Skip to main content
Official FIR rows

Central Elgin M | 2024

Raw Financial Information Return rows are shown by official FIR schedule. Summary cards appear only when the metric mapping is confidently available.

Revenue
$45.7M
Expenses
$28.6M
Surplus / deficit
$17.1M
Accumulated surplus
$173.9M
FINANCIAL INFORMATION RETURN17 rows
LineColumnSLCAmountText
NameNot listedslc.02X.L0020.C01.02Not mappedDavid Jansseune
TelephoneNot listedslc.02X.L0022.C01.02Not mapped519 631 4860
Email (Required)Not listedslc.02X.L0028.C01.02Not mappeddjansseune@centralelgin.org
Website address of MunicipalityNot listedslc.02X.L0030.C01.02Not mappedwww.centralelgin.org
HouseholdsNot listedslc.02X.L0040.C01.01$5,845
HouseholdsNot listedslc.02X.L0040.C01.02Not mappedStats Can
PopulationNot listedslc.02X.L0041.C01.01$13,746
PopulationNot listedslc.02X.L0041.C01.02Not mappedStats Can
Youth PopulationNot listedslc.02X.L0042.C01.01$3,995
Youth PopulationNot listedslc.02X.L0042.C01.02Not mappedStats Can
Schedule 54:Cashflow - Direct or Indirect Method chosenNot listedslc.02X.L0075.C01.02Not mappedINDIRECT
Municipal TreasurerNot listedslc.02X.L0090.C01.02Not mappedDavid Jansseune
Municipal AuditorNot listedslc.02X.L0091.C01.02Not mappedRobert Foster
Municipal Audit FirmNot listedslc.02X.L0092.C01.02Not mappedGraham Scott Enns LLP
Municipal Treasurer Email (Required)Not listedslc.02X.L0093.C01.02Not mappeddjansseune@centralelgin.org
DateNot listedslc.02X.L0094.C01.02Not mapped2025-10-27
Municipal Auditor's Email (Required)Not listedslc.02X.L0095.C01.02Not mappedfoster@gsellp.com
CONSOLIDATED STATEMENT OF OPERATIONS: REVENUE33 rows
LineColumnSLCAmountText
Taxation - Own purposes (SLC 26 9199 04 - 72 2899 07) For UT (SLCOwn Purposes Revenueslc.10X.L0299.C01.01$17.9M
Payments-in-lieu of taxation (SLC 26 9599 08) For UT (SLC 28 0299Own Purposes Revenueslc.10X.L0499.C01.01$350,417
Ontario Municipal Partnership Fund (OMPF)Own Purposes Revenueslc.10X.L0620.C01.01$544,000
SubtotalOwn Purposes Revenueslc.10X.L0699.C01.01$544,000
Ontario conditional grants (SLC 12 9910 01)Own Purposes Revenueslc.10X.L0810.C01.01$1.3M
Ontario grants for tangible capital assets (SLC 12 9910 05)Own Purposes Revenueslc.10X.L0815.C01.01$125,471
Canada grants for tangible capital assets (SLC 12 9910 06)Own Purposes Revenueslc.10X.L0825.C01.01$438,405
Conditional Grants SubtotalOwn Purposes Revenueslc.10X.L0899.C01.01$1.8M
Revenue from other municipalities (SLC 12 9910 03)Own Purposes Revenueslc.10X.L1099.C01.01$10.8M
Total user fees and service charges (SLC 12 9910 04)Own Purposes Revenueslc.10X.L1299.C01.01$8.8M
Rents, concessions and franchisesOwn Purposes Revenueslc.10X.L1430.C01.01$2.1M
Licences, permits, rents, etc. SubtotalOwn Purposes Revenueslc.10X.L1499.C01.01$2.1M
Penalties and interest on taxesOwn Purposes Revenueslc.10X.L1620.C01.01$377,939
Fines and Penalties SubtotalOwn Purposes Revenueslc.10X.L1699.C01.01$377,939
Investment incomeOwn Purposes Revenueslc.10X.L1805.C01.01$1.8M
Gain/loss on sale of land and capital assetsOwn Purposes Revenueslc.10X.L1811.C01.01$27,829
Deferred revenue earned (Development Charges)(SLC 60 1025 01 + SLOwn Purposes Revenueslc.10X.L1812.C01.01$981,741
Other revenue SubtotalOwn Purposes Revenueslc.10X.L1899.C01.01$2.9M
Increase/Decrease in Government Business Enterprise equityOwn Purposes Revenueslc.10X.L1905.C01.01$206,551
PLUS: Total revenues (SLC 10 9910 01)Own Purposes Revenueslc.10X.L2010.C01.01$45.7M
LESS: Total expenses (SLC 40 9910 11)Own Purposes Revenueslc.10X.L2020.C01.01$28.6M
Accum. Surplus (Deficit), Before Remeas. Gains (Losses) - Begin YrOwn Purposes Revenueslc.10X.L2060.C01.01$156.6M
Restated Accumulated Surplus (Deficit) - Begin YrOwn Purposes Revenueslc.10X.L2062.C01.01$156.6M
Annual Surplus / (Deficit), Before Remeasurement Gains (Losses)Own Purposes Revenueslc.10X.L2099.C01.01$17.1M
Canada Community - Building Fund for Capital ExpensesOwn Purposes Revenueslc.10X.L4099.C01.01$438,405
Canada Community - Building Fund Recognized in the YearOwn Purposes Revenueslc.10X.L4299.C01.01$438,405
Government Business Enterprise Equity, beginning of yearOwn Purposes Revenueslc.10X.L6010.C01.01$3.5M
PLUS: Net Income for Government Business Enterprise for yearOwn Purposes Revenueslc.10X.L6020.C01.01$206,551
LESS: Dividends paidOwn Purposes Revenueslc.10X.L6065.C01.01$51,466
Government Business Enterprise Equity, end of yearOwn Purposes Revenueslc.10X.L6090.C01.01$3.7M
Total RevenuesOwn Purposes Revenueslc.10X.L9910.C01.01$45.7M
Property Taxation SubtotalOwn Purposes Revenueslc.10X.L9940.C01.01$18.3M
Accum. Surplus (Deficit) Before Remeas. Gains (Losses)-End YrOwn Purposes Revenueslc.10X.L9950.C01.01$173.8M
GRANTS, USER FEES AND SERVICE CHARGES33 rows
LineColumnSLCAmountText
General governmentOntario Conditional Grantsslc.12X.L0299.C01.01$1.1M
General governmentOther Municipalitiesslc.12X.L0299.C01.03$10.0M
General governmentOntario Grants - Tangible Capital Assetsslc.12X.L0299.C01.05$77,264
FireUser Fees and Service Chargesslc.12X.L0410.C01.04$44,270
Protective inspection and controlOntario Conditional Grantsslc.12X.L0440.C01.01$33,786
Protection ServicesOntario Conditional Grantsslc.12X.L0499.C01.01$33,786
Protection ServicesUser Fees and Service Chargesslc.12X.L0499.C01.04$44,270
Roads - pavedOther Municipalitiesslc.12X.L0611.C01.03$754,991
Roads - pavedCanada Grants - Tangible Capital Assetsslc.12X.L0611.C01.06$438,405
Roads - bridges and culvertsOther Municipalitiesslc.12X.L0613.C01.03$14,207
ParkingOntario Conditional Grantsslc.12X.L0640.C01.01$84,037
Transportation ServicesOntario Conditional Grantsslc.12X.L0699.C01.01$84,037
Transportation ServicesOther Municipalitiesslc.12X.L0699.C01.03$769,198
Transportation ServicesCanada Grants - Tangible Capital Assetsslc.12X.L0699.C01.06$438,405
Wastewater collection/conveyanceUser Fees and Service Chargesslc.12X.L0811.C01.04$3.4M
Water treatmentUser Fees and Service Chargesslc.12X.L0831.C01.04$4.3M
Waste diversionOntario Conditional Grantsslc.12X.L0860.C01.01$12,453
Waste diversionUser Fees and Service Chargesslc.12X.L0860.C01.04$436
Environmental ServicesOntario Conditional Grantsslc.12X.L0899.C01.01$12,453
Environmental ServicesUser Fees and Service Chargesslc.12X.L0899.C01.04$7.7M
Non-profit/Cooperative housingUser Fees and Service Chargesslc.12X.L1420.C01.04$312,159
Social HousingUser Fees and Service Chargesslc.12X.L1499.C01.04$312,159
ParksUser Fees and Service Chargesslc.12X.L1610.C01.04$687,390
ParksOntario Grants - Tangible Capital Assetsslc.12X.L1610.C01.05$48,207
Recreation and Cultural ServicesUser Fees and Service Chargesslc.12X.L1699.C01.04$687,390
Recreation and Cultural ServicesOntario Grants - Tangible Capital Assetsslc.12X.L1699.C01.05$48,207
Planning and zoningUser Fees and Service Chargesslc.12X.L1810.C01.04$45,887
Planning and DevelopmentUser Fees and Service Chargesslc.12X.L1899.C01.04$45,887
TotalOntario Conditional Grantsslc.12X.L9910.C01.01$1.3M
TotalOther Municipalitiesslc.12X.L9910.C01.03$10.8M
TotalUser Fees and Service Chargesslc.12X.L9910.C01.04$8.8M
TotalOntario Grants - Tangible Capital Assetsslc.12X.L9910.C01.05$125,471
TotalCanada Grants - Tangible Capital Assetsslc.12X.L9910.C01.06$438,405
TAXATION INFORMATION66 rows
LineColumnSLCAmountText
N New Multi-ResidentialNot listedslc.20X.L0202.C01.02Not mappedY
G Parking Lot (Includes CJ,CR,CX,CY,CZ)Not listedslc.20X.L0205.C01.02Not mappedN
D Office BuildingNot listedslc.20X.L0210.C01.02Not mappedN
S Shopping CentreNot listedslc.20X.L0215.C01.02Not mappedN
L Large IndustrialNot listedslc.20X.L0220.C01.02Not mappedY
OtherNot listedslc.20X.L0225.C01.02Not mappedN
M Multi-ResidentialExit capping immediatelyslc.20X.L0320.C02.01Not mappedY
C CommercialExit capping immediatelyslc.20X.L0330.C02.01Not mappedY
I IndustrialExit capping immediatelyslc.20X.L0340.C02.01Not mappedY
C CommercialGrad. Tax Rates in Effect?slc.20X.L0610.C03.02Not mappedN
G Parking LotGrad. Tax Rates in Effect?slc.20X.L0611.C03.02Not mappedN
D Office BuildingGrad. Tax Rates in Effect?slc.20X.L0612.C03.02Not mappedN
S Shopping CentreGrad. Tax Rates in Effect?slc.20X.L0613.C03.02Not mappedN
I IndustrialGrad. Tax Rates in Effect?slc.20X.L0620.C03.02Not mappedN
L Large IndustrialGrad. Tax Rates in Effect?slc.20X.L0621.C03.02Not mappedN
R ResidentialPhase-In Program in Effect?slc.20X.L0805.C04.02Not mappedN
M Multi-ResidentialPhase-In Program in Effect?slc.20X.L0810.C04.02Not mappedN
N New Multi-ResidentialPhase-In Program in Effect?slc.20X.L0815.C04.02Not mappedN
C Commercial (Includes G, D, S)Phase-In Program in Effect?slc.20X.L0820.C04.02Not mappedN
I Industrial (Includes L)Phase-In Program in Effect?slc.20X.L0840.C04.02Not mappedN
F FarmlandPhase-In Program in Effect?slc.20X.L0850.C04.02Not mappedN
T Managed ForestPhase-In Program in Effect?slc.20X.L0855.C04.02Not mappedN
P PipelinePhase-In Program in Effect?slc.20X.L0860.C04.02Not mappedN
Rebate percentage for eligible charities (SLC 72 2099 xx)Not listedslc.20X.L1010.C05.020.4
R ResidentialInstallmentsslc.20X.L1210.C06.02$2
R ResidentialFirst Due Dateslc.20X.L1210.C06.03Not mapped20240215
R ResidentialLast Due Dateslc.20X.L1210.C06.04Not mapped20240515
R ResidentialInstallmentsslc.20X.L1210.C06.05$2
R ResidentialFirst Due Dateslc.20X.L1210.C06.06Not mapped20240815
R ResidentialLast Due Dateslc.20X.L1210.C06.07Not mapped20241115
M Multi-ResidentialInstallmentsslc.20X.L1220.C06.02$2
M Multi-ResidentialFirst Due Dateslc.20X.L1220.C06.03Not mapped20240215
M Multi-ResidentialLast Due Dateslc.20X.L1220.C06.04Not mapped20240515
M Multi-ResidentialInstallmentsslc.20X.L1220.C06.05$2
M Multi-ResidentialFirst Due Dateslc.20X.L1220.C06.06Not mapped20240815
M Multi-ResidentialLast Due Dateslc.20X.L1220.C06.07Not mapped20241115
F FarmlandInstallmentsslc.20X.L1230.C06.02$2
F FarmlandFirst Due Dateslc.20X.L1230.C06.03Not mapped20240215
F FarmlandLast Due Dateslc.20X.L1230.C06.04Not mapped20240515
F FarmlandInstallmentsslc.20X.L1230.C06.05$2
F FarmlandFirst Due Dateslc.20X.L1230.C06.06Not mapped20240815
F FarmlandLast Due Dateslc.20X.L1230.C06.07Not mapped20241115
T Managed ForestInstallmentsslc.20X.L1240.C06.02$2
T Managed ForestFirst Due Dateslc.20X.L1240.C06.03Not mapped20240215
T Managed ForestLast Due Dateslc.20X.L1240.C06.04Not mapped20240515
T Managed ForestInstallmentsslc.20X.L1240.C06.05$2
T Managed ForestFirst Due Dateslc.20X.L1240.C06.06Not mapped20240815
T Managed ForestLast Due Dateslc.20X.L1240.C06.07Not mapped20241115
C CommercialInstallmentsslc.20X.L1250.C06.02$2
C CommercialFirst Due Dateslc.20X.L1250.C06.03Not mapped20240215
C CommercialLast Due Dateslc.20X.L1250.C06.04Not mapped20240515
C CommercialInstallmentsslc.20X.L1250.C06.05$2
C CommercialFirst Due Dateslc.20X.L1250.C06.06Not mapped20240815
C CommercialLast Due Dateslc.20X.L1250.C06.07Not mapped20241115
I IndustrialInstallmentsslc.20X.L1260.C06.02$2
I IndustrialFirst Due Dateslc.20X.L1260.C06.03Not mapped20240215
I IndustrialLast Due Dateslc.20X.L1260.C06.04Not mapped20240515
I IndustrialInstallmentsslc.20X.L1260.C06.05$2
I IndustrialFirst Due Dateslc.20X.L1260.C06.06Not mapped20240815
I IndustrialLast Due Dateslc.20X.L1260.C06.07Not mapped20241115
P PipelineInstallmentsslc.20X.L1270.C06.02$2
P PipelineFirst Due Dateslc.20X.L1270.C06.03Not mapped20240215
P PipelineLast Due Dateslc.20X.L1270.C06.04Not mapped20240515
P PipelineInstallmentsslc.20X.L1270.C06.05$2
P PipelineFirst Due Dateslc.20X.L1270.C06.06Not mapped20240815
P PipelineLast Due Dateslc.20X.L1270.C06.07Not mapped20241115
MUNICIPAL AND SCHOOL BOARD TAXATION27 rows
LineColumnSLCAmountText
Waste management collection chargesLT / STslc.22D.L8035.C01.12$729,418
Waste management collection chargesTOTALslc.22D.L8035.C01.15$729,418
Business improvement areaLT / STslc.22D.L8040.C01.12$79,100
Business improvement areaTOTALslc.22D.L8040.C01.15$79,100
Railway rights-of-way (RTC = W)LT / STslc.22D.L8045.C01.12$11,671
Railway rights-of-way (RTC = W)UTslc.22D.L8045.C01.13$9,554
Railway rights-of-way (RTC = W)Education Taxesslc.22D.L8045.C01.14$26,322
Railway rights-of-way (RTC = W)TOTALslc.22D.L8045.C01.15$47,547
Utility transmission and utility corridors (RTC = U)LT / STslc.22D.L8050.C01.12$1,508
Utility transmission and utility corridors (RTC = U)UTslc.22D.L8050.C01.13$1,235
Utility transmission and utility corridors (RTC = U)TOTALslc.22D.L8050.C01.15$2,743
Total of all supplementary taxes (Supps, Omits, Section 359)LT / STslc.22D.L9799.C01.12$256,625
Total of all supplementary taxes (Supps, Omits, Section 359)TOTALslc.22D.L9799.C01.15$256,625
Amount Added to Tax BillLT / STslc.22D.L9890.C01.12$808,518
Amount Added to Tax BillTOTALslc.22D.L9890.C01.15$808,518
Other Taxation AmountsLT / STslc.22D.L9892.C01.12$13,179
Other Taxation AmountsUTslc.22D.L9892.C01.13$10,789
Other Taxation AmountsEducation Taxesslc.22D.L9892.C01.14$26,322
Other Taxation AmountsTOTALslc.22D.L9892.C01.15$50,290
Total Levied by Tax RateLT / STslc.22D.L9910.C01.12$17.2M
Total Levied by Tax RateUTslc.22D.L9910.C01.13$13.9M
Total Levied by Tax RateEducation Taxesslc.22D.L9910.C01.14$3.6M
Total Levied by Tax RateTOTALslc.22D.L9910.C01.15$34.6M
Total LeviesLT / STslc.22D.L9990.C01.12$18.0M
Total LeviesUTslc.22D.L9990.C01.13$13.9M
Total LeviesEducation Taxesslc.22D.L9990.C01.14$3.6M
Total LeviesTOTALslc.22D.L9990.C01.15$35.5M
PAYMENTS-IN-LIEU OF TAXATION14 rows
LineColumnSLCAmountText
Institutional Payments - Heads and Beds (Mun. Act 323, 324)LT / STslc.24D.L8055.C01.12$3,270
Institutional Payments - Heads and Beds (Mun. Act 323, 324)UTslc.24D.L8055.C01.13$3,405
Institutional Payments - Heads and Beds (Mun. Act 323, 324)TOTALslc.24D.L8055.C01.15$6,675
Other Payments-In-Lieu AmountsLT / STslc.24D.L9892.C01.12$3,270
Other Payments-In-Lieu AmountsUTslc.24D.L9892.C01.13$3,405
Other Payments-In-Lieu AmountsTOTALslc.24D.L9892.C01.15$6,675
Total PILS Levied by Tax RateLT / STslc.24D.L9910.C01.12$295,557
Total PILS Levied by Tax RateUTslc.24D.L9910.C01.13$241,951
Total PILS Levied by Tax RateEducation PILSslc.24D.L9910.C01.14$103,579
Total PILS Levied by Tax RateTOTALslc.24D.L9910.C01.15$641,087
Total PILS LeviedLT / STslc.24D.L9990.C01.12$298,827
Total PILS LeviedUTslc.24D.L9990.C01.13$245,356
Total PILS LeviedEducation PILSslc.24D.L9990.C01.14$103,579
Total PILS LeviedTOTALslc.24D.L9990.C01.15$647,762
TAXATION AND PAYMENTS-IN-LIEU SUMMARY220 rows
LineColumnSLCAmountText
ResidentialTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0010.C01.02$1.8B
ResidentialTotal Taxesslc.26A.L0010.C01.03$29.5M
ResidentialMunicipal Taxes LT / STslc.26A.L0010.C01.04$14.7M
ResidentialMunicipal Taxes UTslc.26A.L0010.C01.05$12.0M
ResidentialEducation Taxesslc.26A.L0010.C01.06$2.7M
ResidentialENG - Publicslc.26A.L0010.C01.07$2.5M
ResidentialFRE - Publicslc.26A.L0010.C01.08$1,746
ResidentialENG - Separateslc.26A.L0010.C01.09$209,882
ResidentialFRE - Separateslc.26A.L0010.C01.10$5,923
ResidentialTaxable Asmt. (CVA)slc.26A.L0010.C01.16$1.8B
ResidentialPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0010.C01.17$1.8B
ResidentialPhase-In Taxable Asmt. (CVA)slc.26A.L0010.C01.18$1.8B
Multi-residentialTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0050.C01.02$9.8M
Multi-residentialTotal Taxesslc.26A.L0050.C01.03$155,970
Multi-residentialMunicipal Taxes LT / STslc.26A.L0050.C01.04$81,653
Multi-residentialMunicipal Taxes UTslc.26A.L0050.C01.05$66,844
Multi-residentialEducation Taxesslc.26A.L0050.C01.06$7,473
Multi-residentialENG - Publicslc.26A.L0050.C01.07$7,404
Multi-residentialENG - Separateslc.26A.L0050.C01.09$69
Multi-residentialTaxable Asmt. (CVA)slc.26A.L0050.C01.16$4.9M
Multi-residentialPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0050.C01.17$9.8M
Multi-residentialPhase-In Taxable Asmt. (CVA)slc.26A.L0050.C01.18$4.9M
FarmlandTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0110.C01.02$114.1M
FarmlandTotal Taxesslc.26A.L0110.C01.03$1.9M
FarmlandMunicipal Taxes LT / STslc.26A.L0110.C01.04$953,706
FarmlandMunicipal Taxes UTslc.26A.L0110.C01.05$780,730
FarmlandEducation Taxesslc.26A.L0110.C01.06$189,726
FarmlandENG - Publicslc.26A.L0110.C01.07$184,981
FarmlandFRE - Publicslc.26A.L0110.C01.08$7
FarmlandENG - Separateslc.26A.L0110.C01.09$4,260
FarmlandFRE - Separateslc.26A.L0110.C01.10$478
FarmlandTaxable Asmt. (CVA)slc.26A.L0110.C01.16$496.0M
FarmlandPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0110.C01.17$114.1M
FarmlandPhase-In Taxable Asmt. (CVA)slc.26A.L0110.C01.18$496.0M
Managed forestsTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0140.C01.02$983,400
Managed forestsTotal Taxesslc.26A.L0140.C01.03$16,456
Managed forestsMunicipal Taxes LT / STslc.26A.L0140.C01.04$8,221
Managed forestsMunicipal Taxes UTslc.26A.L0140.C01.05$6,730
Managed forestsEducation Taxesslc.26A.L0140.C01.06$1,505
Managed forestsENG - Publicslc.26A.L0140.C01.07$1,462
Managed forestsFRE - Publicslc.26A.L0140.C01.08$2
Managed forestsENG - Separateslc.26A.L0140.C01.09$38
Managed forestsFRE - Separateslc.26A.L0140.C01.10$3
Managed forestsTaxable Asmt. (CVA)slc.26A.L0140.C01.16$3.9M
Managed forestsPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0140.C01.17$983,400
Managed forestsPhase-In Taxable Asmt. (CVA)slc.26A.L0140.C01.18$3.9M
CommercialTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0210.C01.02$102.4M
CommercialTotal Taxesslc.26A.L0210.C01.03$2.1M
CommercialMunicipal Taxes LT / STslc.26A.L0210.C01.04$855,773
CommercialMunicipal Taxes UTslc.26A.L0210.C01.05$700,559
CommercialEducation Taxesslc.26A.L0210.C01.06$550,102
CommercialENG - Publicslc.26A.L0210.C01.07$419,442
CommercialFRE - Publicslc.26A.L0210.C01.08$5,044
CommercialENG - Separateslc.26A.L0210.C01.09$117,056
CommercialFRE - Separateslc.26A.L0210.C01.10$8,560
CommercialTaxable Asmt. (CVA)slc.26A.L0210.C01.16$62.7M
CommercialPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0210.C01.17$102.4M
CommercialPhase-In Taxable Asmt. (CVA)slc.26A.L0210.C01.18$62.7M
IndustrialTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0510.C01.02$19.0M
IndustrialTotal Taxesslc.26A.L0510.C01.03$363,660
IndustrialMunicipal Taxes LT / STslc.26A.L0510.C01.04$158,509
IndustrialMunicipal Taxes UTslc.26A.L0510.C01.05$129,759
IndustrialEducation Taxesslc.26A.L0510.C01.06$75,392
IndustrialENG - Publicslc.26A.L0510.C01.07$57,485
IndustrialFRE - Publicslc.26A.L0510.C01.08$691
IndustrialENG - Separateslc.26A.L0510.C01.09$16,043
IndustrialFRE - Separateslc.26A.L0510.C01.10$1,173
IndustrialTaxable Asmt. (CVA)slc.26A.L0510.C01.16$8.5M
IndustrialPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0510.C01.17$19.0M
IndustrialPhase-In Taxable Asmt. (CVA)slc.26A.L0510.C01.18$8.5M
Large industrialTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0610.C01.02$8.9M
Large industrialTotal Taxesslc.26A.L0610.C01.03$163,370
Large industrialMunicipal Taxes LT / STslc.26A.L0610.C01.04$74,586
Large industrialMunicipal Taxes UTslc.26A.L0610.C01.05$61,058
Large industrialEducation Taxesslc.26A.L0610.C01.06$27,726
Large industrialENG - Publicslc.26A.L0610.C01.07$21,141
Large industrialFRE - Publicslc.26A.L0610.C01.08$254
Large industrialENG - Separateslc.26A.L0610.C01.09$5,900
Large industrialFRE - Separateslc.26A.L0610.C01.10$431
Large industrialTaxable Asmt. (CVA)slc.26A.L0610.C01.16$3.2M
Large industrialPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0610.C01.17$8.9M
Large industrialPhase-In Taxable Asmt. (CVA)slc.26A.L0610.C01.18$3.2M
PipelinesTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0710.C01.02$8.7M
PipelinesTotal Taxesslc.26A.L0710.C01.03$198,739
PipelinesMunicipal Taxes LT / STslc.26A.L0710.C01.04$72,577
PipelinesMunicipal Taxes UTslc.26A.L0710.C01.05$59,414
PipelinesEducation Taxesslc.26A.L0710.C01.06$66,748
PipelinesENG - Publicslc.26A.L0710.C01.07$50,894
PipelinesFRE - Publicslc.26A.L0710.C01.08$612
PipelinesENG - Separateslc.26A.L0710.C01.09$14,203
PipelinesFRE - Separateslc.26A.L0710.C01.10$1,039
PipelinesTaxable Asmt. (CVA)slc.26A.L0710.C01.16$7.6M
PipelinesPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0710.C01.17$8.7M
PipelinesPhase-In Taxable Asmt. (CVA)slc.26A.L0710.C01.18$7.6M
ResidentialPIL Asmt. (Wtd & Disc CVA)slc.26A.L1010.C02.02$91,600
ResidentialTOTAL PILS Leviedslc.26A.L1010.C02.03$1,414
ResidentialLT / STslc.26A.L1010.C02.04$766
ResidentialUTslc.26A.L1010.C02.05$627
ResidentialEducation PILSslc.26A.L1010.C02.06$21
ResidentialPIL Asmt. (CVA)slc.26A.L1010.C02.16$91,600
ResidentialPhase-In PIL Asmt. (Wtd & Disc CVA)slc.26A.L1010.C02.17$91,600
ResidentialPhase-In PIL Asmt. (CVA)slc.26A.L1010.C02.18$91,600
FarmlandPIL Asmt. (Wtd & Disc CVA)slc.26A.L1110.C02.02$227,401
FarmlandTOTAL PILS Leviedslc.26A.L1110.C02.03$3,835
FarmlandLT / STslc.26A.L1110.C02.04$1,901
FarmlandUTslc.26A.L1110.C02.05$1,556
FarmlandEducation PILSslc.26A.L1110.C02.06$378
FarmlandPIL Asmt. (CVA)slc.26A.L1110.C02.16$988,700
FarmlandPhase-In PIL Asmt. (Wtd & Disc CVA)slc.26A.L1110.C02.17$227,401
FarmlandPhase-In PIL Asmt. (CVA)slc.26A.L1110.C02.18$988,700
CommercialPIL Asmt. (Wtd & Disc CVA)slc.26A.L1210.C02.02$35.0M
CommercialTOTAL PILS Leviedslc.26A.L1210.C02.03$635,838
CommercialLT / STslc.26A.L1210.C02.04$292,890
CommercialUTslc.26A.L1210.C02.05$239,768
CommercialEducation PILSslc.26A.L1210.C02.06$103,180
CommercialPIL Asmt. (CVA)slc.26A.L1210.C02.16$21.4M
CommercialPhase-In PIL Asmt. (Wtd & Disc CVA)slc.26A.L1210.C02.17$35.0M
CommercialPhase-In PIL Asmt. (CVA)slc.26A.L1210.C02.18$21.4M
Legislated percentage of education taxes distributed to each schoEducation Taxesslc.26A.L9010.C01.06Not mapped100.000%
Legislated percentage of education taxes distributed to each schoENG - Publicslc.26A.L9010.C01.07Not mapped76.248%
Legislated percentage of education taxes distributed to each schoFRE - Publicslc.26A.L9010.C01.08Not mapped0.917%
Legislated percentage of education taxes distributed to each schoENG - Separateslc.26A.L9010.C01.09Not mapped21.279%
Legislated percentage of education taxes distributed to each schoFRE - Separateslc.26A.L9010.C01.10Not mapped1.556%
Legislated percentage of education taxes distributed to each schoOtherslc.26A.L9010.C01.11Not mapped0.000%
Residential SubtotalTaxable Asmt. (Wtd & Disc CVA)slc.26A.L9110.C01.02$1.9B
Residential SubtotalTotal Taxesslc.26A.L9110.C01.03$31.6M
Residential SubtotalMunicipal Taxes LT / STslc.26A.L9110.C01.04$15.8M
Residential SubtotalMunicipal Taxes UTslc.26A.L9110.C01.05$12.9M
Residential SubtotalEducation Taxesslc.26A.L9110.C01.06$2.9M
Residential SubtotalENG - Publicslc.26A.L9110.C01.07$2.7M
Residential SubtotalFRE - Publicslc.26A.L9110.C01.08$1,755
Residential SubtotalENG - Separateslc.26A.L9110.C01.09$214,249
Residential SubtotalFRE - Separateslc.26A.L9110.C01.10$6,404
Residential SubtotalTaxable Asmt. (CVA)slc.26A.L9110.C01.16$2.3B
Residential SubtotalPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L9110.C01.17$1.9B
Residential SubtotalPhase-In Taxable Asmt. (CVA)slc.26A.L9110.C01.18$2.3B
Commercial SubtotalTaxable Asmt. (Wtd & Disc CVA)slc.26A.L9120.C01.02$102.4M
Commercial SubtotalTotal Taxesslc.26A.L9120.C01.03$2.1M
Commercial SubtotalMunicipal Taxes LT / STslc.26A.L9120.C01.04$855,773
Commercial SubtotalMunicipal Taxes UTslc.26A.L9120.C01.05$700,559
Commercial SubtotalEducation Taxesslc.26A.L9120.C01.06$550,102
Commercial SubtotalENG - Publicslc.26A.L9120.C01.07$419,442
Commercial SubtotalFRE - Publicslc.26A.L9120.C01.08$5,044
Commercial SubtotalENG - Separateslc.26A.L9120.C01.09$117,056
Commercial SubtotalFRE - Separateslc.26A.L9120.C01.10$8,560
Commercial SubtotalTaxable Asmt. (CVA)slc.26A.L9120.C01.16$62.7M
Commercial SubtotalPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L9120.C01.17$102.4M
Commercial SubtotalPhase-In Taxable Asmt. (CVA)slc.26A.L9120.C01.18$62.7M
Industrial SubtotalTaxable Asmt. (Wtd & Disc CVA)slc.26A.L9130.C01.02$27.9M
Industrial SubtotalTotal Taxesslc.26A.L9130.C01.03$527,030
Industrial SubtotalMunicipal Taxes LT / STslc.26A.L9130.C01.04$233,095
Industrial SubtotalMunicipal Taxes UTslc.26A.L9130.C01.05$190,817
Industrial SubtotalEducation Taxesslc.26A.L9130.C01.06$103,118
Industrial SubtotalENG - Publicslc.26A.L9130.C01.07$78,625
Industrial SubtotalFRE - Publicslc.26A.L9130.C01.08$946
Industrial SubtotalENG - Separateslc.26A.L9130.C01.09$21,942
Industrial SubtotalFRE - Separateslc.26A.L9130.C01.10$1,605
Industrial SubtotalTaxable Asmt. (CVA)slc.26A.L9130.C01.16$11.7M
Industrial SubtotalPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L9130.C01.17$27.9M
Industrial SubtotalPhase-In Taxable Asmt. (CVA)slc.26A.L9130.C01.18$11.7M
Supplementary TaxesTotal Taxesslc.26A.L9170.C01.03$256,625
Supplementary TaxesMunicipal Taxes LT / STslc.26A.L9170.C01.04$256,625
Total Levied by RateTotal Taxesslc.26A.L9180.C01.03$34.6M
Total Levied by RateMunicipal Taxes LT / STslc.26A.L9180.C01.04$17.2M
Total Levied by RateMunicipal Taxes UTslc.26A.L9180.C01.05$13.9M
Total Levied by RateEducation Taxesslc.26A.L9180.C01.06$3.6M
Total Levied by RateENG - Publicslc.26A.L9180.C01.07$3.2M
Total Levied by RateFRE - Publicslc.26A.L9180.C01.08$8,357
Total Levied by RateENG - Separateslc.26A.L9180.C01.09$367,451
Total Levied by RateFRE - Separateslc.26A.L9180.C01.10$17,607
Amounts Added to Tax BillTotal Taxesslc.26A.L9190.C01.03$808,518
Amounts Added to Tax BillMunicipal Taxes LT / STslc.26A.L9190.C01.04$808,518
Other Taxation AmountsTotal Taxesslc.26A.L9192.C01.03$50,290
Other Taxation AmountsMunicipal Taxes LT / STslc.26A.L9192.C01.04$13,179
Other Taxation AmountsMunicipal Taxes UTslc.26A.L9192.C01.05$10,789
Other Taxation AmountsEducation Taxesslc.26A.L9192.C01.06$26,322
Other Taxation AmountsENG - Publicslc.26A.L9192.C01.07$26,322
TOTAL before Adj.Taxable Asmt. (Wtd & Disc CVA)slc.26A.L9199.C01.02$2.0B
TOTAL before Adj.Total Taxesslc.26A.L9199.C01.03$35.5M
TOTAL before Adj.Municipal Taxes LT / STslc.26A.L9199.C01.04$18.0M
TOTAL before Adj.Municipal Taxes UTslc.26A.L9199.C01.05$13.9M
TOTAL before Adj.Education Taxesslc.26A.L9199.C01.06$3.6M
TOTAL before Adj.ENG - Publicslc.26A.L9199.C01.07$3.2M
TOTAL before Adj.FRE - Publicslc.26A.L9199.C01.08$8,357
TOTAL before Adj.ENG - Separateslc.26A.L9199.C01.09$367,451
TOTAL before Adj.FRE - Separateslc.26A.L9199.C01.10$17,607
TOTAL before Adj.Taxable Asmt. (CVA)slc.26A.L9199.C01.16$2.3B
TOTAL before Adj.Phase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L9199.C01.17$2.0B
TOTAL before Adj.Phase-In Taxable Asmt. (CVA)slc.26A.L9199.C01.18$2.3B
Residential SubtotalPIL Asmt. (Wtd & Disc CVA)slc.26A.L9210.C02.02$319,001
Residential SubtotalTOTAL PILS Leviedslc.26A.L9210.C02.03$5,249
Residential SubtotalLT / STslc.26A.L9210.C02.04$2,667
Residential SubtotalUTslc.26A.L9210.C02.05$2,183
Residential SubtotalEducation PILSslc.26A.L9210.C02.06$399
Residential SubtotalPIL Asmt. (CVA)slc.26A.L9210.C02.16$1.1M
Residential SubtotalPhase-In PIL Asmt. (Wtd & Disc CVA)slc.26A.L9210.C02.17$319,001
Residential SubtotalPhase-In PIL Asmt. (CVA)slc.26A.L9210.C02.18$1.1M
Commercial SubtotalPIL Asmt. (Wtd & Disc CVA)slc.26A.L9220.C02.02$35.0M
Commercial SubtotalTOTAL PILS Leviedslc.26A.L9220.C02.03$635,838
Commercial SubtotalLT / STslc.26A.L9220.C02.04$292,890
Commercial SubtotalUTslc.26A.L9220.C02.05$239,768
Commercial SubtotalEducation PILSslc.26A.L9220.C02.06$103,180
Commercial SubtotalPIL Asmt. (CVA)slc.26A.L9220.C02.16$21.4M
Commercial SubtotalPhase-In PIL Asmt. (Wtd & Disc CVA)slc.26A.L9220.C02.17$35.0M
Commercial SubtotalPhase-In PIL Asmt. (CVA)slc.26A.L9220.C02.18$21.4M
Total Levied by RateTOTAL PILS Leviedslc.26A.L9280.C02.03$641,087
Total Levied by RateLT / STslc.26A.L9280.C02.04$295,557
Total Levied by RateUTslc.26A.L9280.C02.05$241,951
Total Levied by RateEducation PILSslc.26A.L9280.C02.06$103,579
Other PIL AmountsTOTAL PILS Leviedslc.26A.L9292.C02.03$6,675
Other PIL AmountsLT / STslc.26A.L9292.C02.04$3,270
Other PIL AmountsUTslc.26A.L9292.C02.05$3,405
TOTAL before Adj.PIL Asmt. (Wtd & Disc CVA)slc.26A.L9299.C02.02$35.4M
TOTAL before Adj.TOTAL PILS Leviedslc.26A.L9299.C02.03$647,762
TOTAL before Adj.LT / STslc.26A.L9299.C02.04$298,827
TOTAL before Adj.UTslc.26A.L9299.C02.05$245,356
TOTAL before Adj.Education PILSslc.26A.L9299.C02.06$103,579
TOTAL before Adj.PIL Asmt. (CVA)slc.26A.L9299.C02.16$22.5M
TOTAL before Adj.Phase-In PIL Asmt. (Wtd & Disc CVA)slc.26A.L9299.C02.17$35.4M
TOTAL before Adj.Phase-In PIL Asmt. (CVA)slc.26A.L9299.C02.18$22.5M
TAXATION AND PAYMENTS-IN-LIEU SUMMARY24 rows
LineColumnSLCAmountText
Inst. Payments - Heads and BedsTOTAL PILS Leviedslc.26B.L5230.C01.02$6,675
Inst. Payments - Heads and BedsLT / STslc.26B.L5230.C01.03$3,270
Inst. Payments - Heads and BedsUTslc.26B.L5230.C01.04$3,405
Inst. Payments - Heads and BedsTOTAL PIL Entitlementslc.26B.L5230.C01.07$6,675
Inst. Payments - Heads and BedsLT / STslc.26B.L5230.C01.08$3,270
Inst. Payments - Heads and BedsUTslc.26B.L5230.C01.09$3,405
Municipal enterprisesTOTAL PILS Leviedslc.26B.L5610.C01.02$641,087
Municipal enterprisesLT / STslc.26B.L5610.C01.03$295,557
Municipal enterprisesUTslc.26B.L5610.C01.04$241,951
Municipal enterprisesEducationslc.26B.L5610.C01.05$103,579
Municipal enterprisesTOTAL PIL Entitlementslc.26B.L5610.C01.07$641,087
Municipal enterprisesLT / STslc.26B.L5610.C01.08$347,147
Municipal enterprisesUTslc.26B.L5610.C01.09$293,541
Municipal enterprisesEducationslc.26B.L5610.C01.10$399
Municipal enterprisesEnglish - Publicslc.26B.L5610.C01.11$399
Source of PILS TotalTOTAL PILS Leviedslc.26B.L9599.C01.02$647,762
Source of PILS TotalLT / STslc.26B.L9599.C01.03$298,827
Source of PILS TotalUTslc.26B.L9599.C01.04$245,356
Source of PILS TotalEducationslc.26B.L9599.C01.05$103,579
Source of PILS TotalTOTAL PIL Entitlementslc.26B.L9599.C01.07$647,762
Source of PILS TotalLT / STslc.26B.L9599.C01.08$350,417
Source of PILS TotalUTslc.26B.L9599.C01.09$296,946
Source of PILS TotalEducationslc.26B.L9599.C01.10$399
Source of PILS TotalEnglish - Publicslc.26B.L9599.C01.11$399
CONSOLIDATED STATEMENT OF OPERATIONS: EXPENSES234 rows
LineColumnSLCAmountText
GovernanceSalaries, Wages and Employee Benefitsslc.40X.L0240.C01.01$169,261
GovernanceMaterialsslc.40X.L0240.C01.03$107,829
GovernanceTotal Expenses Before Adjustmentsslc.40X.L0240.C01.07$277,090
GovernanceTotal Expenses After Adjustmentsslc.40X.L0240.C01.11$277,090
Corporate ManagementSalaries, Wages and Employee Benefitsslc.40X.L0250.C01.01$1.6M
Corporate ManagementMaterialsslc.40X.L0250.C01.03$354,806
Corporate ManagementContracted Servicesslc.40X.L0250.C01.04$256,755
Corporate ManagementRents and Financial Expenses & Accretion Expensesslc.40X.L0250.C01.05$120,100
Corporate ManagementTotal Expenses Before Adjustmentsslc.40X.L0250.C01.07$2.6M
Corporate ManagementTotal Expenses After Adjustmentsslc.40X.L0250.C01.11$2.6M
Corporate ManagementAmortizationslc.40X.L0250.C01.16$227,118
General governmentSalaries, Wages and Employee Benefitsslc.40X.L0299.C01.01$1.8M
General governmentMaterialsslc.40X.L0299.C01.03$462,635
General governmentContracted Servicesslc.40X.L0299.C01.04$256,755
General governmentRents and Financial Expenses & Accretion Expensesslc.40X.L0299.C01.05$120,100
General governmentTotal Expenses Before Adjustmentsslc.40X.L0299.C01.07$2.8M
General governmentTotal Expenses After Adjustmentsslc.40X.L0299.C01.11$2.8M
General governmentAmortizationslc.40X.L0299.C01.16$227,118
FireSalaries, Wages and Employee Benefitsslc.40X.L0410.C01.01$1.2M
FireInterest on Long Term Debtslc.40X.L0410.C01.02$68,437
FireMaterialsslc.40X.L0410.C01.03$581,799
FireContracted Servicesslc.40X.L0410.C01.04$56,037
FireTotal Expenses Before Adjustmentsslc.40X.L0410.C01.07$2.7M
FireTotal Expenses After Adjustmentsslc.40X.L0410.C01.11$2.7M
FireAmortizationslc.40X.L0410.C01.16$830,082
PoliceMaterialsslc.40X.L0420.C01.03$1,603
PoliceContracted Servicesslc.40X.L0420.C01.04$2.1M
PoliceTotal Expenses Before Adjustmentsslc.40X.L0420.C01.07$2.1M
PoliceTotal Expenses After Adjustmentsslc.40X.L0420.C01.11$2.1M
Conservation authorityExternal Transfersslc.40X.L0430.C01.06$219,875
Conservation authorityTotal Expenses Before Adjustmentsslc.40X.L0430.C01.07$219,875
Conservation authorityTotal Expenses After Adjustmentsslc.40X.L0430.C01.11$219,875
Protective inspection and controlSalaries, Wages and Employee Benefitsslc.40X.L0440.C01.01$135,220
Protective inspection and controlMaterialsslc.40X.L0440.C01.03$38,641
Protective inspection and controlContracted Servicesslc.40X.L0440.C01.04$24,134
Protective inspection and controlTotal Expenses Before Adjustmentsslc.40X.L0440.C01.07$197,995
Protective inspection and controlTotal Expenses After Adjustmentsslc.40X.L0440.C01.11$197,995
Building permit and inspection servicesSalaries, Wages and Employee Benefitsslc.40X.L0445.C01.01$364,211
Building permit and inspection servicesMaterialsslc.40X.L0445.C01.03$59,484
Building permit and inspection servicesContracted Servicesslc.40X.L0445.C01.04$81,558
Building permit and inspection servicesRents and Financial Expenses & Accretion Expensesslc.40X.L0445.C01.05$10,378
Building permit and inspection servicesTotal Expenses Before Adjustmentsslc.40X.L0445.C01.07$515,631
Building permit and inspection servicesTotal Expenses After Adjustmentsslc.40X.L0445.C01.11$515,631
Protection servicesSalaries, Wages and Employee Benefitsslc.40X.L0499.C01.01$1.7M
Protection servicesInterest on Long Term Debtslc.40X.L0499.C01.02$68,437
Protection servicesMaterialsslc.40X.L0499.C01.03$681,527
Protection servicesContracted Servicesslc.40X.L0499.C01.04$2.3M
Protection servicesRents and Financial Expenses & Accretion Expensesslc.40X.L0499.C01.05$10,378
Protection servicesExternal Transfersslc.40X.L0499.C01.06$219,875
Protection servicesTotal Expenses Before Adjustmentsslc.40X.L0499.C01.07$5.8M
Protection servicesTotal Expenses After Adjustmentsslc.40X.L0499.C01.11$5.8M
Protection servicesAmortizationslc.40X.L0499.C01.16$830,082
Roads - pavedSalaries, Wages and Employee Benefitsslc.40X.L0611.C01.01$116,818
Roads - pavedTotal Expenses Before Adjustmentsslc.40X.L0611.C01.07$3.0M
Roads - pavedTotal Expenses After Adjustmentsslc.40X.L0611.C01.11$3.0M
Roads - pavedAmortizationslc.40X.L0611.C01.16$2.9M
Roads - unpavedSalaries, Wages and Employee Benefitsslc.40X.L0612.C01.01$18,696
Roads - unpavedTotal Expenses Before Adjustmentsslc.40X.L0612.C01.07$215,356
Roads - unpavedTotal Expenses After Adjustmentsslc.40X.L0612.C01.11$215,356
Roads - unpavedAmortizationslc.40X.L0612.C01.16$196,660
Roads - bridges and culvertsSalaries, Wages and Employee Benefitsslc.40X.L0613.C01.01$184,767
Roads - bridges and culvertsTotal Expenses Before Adjustmentsslc.40X.L0613.C01.07$658,035
Roads - bridges and culvertsTotal Expenses After Adjustmentsslc.40X.L0613.C01.11$658,035
Roads - bridges and culvertsAmortizationslc.40X.L0613.C01.16$473,268
Roadways - traffic operations & roadsideSalaries, Wages and Employee Benefitsslc.40X.L0614.C01.01$1.3M
Roadways - traffic operations & roadsideInterest on Long Term Debtslc.40X.L0614.C01.02$16,539
Roadways - traffic operations & roadsideMaterialsslc.40X.L0614.C01.03$2.4M
Roadways - traffic operations & roadsideContracted Servicesslc.40X.L0614.C01.04$147,155
Roadways - traffic operations & roadsideRents and Financial Expenses & Accretion Expensesslc.40X.L0614.C01.05$48,048
Roadways - traffic operations & roadsideTotal Expenses Before Adjustmentsslc.40X.L0614.C01.07$4.0M
Roadways - traffic operations & roadsideTotal Expenses After Adjustmentsslc.40X.L0614.C01.11$4.0M
Roadways - traffic operations & roadsideAmortizationslc.40X.L0614.C01.16$93,821
Winter control - except sidewalks,parking lotsSalaries, Wages and Employee Benefitsslc.40X.L0621.C01.01$191,654
Winter control - except sidewalks,parking lotsTotal Expenses Before Adjustmentsslc.40X.L0621.C01.07$191,654
Winter control - except sidewalks,parking lotsTotal Expenses After Adjustmentsslc.40X.L0621.C01.11$191,654
Winter control - sidewalks,parking lots onlySalaries, Wages and Employee Benefitsslc.40X.L0622.C01.01$15,379
Winter control - sidewalks,parking lots onlyTotal Expenses Before Adjustmentsslc.40X.L0622.C01.07$61,712
Winter control - sidewalks,parking lots onlyTotal Expenses After Adjustmentsslc.40X.L0622.C01.11$61,712
Winter control - sidewalks,parking lots onlyAmortizationslc.40X.L0622.C01.16$46,333
ParkingSalaries, Wages and Employee Benefitsslc.40X.L0640.C01.01$75,756
ParkingMaterialsslc.40X.L0640.C01.03$37,815
ParkingContracted Servicesslc.40X.L0640.C01.04$34,645
ParkingTotal Expenses Before Adjustmentsslc.40X.L0640.C01.07$168,751
ParkingTotal Expenses After Adjustmentsslc.40X.L0640.C01.11$168,751
ParkingAmortizationslc.40X.L0640.C01.16$20,535
Street lightingMaterialsslc.40X.L0650.C01.03$124,094
Street lightingTotal Expenses Before Adjustmentsslc.40X.L0650.C01.07$214,652
Street lightingTotal Expenses After Adjustmentsslc.40X.L0650.C01.11$214,652
Street lightingAmortizationslc.40X.L0650.C01.16$90,558
OtherSalaries, Wages and Employee Benefitsslc.40X.L0698.C01.01$22,473
OtherMaterialsslc.40X.L0698.C01.03$19,515
OtherContracted Servicesslc.40X.L0698.C01.04$94,081
OtherTotal Expenses Before Adjustmentsslc.40X.L0698.C01.07$136,069
OtherNot listedslc.40X.L0698.C01.0ANot mappedHarbour
OtherTotal Expenses After Adjustmentsslc.40X.L0698.C01.11$136,069
Transportation servicesSalaries, Wages and Employee Benefitsslc.40X.L0699.C01.01$1.9M
Transportation servicesInterest on Long Term Debtslc.40X.L0699.C01.02$16,539
Transportation servicesMaterialsslc.40X.L0699.C01.03$2.5M
Transportation servicesContracted Servicesslc.40X.L0699.C01.04$275,881
Transportation servicesRents and Financial Expenses & Accretion Expensesslc.40X.L0699.C01.05$48,048
Transportation servicesTotal Expenses Before Adjustmentsslc.40X.L0699.C01.07$8.6M
Transportation servicesTotal Expenses After Adjustmentsslc.40X.L0699.C01.11$8.6M
Transportation servicesAmortizationslc.40X.L0699.C01.16$3.8M
Wastewater collection/conveyanceSalaries, Wages and Employee Benefitsslc.40X.L0811.C01.01$534,661
Wastewater collection/conveyanceInterest on Long Term Debtslc.40X.L0811.C01.02$572,845
Wastewater collection/conveyanceMaterialsslc.40X.L0811.C01.03$1.1M
Wastewater collection/conveyanceContracted Servicesslc.40X.L0811.C01.04$230,721
Wastewater collection/conveyanceTotal Expenses Before Adjustmentsslc.40X.L0811.C01.07$2.8M
Wastewater collection/conveyanceTotal Expenses After Adjustmentsslc.40X.L0811.C01.11$2.8M
Wastewater collection/conveyanceAmortizationslc.40X.L0811.C01.16$375,794
Wastewater treatment & disposalTotal Expenses Before Adjustmentsslc.40X.L0812.C01.07$449,968
Wastewater treatment & disposalTotal Expenses After Adjustmentsslc.40X.L0812.C01.11$449,968
Wastewater treatment & disposalAmortizationslc.40X.L0812.C01.16$449,968
Urban storm sewer systemTotal Expenses Before Adjustmentsslc.40X.L0821.C01.07$314,754
Urban storm sewer systemTotal Expenses After Adjustmentsslc.40X.L0821.C01.11$314,754
Urban storm sewer systemAmortizationslc.40X.L0821.C01.16$314,754
Rural storm sewer systemTotal Expenses Before Adjustmentsslc.40X.L0822.C01.07$2,894
Rural storm sewer systemTotal Expenses After Adjustmentsslc.40X.L0822.C01.11$2,894
Rural storm sewer systemAmortizationslc.40X.L0822.C01.16$2,894
Water treatmentSalaries, Wages and Employee Benefitsslc.40X.L0831.C01.01$586,849
Water treatmentInterest on Long Term Debtslc.40X.L0831.C01.02$204,943
Water treatmentMaterialsslc.40X.L0831.C01.03$673,745
Water treatmentContracted Servicesslc.40X.L0831.C01.04$154,066
Water treatmentRents and Financial Expenses & Accretion Expensesslc.40X.L0831.C01.05$13,123
Water treatmentTotal Expenses Before Adjustmentsslc.40X.L0831.C01.07$1.6M
Water treatmentTotal Expenses After Adjustmentsslc.40X.L0831.C01.11$1.6M
Water treatmentAmortizationslc.40X.L0831.C01.16$12,719
Water distribution/transmissionTotal Expenses Before Adjustmentsslc.40X.L0832.C01.07$559,501
Water distribution/transmissionTotal Expenses After Adjustmentsslc.40X.L0832.C01.11$559,501
Water distribution/transmissionAmortizationslc.40X.L0832.C01.16$559,501
Solid waste collectionSalaries, Wages and Employee Benefitsslc.40X.L0840.C01.01$198,185
Solid waste collectionMaterialsslc.40X.L0840.C01.03$19,683
Solid waste collectionContracted Servicesslc.40X.L0840.C01.04$12,863
Solid waste collectionTotal Expenses Before Adjustmentsslc.40X.L0840.C01.07$230,731
Solid waste collectionTotal Expenses After Adjustmentsslc.40X.L0840.C01.11$230,731
Solid waste disposalContracted Servicesslc.40X.L0850.C01.04$295,433
Solid waste disposalTotal Expenses Before Adjustmentsslc.40X.L0850.C01.07$295,433
Solid waste disposalTotal Expenses After Adjustmentsslc.40X.L0850.C01.11$295,433
Waste diversionSalaries, Wages and Employee Benefitsslc.40X.L0860.C01.01$49,848
Waste diversionMaterialsslc.40X.L0860.C01.03$28,259
Waste diversionContracted Servicesslc.40X.L0860.C01.04$62,376
Waste diversionTotal Expenses Before Adjustmentsslc.40X.L0860.C01.07$140,616
Waste diversionTotal Expenses After Adjustmentsslc.40X.L0860.C01.11$140,616
Waste diversionAmortizationslc.40X.L0860.C01.16$133
OtherTotal Expenses Before Adjustmentsslc.40X.L0898.C01.07$110
OtherNot listedslc.40X.L0898.C01.0ANot mappedWest Harbour
OtherTotal Expenses After Adjustmentsslc.40X.L0898.C01.11$110
OtherAmortizationslc.40X.L0898.C01.16$110
Environmental servicesSalaries, Wages and Employee Benefitsslc.40X.L0899.C01.01$1.4M
Environmental servicesInterest on Long Term Debtslc.40X.L0899.C01.02$777,788
Environmental servicesMaterialsslc.40X.L0899.C01.03$1.8M
Environmental servicesContracted Servicesslc.40X.L0899.C01.04$755,459
Environmental servicesRents and Financial Expenses & Accretion Expensesslc.40X.L0899.C01.05$13,123
Environmental servicesTotal Expenses Before Adjustmentsslc.40X.L0899.C01.07$6.4M
Environmental servicesTotal Expenses After Adjustmentsslc.40X.L0899.C01.11$6.4M
Environmental servicesAmortizationslc.40X.L0899.C01.16$1.7M
Public health servicesSalaries, Wages and Employee Benefitsslc.40X.L1010.C01.01$16,731
Public health servicesMaterialsslc.40X.L1010.C01.03$19,728
Public health servicesContracted Servicesslc.40X.L1010.C01.04$10,799
Public health servicesRents and Financial Expenses & Accretion Expensesslc.40X.L1010.C01.05$19,983
Public health servicesTotal Expenses Before Adjustmentsslc.40X.L1010.C01.07$67,241
Public health servicesTotal Expenses After Adjustmentsslc.40X.L1010.C01.11$67,241
CemeteriesContracted Servicesslc.40X.L1040.C01.04$9,288
CemeteriesTotal Expenses Before Adjustmentsslc.40X.L1040.C01.07$9,288
CemeteriesTotal Expenses After Adjustmentsslc.40X.L1040.C01.11$9,288
Health servicesSalaries, Wages and Employee Benefitsslc.40X.L1099.C01.01$16,731
Health servicesMaterialsslc.40X.L1099.C01.03$19,728
Health servicesContracted Servicesslc.40X.L1099.C01.04$20,087
Health servicesRents and Financial Expenses & Accretion Expensesslc.40X.L1099.C01.05$19,983
Health servicesTotal Expenses Before Adjustmentsslc.40X.L1099.C01.07$76,529
Health servicesTotal Expenses After Adjustmentsslc.40X.L1099.C01.11$76,529
Non-profit/Cooperative housingMaterialsslc.40X.L1420.C01.03$264,563
Non-profit/Cooperative housingTotal Expenses Before Adjustmentsslc.40X.L1420.C01.07$273,345
Non-profit/Cooperative housingTotal Expenses After Adjustmentsslc.40X.L1420.C01.11$273,345
Non-profit/Cooperative housingAmortizationslc.40X.L1420.C01.16$8,782
Social HousingMaterialsslc.40X.L1499.C01.03$264,563
Social HousingTotal Expenses Before Adjustmentsslc.40X.L1499.C01.07$273,345
Social HousingTotal Expenses After Adjustmentsslc.40X.L1499.C01.11$273,345
Social HousingAmortizationslc.40X.L1499.C01.16$8,782
ParksSalaries, Wages and Employee Benefitsslc.40X.L1610.C01.01$531,021
ParksMaterialsslc.40X.L1610.C01.03$91,603
ParksContracted Servicesslc.40X.L1610.C01.04$320,324
ParksTotal Expenses Before Adjustmentsslc.40X.L1610.C01.07$1.2M
ParksTotal Expenses After Adjustmentsslc.40X.L1610.C01.11$1.2M
ParksAmortizationslc.40X.L1610.C01.16$226,481
Recreation facilities - Golf Course, Marina, Ski HillTotal Expenses Before Adjustmentsslc.40X.L1631.C01.07$276,907
Recreation facilities - Golf Course, Marina, Ski HillTotal Expenses After Adjustmentsslc.40X.L1631.C01.11$276,907
Recreation facilities - Golf Course, Marina, Ski HillAmortizationslc.40X.L1631.C01.16$276,907
Recreation facilities - OtherSalaries, Wages and Employee Benefitsslc.40X.L1634.C01.01$665,414
Recreation facilities - OtherMaterialsslc.40X.L1634.C01.03$368,738
Recreation facilities - OtherContracted Servicesslc.40X.L1634.C01.04$155,041
Recreation facilities - OtherTotal Expenses Before Adjustmentsslc.40X.L1634.C01.07$1.3M
Recreation facilities - OtherTotal Expenses After Adjustmentsslc.40X.L1634.C01.11$1.3M
Recreation facilities - OtherAmortizationslc.40X.L1634.C01.16$118,796
LibrariesSalaries, Wages and Employee Benefitsslc.40X.L1640.C01.01$14,871
LibrariesMaterialsslc.40X.L1640.C01.03$1,331
LibrariesContracted Servicesslc.40X.L1640.C01.04$11,252
LibrariesTotal Expenses Before Adjustmentsslc.40X.L1640.C01.07$27,454
LibrariesTotal Expenses After Adjustmentsslc.40X.L1640.C01.11$27,454
OtherSalaries, Wages and Employee Benefitsslc.40X.L1698.C01.01$498,066
OtherMaterialsslc.40X.L1698.C01.03$88,646
OtherContracted Servicesslc.40X.L1698.C01.04$69,227
OtherTotal Expenses Before Adjustmentsslc.40X.L1698.C01.07$655,939
OtherNot listedslc.40X.L1698.C01.0ANot mappedBeach
OtherTotal Expenses After Adjustmentsslc.40X.L1698.C01.11$655,939
Recreation and cultural servicesSalaries, Wages and Employee Benefitsslc.40X.L1699.C01.01$1.7M
Recreation and cultural servicesMaterialsslc.40X.L1699.C01.03$550,318
Recreation and cultural servicesContracted Servicesslc.40X.L1699.C01.04$555,844
Recreation and cultural servicesTotal Expenses Before Adjustmentsslc.40X.L1699.C01.07$3.4M
Recreation and cultural servicesTotal Expenses After Adjustmentsslc.40X.L1699.C01.11$3.4M
Recreation and cultural servicesAmortizationslc.40X.L1699.C01.16$622,184
Planning and zoningSalaries, Wages and Employee Benefitsslc.40X.L1810.C01.01$649,303
Planning and zoningMaterialsslc.40X.L1810.C01.03$50,284
Planning and zoningContracted Servicesslc.40X.L1810.C01.04$371,096
Planning and zoningTotal Expenses Before Adjustmentsslc.40X.L1810.C01.07$1.1M
Planning and zoningTotal Expenses After Adjustmentsslc.40X.L1810.C01.11$1.1M
Commercial and industrialMaterialsslc.40X.L1820.C01.03$22,693
Commercial and industrialContracted Servicesslc.40X.L1820.C01.04$31,305
Commercial and industrialTotal Expenses Before Adjustmentsslc.40X.L1820.C01.07$53,998
Commercial and industrialTotal Expenses After Adjustmentsslc.40X.L1820.C01.11$53,998
Planning and developmentSalaries, Wages and Employee Benefitsslc.40X.L1899.C01.01$649,303
Planning and developmentMaterialsslc.40X.L1899.C01.03$72,977
Planning and developmentContracted Servicesslc.40X.L1899.C01.04$402,401
Planning and developmentTotal Expenses Before Adjustmentsslc.40X.L1899.C01.07$1.1M
Planning and developmentTotal Expenses After Adjustmentsslc.40X.L1899.C01.11$1.1M
TotalSalaries, Wages and Employee Benefitsslc.40X.L9910.C01.01$9.1M
TotalInterest on Long Term Debtslc.40X.L9910.C01.02$862,764
TotalMaterialsslc.40X.L9910.C01.03$6.4M
TotalContracted Servicesslc.40X.L9910.C01.04$4.6M
TotalRents and Financial Expenses & Accretion Expensesslc.40X.L9910.C01.05$211,632
TotalExternal Transfersslc.40X.L9910.C01.06$219,875
TotalTotal Expenses Before Adjustmentsslc.40X.L9910.C01.07$28.6M
TotalTotal Expenses After Adjustmentsslc.40X.L9910.C01.11$28.6M
TotalAmortizationslc.40X.L9910.C01.16$7.2M
ADDITIONAL INFORMATION4 rows
LineColumnSLCAmountText
Salaries and wagesNot listedslc.42X.L5010.C01.01$7.2M
Employee benefitsNot listedslc.42X.L5020.C01.01$1.9M
Total salaries, wages and employee benefits (including capitalizeNot listedslc.42X.L5098.C01.01$9.1M
Total salaries, wages and employee benefits (Not including line 5Not listedslc.42X.L5099.C01.01$9.1M
SCHEDULE OF TANGIBLE CAPITAL ASSETS328 rows
LineColumnSLCAmountText
General government2024 Opening Net Book Valueslc.51A.L0299.C01.01$4.2M
General government2024 Opening Cost Balanceslc.51A.L0299.C01.02$6.0M
General government2024 Closing Cost Balanceslc.51A.L0299.C01.06$6.0M
General government2024 Opening Amortization Balanceslc.51A.L0299.C01.07$1.7M
General governmentAnnual Amortizationslc.51A.L0299.C01.08$227,118
General government2024 Closing Amortization Balanceslc.51A.L0299.C01.10$2.0M
General government2024 Closing Net Book Valueslc.51A.L0299.C01.11$4.0M
General government2024 Opening Net Book Valueslc.51A.L0299.C99.01$4.2M
General government2024 Opening Cost Balanceslc.51A.L0299.C99.02$6.0M
General government2024 Opening Amortization Balanceslc.51A.L0299.C99.07$1.7M
Fire2024 Opening Net Book Valueslc.51A.L0410.C01.01$9.5M
Fire2024 Opening Cost Balanceslc.51A.L0410.C01.02$16.7M
FireAdditions and Bettermentsslc.51A.L0410.C01.03$535,353
FireDisposalsslc.51A.L0410.C01.04$43,724
Fire2024 Closing Cost Balanceslc.51A.L0410.C01.06$17.2M
Fire2024 Opening Amortization Balanceslc.51A.L0410.C01.07$7.1M
FireAnnual Amortizationslc.51A.L0410.C01.08$830,082
FireAmortization Disposalslc.51A.L0410.C01.09$31,232
Fire2024 Closing Amortization Balanceslc.51A.L0410.C01.10$7.9M
Fire2024 Closing Net Book Valueslc.51A.L0410.C01.11$9.2M
Fire2024 Opening Net Book Valueslc.51A.L0410.C99.01$9.5M
Fire2024 Opening Cost Balanceslc.51A.L0410.C99.02$16.7M
Fire2024 Opening Amortization Balanceslc.51A.L0410.C99.07$7.1M
Protection services2024 Opening Net Book Valueslc.51A.L0499.C01.01$9.5M
Protection services2024 Opening Cost Balanceslc.51A.L0499.C01.02$16.7M
Protection servicesAdditions and Bettermentsslc.51A.L0499.C01.03$535,353
Protection servicesDisposalsslc.51A.L0499.C01.04$43,724
Protection services2024 Closing Cost Balanceslc.51A.L0499.C01.06$17.2M
Protection services2024 Opening Amortization Balanceslc.51A.L0499.C01.07$7.1M
Protection servicesAnnual Amortizationslc.51A.L0499.C01.08$830,082
Protection servicesAmortization Disposalslc.51A.L0499.C01.09$31,232
Protection services2024 Closing Amortization Balanceslc.51A.L0499.C01.10$7.9M
Protection services2024 Closing Net Book Valueslc.51A.L0499.C01.11$9.2M
Protection services2024 Opening Net Book Valueslc.51A.L0499.C99.01$9.5M
Protection services2024 Opening Cost Balanceslc.51A.L0499.C99.02$16.7M
Protection services2024 Opening Amortization Balanceslc.51A.L0499.C99.07$7.1M
Roads - paved2024 Opening Net Book Valueslc.51A.L0611.C01.01$35.5M
Roads - paved2024 Opening Cost Balanceslc.51A.L0611.C01.02$65.0M
Roads - pavedAdditions and Bettermentsslc.51A.L0611.C01.03$1.8M
Roads - paved2024 Closing Cost Balanceslc.51A.L0611.C01.06$66.8M
Roads - paved2024 Opening Amortization Balanceslc.51A.L0611.C01.07$29.5M
Roads - pavedAnnual Amortizationslc.51A.L0611.C01.08$2.9M
Roads - paved2024 Closing Amortization Balanceslc.51A.L0611.C01.10$32.4M
Roads - paved2024 Closing Net Book Valueslc.51A.L0611.C01.11$34.3M
Roads - paved2024 Opening Net Book Valueslc.51A.L0611.C99.01$35.5M
Roads - paved2024 Opening Cost Balanceslc.51A.L0611.C99.02$65.0M
Roads - paved2024 Opening Amortization Balanceslc.51A.L0611.C99.07$29.5M
Roads - unpaved2024 Opening Net Book Valueslc.51A.L0612.C01.01$2.3M
Roads - unpaved2024 Opening Cost Balanceslc.51A.L0612.C01.02$8.2M
Roads - unpaved2024 Closing Cost Balanceslc.51A.L0612.C01.06$8.2M
Roads - unpaved2024 Opening Amortization Balanceslc.51A.L0612.C01.07$5.9M
Roads - unpavedAnnual Amortizationslc.51A.L0612.C01.08$196,660
Roads - unpaved2024 Closing Amortization Balanceslc.51A.L0612.C01.10$6.1M
Roads - unpaved2024 Closing Net Book Valueslc.51A.L0612.C01.11$2.1M
Roads - unpaved2024 Opening Net Book Valueslc.51A.L0612.C99.01$2.3M
Roads - unpaved2024 Opening Cost Balanceslc.51A.L0612.C99.02$8.2M
Roads - unpaved2024 Opening Amortization Balanceslc.51A.L0612.C99.07$5.9M
Roads - bridges and culverts2024 Opening Net Book Valueslc.51A.L0613.C01.01$5.5M
Roads - bridges and culverts2024 Opening Cost Balanceslc.51A.L0613.C01.02$9.3M
Roads - bridges and culverts2024 Closing Cost Balanceslc.51A.L0613.C01.06$9.3M
Roads - bridges and culverts2024 Opening Amortization Balanceslc.51A.L0613.C01.07$3.8M
Roads - bridges and culvertsAnnual Amortizationslc.51A.L0613.C01.08$473,268
Roads - bridges and culverts2024 Closing Amortization Balanceslc.51A.L0613.C01.10$4.3M
Roads - bridges and culverts2024 Closing Net Book Valueslc.51A.L0613.C01.11$5.0M
Roads - bridges and culverts2024 Opening Net Book Valueslc.51A.L0613.C99.01$5.5M
Roads - bridges and culverts2024 Opening Cost Balanceslc.51A.L0613.C99.02$9.3M
Roads - bridges and culverts2024 Opening Amortization Balanceslc.51A.L0613.C99.07$3.8M
Roadways - traffic operations & roadside2024 Opening Net Book Valueslc.51A.L0614.C01.01$1.1M
Roadways - traffic operations & roadside2024 Opening Cost Balanceslc.51A.L0614.C01.02$3.2M
Roadways - traffic operations & roadside2024 Closing Cost Balanceslc.51A.L0614.C01.06$3.2M
Roadways - traffic operations & roadside2024 Opening Amortization Balanceslc.51A.L0614.C01.07$2.1M
Roadways - traffic operations & roadsideAnnual Amortizationslc.51A.L0614.C01.08$93,821
Roadways - traffic operations & roadside2024 Closing Amortization Balanceslc.51A.L0614.C01.10$2.2M
Roadways - traffic operations & roadside2024 Closing Net Book Valueslc.51A.L0614.C01.11$991,023
Roadways - traffic operations & roadside2024 Opening Net Book Valueslc.51A.L0614.C99.01$1.1M
Roadways - traffic operations & roadside2024 Opening Cost Balanceslc.51A.L0614.C99.02$3.2M
Roadways - traffic operations & roadside2024 Opening Amortization Balanceslc.51A.L0614.C99.07$2.1M
Winter control - except sidewalks, parking lots2024 Opening Cost Balanceslc.51A.L0621.C01.02$735,716
Winter control - except sidewalks, parking lots2024 Closing Cost Balanceslc.51A.L0621.C01.06$735,716
Winter control - except sidewalks, parking lots2024 Opening Amortization Balanceslc.51A.L0621.C01.07$735,716
Winter control - except sidewalks, parking lots2024 Closing Amortization Balanceslc.51A.L0621.C01.10$735,716
Winter control - except sidewalks, parking lots2024 Opening Cost Balanceslc.51A.L0621.C99.02$735,716
Winter control - except sidewalks, parking lots2024 Opening Amortization Balanceslc.51A.L0621.C99.07$735,716
Winter control - sidewalks, parking lots only2024 Opening Net Book Valueslc.51A.L0622.C01.01$535,746
Winter control - sidewalks, parking lots only2024 Opening Cost Balanceslc.51A.L0622.C01.02$883,955
Winter control - sidewalks, parking lots only2024 Closing Cost Balanceslc.51A.L0622.C01.06$883,955
Winter control - sidewalks, parking lots only2024 Opening Amortization Balanceslc.51A.L0622.C01.07$348,209
Winter control - sidewalks, parking lots onlyAnnual Amortizationslc.51A.L0622.C01.08$46,333
Winter control - sidewalks, parking lots only2024 Closing Amortization Balanceslc.51A.L0622.C01.10$394,542
Winter control - sidewalks, parking lots only2024 Closing Net Book Valueslc.51A.L0622.C01.11$489,413
Winter control - sidewalks, parking lots only2024 Opening Net Book Valueslc.51A.L0622.C99.01$535,746
Winter control - sidewalks, parking lots only2024 Opening Cost Balanceslc.51A.L0622.C99.02$883,955
Winter control - sidewalks, parking lots only2024 Opening Amortization Balanceslc.51A.L0622.C99.07$348,209
Parking2024 Opening Net Book Valueslc.51A.L0640.C01.01$237,452
Parking2024 Opening Cost Balanceslc.51A.L0640.C01.02$257,719
Parking2024 Closing Cost Balanceslc.51A.L0640.C01.06$257,719
Parking2024 Opening Amortization Balanceslc.51A.L0640.C01.07$20,267
ParkingAnnual Amortizationslc.51A.L0640.C01.08$20,535
Parking2024 Closing Amortization Balanceslc.51A.L0640.C01.10$40,802
Parking2024 Closing Net Book Valueslc.51A.L0640.C01.11$216,917
Parking2024 Opening Net Book Valueslc.51A.L0640.C99.01$237,452
Parking2024 Opening Cost Balanceslc.51A.L0640.C99.02$257,719
Parking2024 Opening Amortization Balanceslc.51A.L0640.C99.07$20,267
Street lighting2024 Opening Net Book Valueslc.51A.L0650.C01.01$1.0M
Street lighting2024 Opening Cost Balanceslc.51A.L0650.C01.02$1.9M
Street lighting2024 Closing Cost Balanceslc.51A.L0650.C01.06$1.9M
Street lighting2024 Opening Amortization Balanceslc.51A.L0650.C01.07$820,726
Street lightingAnnual Amortizationslc.51A.L0650.C01.08$90,558
Street lighting2024 Closing Amortization Balanceslc.51A.L0650.C01.10$911,284
Street lighting2024 Closing Net Book Valueslc.51A.L0650.C01.11$956,556
Street lighting2024 Opening Net Book Valueslc.51A.L0650.C99.01$1.0M
Street lighting2024 Opening Cost Balanceslc.51A.L0650.C99.02$1.9M
Street lighting2024 Opening Amortization Balanceslc.51A.L0650.C99.07$820,726
Transportation services2024 Opening Net Book Valueslc.51A.L0699.C01.01$46.1M
Transportation services2024 Opening Cost Balanceslc.51A.L0699.C01.02$89.4M
Transportation servicesAdditions and Bettermentsslc.51A.L0699.C01.03$1.8M
Transportation services2024 Closing Cost Balanceslc.51A.L0699.C01.06$91.2M
Transportation services2024 Opening Amortization Balanceslc.51A.L0699.C01.07$43.3M
Transportation servicesAnnual Amortizationslc.51A.L0699.C01.08$3.8M
Transportation services2024 Closing Amortization Balanceslc.51A.L0699.C01.10$47.1M
Transportation services2024 Closing Net Book Valueslc.51A.L0699.C01.11$44.1M
Transportation services2024 Opening Net Book Valueslc.51A.L0699.C99.01$46.1M
Transportation services2024 Opening Cost Balanceslc.51A.L0699.C99.02$89.4M
Transportation services2024 Opening Amortization Balanceslc.51A.L0699.C99.07$43.3M
Wastewater collection/conveyance2024 Opening Net Book Valueslc.51A.L0811.C01.01$15.6M
Wastewater collection/conveyance2024 Opening Cost Balanceslc.51A.L0811.C01.02$21.2M
Wastewater collection/conveyanceAdditions and Bettermentsslc.51A.L0811.C01.03$535,554
Wastewater collection/conveyanceDisposalsslc.51A.L0811.C01.04$25,780
Wastewater collection/conveyance2024 Closing Cost Balanceslc.51A.L0811.C01.06$21.7M
Wastewater collection/conveyance2024 Opening Amortization Balanceslc.51A.L0811.C01.07$5.6M
Wastewater collection/conveyanceAnnual Amortizationslc.51A.L0811.C01.08$375,794
Wastewater collection/conveyanceAmortization Disposalslc.51A.L0811.C01.09$25,056
Wastewater collection/conveyance2024 Closing Amortization Balanceslc.51A.L0811.C01.10$5.9M
Wastewater collection/conveyance2024 Closing Net Book Valueslc.51A.L0811.C01.11$15.7M
Wastewater collection/conveyance2024 Opening Net Book Valueslc.51A.L0811.C99.01$15.6M
Wastewater collection/conveyance2024 Opening Cost Balanceslc.51A.L0811.C99.02$21.2M
Wastewater collection/conveyance2024 Opening Amortization Balanceslc.51A.L0811.C99.07$5.6M
Wastewater treatment & disposal2024 Opening Net Book Valueslc.51A.L0812.C01.01$20.3M
Wastewater treatment & disposal2024 Opening Cost Balanceslc.51A.L0812.C01.02$26.0M
Wastewater treatment & disposalAdditions and Bettermentsslc.51A.L0812.C01.03$122,185
Wastewater treatment & disposal2024 Closing Cost Balanceslc.51A.L0812.C01.06$26.2M
Wastewater treatment & disposal2024 Opening Amortization Balanceslc.51A.L0812.C01.07$5.8M
Wastewater treatment & disposalAnnual Amortizationslc.51A.L0812.C01.08$449,968
Wastewater treatment & disposal2024 Closing Amortization Balanceslc.51A.L0812.C01.10$6.2M
Wastewater treatment & disposal2024 Closing Net Book Valueslc.51A.L0812.C01.11$20.0M
Wastewater treatment & disposal2024 Opening Net Book Valueslc.51A.L0812.C99.01$20.3M
Wastewater treatment & disposal2024 Opening Cost Balanceslc.51A.L0812.C99.02$26.0M
Wastewater treatment & disposal2024 Opening Amortization Balanceslc.51A.L0812.C99.07$5.8M
Urban storm sewer system2024 Opening Net Book Valueslc.51A.L0821.C01.01$14.0M
Urban storm sewer system2024 Opening Cost Balanceslc.51A.L0821.C01.02$17.1M
Urban storm sewer system2024 Closing Cost Balanceslc.51A.L0821.C01.06$17.1M
Urban storm sewer system2024 Opening Amortization Balanceslc.51A.L0821.C01.07$3.1M
Urban storm sewer systemAnnual Amortizationslc.51A.L0821.C01.08$314,754
Urban storm sewer system2024 Closing Amortization Balanceslc.51A.L0821.C01.10$3.4M
Urban storm sewer system2024 Closing Net Book Valueslc.51A.L0821.C01.11$13.7M
Urban storm sewer system2024 Opening Net Book Valueslc.51A.L0821.C99.01$14.0M
Urban storm sewer system2024 Opening Cost Balanceslc.51A.L0821.C99.02$17.1M
Urban storm sewer system2024 Opening Amortization Balanceslc.51A.L0821.C99.07$3.1M
Rural storm sewer system2024 Opening Net Book Valueslc.51A.L0822.C01.01$128,481
Rural storm sewer system2024 Opening Cost Balanceslc.51A.L0822.C01.02$137,623
Rural storm sewer system2024 Closing Cost Balanceslc.51A.L0822.C01.06$137,623
Rural storm sewer system2024 Opening Amortization Balanceslc.51A.L0822.C01.07$9,142
Rural storm sewer systemAnnual Amortizationslc.51A.L0822.C01.08$2,894
Rural storm sewer system2024 Closing Amortization Balanceslc.51A.L0822.C01.10$12,036
Rural storm sewer system2024 Closing Net Book Valueslc.51A.L0822.C01.11$125,587
Rural storm sewer system2024 Opening Net Book Valueslc.51A.L0822.C99.01$128,481
Rural storm sewer system2024 Opening Cost Balanceslc.51A.L0822.C99.02$137,623
Rural storm sewer system2024 Opening Amortization Balanceslc.51A.L0822.C99.07$9,142
Water treatment2024 Opening Net Book Valueslc.51A.L0831.C01.01$630,330
Water treatment2024 Opening Cost Balanceslc.51A.L0831.C01.02$2.1M
Water treatmentAdditions and Bettermentsslc.51A.L0831.C01.03$20,607
Water treatment2024 Closing Cost Balanceslc.51A.L0831.C01.06$2.1M
Water treatment2024 Opening Amortization Balanceslc.51A.L0831.C01.07$1.5M
Water treatmentAnnual Amortizationslc.51A.L0831.C01.08$12,719
Water treatment2024 Closing Amortization Balanceslc.51A.L0831.C01.10$1.5M
Water treatment2024 Closing Net Book Valueslc.51A.L0831.C01.11$638,218
Water treatment2024 Opening Net Book Valueslc.51A.L0831.C99.01$630,330
Water treatment2024 Opening Cost Balanceslc.51A.L0831.C99.02$2.1M
Water treatment2024 Opening Amortization Balanceslc.51A.L0831.C99.07$1.5M
Water distribution/transmission2024 Opening Net Book Valueslc.51A.L0832.C01.01$24.8M
Water distribution/transmission2024 Opening Cost Balanceslc.51A.L0832.C01.02$34.9M
Water distribution/transmission2024 Closing Cost Balanceslc.51A.L0832.C01.06$34.9M
Water distribution/transmission2024 Opening Amortization Balanceslc.51A.L0832.C01.07$10.0M
Water distribution/transmissionAnnual Amortizationslc.51A.L0832.C01.08$559,501
Water distribution/transmission2024 Closing Amortization Balanceslc.51A.L0832.C01.10$10.6M
Water distribution/transmission2024 Closing Net Book Valueslc.51A.L0832.C01.11$24.3M
Water distribution/transmission2024 Opening Net Book Valueslc.51A.L0832.C99.01$24.8M
Water distribution/transmission2024 Opening Cost Balanceslc.51A.L0832.C99.02$34.9M
Water distribution/transmission2024 Opening Amortization Balanceslc.51A.L0832.C99.07$10.0M
Solid waste collection2024 Opening Net Book Valueslc.51A.L0840.C01.01$1.1M
Solid waste collection2024 Opening Cost Balanceslc.51A.L0840.C01.02$1.1M
Solid waste collection2024 Closing Cost Balanceslc.51A.L0840.C01.06$1.1M
Solid waste collection2024 Closing Net Book Valueslc.51A.L0840.C01.11$1.1M
Solid waste collection2024 Opening Net Book Valueslc.51A.L0840.C99.01$1.1M
Solid waste collection2024 Opening Cost Balanceslc.51A.L0840.C99.02$1.1M
Waste diversion2024 Opening Net Book Valueslc.51A.L0860.C01.01$6,341
Waste diversion2024 Opening Cost Balanceslc.51A.L0860.C01.02$6,733
Waste diversion2024 Closing Cost Balanceslc.51A.L0860.C01.06$6,733
Waste diversion2024 Opening Amortization Balanceslc.51A.L0860.C01.07$392
Waste diversionAnnual Amortizationslc.51A.L0860.C01.08$133
Waste diversion2024 Closing Amortization Balanceslc.51A.L0860.C01.10$525
Waste diversion2024 Closing Net Book Valueslc.51A.L0860.C01.11$6,208
Waste diversion2024 Opening Net Book Valueslc.51A.L0860.C99.01$6,341
Waste diversion2024 Opening Cost Balanceslc.51A.L0860.C99.02$6,733
Waste diversion2024 Opening Amortization Balanceslc.51A.L0860.C99.07$392
Other2024 Opening Net Book Valueslc.51A.L0898.C01.01$2,731
Other2024 Opening Cost Balanceslc.51A.L0898.C01.02$2,841
Other2024 Closing Cost Balanceslc.51A.L0898.C01.06$2,841
Other2024 Opening Amortization Balanceslc.51A.L0898.C01.07$110
OtherAnnual Amortizationslc.51A.L0898.C01.08$110
OtherNot listedslc.51A.L0898.C01.0ANot mappedWest Harbour
Other2024 Closing Amortization Balanceslc.51A.L0898.C01.10$220
Other2024 Closing Net Book Valueslc.51A.L0898.C01.11$2,621
Other2024 Opening Net Book Valueslc.51A.L0898.C99.01$2,731
Other2024 Opening Cost Balanceslc.51A.L0898.C99.02$2,841
Other2024 Opening Amortization Balanceslc.51A.L0898.C99.07$110
Environmental services2024 Opening Net Book Valueslc.51A.L0899.C01.01$76.6M
Environmental services2024 Opening Cost Balanceslc.51A.L0899.C01.02$102.5M
Environmental servicesAdditions and Bettermentsslc.51A.L0899.C01.03$678,346
Environmental servicesDisposalsslc.51A.L0899.C01.04$25,780
Environmental services2024 Closing Cost Balanceslc.51A.L0899.C01.06$103.2M
Environmental services2024 Opening Amortization Balanceslc.51A.L0899.C01.07$26.0M
Environmental servicesAnnual Amortizationslc.51A.L0899.C01.08$1.7M
Environmental servicesAmortization Disposalslc.51A.L0899.C01.09$25,056
Environmental services2024 Closing Amortization Balanceslc.51A.L0899.C01.10$27.6M
Environmental services2024 Closing Net Book Valueslc.51A.L0899.C01.11$75.5M
Environmental services2024 Opening Net Book Valueslc.51A.L0899.C99.01$76.6M
Environmental services2024 Opening Cost Balanceslc.51A.L0899.C99.02$102.5M
Environmental services2024 Opening Amortization Balanceslc.51A.L0899.C99.07$26.0M
Public health services2024 Opening Net Book Valueslc.51A.L1010.C01.01$472,294
Public health services2024 Opening Cost Balanceslc.51A.L1010.C01.02$805,052
Public health services2024 Closing Cost Balanceslc.51A.L1010.C01.06$805,052
Public health services2024 Opening Amortization Balanceslc.51A.L1010.C01.07$332,758
Public health services2024 Closing Amortization Balanceslc.51A.L1010.C01.10$332,758
Public health services2024 Closing Net Book Valueslc.51A.L1010.C01.11$472,294
Public health services2024 Opening Net Book Valueslc.51A.L1010.C99.01$472,294
Public health services2024 Opening Cost Balanceslc.51A.L1010.C99.02$805,052
Public health services2024 Opening Amortization Balanceslc.51A.L1010.C99.07$332,758
Health services2024 Opening Net Book Valueslc.51A.L1099.C01.01$472,294
Health services2024 Opening Cost Balanceslc.51A.L1099.C01.02$805,052
Health services2024 Closing Cost Balanceslc.51A.L1099.C01.06$805,052
Health services2024 Opening Amortization Balanceslc.51A.L1099.C01.07$332,758
Health services2024 Closing Amortization Balanceslc.51A.L1099.C01.10$332,758
Health services2024 Closing Net Book Valueslc.51A.L1099.C01.11$472,294
Health services2024 Opening Net Book Valueslc.51A.L1099.C99.01$472,294
Health services2024 Opening Cost Balanceslc.51A.L1099.C99.02$805,052
Health services2024 Opening Amortization Balanceslc.51A.L1099.C99.07$332,758
Non-profit/Cooperative housing2024 Opening Net Book Valueslc.51A.L1420.C01.01$249,967
Non-profit/Cooperative housing2024 Opening Cost Balanceslc.51A.L1420.C01.02$929,005
Non-profit/Cooperative housing2024 Closing Cost Balanceslc.51A.L1420.C01.06$929,005
Non-profit/Cooperative housing2024 Opening Amortization Balanceslc.51A.L1420.C01.07$679,038
Non-profit/Cooperative housingAnnual Amortizationslc.51A.L1420.C01.08$8,782
Non-profit/Cooperative housing2024 Closing Amortization Balanceslc.51A.L1420.C01.10$687,820
Non-profit/Cooperative housing2024 Closing Net Book Valueslc.51A.L1420.C01.11$241,185
Non-profit/Cooperative housing2024 Opening Net Book Valueslc.51A.L1420.C99.01$249,967
Non-profit/Cooperative housing2024 Opening Cost Balanceslc.51A.L1420.C99.02$929,005
Non-profit/Cooperative housing2024 Opening Amortization Balanceslc.51A.L1420.C99.07$679,038
Social Housing2024 Opening Net Book Valueslc.51A.L1499.C01.01$249,967
Social Housing2024 Opening Cost Balanceslc.51A.L1499.C01.02$929,005
Social Housing2024 Closing Cost Balanceslc.51A.L1499.C01.06$929,005
Social Housing2024 Opening Amortization Balanceslc.51A.L1499.C01.07$679,038
Social HousingAnnual Amortizationslc.51A.L1499.C01.08$8,782
Social Housing2024 Closing Amortization Balanceslc.51A.L1499.C01.10$687,820
Social Housing2024 Closing Net Book Valueslc.51A.L1499.C01.11$241,185
Social Housing2024 Opening Net Book Valueslc.51A.L1499.C99.01$249,967
Social Housing2024 Opening Cost Balanceslc.51A.L1499.C99.02$929,005
Social Housing2024 Opening Amortization Balanceslc.51A.L1499.C99.07$679,038
Parks2024 Opening Net Book Valueslc.51A.L1610.C01.01$7.1M
Parks2024 Opening Cost Balanceslc.51A.L1610.C01.02$8.5M
ParksAdditions and Bettermentsslc.51A.L1610.C01.03$178,819
ParksDisposalsslc.51A.L1610.C01.04$32,753
Parks2024 Closing Cost Balanceslc.51A.L1610.C01.06$8.6M
Parks2024 Opening Amortization Balanceslc.51A.L1610.C01.07$1.3M
ParksAnnual Amortizationslc.51A.L1610.C01.08$226,481
Parks2024 Closing Amortization Balanceslc.51A.L1610.C01.10$1.6M
Parks2024 Closing Net Book Valueslc.51A.L1610.C01.11$7.1M
Parks2024 Opening Net Book Valueslc.51A.L1610.C99.01$7.1M
Parks2024 Opening Cost Balanceslc.51A.L1610.C99.02$8.5M
Parks2024 Opening Amortization Balanceslc.51A.L1610.C99.07$1.3M
Recreation facilities - Golf Course, Marina, Ski Hill2024 Opening Net Book Valueslc.51A.L1631.C01.01$7.9M
Recreation facilities - Golf Course, Marina, Ski Hill2024 Opening Cost Balanceslc.51A.L1631.C01.02$8.6M
Recreation facilities - Golf Course, Marina, Ski Hill2024 Closing Cost Balanceslc.51A.L1631.C01.06$8.6M
Recreation facilities - Golf Course, Marina, Ski Hill2024 Opening Amortization Balanceslc.51A.L1631.C01.07$714,736
Recreation facilities - Golf Course, Marina, Ski HillAnnual Amortizationslc.51A.L1631.C01.08$276,907
Recreation facilities - Golf Course, Marina, Ski Hill2024 Closing Amortization Balanceslc.51A.L1631.C01.10$991,643
Recreation facilities - Golf Course, Marina, Ski Hill2024 Closing Net Book Valueslc.51A.L1631.C01.11$7.6M
Recreation facilities - Golf Course, Marina, Ski Hill2024 Opening Net Book Valueslc.51A.L1631.C99.01$7.9M
Recreation facilities - Golf Course, Marina, Ski Hill2024 Opening Cost Balanceslc.51A.L1631.C99.02$8.6M
Recreation facilities - Golf Course, Marina, Ski Hill2024 Opening Amortization Balanceslc.51A.L1631.C99.07$714,736
Recreation facilities - Other2024 Opening Net Book Valueslc.51A.L1634.C01.01$4.0M
Recreation facilities - Other2024 Opening Cost Balanceslc.51A.L1634.C01.02$9.0M
Recreation facilities - Other2024 Closing Cost Balanceslc.51A.L1634.C01.06$9.0M
Recreation facilities - Other2024 Opening Amortization Balanceslc.51A.L1634.C01.07$5.0M
Recreation facilities - OtherAnnual Amortizationslc.51A.L1634.C01.08$118,796
Recreation facilities - Other2024 Closing Amortization Balanceslc.51A.L1634.C01.10$5.1M
Recreation facilities - Other2024 Closing Net Book Valueslc.51A.L1634.C01.11$3.9M
Recreation facilities - Other2024 Opening Net Book Valueslc.51A.L1634.C99.01$4.0M
Recreation facilities - Other2024 Opening Cost Balanceslc.51A.L1634.C99.02$9.0M
Recreation facilities - Other2024 Opening Amortization Balanceslc.51A.L1634.C99.07$5.0M
Recreation and cultural services2024 Opening Net Book Valueslc.51A.L1699.C01.01$19.0M
Recreation and cultural services2024 Opening Cost Balanceslc.51A.L1699.C01.02$26.0M
Recreation and cultural servicesAdditions and Bettermentsslc.51A.L1699.C01.03$178,819
Recreation and cultural servicesDisposalsslc.51A.L1699.C01.04$32,753
Recreation and cultural services2024 Closing Cost Balanceslc.51A.L1699.C01.06$26.2M
Recreation and cultural services2024 Opening Amortization Balanceslc.51A.L1699.C01.07$7.1M
Recreation and cultural servicesAnnual Amortizationslc.51A.L1699.C01.08$622,184
Recreation and cultural services2024 Closing Amortization Balanceslc.51A.L1699.C01.10$7.7M
Recreation and cultural services2024 Closing Net Book Valueslc.51A.L1699.C01.11$18.5M
Recreation and cultural services2024 Opening Net Book Valueslc.51A.L1699.C99.01$19.0M
Recreation and cultural services2024 Opening Cost Balanceslc.51A.L1699.C99.02$26.0M
Recreation and cultural services2024 Opening Amortization Balanceslc.51A.L1699.C99.07$7.1M
Commercial and industrial2024 Opening Net Book Valueslc.51A.L1820.C01.01$144,727
Commercial and industrial2024 Opening Cost Balanceslc.51A.L1820.C01.02$144,727
Commercial and industrialAdditions and Bettermentsslc.51A.L1820.C01.03$9,389
Commercial and industrial2024 Closing Cost Balanceslc.51A.L1820.C01.06$154,116
Commercial and industrial2024 Closing Net Book Valueslc.51A.L1820.C01.11$154,116
Commercial and industrial2024 Opening Net Book Valueslc.51A.L1820.C99.01$144,727
Commercial and industrial2024 Opening Cost Balanceslc.51A.L1820.C99.02$144,727
Planning and development2024 Opening Net Book Valueslc.51A.L1899.C01.01$144,727
Planning and development2024 Opening Cost Balanceslc.51A.L1899.C01.02$144,727
Planning and developmentAdditions and Bettermentsslc.51A.L1899.C01.03$9,389
Planning and development2024 Closing Cost Balanceslc.51A.L1899.C01.06$154,116
Planning and development2024 Closing Net Book Valueslc.51A.L1899.C01.11$154,116
Planning and development2024 Opening Net Book Valueslc.51A.L1899.C99.01$144,727
Planning and development2024 Opening Cost Balanceslc.51A.L1899.C99.02$144,727
Total Tangible Capital Assets2024 Opening Net Book Valueslc.51A.L9910.C01.01$156.3M
Total Tangible Capital Assets2024 Opening Cost Balanceslc.51A.L9910.C01.02$242.4M
Total Tangible Capital AssetsAdditions and Bettermentsslc.51A.L9910.C01.03$3.2M

Source: Ontario Financial Information Return (FIR) open data. Municipal comparisons should consider tier and type because upper-tier and lower-tier services can overlap.