjustments | slc.40X.L0650.C01.07 | $214,652 | |
| Street lighting | Total Expenses After Adjustments | slc.40X.L0650.C01.11 | $214,652 | |
| Street lighting | Amortization | slc.40X.L0650.C01.16 | $90,558 | |
| Other | Salaries, Wages and Employee Benefits | slc.40X.L0698.C01.01 | $22,473 | |
| Other | Materials | slc.40X.L0698.C01.03 | $19,515 | |
| Other | Contracted Services | slc.40X.L0698.C01.04 | $94,081 | |
| Other | Total Expenses Before Adjustments | slc.40X.L0698.C01.07 | $136,069 | |
| Other | Not listed | slc.40X.L0698.C01.0A | Not mapped | Harbour |
| Other | Total Expenses After Adjustments | slc.40X.L0698.C01.11 | $136,069 | |
| Transportation services | Salaries, Wages and Employee Benefits | slc.40X.L0699.C01.01 | $1.9M | |
| Transportation services | Interest on Long Term Debt | slc.40X.L0699.C01.02 | $16,539 | |
| Transportation services | Materials | slc.40X.L0699.C01.03 | $2.5M | |
| Transportation services | Contracted Services | slc.40X.L0699.C01.04 | $275,881 | |
| Transportation services | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0699.C01.05 | $48,048 | |
| Transportation services | Total Expenses Before Adjustments | slc.40X.L0699.C01.07 | $8.6M | |
| Transportation services | Total Expenses After Adjustments | slc.40X.L0699.C01.11 | $8.6M | |
| Transportation services | Amortization | slc.40X.L0699.C01.16 | $3.8M | |
| Wastewater collection/conveyance | Salaries, Wages and Employee Benefits | slc.40X.L0811.C01.01 | $534,661 | |
| Wastewater collection/conveyance | Interest on Long Term Debt | slc.40X.L0811.C01.02 | $572,845 | |
| Wastewater collection/conveyance | Materials | slc.40X.L0811.C01.03 | $1.1M | |
| Wastewater collection/conveyance | Contracted Services | slc.40X.L0811.C01.04 | $230,721 | |
| Wastewater collection/conveyance | Total Expenses Before Adjustments | slc.40X.L0811.C01.07 | $2.8M | |
| Wastewater collection/conveyance | Total Expenses After Adjustments | slc.40X.L0811.C01.11 | $2.8M | |
| Wastewater collection/conveyance | Amortization | slc.40X.L0811.C01.16 | $375,794 | |
| Wastewater treatment & disposal | Total Expenses Before Adjustments | slc.40X.L0812.C01.07 | $449,968 | |
| Wastewater treatment & disposal | Total Expenses After Adjustments | slc.40X.L0812.C01.11 | $449,968 | |
| Wastewater treatment & disposal | Amortization | slc.40X.L0812.C01.16 | $449,968 | |
| Urban storm sewer system | Total Expenses Before Adjustments | slc.40X.L0821.C01.07 | $314,754 | |
| Urban storm sewer system | Total Expenses After Adjustments | slc.40X.L0821.C01.11 | $314,754 | |
| Urban storm sewer system | Amortization | slc.40X.L0821.C01.16 | $314,754 | |
| Rural storm sewer system | Total Expenses Before Adjustments | slc.40X.L0822.C01.07 | $2,894 | |
| Rural storm sewer system | Total Expenses After Adjustments | slc.40X.L0822.C01.11 | $2,894 | |
| Rural storm sewer system | Amortization | slc.40X.L0822.C01.16 | $2,894 | |
| Water treatment | Salaries, Wages and Employee Benefits | slc.40X.L0831.C01.01 | $586,849 | |
| Water treatment | Interest on Long Term Debt | slc.40X.L0831.C01.02 | $204,943 | |
| Water treatment | Materials | slc.40X.L0831.C01.03 | $673,745 | |
| Water treatment | Contracted Services | slc.40X.L0831.C01.04 | $154,066 | |
| Water treatment | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0831.C01.05 | $13,123 | |
| Water treatment | Total Expenses Before Adjustments | slc.40X.L0831.C01.07 | $1.6M | |
| Water treatment | Total Expenses After Adjustments | slc.40X.L0831.C01.11 | $1.6M | |
| Water treatment | Amortization | slc.40X.L0831.C01.16 | $12,719 | |
| Water distribution/transmission | Total Expenses Before Adjustments | slc.40X.L0832.C01.07 | $559,501 | |
| Water distribution/transmission | Total Expenses After Adjustments | slc.40X.L0832.C01.11 | $559,501 | |
| Water distribution/transmission | Amortization | slc.40X.L0832.C01.16 | $559,501 | |
| Solid waste collection | Salaries, Wages and Employee Benefits | slc.40X.L0840.C01.01 | $198,185 | |
| Solid waste collection | Materials | slc.40X.L0840.C01.03 | $19,683 | |
| Solid waste collection | Contracted Services | slc.40X.L0840.C01.04 | $12,863 | |
| Solid waste collection | Total Expenses Before Adjustments | slc.40X.L0840.C01.07 | $230,731 | |
| Solid waste collection | Total Expenses After Adjustments | slc.40X.L0840.C01.11 | $230,731 | |
| Solid waste disposal | Contracted Services | slc.40X.L0850.C01.04 | $295,433 | |
| Solid waste disposal | Total Expenses Before Adjustments | slc.40X.L0850.C01.07 | $295,433 | |
| Solid waste disposal | Total Expenses After Adjustments | slc.40X.L0850.C01.11 | $295,433 | |
| Waste diversion | Salaries, Wages and Employee Benefits | slc.40X.L0860.C01.01 | $49,848 | |
| Waste diversion | Materials | slc.40X.L0860.C01.03 | $28,259 | |
| Waste diversion | Contracted Services | slc.40X.L0860.C01.04 | $62,376 | |
| Waste diversion | Total Expenses Before Adjustments | slc.40X.L0860.C01.07 | $140,616 | |
| Waste diversion | Total Expenses After Adjustments | slc.40X.L0860.C01.11 | $140,616 | |
| Waste diversion | Amortization | slc.40X.L0860.C01.16 | $133 | |
| Other | Total Expenses Before Adjustments | slc.40X.L0898.C01.07 | $110 | |
| Other | Not listed | slc.40X.L0898.C01.0A | Not mapped | West Harbour |
| Other | Total Expenses After Adjustments | slc.40X.L0898.C01.11 | $110 | |
| Other | Amortization | slc.40X.L0898.C01.16 | $110 | |
| Environmental services | Salaries, Wages and Employee Benefits | slc.40X.L0899.C01.01 | $1.4M | |
| Environmental services | Interest on Long Term Debt | slc.40X.L0899.C01.02 | $777,788 | |
| Environmental services | Materials | slc.40X.L0899.C01.03 | $1.8M | |
| Environmental services | Contracted Services | slc.40X.L0899.C01.04 | $755,459 | |
| Environmental services | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0899.C01.05 | $13,123 | |
| Environmental services | Total Expenses Before Adjustments | slc.40X.L0899.C01.07 | $6.4M | |
| Environmental services | Total Expenses After Adjustments | slc.40X.L0899.C01.11 | $6.4M | |
| Environmental services | Amortization | slc.40X.L0899.C01.16 | $1.7M | |
| Public health services | Salaries, Wages and Employee Benefits | slc.40X.L1010.C01.01 | $16,731 | |
| Public health services | Materials | slc.40X.L1010.C01.03 | $19,728 | |
| Public health services | Contracted Services | slc.40X.L1010.C01.04 | $10,799 | |
| Public health services | Rents and Financial Expenses & Accretion Expenses | slc.40X.L1010.C01.05 | $19,983 | |
| Public health services | Total Expenses Before Adjustments | slc.40X.L1010.C01.07 | $67,241 | |
| Public health services | Total Expenses After Adjustments | slc.40X.L1010.C01.11 | $67,241 | |
| Cemeteries | Contracted Services | slc.40X.L1040.C01.04 | $9,288 | |
| Cemeteries | Total Expenses Before Adjustments | slc.40X.L1040.C01.07 | $9,288 | |
| Cemeteries | Total Expenses After Adjustments | slc.40X.L1040.C01.11 | $9,288 | |
| Health services | Salaries, Wages and Employee Benefits | slc.40X.L1099.C01.01 | $16,731 | |
| Health services | Materials | slc.40X.L1099.C01.03 | $19,728 | |
| Health services | Contracted Services | slc.40X.L1099.C01.04 | $20,087 | |
| Health services | Rents and Financial Expenses & Accretion Expenses | slc.40X.L1099.C01.05 | $19,983 | |
| Health services | Total Expenses Before Adjustments | slc.40X.L1099.C01.07 | $76,529 | |
| Health services | Total Expenses After Adjustments | slc.40X.L1099.C01.11 | $76,529 | |
| Non-profit/Cooperative housing | Materials | slc.40X.L1420.C01.03 | $264,563 | |
| Non-profit/Cooperative housing | Total Expenses Before Adjustments | slc.40X.L1420.C01.07 | $273,345 | |
| Non-profit/Cooperative housing | Total Expenses After Adjustments | slc.40X.L1420.C01.11 | $273,345 | |
| Non-profit/Cooperative housing | Amortization | slc.40X.L1420.C01.16 | $8,782 | |
| Social Housing | Materials | slc.40X.L1499.C01.03 | $264,563 | |
| Social Housing | Total Expenses Before Adjustments | slc.40X.L1499.C01.07 | $273,345 | |
| Social Housing | Total Expenses After Adjustments | slc.40X.L1499.C01.11 | $273,345 | |
| Social Housing | Amortization | slc.40X.L1499.C01.16 | $8,782 | |
| Parks | Salaries, Wages and Employee Benefits | slc.40X.L1610.C01.01 | $531,021 | |
| Parks | Materials | slc.40X.L1610.C01.03 | $91,603 | |
| Parks | Contracted Services | slc.40X.L1610.C01.04 | $320,324 | |
| Parks | Total Expenses Before Adjustments | slc.40X.L1610.C01.07 | $1.2M | |
| Parks | Total Expenses After Adjustments | slc.40X.L1610.C01.11 | $1.2M | |
| Parks | Amortization | slc.40X.L1610.C01.16 | $226,481 | |
| Recreation facilities - Golf Course, Marina, Ski Hill | Total Expenses Before Adjustments | slc.40X.L1631.C01.07 | $276,907 | |
| Recreation facilities - Golf Course, Marina, Ski Hill | Total Expenses After Adjustments | slc.40X.L1631.C01.11 | $276,907 | |
| Recreation facilities - Golf Course, Marina, Ski Hill | Amortization | slc.40X.L1631.C01.16 | $276,907 | |
| Recreation facilities - Other | Salaries, Wages and Employee Benefits | slc.40X.L1634.C01.01 | $665,414 | |
| Recreation facilities - Other | Materials | slc.40X.L1634.C01.03 | $368,738 | |
| Recreation facilities - Other | Contracted Services | slc.40X.L1634.C01.04 | $155,041 | |
| Recreation facilities - Other | Total Expenses Before Adjustments | slc.40X.L1634.C01.07 | $1.3M | |
| Recreation facilities - Other | Total Expenses After Adjustments | slc.40X.L1634.C01.11 | $1.3M | |
| Recreation facilities - Other | Amortization | slc.40X.L1634.C01.16 | $118,796 | |
| Libraries | Salaries, Wages and Employee Benefits | slc.40X.L1640.C01.01 | $14,871 | |
| Libraries | Materials | slc.40X.L1640.C01.03 | $1,331 | |
| Libraries | Contracted Services | slc.40X.L1640.C01.04 | $11,252 | |
| Libraries | Total Expenses Before Adjustments | slc.40X.L1640.C01.07 | $27,454 | |
| Libraries | Total Expenses After Adjustments | slc.40X.L1640.C01.11 | $27,454 | |
| Other | Salaries, Wages and Employee Benefits | slc.40X.L1698.C01.01 | $498,066 | |
| Other | Materials | slc.40X.L1698.C01.03 | $88,646 | |
| Other | Contracted Services | slc.40X.L1698.C01.04 | $69,227 | |
| Other | Total Expenses Before Adjustments | slc.40X.L1698.C01.07 | $655,939 | |
| Other | Not listed | slc.40X.L1698.C01.0A | Not mapped | Beach |
| Other | Total Expenses After Adjustments | slc.40X.L1698.C01.11 | $655,939 | |
| Recreation and cultural services | Salaries, Wages and Employee Benefits | slc.40X.L1699.C01.01 | $1.7M | |
| Recreation and cultural services | Materials | slc.40X.L1699.C01.03 | $550,318 | |
| Recreation and cultural services | Contracted Services | slc.40X.L1699.C01.04 | $555,844 | |
| Recreation and cultural services | Total Expenses Before Adjustments | slc.40X.L1699.C01.07 | $3.4M | |
| Recreation and cultural services | Total Expenses After Adjustments | slc.40X.L1699.C01.11 | $3.4M | |
| Recreation and cultural services | Amortization | slc.40X.L1699.C01.16 | $622,184 | |
| Planning and zoning | Salaries, Wages and Employee Benefits | slc.40X.L1810.C01.01 | $649,303 | |
| Planning and zoning | Materials | slc.40X.L1810.C01.03 | $50,284 | |
| Planning and zoning | Contracted Services | slc.40X.L1810.C01.04 | $371,096 | |
| Planning and zoning | Total Expenses Before Adjustments | slc.40X.L1810.C01.07 | $1.1M | |
| Planning and zoning | Total Expenses After Adjustments | slc.40X.L1810.C01.11 | $1.1M | |
| Commercial and industrial | Materials | slc.40X.L1820.C01.03 | $22,693 | |
| Commercial and industrial | Contracted Services | slc.40X.L1820.C01.04 | $31,305 | |
| Commercial and industrial | Total Expenses Before Adjustments | slc.40X.L1820.C01.07 | $53,998 | |
| Commercial and industrial | Total Expenses After Adjustments | slc.40X.L1820.C01.11 | $53,998 | |
| Planning and development | Salaries, Wages and Employee Benefits | slc.40X.L1899.C01.01 | $649,303 | |
| Planning and development | Materials | slc.40X.L1899.C01.03 | $72,977 | |
| Planning and development | Contracted Services | slc.40X.L1899.C01.04 | $402,401 | |
| Planning and development | Total Expenses Before Adjustments | slc.40X.L1899.C01.07 | $1.1M | |
| Planning and development | Total Expenses After Adjustments | slc.40X.L1899.C01.11 | $1.1M | |
| Total | Salaries, Wages and Employee Benefits | slc.40X.L9910.C01.01 | $9.1M | |
| Total | Interest on Long Term Debt | slc.40X.L9910.C01.02 | $862,764 | |
| Total | Materials | slc.40X.L9910.C01.03 | $6.4M | |
| Total | Contracted Services | slc.40X.L9910.C01.04 | $4.6M | |
| Total | Rents and Financial Expenses & Accretion Expenses | slc.40X.L9910.C01.05 | $211,632 | |
| Total | External Transfers | slc.40X.L9910.C01.06 | $219,875 | |
| Total | Total Expenses Before Adjustments | slc.40X.L9910.C01.07 | $28.6M | |
| Total | Total Expenses After Adjustments | slc.40X.L9910.C01.11 | $28.6M | |
| Total | Amortization | slc.40X.L9910.C01.16 | $7.2M |
ADDITIONAL INFORMATION4 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| Salaries and wages | Not listed | slc.42X.L5010.C01.01 | $7.2M | |
| Employee benefits | Not listed | slc.42X.L5020.C01.01 | $1.9M | |
| Total salaries, wages and employee benefits (including capitalize | Not listed | slc.42X.L5098.C01.01 | $9.1M | |
| Total salaries, wages and employee benefits (Not including line 5 | Not listed | slc.42X.L5099.C01.01 | $9.1M |
SCHEDULE OF TANGIBLE CAPITAL ASSETS328 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| General government | 2024 Opening Net Book Value | slc.51A.L0299.C01.01 | $4.2M | |
| General government | 2024 Opening Cost Balance | slc.51A.L0299.C01.02 | $6.0M | |
| General government | 2024 Closing Cost Balance | slc.51A.L0299.C01.06 | $6.0M | |
| General government | 2024 Opening Amortization Balance | slc.51A.L0299.C01.07 | $1.7M | |
| General government | Annual Amortization | slc.51A.L0299.C01.08 | $227,118 | |
| General government | 2024 Closing Amortization Balance | slc.51A.L0299.C01.10 | $2.0M | |
| General government | 2024 Closing Net Book Value | slc.51A.L0299.C01.11 | $4.0M | |
| General government | 2024 Opening Net Book Value | slc.51A.L0299.C99.01 | $4.2M | |
| General government | 2024 Opening Cost Balance | slc.51A.L0299.C99.02 | $6.0M | |
| General government | 2024 Opening Amortization Balance | slc.51A.L0299.C99.07 | $1.7M | |
| Fire | 2024 Opening Net Book Value | slc.51A.L0410.C01.01 | $9.5M | |
| Fire | 2024 Opening Cost Balance | slc.51A.L0410.C01.02 | $16.7M | |
| Fire | Additions and Betterments | slc.51A.L0410.C01.03 | $535,353 | |
| Fire | Disposals | slc.51A.L0410.C01.04 | $43,724 | |
| Fire | 2024 Closing Cost Balance | slc.51A.L0410.C01.06 | $17.2M | |
| Fire | 2024 Opening Amortization Balance | slc.51A.L0410.C01.07 | $7.1M | |
| Fire | Annual Amortization | slc.51A.L0410.C01.08 | $830,082 | |
| Fire | Amortization Disposal | slc.51A.L0410.C01.09 | $31,232 | |
| Fire | 2024 Closing Amortization Balance | slc.51A.L0410.C01.10 | $7.9M | |
| Fire | 2024 Closing Net Book Value | slc.51A.L0410.C01.11 | $9.2M | |
| Fire | 2024 Opening Net Book Value | slc.51A.L0410.C99.01 | $9.5M | |
| Fire | 2024 Opening Cost Balance | slc.51A.L0410.C99.02 | $16.7M | |
| Fire | 2024 Opening Amortization Balance | slc.51A.L0410.C99.07 | $7.1M | |
| Protection services | 2024 Opening Net Book Value | slc.51A.L0499.C01.01 | $9.5M | |
| Protection services | 2024 Opening Cost Balance | slc.51A.L0499.C01.02 | $16.7M | |
| Protection services | Additions and Betterments | slc.51A.L0499.C01.03 | $535,353 | |
| Protection services | Disposals | slc.51A.L0499.C01.04 | $43,724 | |
| Protection services | 2024 Closing Cost Balance | slc.51A.L0499.C01.06 | $17.2M | |
| Protection services | 2024 Opening Amortization Balance | slc.51A.L0499.C01.07 | $7.1M | |
| Protection services | Annual Amortization | slc.51A.L0499.C01.08 | $830,082 | |
| Protection services | Amortization Disposal | slc.51A.L0499.C01.09 | $31,232 | |
| Protection services | 2024 Closing Amortization Balance | slc.51A.L0499.C01.10 | $7.9M | |
| Protection services | 2024 Closing Net Book Value | slc.51A.L0499.C01.11 | $9.2M | |
| Protection services | 2024 Opening Net Book Value | slc.51A.L0499.C99.01 | $9.5M | |
| Protection services | 2024 Opening Cost Balance | slc.51A.L0499.C99.02 | $16.7M | |
| Protection services | 2024 Opening Amortization Balance | slc.51A.L0499.C99.07 | $7.1M | |
| Roads - paved | 2024 Opening Net Book Value | slc.51A.L0611.C01.01 | $35.5M | |
| Roads - paved | 2024 Opening Cost Balance | slc.51A.L0611.C01.02 | $65.0M | |
| Roads - paved | Additions and Betterments | slc.51A.L0611.C01.03 | $1.8M | |
| Roads - paved | 2024 Closing Cost Balance | slc.51A.L0611.C01.06 | $66.8M | |
| Roads - paved | 2024 Opening Amortization Balance | slc.51A.L0611.C01.07 | $29.5M | |
| Roads - paved | Annual Amortization | slc.51A.L0611.C01.08 | $2.9M | |
| Roads - paved | 2024 Closing Amortization Balance | slc.51A.L0611.C01.10 | $32.4M | |
| Roads - paved | 2024 Closing Net Book Value | slc.51A.L0611.C01.11 | $34.3M | |
| Roads - paved | 2024 Opening Net Book Value | slc.51A.L0611.C99.01 | $35.5M | |
| Roads - paved | 2024 Opening Cost Balance | slc.51A.L0611.C99.02 | $65.0M | |
| Roads - paved | 2024 Opening Amortization Balance | slc.51A.L0611.C99.07 | $29.5M | |
| Roads - unpaved | 2024 Opening Net Book Value | slc.51A.L0612.C01.01 | $2.3M | |
| Roads - unpaved | 2024 Opening Cost Balance | slc.51A.L0612.C01.02 | $8.2M | |
| Roads - unpaved | 2024 Closing Cost Balance | slc.51A.L0612.C01.06 | $8.2M | |
| Roads - unpaved | 2024 Opening Amortization Balance | slc.51A.L0612.C01.07 | $5.9M | |
| Roads - unpaved | Annual Amortization | slc.51A.L0612.C01.08 | $196,660 | |
| Roads - unpaved | 2024 Closing Amortization Balance | slc.51A.L0612.C01.10 | $6.1M | |
| Roads - unpaved | 2024 Closing Net Book Value | slc.51A.L0612.C01.11 | $2.1M | |
| Roads - unpaved | 2024 Opening Net Book Value | slc.51A.L0612.C99.01 | $2.3M | |
| Roads - unpaved | 2024 Opening Cost Balance | slc.51A.L0612.C99.02 | $8.2M | |
| Roads - unpaved | 2024 Opening Amortization Balance | slc.51A.L0612.C99.07 | $5.9M | |
| Roads - bridges and culverts | 2024 Opening Net Book Value | slc.51A.L0613.C01.01 | $5.5M | |
| Roads - bridges and culverts | 2024 Opening Cost Balance | slc.51A.L0613.C01.02 | $9.3M | |
| Roads - bridges and culverts | 2024 Closing Cost Balance | slc.51A.L0613.C01.06 | $9.3M | |
| Roads - bridges and culverts | 2024 Opening Amortization Balance | slc.51A.L0613.C01.07 | $3.8M | |
| Roads - bridges and culverts | Annual Amortization | slc.51A.L0613.C01.08 | $473,268 | |
| Roads - bridges and culverts | 2024 Closing Amortization Balance | slc.51A.L0613.C01.10 | $4.3M | |
| Roads - bridges and culverts | 2024 Closing Net Book Value | slc.51A.L0613.C01.11 | $5.0M | |
| Roads - bridges and culverts | 2024 Opening Net Book Value | slc.51A.L0613.C99.01 | $5.5M | |
| Roads - bridges and culverts | 2024 Opening Cost Balance | slc.51A.L0613.C99.02 | $9.3M | |
| Roads - bridges and culverts | 2024 Opening Amortization Balance | slc.51A.L0613.C99.07 | $3.8M | |
| Roadways - traffic operations & roadside | 2024 Opening Net Book Value | slc.51A.L0614.C01.01 | $1.1M | |
| Roadways - traffic operations & roadside | 2024 Opening Cost Balance | slc.51A.L0614.C01.02 | $3.2M | |
| Roadways - traffic operations & roadside | 2024 Closing Cost Balance | slc.51A.L0614.C01.06 | $3.2M | |
| Roadways - traffic operations & roadside | 2024 Opening Amortization Balance | slc.51A.L0614.C01.07 | $2.1M | |
| Roadways - traffic operations & roadside | Annual Amortization | slc.51A.L0614.C01.08 | $93,821 | |
| Roadways - traffic operations & roadside | 2024 Closing Amortization Balance | slc.51A.L0614.C01.10 | $2.2M | |
| Roadways - traffic operations & roadside | 2024 Closing Net Book Value | slc.51A.L0614.C01.11 | $991,023 | |
| Roadways - traffic operations & roadside | 2024 Opening Net Book Value | slc.51A.L0614.C99.01 | $1.1M | |
| Roadways - traffic operations & roadside | 2024 Opening Cost Balance | slc.51A.L0614.C99.02 | $3.2M | |
| Roadways - traffic operations & roadside | 2024 Opening Amortization Balance | slc.51A.L0614.C99.07 | $2.1M | |
| Winter control - except sidewalks, parking lots | 2024 Opening Cost Balance | slc.51A.L0621.C01.02 | $735,716 | |
| Winter control - except sidewalks, parking lots | 2024 Closing Cost Balance | slc.51A.L0621.C01.06 | $735,716 | |
| Winter control - except sidewalks, parking lots | 2024 Opening Amortization Balance | slc.51A.L0621.C01.07 | $735,716 | |
| Winter control - except sidewalks, parking lots | 2024 Closing Amortization Balance | slc.51A.L0621.C01.10 | $735,716 | |
| Winter control - except sidewalks, parking lots | 2024 Opening Cost Balance | slc.51A.L0621.C99.02 | $735,716 | |
| Winter control - except sidewalks, parking lots | 2024 Opening Amortization Balance | slc.51A.L0621.C99.07 | $735,716 | |
| Winter control - sidewalks, parking lots only | 2024 Opening Net Book Value | slc.51A.L0622.C01.01 | $535,746 | |
| Winter control - sidewalks, parking lots only | 2024 Opening Cost Balance | slc.51A.L0622.C01.02 | $883,955 | |
| Winter control - sidewalks, parking lots only | 2024 Closing Cost Balance | slc.51A.L0622.C01.06 | $883,955 | |
| Winter control - sidewalks, parking lots only | 2024 Opening Amortization Balance | slc.51A.L0622.C01.07 | $348,209 | |
| Winter control - sidewalks, parking lots only | Annual Amortization | slc.51A.L0622.C01.08 | $46,333 | |
| Winter control - sidewalks, parking lots only | 2024 Closing Amortization Balance | slc.51A.L0622.C01.10 | $394,542 | |
| Winter control - sidewalks, parking lots only | 2024 Closing Net Book Value | slc.51A.L0622.C01.11 | $489,413 | |
| Winter control - sidewalks, parking lots only | 2024 Opening Net Book Value | slc.51A.L0622.C99.01 | $535,746 | |
| Winter control - sidewalks, parking lots only | 2024 Opening Cost Balance | slc.51A.L0622.C99.02 | $883,955 | |
| Winter control - sidewalks, parking lots only | 2024 Opening Amortization Balance | slc.51A.L0622.C99.07 | $348,209 | |
| Parking | 2024 Opening Net Book Value | slc.51A.L0640.C01.01 | $237,452 | |
| Parking | 2024 Opening Cost Balance | slc.51A.L0640.C01.02 | $257,719 | |
| Parking | 2024 Closing Cost Balance | slc.51A.L0640.C01.06 | $257,719 | |
| Parking | 2024 Opening Amortization Balance | slc.51A.L0640.C01.07 | $20,267 | |
| Parking | Annual Amortization | slc.51A.L0640.C01.08 | $20,535 | |
| Parking | 2024 Closing Amortization Balance | slc.51A.L0640.C01.10 | $40,802 | |
| Parking | 2024 Closing Net Book Value | slc.51A.L0640.C01.11 | $216,917 | |
| Parking | 2024 Opening Net Book Value | slc.51A.L0640.C99.01 | $237,452 | |
| Parking | 2024 Opening Cost Balance | slc.51A.L0640.C99.02 | $257,719 | |
| Parking | 2024 Opening Amortization Balance | slc.51A.L0640.C99.07 | $20,267 | |
| Street lighting | 2024 Opening Net Book Value | slc.51A.L0650.C01.01 | $1.0M | |
| Street lighting | 2024 Opening Cost Balance | slc.51A.L0650.C01.02 | $1.9M | |
| Street lighting | 2024 Closing Cost Balance | slc.51A.L0650.C01.06 | $1.9M | |
| Street lighting | 2024 Opening Amortization Balance | slc.51A.L0650.C01.07 | $820,726 | |
| Street lighting | Annual Amortization | slc.51A.L0650.C01.08 | $90,558 | |
| Street lighting | 2024 Closing Amortization Balance | slc.51A.L0650.C01.10 | $911,284 | |
| Street lighting | 2024 Closing Net Book Value | slc.51A.L0650.C01.11 | $956,556 | |
| Street lighting | 2024 Opening Net Book Value | slc.51A.L0650.C99.01 | $1.0M | |
| Street lighting | 2024 Opening Cost Balance | slc.51A.L0650.C99.02 | $1.9M | |
| Street lighting | 2024 Opening Amortization Balance | slc.51A.L0650.C99.07 | $820,726 | |
| Transportation services | 2024 Opening Net Book Value | slc.51A.L0699.C01.01 | $46.1M | |
| Transportation services | 2024 Opening Cost Balance | slc.51A.L0699.C01.02 | $89.4M | |
| Transportation services | Additions and Betterments | slc.51A.L0699.C01.03 | $1.8M | |
| Transportation services | 2024 Closing Cost Balance | slc.51A.L0699.C01.06 | $91.2M | |
| Transportation services | 2024 Opening Amortization Balance | slc.51A.L0699.C01.07 | $43.3M | |
| Transportation services | Annual Amortization | slc.51A.L0699.C01.08 | $3.8M | |
| Transportation services | 2024 Closing Amortization Balance | slc.51A.L0699.C01.10 | $47.1M | |
| Transportation services | 2024 Closing Net Book Value | slc.51A.L0699.C01.11 | $44.1M | |
| Transportation services | 2024 Opening Net Book Value | slc.51A.L0699.C99.01 | $46.1M | |
| Transportation services | 2024 Opening Cost Balance | slc.51A.L0699.C99.02 | $89.4M | |
| Transportation services | 2024 Opening Amortization Balance | slc.51A.L0699.C99.07 | $43.3M | |
| Wastewater collection/conveyance | 2024 Opening Net Book Value | slc.51A.L0811.C01.01 | $15.6M | |
| Wastewater collection/conveyance | 2024 Opening Cost Balance | slc.51A.L0811.C01.02 | $21.2M | |
| Wastewater collection/conveyance | Additions and Betterments | slc.51A.L0811.C01.03 | $535,554 | |
| Wastewater collection/conveyance | Disposals | slc.51A.L0811.C01.04 | $25,780 | |
| Wastewater collection/conveyance | 2024 Closing Cost Balance | slc.51A.L0811.C01.06 | $21.7M | |
| Wastewater collection/conveyance | 2024 Opening Amortization Balance | slc.51A.L0811.C01.07 | $5.6M | |
| Wastewater collection/conveyance | Annual Amortization | slc.51A.L0811.C01.08 | $375,794 | |
| Wastewater collection/conveyance | Amortization Disposal | slc.51A.L0811.C01.09 | $25,056 | |
| Wastewater collection/conveyance | 2024 Closing Amortization Balance | slc.51A.L0811.C01.10 | $5.9M | |
| Wastewater collection/conveyance | 2024 Closing Net Book Value | slc.51A.L0811.C01.11 | $15.7M | |
| Wastewater collection/conveyance | 2024 Opening Net Book Value | slc.51A.L0811.C99.01 | $15.6M | |
| Wastewater collection/conveyance | 2024 Opening Cost Balance | slc.51A.L0811.C99.02 | $21.2M | |
| Wastewater collection/conveyance | 2024 Opening Amortization Balance | slc.51A.L0811.C99.07 | $5.6M | |
| Wastewater treatment & disposal | 2024 Opening Net Book Value | slc.51A.L0812.C01.01 | $20.3M | |
| Wastewater treatment & disposal | 2024 Opening Cost Balance | slc.51A.L0812.C01.02 | $26.0M | |
| Wastewater treatment & disposal | Additions and Betterments | slc.51A.L0812.C01.03 | $122,185 | |
| Wastewater treatment & disposal | 2024 Closing Cost Balance | slc.51A.L0812.C01.06 | $26.2M | |
| Wastewater treatment & disposal | 2024 Opening Amortization Balance | slc.51A.L0812.C01.07 | $5.8M | |
| Wastewater treatment & disposal | Annual Amortization | slc.51A.L0812.C01.08 | $449,968 | |
| Wastewater treatment & disposal | 2024 Closing Amortization Balance | slc.51A.L0812.C01.10 | $6.2M | |
| Wastewater treatment & disposal | 2024 Closing Net Book Value | slc.51A.L0812.C01.11 | $20.0M | |
| Wastewater treatment & disposal | 2024 Opening Net Book Value | slc.51A.L0812.C99.01 | $20.3M | |
| Wastewater treatment & disposal | 2024 Opening Cost Balance | slc.51A.L0812.C99.02 | $26.0M | |
| Wastewater treatment & disposal | 2024 Opening Amortization Balance | slc.51A.L0812.C99.07 | $5.8M | |
| Urban storm sewer system | 2024 Opening Net Book Value | slc.51A.L0821.C01.01 | $14.0M | |
| Urban storm sewer system | 2024 Opening Cost Balance | slc.51A.L0821.C01.02 | $17.1M | |
| Urban storm sewer system | 2024 Closing Cost Balance | slc.51A.L0821.C01.06 | $17.1M | |
| Urban storm sewer system | 2024 Opening Amortization Balance | slc.51A.L0821.C01.07 | $3.1M | |
| Urban storm sewer system | Annual Amortization | slc.51A.L0821.C01.08 | $314,754 | |
| Urban storm sewer system | 2024 Closing Amortization Balance | slc.51A.L0821.C01.10 | $3.4M | |
| Urban storm sewer system | 2024 Closing Net Book Value | slc.51A.L0821.C01.11 | $13.7M | |
| Urban storm sewer system | 2024 Opening Net Book Value | slc.51A.L0821.C99.01 | $14.0M | |
| Urban storm sewer system | 2024 Opening Cost Balance | slc.51A.L0821.C99.02 | $17.1M | |
| Urban storm sewer system | 2024 Opening Amortization Balance | slc.51A.L0821.C99.07 | $3.1M | |
| Rural storm sewer system | 2024 Opening Net Book Value | slc.51A.L0822.C01.01 | $128,481 | |
| Rural storm sewer system | 2024 Opening Cost Balance | slc.51A.L0822.C01.02 | $137,623 | |
| Rural storm sewer system | 2024 Closing Cost Balance | slc.51A.L0822.C01.06 | $137,623 | |
| Rural storm sewer system | 2024 Opening Amortization Balance | slc.51A.L0822.C01.07 | $9,142 | |
| Rural storm sewer system | Annual Amortization | slc.51A.L0822.C01.08 | $2,894 | |
| Rural storm sewer system | 2024 Closing Amortization Balance | slc.51A.L0822.C01.10 | $12,036 | |
| Rural storm sewer system | 2024 Closing Net Book Value | slc.51A.L0822.C01.11 | $125,587 | |
| Rural storm sewer system | 2024 Opening Net Book Value | slc.51A.L0822.C99.01 | $128,481 | |
| Rural storm sewer system | 2024 Opening Cost Balance | slc.51A.L0822.C99.02 | $137,623 | |
| Rural storm sewer system | 2024 Opening Amortization Balance | slc.51A.L0822.C99.07 | $9,142 | |
| Water treatment | 2024 Opening Net Book Value | slc.51A.L0831.C01.01 | $630,330 | |
| Water treatment | 2024 Opening Cost Balance | slc.51A.L0831.C01.02 | $2.1M | |
| Water treatment | Additions and Betterments | slc.51A.L0831.C01.03 | $20,607 | |
| Water treatment | 2024 Closing Cost Balance | slc.51A.L0831.C01.06 | $2.1M | |
| Water treatment | 2024 Opening Amortization Balance | slc.51A.L0831.C01.07 | $1.5M | |
| Water treatment | Annual Amortization | slc.51A.L0831.C01.08 | $12,719 | |
| Water treatment | 2024 Closing Amortization Balance | slc.51A.L0831.C01.10 | $1.5M | |
| Water treatment | 2024 Closing Net Book Value | slc.51A.L0831.C01.11 | $638,218 | |
| Water treatment | 2024 Opening Net Book Value | slc.51A.L0831.C99.01 | $630,330 | |
| Water treatment | 2024 Opening Cost Balance | slc.51A.L0831.C99.02 | $2.1M | |
| Water treatment | 2024 Opening Amortization Balance | slc.51A.L0831.C99.07 | $1.5M | |
| Water distribution/transmission | 2024 Opening Net Book Value | slc.51A.L0832.C01.01 | $24.8M | |
| Water distribution/transmission | 2024 Opening Cost Balance | slc.51A.L0832.C01.02 | $34.9M | |
| Water distribution/transmission | 2024 Closing Cost Balance | slc.51A.L0832.C01.06 | $34.9M | |
| Water distribution/transmission | 2024 Opening Amortization Balance | slc.51A.L0832.C01.07 | $10.0M | |
| Water distribution/transmission | Annual Amortization | slc.51A.L0832.C01.08 | $559,501 | |
| Water distribution/transmission | 2024 Closing Amortization Balance | slc.51A.L0832.C01.10 | $10.6M | |
| Water distribution/transmission | 2024 Closing Net Book Value | slc.51A.L0832.C01.11 | $24.3M | |
| Water distribution/transmission | 2024 Opening Net Book Value | slc.51A.L0832.C99.01 | $24.8M | |
| Water distribution/transmission | 2024 Opening Cost Balance | slc.51A.L0832.C99.02 | $34.9M | |
| Water distribution/transmission | 2024 Opening Amortization Balance | slc.51A.L0832.C99.07 | $10.0M | |
| Solid waste collection | 2024 Opening Net Book Value | slc.51A.L0840.C01.01 | $1.1M | |
| Solid waste collection | 2024 Opening Cost Balance | slc.51A.L0840.C01.02 | $1.1M | |
| Solid waste collection | 2024 Closing Cost Balance | slc.51A.L0840.C01.06 | $1.1M | |
| Solid waste collection | 2024 Closing Net Book Value | slc.51A.L0840.C01.11 | $1.1M | |
| Solid waste collection | 2024 Opening Net Book Value | slc.51A.L0840.C99.01 | $1.1M | |
| Solid waste collection | 2024 Opening Cost Balance | slc.51A.L0840.C99.02 | $1.1M | |
| Waste diversion | 2024 Opening Net Book Value | slc.51A.L0860.C01.01 | $6,341 | |
| Waste diversion | 2024 Opening Cost Balance | slc.51A.L0860.C01.02 | $6,733 | |
| Waste diversion | 2024 Closing Cost Balance | slc.51A.L0860.C01.06 | $6,733 | |
| Waste diversion | 2024 Opening Amortization Balance | slc.51A.L0860.C01.07 | $392 | |
| Waste diversion | Annual Amortization | slc.51A.L0860.C01.08 | $133 | |
| Waste diversion | 2024 Closing Amortization Balance | slc.51A.L0860.C01.10 | $525 | |
| Waste diversion | 2024 Closing Net Book Value | slc.51A.L0860.C01.11 | $6,208 | |
| Waste diversion | 2024 Opening Net Book Value | slc.51A.L0860.C99.01 | $6,341 | |
| Waste diversion | 2024 Opening Cost Balance | slc.51A.L0860.C99.02 | $6,733 | |
| Waste diversion | 2024 Opening Amortization Balance | slc.51A.L0860.C99.07 | $392 | |
| Other | 2024 Opening Net Book Value | slc.51A.L0898.C01.01 | $2,731 | |
| Other | 2024 Opening Cost Balance | slc.51A.L0898.C01.02 | $2,841 | |
| Other | 2024 Closing Cost Balance | slc.51A.L0898.C01.06 | $2,841 | |
| Other | 2024 Opening Amortization Balance | slc.51A.L0898.C01.07 | $110 | |
| Other | Annual Amortization | slc.51A.L0898.C01.08 | $110 | |
| Other | Not listed | slc.51A.L0898.C01.0A | Not mapped | West Harbour |
| Other | 2024 Closing Amortization Balance | slc.51A.L0898.C01.10 | $220 | |
| Other | 2024 Closing Net Book Value | slc.51A.L0898.C01.11 | $2,621 | |
| Other | 2024 Opening Net Book Value | slc.51A.L0898.C99.01 | $2,731 | |
| Other | 2024 Opening Cost Balance | slc.51A.L0898.C99.02 | $2,841 | |
| Other | 2024 Opening Amortization Balance | slc.51A.L0898.C99.07 | $110 | |
| Environmental services | 2024 Opening Net Book Value | slc.51A.L0899.C01.01 | $76.6M | |
| Environmental services | 2024 Opening Cost Balance | slc.51A.L0899.C01.02 | $102.5M | |
| Environmental services | Additions and Betterments | slc.51A.L0899.C01.03 | $678,346 | |
| Environmental services | Disposals | slc.51A.L0899.C01.04 | $25,780 | |
| Environmental services | 2024 Closing Cost Balance | slc.51A.L0899.C01.06 | $103.2M | |
| Environmental services | 2024 Opening Amortization Balance | slc.51A.L0899.C01.07 | $26.0M | |
| Environmental services | Annual Amortization | slc.51A.L0899.C01.08 | $1.7M | |
| Environmental services | Amortization Disposal | slc.51A.L0899.C01.09 | $25,056 | |
| Environmental services | 2024 Closing Amortization Balance | slc.51A.L0899.C01.10 | $27.6M | |
| Environmental services | 2024 Closing Net Book Value | slc.51A.L0899.C01.11 | $75.5M | |
| Environmental services | 2024 Opening Net Book Value | slc.51A.L0899.C99.01 | $76.6M | |
| Environmental services | 2024 Opening Cost Balance | slc.51A.L0899.C99.02 | $102.5M | |
| Environmental services | 2024 Opening Amortization Balance | slc.51A.L0899.C99.07 | $26.0M | |
| Public health services | 2024 Opening Net Book Value | slc.51A.L1010.C01.01 | $472,294 | |
| Public health services | 2024 Opening Cost Balance | slc.51A.L1010.C01.02 | $805,052 | |
| Public health services | 2024 Closing Cost Balance | slc.51A.L1010.C01.06 | $805,052 | |
| Public health services | 2024 Opening Amortization Balance | slc.51A.L1010.C01.07 | $332,758 | |
| Public health services | 2024 Closing Amortization Balance | slc.51A.L1010.C01.10 | $332,758 | |
| Public health services | 2024 Closing Net Book Value | slc.51A.L1010.C01.11 | $472,294 | |
| Public health services | 2024 Opening Net Book Value | slc.51A.L1010.C99.01 | $472,294 | |
| Public health services | 2024 Opening Cost Balance | slc.51A.L1010.C99.02 | $805,052 | |
| Public health services | 2024 Opening Amortization Balance | slc.51A.L1010.C99.07 | $332,758 | |
| Health services | 2024 Opening Net Book Value | slc.51A.L1099.C01.01 | $472,294 | |
| Health services | 2024 Opening Cost Balance | slc.51A.L1099.C01.02 | $805,052 | |
| Health services | 2024 Closing Cost Balance | slc.51A.L1099.C01.06 | $805,052 | |
| Health services | 2024 Opening Amortization Balance | slc.51A.L1099.C01.07 | $332,758 | |
| Health services | 2024 Closing Amortization Balance | slc.51A.L1099.C01.10 | $332,758 | |
| Health services | 2024 Closing Net Book Value | slc.51A.L1099.C01.11 | $472,294 | |
| Health services | 2024 Opening Net Book Value | slc.51A.L1099.C99.01 | $472,294 | |
| Health services | 2024 Opening Cost Balance | slc.51A.L1099.C99.02 | $805,052 | |
| Health services | 2024 Opening Amortization Balance | slc.51A.L1099.C99.07 | $332,758 | |
| Non-profit/Cooperative housing | 2024 Opening Net Book Value | slc.51A.L1420.C01.01 | $249,967 | |
| Non-profit/Cooperative housing | 2024 Opening Cost Balance | slc.51A.L1420.C01.02 | $929,005 | |
| Non-profit/Cooperative housing | 2024 Closing Cost Balance | slc.51A.L1420.C01.06 | $929,005 | |
| Non-profit/Cooperative housing | 2024 Opening Amortization Balance | slc.51A.L1420.C01.07 | $679,038 | |
| Non-profit/Cooperative housing | Annual Amortization | slc.51A.L1420.C01.08 | $8,782 | |
| Non-profit/Cooperative housing | 2024 Closing Amortization Balance | slc.51A.L1420.C01.10 | $687,820 | |
| Non-profit/Cooperative housing | 2024 Closing Net Book Value | slc.51A.L1420.C01.11 | $241,185 | |
| Non-profit/Cooperative housing | 2024 Opening Net Book Value | slc.51A.L1420.C99.01 | $249,967 | |
| Non-profit/Cooperative housing | 2024 Opening Cost Balance | slc.51A.L1420.C99.02 | $929,005 | |
| Non-profit/Cooperative housing | 2024 Opening Amortization Balance | slc.51A.L1420.C99.07 | $679,038 | |
| Social Housing | 2024 Opening Net Book Value | slc.51A.L1499.C01.01 | $249,967 | |
| Social Housing | 2024 Opening Cost Balance | slc.51A.L1499.C01.02 | $929,005 | |
| Social Housing | 2024 Closing Cost Balance | slc.51A.L1499.C01.06 | $929,005 | |
| Social Housing | 2024 Opening Amortization Balance | slc.51A.L1499.C01.07 | $679,038 | |
| Social Housing | Annual Amortization | slc.51A.L1499.C01.08 | $8,782 | |
| Social Housing | 2024 Closing Amortization Balance | slc.51A.L1499.C01.10 | $687,820 | |
| Social Housing | 2024 Closing Net Book Value | slc.51A.L1499.C01.11 | $241,185 | |
| Social Housing | 2024 Opening Net Book Value | slc.51A.L1499.C99.01 | $249,967 | |
| Social Housing | 2024 Opening Cost Balance | slc.51A.L1499.C99.02 | $929,005 | |
| Social Housing | 2024 Opening Amortization Balance | slc.51A.L1499.C99.07 | $679,038 | |
| Parks | 2024 Opening Net Book Value | slc.51A.L1610.C01.01 | $7.1M | |
| Parks | 2024 Opening Cost Balance | slc.51A.L1610.C01.02 | $8.5M | |
| Parks | Additions and Betterments | slc.51A.L1610.C01.03 | $178,819 | |
| Parks | Disposals | slc.51A.L1610.C01.04 | $32,753 | |
| Parks | 2024 Closing Cost Balance | slc.51A.L1610.C01.06 | $8.6M | |
| Parks | 2024 Opening Amortization Balance | slc.51A.L1610.C01.07 | $1.3M | |
| Parks | Annual Amortization | slc.51A.L1610.C01.08 | $226,481 | |
| Parks | 2024 Closing Amortization Balance | slc.51A.L1610.C01.10 | $1.6M | |
| Parks | 2024 Closing Net Book Value | slc.51A.L1610.C01.11 | $7.1M | |
| Parks | 2024 Opening Net Book Value | slc.51A.L1610.C99.01 | $7.1M | |
| Parks | 2024 Opening Cost Balance | slc.51A.L1610.C99.02 | $8.5M | |
| Parks | 2024 Opening Amortization Balance | slc.51A.L1610.C99.07 | $1.3M | |
| Recreation facilities - Golf Course, Marina, Ski Hill | 2024 Opening Net Book Value | slc.51A.L1631.C01.01 | $7.9M | |
| Recreation facilities - Golf Course, Marina, Ski Hill | 2024 Opening Cost Balance | slc.51A.L1631.C01.02 | $8.6M | |
| Recreation facilities - Golf Course, Marina, Ski Hill | 2024 Closing Cost Balance | slc.51A.L1631.C01.06 | $8.6M | |
| Recreation facilities - Golf Course, Marina, Ski Hill | 2024 Opening Amortization Balance | slc.51A.L1631.C01.07 | $714,736 | |
| Recreation facilities - Golf Course, Marina, Ski Hill | Annual Amortization | slc.51A.L1631.C01.08 | $276,907 | |
| Recreation facilities - Golf Course, Marina, Ski Hill | 2024 Closing Amortization Balance | slc.51A.L1631.C01.10 | $991,643 | |
| Recreation facilities - Golf Course, Marina, Ski Hill | 2024 Closing Net Book Value | slc.51A.L1631.C01.11 | $7.6M | |
| Recreation facilities - Golf Course, Marina, Ski Hill | 2024 Opening Net Book Value | slc.51A.L1631.C99.01 | $7.9M | |
| Recreation facilities - Golf Course, Marina, Ski Hill | 2024 Opening Cost Balance | slc.51A.L1631.C99.02 | $8.6M | |
| Recreation facilities - Golf Course, Marina, Ski Hill | 2024 Opening Amortization Balance | slc.51A.L1631.C99.07 | $714,736 | |
| Recreation facilities - Other | 2024 Opening Net Book Value | slc.51A.L1634.C01.01 | $4.0M | |
| Recreation facilities - Other | 2024 Opening Cost Balance | slc.51A.L1634.C01.02 | $9.0M | |
| Recreation facilities - Other | 2024 Closing Cost Balance | slc.51A.L1634.C01.06 | $9.0M | |
| Recreation facilities - Other | 2024 Opening Amortization Balance | slc.51A.L1634.C01.07 | $5.0M | |
| Recreation facilities - Other | Annual Amortization | slc.51A.L1634.C01.08 | $118,796 | |
| Recreation facilities - Other | 2024 Closing Amortization Balance | slc.51A.L1634.C01.10 | $5.1M | |
| Recreation facilities - Other | 2024 Closing Net Book Value | slc.51A.L1634.C01.11 | $3.9M | |
| Recreation facilities - Other | 2024 Opening Net Book Value | slc.51A.L1634.C99.01 | $4.0M | |
| Recreation facilities - Other | 2024 Opening Cost Balance | slc.51A.L1634.C99.02 | $9.0M | |
| Recreation facilities - Other | 2024 Opening Amortization Balance | slc.51A.L1634.C99.07 | $5.0M | |
| Recreation and cultural services | 2024 Opening Net Book Value | slc.51A.L1699.C01.01 | $19.0M | |
| Recreation and cultural services | 2024 Opening Cost Balance | slc.51A.L1699.C01.02 | $26.0M | |
| Recreation and cultural services | Additions and Betterments | slc.51A.L1699.C01.03 | $178,819 | |
| Recreation and cultural services | Disposals | slc.51A.L1699.C01.04 | $32,753 | |
| Recreation and cultural services | 2024 Closing Cost Balance | slc.51A.L1699.C01.06 | $26.2M | |
| Recreation and cultural services | 2024 Opening Amortization Balance | slc.51A.L1699.C01.07 | $7.1M | |
| Recreation and cultural services | Annual Amortization | slc.51A.L1699.C01.08 | $622,184 | |
| Recreation and cultural services | 2024 Closing Amortization Balance | slc.51A.L1699.C01.10 | $7.7M | |
| Recreation and cultural services | 2024 Closing Net Book Value | slc.51A.L1699.C01.11 | $18.5M | |
| Recreation and cultural services | 2024 Opening Net Book Value | slc.51A.L1699.C99.01 | $19.0M | |
| Recreation and cultural services | 2024 Opening Cost Balance | slc.51A.L1699.C99.02 | $26.0M | |
| Recreation and cultural services | 2024 Opening Amortization Balance | slc.51A.L1699.C99.07 | $7.1M | |
| Commercial and industrial | 2024 Opening Net Book Value | slc.51A.L1820.C01.01 | $144,727 | |
| Commercial and industrial | 2024 Opening Cost Balance | slc.51A.L1820.C01.02 | $144,727 | |
| Commercial and industrial | Additions and Betterments | slc.51A.L1820.C01.03 | $9,389 | |
| Commercial and industrial | 2024 Closing Cost Balance | slc.51A.L1820.C01.06 | $154,116 | |
| Commercial and industrial | 2024 Closing Net Book Value | slc.51A.L1820.C01.11 | $154,116 | |
| Commercial and industrial | 2024 Opening Net Book Value | slc.51A.L1820.C99.01 | $144,727 | |
| Commercial and industrial | 2024 Opening Cost Balance | slc.51A.L1820.C99.02 | $144,727 | |
| Planning and development | 2024 Opening Net Book Value | slc.51A.L1899.C01.01 | $144,727 | |
| Planning and development | 2024 Opening Cost Balance | slc.51A.L1899.C01.02 | $144,727 | |
| Planning and development | Additions and Betterments | slc.51A.L1899.C01.03 | $9,389 | |
| Planning and development | 2024 Closing Cost Balance | slc.51A.L1899.C01.06 | $154,116 | |
| Planning and development | 2024 Closing Net Book Value | slc.51A.L1899.C01.11 | $154,116 | |
| Planning and development | 2024 Opening Net Book Value | slc.51A.L1899.C99.01 | $144,727 | |
| Planning and development | 2024 Opening Cost Balance | slc.51A.L1899.C99.02 | $144,727 | |
| Total Tangible Capital Assets | 2024 Opening Net Book Value | slc.51A.L9910.C01.01 | $156.3M | |
| Total Tangible Capital Assets | 2024 Opening Cost Balance | slc.51A.L9910.C01.02 | $242.4M | |
| Total Tangible Capital Assets | Additions and Betterments | slc.51A.L9910.C01.03 | $3.2M |
Source: Ontario Financial Information Return (FIR) open data. Municipal comparisons should consider tier and type because upper-tier and lower-tier services can overlap.