Official FIR rows
Central Huron M | 2024
Raw Financial Information Return rows are shown by official FIR schedule. Summary cards appear only when the metric mapping is confidently available.
Revenue
$18.8M
Expenses
$17.7M
Surplus / deficit
$1.1M
Accumulated surplus
$91.6M
FINANCIAL INFORMATION RETURN17 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| Name | Not listed | slc.02X.L0020.C01.02 | Not mapped | Jeff Boyes |
| Telephone | Not listed | slc.02X.L0022.C01.02 | Not mapped | 519-606-1244 |
| Email (Required) | Not listed | slc.02X.L0028.C01.02 | Not mapped | jboyes@centralhuron.com |
| Website address of Municipality | Not listed | slc.02X.L0030.C01.02 | Not mapped | www.centralhuron.com |
| Households | Not listed | slc.02X.L0040.C01.01 | $4,388 | |
| Households | Not listed | slc.02X.L0040.C01.02 | Not mapped | MPAC |
| Population | Not listed | slc.02X.L0041.C01.01 | $8,628 | |
| Population | Not listed | slc.02X.L0041.C01.02 | Not mapped | Stats Can |
| Youth Population | Not listed | slc.02X.L0042.C01.01 | $1,525 | |
| Youth Population | Not listed | slc.02X.L0042.C01.02 | Not mapped | Stats Can |
| Schedule 54:Cashflow - Direct or Indirect Method chosen | Not listed | slc.02X.L0075.C01.02 | Not mapped | INDIRECT |
| Municipal Treasurer | Not listed | slc.02X.L0090.C01.02 | Not mapped | Jeff Boyes |
| Municipal Auditor | Not listed | slc.02X.L0091.C01.02 | Not mapped | Seebach and Company Ltd |
| Municipal Audit Firm | Not listed | slc.02X.L0092.C01.02 | Not mapped | Seebach and Company Ltd |
| Municipal Treasurer Email (Required) | Not listed | slc.02X.L0093.C01.02 | Not mapped | jboyes@centralhuron.com |
| Date | Not listed | slc.02X.L0094.C01.02 | Not mapped | 2025-10-29 |
| Municipal Auditor's Email (Required) | Not listed | slc.02X.L0095.C01.02 | Not mapped | vbs@vbsca.ca |
CONSOLIDATED STATEMENT OF OPERATIONS: REVENUE32 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| Taxation - Own purposes (SLC 26 9199 04 - 72 2899 07) For UT (SLC | Own Purposes Revenue | slc.10X.L0299.C01.01 | $9.4M | |
| Payments-in-lieu of taxation (SLC 26 9599 08) For UT (SLC 28 0299 | Own Purposes Revenue | slc.10X.L0499.C01.01 | $222,836 | |
| Ontario Municipal Partnership Fund (OMPF) | Own Purposes Revenue | slc.10X.L0620.C01.01 | $1.3M | |
| Subtotal | Own Purposes Revenue | slc.10X.L0699.C01.01 | $1.3M | |
| Ontario conditional grants (SLC 12 9910 01) | Own Purposes Revenue | slc.10X.L0810.C01.01 | $109,153 | |
| Ontario grants for tangible capital assets (SLC 12 9910 05) | Own Purposes Revenue | slc.10X.L0815.C01.01 | $1.4M | |
| Canada grants for tangible capital assets (SLC 12 9910 06) | Own Purposes Revenue | slc.10X.L0825.C01.01 | $71,369 | |
| Conditional Grants Subtotal | Own Purposes Revenue | slc.10X.L0899.C01.01 | $1.6M | |
| Revenue from other municipalities (SLC 12 9910 03) | Own Purposes Revenue | slc.10X.L1099.C01.01 | $55,414 | |
| Total user fees and service charges (SLC 12 9910 04) | Own Purposes Revenue | slc.10X.L1299.C01.01 | $3.9M | |
| Licences and permits | Own Purposes Revenue | slc.10X.L1420.C01.01 | $89,011 | |
| Building Permits | Own Purposes Revenue | slc.10X.L1421.C01.01 | $175,832 | |
| Rents, concessions and franchises | Own Purposes Revenue | slc.10X.L1430.C01.01 | $135,311 | |
| Green Energy | Own Purposes Revenue | slc.10X.L1432.C01.01 | $504,298 | |
| Licences, permits, rents, etc. Subtotal | Own Purposes Revenue | slc.10X.L1499.C01.01 | $904,452 | |
| Other Fines | Own Purposes Revenue | slc.10X.L1610.C01.01 | $1,686 | |
| Penalties and interest on taxes | Own Purposes Revenue | slc.10X.L1620.C01.01 | $170,377 | |
| Fines and Penalties Subtotal | Own Purposes Revenue | slc.10X.L1699.C01.01 | $172,063 | |
| Investment income | Own Purposes Revenue | slc.10X.L1805.C01.01 | $510,940 | |
| Donations | Own Purposes Revenue | slc.10X.L1830.C01.01 | $45,280 | |
| Gaming and Casino Revenues | Own Purposes Revenue | slc.10X.L1870.C01.01 | $676,299 | |
| Other | Own Purposes Revenue | slc.10X.L1890.C01.01 | $76,882 | |
| Other | Not listed | slc.10X.L1890.C01.0A | Not mapped | taxation, PILs, supps, and other adjustments |
| Other revenue Subtotal | Own Purposes Revenue | slc.10X.L1899.C01.01 | $1.3M | |
| PLUS: Total revenues (SLC 10 9910 01) | Own Purposes Revenue | slc.10X.L2010.C01.01 | $18.8M | |
| LESS: Total expenses (SLC 40 9910 11) | Own Purposes Revenue | slc.10X.L2020.C01.01 | $17.7M | |
| Accum. Surplus (Deficit), Before Remeas. Gains (Losses) - Begin Yr | Own Purposes Revenue | slc.10X.L2060.C01.01 | $90.4M | |
| Restated Accumulated Surplus (Deficit) - Begin Yr | Own Purposes Revenue | slc.10X.L2062.C01.01 | $90.4M | |
| Annual Surplus / (Deficit), Before Remeasurement Gains (Losses) | Own Purposes Revenue | slc.10X.L2099.C01.01 | $1.1M | |
| Total Revenues | Own Purposes Revenue | slc.10X.L9910.C01.01 | $18.8M | |
| Property Taxation Subtotal | Own Purposes Revenue | slc.10X.L9940.C01.01 | $9.6M | |
| Accum. Surplus (Deficit) Before Remeas. Gains (Losses)-End Yr | Own Purposes Revenue | slc.10X.L9950.C01.01 | $91.6M |
GRANTS, USER FEES AND SERVICE CHARGES50 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| General government | User Fees and Service Charges | slc.12X.L0299.C01.04 | $141,046 | |
| Fire | User Fees and Service Charges | slc.12X.L0410.C01.04 | $70,014 | |
| Police | Ontario Conditional Grants | slc.12X.L0420.C01.01 | $91,266 | |
| Police | User Fees and Service Charges | slc.12X.L0420.C01.04 | $44,799 | |
| Conservation authority | Other Municipalities | slc.12X.L0430.C01.03 | $3,977 | |
| Protective inspection and control | User Fees and Service Charges | slc.12X.L0440.C01.04 | $5,104 | |
| Protection Services | Ontario Conditional Grants | slc.12X.L0499.C01.01 | $91,266 | |
| Protection Services | Other Municipalities | slc.12X.L0499.C01.03 | $3,977 | |
| Protection Services | User Fees and Service Charges | slc.12X.L0499.C01.04 | $119,917 | |
| Roads - paved | User Fees and Service Charges | slc.12X.L0611.C01.04 | $6,219 | |
| Roads - paved | Ontario Grants - Tangible Capital Assets | slc.12X.L0611.C01.05 | $1.2M | |
| Roadways - traffic operations & roadside | User Fees and Service Charges | slc.12X.L0614.C01.04 | $51,030 | |
| Transportation Services | User Fees and Service Charges | slc.12X.L0699.C01.04 | $57,249 | |
| Transportation Services | Ontario Grants - Tangible Capital Assets | slc.12X.L0699.C01.05 | $1.2M | |
| Wastewater collection/conveyance | Other Municipalities | slc.12X.L0811.C01.03 | $4,142 | |
| Wastewater collection/conveyance | User Fees and Service Charges | slc.12X.L0811.C01.04 | $1.0M | |
| Wastewater collection/conveyance | Ontario Grants - Tangible Capital Assets | slc.12X.L0811.C01.05 | $15,668 | |
| Water treatment | User Fees and Service Charges | slc.12X.L0831.C01.04 | $697 | |
| Water distribution/transmission | User Fees and Service Charges | slc.12X.L0832.C01.04 | $1.3M | |
| Solid waste collection | Other Municipalities | slc.12X.L0840.C01.03 | $17,841 | |
| Solid waste collection | User Fees and Service Charges | slc.12X.L0840.C01.04 | $454,350 | |
| Waste diversion | User Fees and Service Charges | slc.12X.L0860.C01.04 | $277,922 | |
| Environmental Services | Other Municipalities | slc.12X.L0899.C01.03 | $21,983 | |
| Environmental Services | User Fees and Service Charges | slc.12X.L0899.C01.04 | $3.1M | |
| Environmental Services | Ontario Grants - Tangible Capital Assets | slc.12X.L0899.C01.05 | $15,668 | |
| Cemeteries | User Fees and Service Charges | slc.12X.L1040.C01.04 | $38,325 | |
| Health Services | User Fees and Service Charges | slc.12X.L1099.C01.04 | $38,325 | |
| Parks | User Fees and Service Charges | slc.12X.L1610.C01.04 | $9,680 | |
| Recreation facilities - Other | Other Municipalities | slc.12X.L1634.C01.03 | $5,454 | |
| Recreation facilities - Other | User Fees and Service Charges | slc.12X.L1634.C01.04 | $222,557 | |
| Recreation facilities - Other | Ontario Grants - Tangible Capital Assets | slc.12X.L1634.C01.05 | $142,857 | |
| Recreation facilities - Other | Canada Grants - Tangible Capital Assets | slc.12X.L1634.C01.06 | $71,369 | |
| Libraries | Other Municipalities | slc.12X.L1640.C01.03 | $15,000 | |
| Recreation and Cultural Services | Other Municipalities | slc.12X.L1699.C01.03 | $20,454 | |
| Recreation and Cultural Services | User Fees and Service Charges | slc.12X.L1699.C01.04 | $232,237 | |
| Recreation and Cultural Services | Ontario Grants - Tangible Capital Assets | slc.12X.L1699.C01.05 | $142,857 | |
| Recreation and Cultural Services | Canada Grants - Tangible Capital Assets | slc.12X.L1699.C01.06 | $71,369 | |
| Planning and zoning | User Fees and Service Charges | slc.12X.L1810.C01.04 | $26,401 | |
| Commercial and industrial | Other Municipalities | slc.12X.L1820.C01.03 | $9,000 | |
| Commercial and industrial | User Fees and Service Charges | slc.12X.L1820.C01.04 | $2,838 | |
| Agriculture and reforestation | Ontario Conditional Grants | slc.12X.L1840.C01.01 | $17,887 | |
| Agriculture and reforestation | User Fees and Service Charges | slc.12X.L1840.C01.04 | $200,000 | |
| Planning and Development | Ontario Conditional Grants | slc.12X.L1899.C01.01 | $17,887 | |
| Planning and Development | Other Municipalities | slc.12X.L1899.C01.03 | $9,000 | |
| Planning and Development | User Fees and Service Charges | slc.12X.L1899.C01.04 | $229,239 | |
| Total | Ontario Conditional Grants | slc.12X.L9910.C01.01 | $109,153 | |
| Total | Other Municipalities | slc.12X.L9910.C01.03 | $55,414 | |
| Total | User Fees and Service Charges | slc.12X.L9910.C01.04 | $3.9M | |
| Total | Ontario Grants - Tangible Capital Assets | slc.12X.L9910.C01.05 | $1.4M | |
| Total | Canada Grants - Tangible Capital Assets | slc.12X.L9910.C01.06 | $71,369 |
TAXATION INFORMATION66 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| N New Multi-Residential | Not listed | slc.20X.L0202.C01.02 | Not mapped | Y |
| G Parking Lot (Includes CJ,CR,CX,CY,CZ) | Not listed | slc.20X.L0205.C01.02 | Not mapped | N |
| D Office Building | Not listed | slc.20X.L0210.C01.02 | Not mapped | N |
| S Shopping Centre | Not listed | slc.20X.L0215.C01.02 | Not mapped | N |
| L Large Industrial | Not listed | slc.20X.L0220.C01.02 | Not mapped | N |
| Other | Not listed | slc.20X.L0225.C01.02 | Not mapped | N |
| M Multi-Residential | Exit capping immediately | slc.20X.L0320.C02.01 | Not mapped | Y |
| C Commercial | Exit capping immediately | slc.20X.L0330.C02.01 | Not mapped | Y |
| I Industrial | Exit capping immediately | slc.20X.L0340.C02.01 | Not mapped | Y |
| C Commercial | Grad. Tax Rates in Effect? | slc.20X.L0610.C03.02 | Not mapped | N |
| G Parking Lot | Grad. Tax Rates in Effect? | slc.20X.L0611.C03.02 | Not mapped | N |
| D Office Building | Grad. Tax Rates in Effect? | slc.20X.L0612.C03.02 | Not mapped | N |
| S Shopping Centre | Grad. Tax Rates in Effect? | slc.20X.L0613.C03.02 | Not mapped | N |
| I Industrial | Grad. Tax Rates in Effect? | slc.20X.L0620.C03.02 | Not mapped | N |
| L Large Industrial | Grad. Tax Rates in Effect? | slc.20X.L0621.C03.02 | Not mapped | N |
| R Residential | Phase-In Program in Effect? | slc.20X.L0805.C04.02 | Not mapped | N |
| M Multi-Residential | Phase-In Program in Effect? | slc.20X.L0810.C04.02 | Not mapped | N |
| N New Multi-Residential | Phase-In Program in Effect? | slc.20X.L0815.C04.02 | Not mapped | N |
| C Commercial (Includes G, D, S) | Phase-In Program in Effect? | slc.20X.L0820.C04.02 | Not mapped | N |
| I Industrial (Includes L) | Phase-In Program in Effect? | slc.20X.L0840.C04.02 | Not mapped | N |
| F Farmland | Phase-In Program in Effect? | slc.20X.L0850.C04.02 | Not mapped | N |
| T Managed Forest | Phase-In Program in Effect? | slc.20X.L0855.C04.02 | Not mapped | N |
| P Pipeline | Phase-In Program in Effect? | slc.20X.L0860.C04.02 | Not mapped | N |
| Rebate percentage for eligible charities (SLC 72 2099 xx) | Not listed | slc.20X.L1010.C05.02 | 0.4 | |
| R Residential | Installments | slc.20X.L1210.C06.02 | $2 | |
| R Residential | First Due Date | slc.20X.L1210.C06.03 | Not mapped | 20240329 |
| R Residential | Last Due Date | slc.20X.L1210.C06.04 | Not mapped | 20240628 |
| R Residential | Installments | slc.20X.L1210.C06.05 | $2 | |
| R Residential | First Due Date | slc.20X.L1210.C06.06 | Not mapped | 20240930 |
| R Residential | Last Due Date | slc.20X.L1210.C06.07 | Not mapped | 20241129 |
| M Multi-Residential | Installments | slc.20X.L1220.C06.02 | $2 | |
| M Multi-Residential | First Due Date | slc.20X.L1220.C06.03 | Not mapped | 20240329 |
| M Multi-Residential | Last Due Date | slc.20X.L1220.C06.04 | Not mapped | 20240628 |
| M Multi-Residential | Installments | slc.20X.L1220.C06.05 | $2 | |
| M Multi-Residential | First Due Date | slc.20X.L1220.C06.06 | Not mapped | 20240930 |
| M Multi-Residential | Last Due Date | slc.20X.L1220.C06.07 | Not mapped | 20241129 |
| F Farmland | Installments | slc.20X.L1230.C06.02 | $2 | |
| F Farmland | First Due Date | slc.20X.L1230.C06.03 | Not mapped | 20240329 |
| F Farmland | Last Due Date | slc.20X.L1230.C06.04 | Not mapped | 20240628 |
| F Farmland | Installments | slc.20X.L1230.C06.05 | $2 | |
| F Farmland | First Due Date | slc.20X.L1230.C06.06 | Not mapped | 20240930 |
| F Farmland | Last Due Date | slc.20X.L1230.C06.07 | Not mapped | 20241129 |
| T Managed Forest | Installments | slc.20X.L1240.C06.02 | $2 | |
| T Managed Forest | First Due Date | slc.20X.L1240.C06.03 | Not mapped | 20240329 |
| T Managed Forest | Last Due Date | slc.20X.L1240.C06.04 | Not mapped | 20240628 |
| T Managed Forest | Installments | slc.20X.L1240.C06.05 | $2 | |
| T Managed Forest | First Due Date | slc.20X.L1240.C06.06 | Not mapped | 20240930 |
| T Managed Forest | Last Due Date | slc.20X.L1240.C06.07 | Not mapped | 20241129 |
| C Commercial | Installments | slc.20X.L1250.C06.02 | $2 | |
| C Commercial | First Due Date | slc.20X.L1250.C06.03 | Not mapped | 20240329 |
| C Commercial | Last Due Date | slc.20X.L1250.C06.04 | Not mapped | 20240628 |
| C Commercial | Installments | slc.20X.L1250.C06.05 | $2 | |
| C Commercial | First Due Date | slc.20X.L1250.C06.06 | Not mapped | 20240930 |
| C Commercial | Last Due Date | slc.20X.L1250.C06.07 | Not mapped | 20241129 |
| I Industrial | Installments | slc.20X.L1260.C06.02 | $2 | |
| I Industrial | First Due Date | slc.20X.L1260.C06.03 | Not mapped | 20240329 |
| I Industrial | Last Due Date | slc.20X.L1260.C06.04 | Not mapped | 20240628 |
| I Industrial | Installments | slc.20X.L1260.C06.05 | $2 | |
| I Industrial | First Due Date | slc.20X.L1260.C06.06 | Not mapped | 20240930 |
| I Industrial | Last Due Date | slc.20X.L1260.C06.07 | Not mapped | 20241129 |
| P Pipeline | Installments | slc.20X.L1270.C06.02 | $2 | |
| P Pipeline | First Due Date | slc.20X.L1270.C06.03 | Not mapped | 20240329 |
| P Pipeline | Last Due Date | slc.20X.L1270.C06.04 | Not mapped | 20240628 |
| P Pipeline | Installments | slc.20X.L1270.C06.05 | $2 | |
| P Pipeline | First Due Date | slc.20X.L1270.C06.06 | Not mapped | 20240930 |
| P Pipeline | Last Due Date | slc.20X.L1270.C06.07 | Not mapped | 20241129 |
MUNICIPAL AND SCHOOL BOARD TAXATION19 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| Business improvement area | LT / ST | slc.22D.L8040.C01.12 | $27,000 | |
| Business improvement area | TOTAL | slc.22D.L8040.C01.15 | $27,000 | |
| Other | Not listed | slc.22D.L8097.C01.0A | Not mapped | Holmesville Streetlights |
| Other | LT / ST | slc.22D.L8097.C01.12 | $2,376 | |
| Other | TOTAL | slc.22D.L8097.C01.15 | $2,376 | |
| Total of all supplementary taxes (Supps, Omits, Section 359) | LT / ST | slc.22D.L9799.C01.12 | $151,846 | |
| Total of all supplementary taxes (Supps, Omits, Section 359) | UT | slc.22D.L9799.C01.13 | $105,326 | |
| Total of all supplementary taxes (Supps, Omits, Section 359) | Education Taxes | slc.22D.L9799.C01.14 | $42,377 | |
| Total of all supplementary taxes (Supps, Omits, Section 359) | TOTAL | slc.22D.L9799.C01.15 | $299,549 | |
| Amount Added to Tax Bill | LT / ST | slc.22D.L9890.C01.12 | $29,376 | |
| Amount Added to Tax Bill | TOTAL | slc.22D.L9890.C01.15 | $29,376 | |
| Total Levied by Tax Rate | LT / ST | slc.22D.L9910.C01.12 | $9.5M | |
| Total Levied by Tax Rate | UT | slc.22D.L9910.C01.13 | $6.4M | |
| Total Levied by Tax Rate | Education Taxes | slc.22D.L9910.C01.14 | $2.5M | |
| Total Levied by Tax Rate | TOTAL | slc.22D.L9910.C01.15 | $18.5M | |
| Total Levies | LT / ST | slc.22D.L9990.C01.12 | $9.5M | |
| Total Levies | UT | slc.22D.L9990.C01.13 | $6.4M | |
| Total Levies | Education Taxes | slc.22D.L9990.C01.14 | $2.5M | |
| Total Levies | TOTAL | slc.22D.L9990.C01.15 | $18.5M |
PAYMENTS-IN-LIEU OF TAXATION22 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| Railway rights-of-way (RTC = W) - from Ontario Enterprises | LT / ST | slc.24D.L8045.C01.12 | $15,164 | |
| Railway rights-of-way (RTC = W) - from Ontario Enterprises | UT | slc.24D.L8045.C01.13 | $3,175 | |
| Railway rights-of-way (RTC = W) - from Ontario Enterprises | TOTAL | slc.24D.L8045.C01.15 | $18,339 | |
| Utility transmission and utility corridors (RTC = U) - from Ontar | LT / ST | slc.24D.L8050.C01.12 | $869 | |
| Utility transmission and utility corridors (RTC = U) - from Ontar | UT | slc.24D.L8050.C01.13 | $604 | |
| Utility transmission and utility corridors (RTC = U) - from Ontar | Education PILS | slc.24D.L8050.C01.14 | $2,542 | |
| Utility transmission and utility corridors (RTC = U) - from Ontar | TOTAL | slc.24D.L8050.C01.15 | $4,015 | |
| Institutional Payments - Heads and Beds (Mun. Act 323, 324) | LT / ST | slc.24D.L8055.C01.12 | $2,658 | |
| Institutional Payments - Heads and Beds (Mun. Act 323, 324) | UT | slc.24D.L8055.C01.13 | $1,842 | |
| Institutional Payments - Heads and Beds (Mun. Act 323, 324) | TOTAL | slc.24D.L8055.C01.15 | $4,500 | |
| Other Payments-In-Lieu Amounts | LT / ST | slc.24D.L9892.C01.12 | $18,691 | |
| Other Payments-In-Lieu Amounts | UT | slc.24D.L9892.C01.13 | $5,621 | |
| Other Payments-In-Lieu Amounts | Education PILS | slc.24D.L9892.C01.14 | $2,542 | |
| Other Payments-In-Lieu Amounts | TOTAL | slc.24D.L9892.C01.15 | $26,854 | |
| Total PILS Levied by Tax Rate | LT / ST | slc.24D.L9910.C01.12 | $184,378 | |
| Total PILS Levied by Tax Rate | UT | slc.24D.L9910.C01.13 | $125,871 | |
| Total PILS Levied by Tax Rate | Education PILS | slc.24D.L9910.C01.14 | $27,015 | |
| Total PILS Levied by Tax Rate | TOTAL | slc.24D.L9910.C01.15 | $337,264 | |
| Total PILS Levied | LT / ST | slc.24D.L9990.C01.12 | $203,069 | |
| Total PILS Levied | UT | slc.24D.L9990.C01.13 | $131,492 | |
| Total PILS Levied | Education PILS | slc.24D.L9990.C01.14 | $29,557 | |
| Total PILS Levied | TOTAL | slc.24D.L9990.C01.15 | $364,118 |
TAXATION AND PAYMENTS-IN-LIEU SUMMARY221 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| Residential | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0010.C01.02 | $866.7M | |
| Residential | Total Taxes | slc.26A.L0010.C01.03 | $12.6M | |
| Residential | Municipal Taxes LT / ST | slc.26A.L0010.C01.04 | $6.7M | |
| Residential | Municipal Taxes UT | slc.26A.L0010.C01.05 | $4.5M | |
| Residential | Education Taxes | slc.26A.L0010.C01.06 | $1.3M | |
| Residential | ENG - Public | slc.26A.L0010.C01.07 | $1.2M | |
| Residential | FRE - Public | slc.26A.L0010.C01.08 | $75 | |
| Residential | ENG - Separate | slc.26A.L0010.C01.09 | $107,874 | |
| Residential | FRE - Separate | slc.26A.L0010.C01.10 | $3,311 | |
| Residential | Taxable Asmt. (CVA) | slc.26A.L0010.C01.16 | $866.8M | |
| Residential | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0010.C01.17 | $866.7M | |
| Residential | Phase-In Taxable Asmt. (CVA) | slc.26A.L0010.C01.18 | $866.8M | |
| Multi-residential | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0050.C01.02 | $9.9M | |
| Multi-residential | Total Taxes | slc.26A.L0050.C01.03 | $146,469 | |
| Multi-residential | Municipal Taxes LT / ST | slc.26A.L0050.C01.04 | $80,667 | |
| Multi-residential | Municipal Taxes UT | slc.26A.L0050.C01.05 | $51,991 | |
| Multi-residential | Education Taxes | slc.26A.L0050.C01.06 | $13,811 | |
| Multi-residential | ENG - Public | slc.26A.L0050.C01.07 | $12,900 | |
| Multi-residential | ENG - Separate | slc.26A.L0050.C01.09 | $911 | |
| Multi-residential | Taxable Asmt. (CVA) | slc.26A.L0050.C01.16 | $9.0M | |
| Multi-residential | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0050.C01.17 | $9.9M | |
| Multi-residential | Phase-In Taxable Asmt. (CVA) | slc.26A.L0050.C01.18 | $9.0M | |
| Farmland | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0110.C01.02 | $231.6M | |
| Farmland | Total Taxes | slc.26A.L0110.C01.03 | $3.3M | |
| Farmland | Municipal Taxes LT / ST | slc.26A.L0110.C01.04 | $1.8M | |
| Farmland | Municipal Taxes UT | slc.26A.L0110.C01.05 | $1.2M | |
| Farmland | Education Taxes | slc.26A.L0110.C01.06 | $354,390 | |
| Farmland | ENG - Public | slc.26A.L0110.C01.07 | $329,620 | |
| Farmland | ENG - Separate | slc.26A.L0110.C01.09 | $24,770 | |
| Farmland | Taxable Asmt. (CVA) | slc.26A.L0110.C01.16 | $926.5M | |
| Farmland | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0110.C01.17 | $231.6M | |
| Farmland | Phase-In Taxable Asmt. (CVA) | slc.26A.L0110.C01.18 | $926.5M | |
| Managed forests | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0140.C01.02 | $2.1M | |
| Managed forests | Total Taxes | slc.26A.L0140.C01.03 | $29,418 | |
| Managed forests | Municipal Taxes LT / ST | slc.26A.L0140.C01.04 | $15,520 | |
| Managed forests | Municipal Taxes UT | slc.26A.L0140.C01.05 | $10,755 | |
| Managed forests | Education Taxes | slc.26A.L0140.C01.06 | $3,143 | |
| Managed forests | ENG - Public | slc.26A.L0140.C01.07 | $3,060 | |
| Managed forests | ENG - Separate | slc.26A.L0140.C01.09 | $83 | |
| Managed forests | Taxable Asmt. (CVA) | slc.26A.L0140.C01.16 | $8.2M | |
| Managed forests | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0140.C01.17 | $2.1M | |
| Managed forests | Phase-In Taxable Asmt. (CVA) | slc.26A.L0140.C01.18 | $8.2M | |
| Commercial | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0210.C01.02 | $70.7M | |
| Commercial | Total Taxes | slc.26A.L0210.C01.03 | $1.5M | |
| Commercial | Municipal Taxes LT / ST | slc.26A.L0210.C01.04 | $551,823 | |
| Commercial | Municipal Taxes UT | slc.26A.L0210.C01.05 | $370,209 | |
| Commercial | Education Taxes | slc.26A.L0210.C01.06 | $565,660 | |
| Commercial | ENG - Public | slc.26A.L0210.C01.07 | $432,017 | |
| Commercial | ENG - Separate | slc.26A.L0210.C01.09 | $133,643 | |
| Commercial | Taxable Asmt. (CVA) | slc.26A.L0210.C01.16 | $64.5M | |
| Commercial | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0210.C01.17 | $70.7M | |
| Commercial | Phase-In Taxable Asmt. (CVA) | slc.26A.L0210.C01.18 | $64.5M | |
| Shopping centre | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0340.C01.02 | $7.2M | |
| Shopping centre | Total Taxes | slc.26A.L0340.C01.03 | $149,984 | |
| Shopping centre | Municipal Taxes LT / ST | slc.26A.L0340.C01.04 | $54,504 | |
| Shopping centre | Municipal Taxes UT | slc.26A.L0340.C01.05 | $37,770 | |
| Shopping centre | Education Taxes | slc.26A.L0340.C01.06 | $57,710 | |
| Shopping centre | ENG - Public | slc.26A.L0340.C01.07 | $44,075 | |
| Shopping centre | ENG - Separate | slc.26A.L0340.C01.09 | $13,635 | |
| Shopping centre | Taxable Asmt. (CVA) | slc.26A.L0340.C01.16 | $6.6M | |
| Shopping centre | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0340.C01.17 | $7.2M | |
| Shopping centre | Phase-In Taxable Asmt. (CVA) | slc.26A.L0340.C01.18 | $6.6M | |
| Industrial | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0510.C01.02 | $17.3M | |
| Industrial | Total Taxes | slc.26A.L0510.C01.03 | $361,713 | |
| Industrial | Municipal Taxes LT / ST | slc.26A.L0510.C01.04 | $132,817 | |
| Industrial | Municipal Taxes UT | slc.26A.L0510.C01.05 | $90,515 | |
| Industrial | Education Taxes | slc.26A.L0510.C01.06 | $138,381 | |
| Industrial | ENG - Public | slc.26A.L0510.C01.07 | $105,687 | |
| Industrial | ENG - Separate | slc.26A.L0510.C01.09 | $32,694 | |
| Industrial | Taxable Asmt. (CVA) | slc.26A.L0510.C01.16 | $15.7M | |
| Industrial | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0510.C01.17 | $17.3M | |
| Industrial | Phase-In Taxable Asmt. (CVA) | slc.26A.L0510.C01.18 | $15.7M | |
| Pipelines | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0710.C01.02 | $6.1M | |
| Pipelines | Total Taxes | slc.26A.L0710.C01.03 | $118,591 | |
| Pipelines | Municipal Taxes LT / ST | slc.26A.L0710.C01.04 | $46,615 | |
| Pipelines | Municipal Taxes UT | slc.26A.L0710.C01.05 | $31,967 | |
| Pipelines | Education Taxes | slc.26A.L0710.C01.06 | $40,009 | |
| Pipelines | ENG - Public | slc.26A.L0710.C01.07 | $30,556 | |
| Pipelines | ENG - Separate | slc.26A.L0710.C01.09 | $9,453 | |
| Pipelines | Taxable Asmt. (CVA) | slc.26A.L0710.C01.16 | $8.7M | |
| Pipelines | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0710.C01.17 | $6.1M | |
| Pipelines | Phase-In Taxable Asmt. (CVA) | slc.26A.L0710.C01.18 | $8.7M | |
| Residential | PIL Asmt. (Wtd & Disc CVA) | slc.26A.L1010.C02.02 | $6.4M | |
| Residential | TOTAL PILS Levied | slc.26A.L1010.C02.03 | $91,639 | |
| Residential | LT / ST | slc.26A.L1010.C02.04 | $48,346 | |
| Residential | UT | slc.26A.L1010.C02.05 | $33,503 | |
| Residential | Education PILS | slc.26A.L1010.C02.06 | $9,790 | |
| Residential | PIL Asmt. (CVA) | slc.26A.L1010.C02.16 | $6.4M | |
| Residential | Phase-In PIL Asmt. (Wtd & Disc CVA) | slc.26A.L1010.C02.17 | $6.4M | |
| Residential | Phase-In PIL Asmt. (CVA) | slc.26A.L1010.C02.18 | $6.4M | |
| Commercial | PIL Asmt. (Wtd & Disc CVA) | slc.26A.L1210.C02.02 | $17.6M | |
| Commercial | TOTAL PILS Levied | slc.26A.L1210.C02.03 | $243,937 | |
| Commercial | LT / ST | slc.26A.L1210.C02.04 | $135,367 | |
| Commercial | UT | slc.26A.L1210.C02.05 | $91,911 | |
| Commercial | Education PILS | slc.26A.L1210.C02.06 | $16,659 | |
| Commercial | PIL Asmt. (CVA) | slc.26A.L1210.C02.16 | $16.0M | |
| Commercial | Phase-In PIL Asmt. (Wtd & Disc CVA) | slc.26A.L1210.C02.17 | $17.6M | |
| Commercial | Phase-In PIL Asmt. (CVA) | slc.26A.L1210.C02.18 | $16.0M | |
| Industrial | PIL Asmt. (Wtd & Disc CVA) | slc.26A.L1510.C02.02 | $10,230 | |
| Industrial | TOTAL PILS Levied | slc.26A.L1510.C02.03 | $228 | |
| Industrial | LT / ST | slc.26A.L1510.C02.04 | $83 | |
| Industrial | UT | slc.26A.L1510.C02.05 | $54 | |
| Industrial | Education PILS | slc.26A.L1510.C02.06 | $91 | |
| Industrial | PIL Asmt. (CVA) | slc.26A.L1510.C02.16 | $9,300 | |
| Industrial | Phase-In PIL Asmt. (Wtd & Disc CVA) | slc.26A.L1510.C02.17 | $10,230 | |
| Industrial | Phase-In PIL Asmt. (CVA) | slc.26A.L1510.C02.18 | $9,300 | |
| Landfilll | PIL Asmt. (Wtd & Disc CVA) | slc.26A.L1705.C02.02 | $77,000 | |
| Landfilll | TOTAL PILS Levied | slc.26A.L1705.C02.03 | $1,460 | |
| Landfilll | LT / ST | slc.26A.L1705.C02.04 | $582 | |
| Landfilll | UT | slc.26A.L1705.C02.05 | $403 | |
| Landfilll | Education PILS | slc.26A.L1705.C02.06 | $475 | |
| Landfilll | PIL Asmt. (CVA) | slc.26A.L1705.C02.16 | $70,000 | |
| Landfilll | Phase-In PIL Asmt. (Wtd & Disc CVA) | slc.26A.L1705.C02.17 | $77,000 | |
| Landfilll | Phase-In PIL Asmt. (CVA) | slc.26A.L1705.C02.18 | $70,000 | |
| Legislated percentage of education taxes distributed to each scho | Education Taxes | slc.26A.L9010.C01.06 | Not mapped | 100.000% |
| Legislated percentage of education taxes distributed to each scho | ENG - Public | slc.26A.L9010.C01.07 | Not mapped | 76.374% |
| Legislated percentage of education taxes distributed to each scho | FRE - Public | slc.26A.L9010.C01.08 | Not mapped | 0.000% |
| Legislated percentage of education taxes distributed to each scho | ENG - Separate | slc.26A.L9010.C01.09 | Not mapped | 23.626% |
| Legislated percentage of education taxes distributed to each scho | FRE - Separate | slc.26A.L9010.C01.10 | Not mapped | 0.000% |
| Legislated percentage of education taxes distributed to each scho | Other | slc.26A.L9010.C01.11 | Not mapped | 0.000% |
| Residential Subtotal | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L9110.C01.02 | $1.1B | |
| Residential Subtotal | Total Taxes | slc.26A.L9110.C01.03 | $16.0M | |
| Residential Subtotal | Municipal Taxes LT / ST | slc.26A.L9110.C01.04 | $8.5M | |
| Residential Subtotal | Municipal Taxes UT | slc.26A.L9110.C01.05 | $5.8M | |
| Residential Subtotal | Education Taxes | slc.26A.L9110.C01.06 | $1.7M | |
| Residential Subtotal | ENG - Public | slc.26A.L9110.C01.07 | $1.6M | |
| Residential Subtotal | FRE - Public | slc.26A.L9110.C01.08 | $75 | |
| Residential Subtotal | ENG - Separate | slc.26A.L9110.C01.09 | $133,638 | |
| Residential Subtotal | FRE - Separate | slc.26A.L9110.C01.10 | $3,311 | |
| Residential Subtotal | Taxable Asmt. (CVA) | slc.26A.L9110.C01.16 | $1.8B | |
| Residential Subtotal | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L9110.C01.17 | $1.1B | |
| Residential Subtotal | Phase-In Taxable Asmt. (CVA) | slc.26A.L9110.C01.18 | $1.8B | |
| Commercial Subtotal | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L9120.C01.02 | $77.9M | |
| Commercial Subtotal | Total Taxes | slc.26A.L9120.C01.03 | $1.6M | |
| Commercial Subtotal | Municipal Taxes LT / ST | slc.26A.L9120.C01.04 | $606,327 | |
| Commercial Subtotal | Municipal Taxes UT | slc.26A.L9120.C01.05 | $407,979 | |
| Commercial Subtotal | Education Taxes | slc.26A.L9120.C01.06 | $623,370 | |
| Commercial Subtotal | ENG - Public | slc.26A.L9120.C01.07 | $476,093 | |
| Commercial Subtotal | ENG - Separate | slc.26A.L9120.C01.09 | $147,277 | |
| Commercial Subtotal | Taxable Asmt. (CVA) | slc.26A.L9120.C01.16 | $71.0M | |
| Commercial Subtotal | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L9120.C01.17 | $77.9M | |
| Commercial Subtotal | Phase-In Taxable Asmt. (CVA) | slc.26A.L9120.C01.18 | $71.0M | |
| Industrial Subtotal | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L9130.C01.02 | $17.3M | |
| Industrial Subtotal | Total Taxes | slc.26A.L9130.C01.03 | $361,713 | |
| Industrial Subtotal | Municipal Taxes LT / ST | slc.26A.L9130.C01.04 | $132,817 | |
| Industrial Subtotal | Municipal Taxes UT | slc.26A.L9130.C01.05 | $90,515 | |
| Industrial Subtotal | Education Taxes | slc.26A.L9130.C01.06 | $138,381 | |
| Industrial Subtotal | ENG - Public | slc.26A.L9130.C01.07 | $105,687 | |
| Industrial Subtotal | ENG - Separate | slc.26A.L9130.C01.09 | $32,694 | |
| Industrial Subtotal | Taxable Asmt. (CVA) | slc.26A.L9130.C01.16 | $15.7M | |
| Industrial Subtotal | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L9130.C01.17 | $17.3M | |
| Industrial Subtotal | Phase-In Taxable Asmt. (CVA) | slc.26A.L9130.C01.18 | $15.7M | |
| Supplementary Taxes | Total Taxes | slc.26A.L9170.C01.03 | $299,549 | |
| Supplementary Taxes | Municipal Taxes LT / ST | slc.26A.L9170.C01.04 | $151,846 | |
| Supplementary Taxes | Municipal Taxes UT | slc.26A.L9170.C01.05 | $105,326 | |
| Supplementary Taxes | Education Taxes | slc.26A.L9170.C01.06 | $42,377 | |
| Supplementary Taxes | ENG - Public | slc.26A.L9170.C01.07 | $36,961 | |
| Supplementary Taxes | FRE - Public | slc.26A.L9170.C01.08 | $4 | |
| Supplementary Taxes | ENG - Separate | slc.26A.L9170.C01.09 | $5,412 | |
| Total Levied by Rate | Total Taxes | slc.26A.L9180.C01.03 | $18.5M | |
| Total Levied by Rate | Municipal Taxes LT / ST | slc.26A.L9180.C01.04 | $9.5M | |
| Total Levied by Rate | Municipal Taxes UT | slc.26A.L9180.C01.05 | $6.4M | |
| Total Levied by Rate | Education Taxes | slc.26A.L9180.C01.06 | $2.5M | |
| Total Levied by Rate | ENG - Public | slc.26A.L9180.C01.07 | $2.2M | |
| Total Levied by Rate | FRE - Public | slc.26A.L9180.C01.08 | $79 | |
| Total Levied by Rate | ENG - Separate | slc.26A.L9180.C01.09 | $328,474 | |
| Total Levied by Rate | FRE - Separate | slc.26A.L9180.C01.10 | $3,311 | |
| Amounts Added to Tax Bill | Total Taxes | slc.26A.L9190.C01.03 | $29,376 | |
| Amounts Added to Tax Bill | Municipal Taxes LT / ST | slc.26A.L9190.C01.04 | $29,376 | |
| TOTAL before Adj. | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L9199.C01.02 | $1.2B | |
| TOTAL before Adj. | Total Taxes | slc.26A.L9199.C01.03 | $18.5M | |
| TOTAL before Adj. | Municipal Taxes LT / ST | slc.26A.L9199.C01.04 | $9.5M | |
| TOTAL before Adj. | Municipal Taxes UT | slc.26A.L9199.C01.05 | $6.4M | |
| TOTAL before Adj. | Education Taxes | slc.26A.L9199.C01.06 | $2.5M | |
| TOTAL before Adj. | ENG - Public | slc.26A.L9199.C01.07 | $2.2M | |
| TOTAL before Adj. | FRE - Public | slc.26A.L9199.C01.08 | $79 | |
| TOTAL before Adj. | ENG - Separate | slc.26A.L9199.C01.09 | $328,474 | |
| TOTAL before Adj. | FRE - Separate | slc.26A.L9199.C01.10 | $3,311 | |
| TOTAL before Adj. | Taxable Asmt. (CVA) | slc.26A.L9199.C01.16 | $1.9B | |
| TOTAL before Adj. | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L9199.C01.17 | $1.2B | |
| TOTAL before Adj. | Phase-In Taxable Asmt. (CVA) | slc.26A.L9199.C01.18 | $1.9B | |
| Residential Subtotal | PIL Asmt. (Wtd & Disc CVA) | slc.26A.L9210.C02.02 | $6.4M | |
| Residential Subtotal | TOTAL PILS Levied | slc.26A.L9210.C02.03 | $91,639 | |
| Residential Subtotal | LT / ST | slc.26A.L9210.C02.04 | $48,346 | |
| Residential Subtotal | UT | slc.26A.L9210.C02.05 | $33,503 | |
| Residential Subtotal | Education PILS | slc.26A.L9210.C02.06 | $9,790 | |
| Residential Subtotal | PIL Asmt. (CVA) | slc.26A.L9210.C02.16 | $6.4M | |
| Residential Subtotal | Phase-In PIL Asmt. (Wtd & Disc CVA) | slc.26A.L9210.C02.17 | $6.4M | |
| Residential Subtotal | Phase-In PIL Asmt. (CVA) | slc.26A.L9210.C02.18 | $6.4M | |
| Commercial Subtotal | PIL Asmt. (Wtd & Disc CVA) | slc.26A.L9220.C02.02 | $17.6M | |
| Commercial Subtotal | TOTAL PILS Levied | slc.26A.L9220.C02.03 | $243,937 | |
| Commercial Subtotal | LT / ST | slc.26A.L9220.C02.04 | $135,367 | |
| Commercial Subtotal | UT | slc.26A.L9220.C02.05 | $91,911 | |
| Commercial Subtotal | Education PILS | slc.26A.L9220.C02.06 | $16,659 | |
| Commercial Subtotal | PIL Asmt. (CVA) | slc.26A.L9220.C02.16 | $16.0M | |
| Commercial Subtotal | Phase-In PIL Asmt. (Wtd & Disc CVA) | slc.26A.L9220.C02.17 | $17.6M | |
| Commercial Subtotal | Phase-In PIL Asmt. (CVA) | slc.26A.L9220.C02.18 | $16.0M | |
| Industrial | PIL Asmt. (Wtd & Disc CVA) | slc.26A.L9230.C02.02 | $10,230 | |
| Industrial | TOTAL PILS Levied | slc.26A.L9230.C02.03 | $228 | |
| Industrial | LT / ST | slc.26A.L9230.C02.04 | $83 | |
| Industrial | UT | slc.26A.L9230.C02.05 | $54 | |
| Industrial | Education PILS | slc.26A.L9230.C02.06 | $91 | |
| Industrial | PIL Asmt. (CVA) | slc.26A.L9230.C02.16 | $9,300 | |
| Industrial | Phase-In PIL Asmt. (Wtd & Disc CVA) | slc.26A.L9230.C02.17 | $10,230 | |
| Industrial | Phase-In PIL Asmt. (CVA) | slc.26A.L9230.C02.18 | $9,300 | |
| Total Levied by Rate | TOTAL PILS Levied | slc.26A.L9280.C02.03 | $337,264 | |
| Total Levied by Rate | LT / ST | slc.26A.L9280.C02.04 | $184,378 | |
| Total Levied by Rate | UT | slc.26A.L9280.C02.05 | $125,871 | |
| Total Levied by Rate | Education PILS | slc.26A.L9280.C02.06 | $27,015 | |
| Other PIL Amounts | TOTAL PILS Levied | slc.26A.L9292.C02.03 | $26,854 | |
| Other PIL Amounts | LT / ST | slc.26A.L9292.C02.04 | $18,691 | |
| Other PIL Amounts | UT | slc.26A.L9292.C02.05 | $5,621 | |
| Other PIL Amounts | Education PILS | slc.26A.L9292.C02.06 | $2,542 | |
| TOTAL before Adj. | PIL Asmt. (Wtd & Disc CVA) | slc.26A.L9299.C02.02 | $24.0M | |
| TOTAL before Adj. | TOTAL PILS Levied | slc.26A.L9299.C02.03 | $364,118 | |
| TOTAL before Adj. | LT / ST | slc.26A.L9299.C02.04 | $203,069 | |
| TOTAL before Adj. | UT | slc.26A.L9299.C02.05 | $131,492 | |
| TOTAL before Adj. | Education PILS | slc.26A.L9299.C02.06 | $29,557 | |
| TOTAL before Adj. | PIL Asmt. (CVA) | slc.26A.L9299.C02.16 | $22.4M | |
| TOTAL before Adj. | Phase-In PIL Asmt. (Wtd & Disc CVA) | slc.26A.L9299.C02.17 | $24.0M | |
| TOTAL before Adj. | Phase-In PIL Asmt. (CVA) | slc.26A.L9299.C02.18 | $22.4M |
TAXATION AND PAYMENTS-IN-LIEU SUMMARY61 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| Canada | TOTAL PILS Levied | slc.26B.L5010.C01.02 | $6,981 | |
| Canada | LT / ST | slc.26B.L5010.C01.03 | $2,547 | |
| Canada | UT | slc.26B.L5010.C01.04 | $1,641 | |
| Canada | Education | slc.26B.L5010.C01.05 | $2,793 | |
| Canada | TOTAL PIL Entitlement | slc.26B.L5010.C01.07 | $6,981 | |
| Canada | LT / ST | slc.26B.L5010.C01.08 | $5,340 | |
| Canada | UT | slc.26B.L5010.C01.09 | $1,641 | |
| Other Mun. Tax Assistance Act PILS | TOTAL PILS Levied | slc.26B.L5220.C01.02 | $292,372 | |
| Other Mun. Tax Assistance Act PILS | LT / ST | slc.26B.L5220.C01.03 | $167,747 | |
| Other Mun. Tax Assistance Act PILS | UT | slc.26B.L5220.C01.04 | $114,835 | |
| Other Mun. Tax Assistance Act PILS | Education | slc.26B.L5220.C01.05 | $9,790 | |
| Other Mun. Tax Assistance Act PILS | TOTAL PIL Entitlement | slc.26B.L5220.C01.07 | $292,372 | |
| Other Mun. Tax Assistance Act PILS | LT / ST | slc.26B.L5220.C01.08 | $167,747 | |
| Other Mun. Tax Assistance Act PILS | UT | slc.26B.L5220.C01.09 | $114,835 | |
| Other Mun. Tax Assistance Act PILS | Education | slc.26B.L5220.C01.10 | $9,790 | |
| Other Mun. Tax Assistance Act PILS | English - Public | slc.26B.L5220.C01.11 | $1,495 | |
| Other Mun. Tax Assistance Act PILS | French - Public | slc.26B.L5220.C01.12 | $3 | |
| Other Mun. Tax Assistance Act PILS | English - Separate | slc.26B.L5220.C01.13 | $8,292 | |
| Inst. Payments - Heads and Beds | TOTAL PILS Levied | slc.26B.L5230.C01.02 | $4,500 | |
| Inst. Payments - Heads and Beds | LT / ST | slc.26B.L5230.C01.03 | $2,658 | |
| Inst. Payments - Heads and Beds | UT | slc.26B.L5230.C01.04 | $1,842 | |
| Inst. Payments - Heads and Beds | TOTAL PIL Entitlement | slc.26B.L5230.C01.07 | $4,500 | |
| Inst. Payments - Heads and Beds | LT / ST | slc.26B.L5230.C01.08 | $2,658 | |
| Inst. Payments - Heads and Beds | UT | slc.26B.L5230.C01.09 | $1,842 | |
| Liquor Control Board of Ontario | TOTAL PILS Levied | slc.26B.L5430.C01.02 | $2,013 | |
| Liquor Control Board of Ontario | LT / ST | slc.26B.L5430.C01.03 | $1,224 | |
| Liquor Control Board of Ontario | UT | slc.26B.L5430.C01.04 | $789 | |
| Liquor Control Board of Ontario | TOTAL PIL Entitlement | slc.26B.L5430.C01.07 | $2,013 | |
| Liquor Control Board of Ontario | LT / ST | slc.26B.L5430.C01.08 | $1,224 | |
| Liquor Control Board of Ontario | UT | slc.26B.L5430.C01.09 | $789 | |
| Railway Rights-of-way | TOTAL PILS Levied | slc.26B.L5432.C01.02 | $18,339 | |
| Railway Rights-of-way | LT / ST | slc.26B.L5432.C01.03 | $15,164 | |
| Railway Rights-of-way | UT | slc.26B.L5432.C01.04 | $3,175 | |
| Railway Rights-of-way | TOTAL PIL Entitlement | slc.26B.L5432.C01.07 | $18,339 | |
| Railway Rights-of-way | LT / ST | slc.26B.L5432.C01.08 | $15,164 | |
| Railway Rights-of-way | UT | slc.26B.L5432.C01.09 | $3,175 | |
| Utility Corridors/Transmission | TOTAL PILS Levied | slc.26B.L5434.C01.02 | $4,015 | |
| Utility Corridors/Transmission | LT / ST | slc.26B.L5434.C01.03 | $869 | |
| Utility Corridors/Transmission | UT | slc.26B.L5434.C01.04 | $604 | |
| Utility Corridors/Transmission | Education | slc.26B.L5434.C01.05 | $2,542 | |
| Utility Corridors/Transmission | TOTAL PIL Entitlement | slc.26B.L5434.C01.07 | $4,015 | |
| Utility Corridors/Transmission | LT / ST | slc.26B.L5434.C01.08 | $3,411 | |
| Utility Corridors/Transmission | UT | slc.26B.L5434.C01.09 | $604 | |
| Municipal enterprises | TOTAL PILS Levied | slc.26B.L5610.C01.02 | $35,898 | |
| Municipal enterprises | LT / ST | slc.26B.L5610.C01.03 | $12,860 | |
| Municipal enterprises | UT | slc.26B.L5610.C01.04 | $8,606 | |
| Municipal enterprises | Education | slc.26B.L5610.C01.05 | $14,432 | |
| Municipal enterprises | TOTAL PIL Entitlement | slc.26B.L5610.C01.07 | $35,898 | |
| Municipal enterprises | LT / ST | slc.26B.L5610.C01.08 | $27,292 | |
| Municipal enterprises | UT | slc.26B.L5610.C01.09 | $8,606 | |
| Source of PILS Total | TOTAL PILS Levied | slc.26B.L9599.C01.02 | $364,118 | |
| Source of PILS Total | LT / ST | slc.26B.L9599.C01.03 | $203,069 | |
| Source of PILS Total | UT | slc.26B.L9599.C01.04 | $131,492 | |
| Source of PILS Total | Education | slc.26B.L9599.C01.05 | $29,557 | |
| Source of PILS Total | TOTAL PIL Entitlement | slc.26B.L9599.C01.07 | $364,118 | |
| Source of PILS Total | LT / ST | slc.26B.L9599.C01.08 | $222,836 | |
| Source of PILS Total | UT | slc.26B.L9599.C01.09 | $131,492 | |
| Source of PILS Total | Education | slc.26B.L9599.C01.10 | $9,790 | |
| Source of PILS Total | English - Public | slc.26B.L9599.C01.11 | $1,495 | |
| Source of PILS Total | French - Public | slc.26B.L9599.C01.12 | $3 | |
| Source of PILS Total | English - Separate | slc.26B.L9599.C01.13 | $8,292 |
CONSOLIDATED STATEMENT OF OPERATIONS: EXPENSES234 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| Governance | Salaries, Wages and Employee Benefits | slc.40X.L0240.C01.01 | $158,301 | |
| Governance | Materials | slc.40X.L0240.C01.03 | $32,292 | |
| Governance | Total Expenses Before Adjustments | slc.40X.L0240.C01.07 | $274,440 | |
| Governance | Total Expenses After Adjustments | slc.40X.L0240.C01.11 | $274,440 | |
| Governance | Amortization | slc.40X.L0240.C01.16 | $83,847 | |
| Corporate Management | Salaries, Wages and Employee Benefits | slc.40X.L0250.C01.01 | $1.1M | |
| Corporate Management | Materials | slc.40X.L0250.C01.03 | $373,167 | |
| Corporate Management | Contracted Services | slc.40X.L0250.C01.04 | $36,481 | |
| Corporate Management | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0250.C01.05 | $21,794 | |
| Corporate Management | External Transfers | slc.40X.L0250.C01.06 | $27,000 | |
| Corporate Management | Total Expenses Before Adjustments | slc.40X.L0250.C01.07 | $1.5M | |
| Corporate Management | Total Expenses After Adjustments | slc.40X.L0250.C01.11 | $1.5M | |
| General government | Salaries, Wages and Employee Benefits | slc.40X.L0299.C01.01 | $1.2M | |
| General government | Materials | slc.40X.L0299.C01.03 | $405,459 | |
| General government | Contracted Services | slc.40X.L0299.C01.04 | $36,481 | |
| General government | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0299.C01.05 | $21,794 | |
| General government | External Transfers | slc.40X.L0299.C01.06 | $27,000 | |
| General government | Total Expenses Before Adjustments | slc.40X.L0299.C01.07 | $1.8M | |
| General government | Total Expenses After Adjustments | slc.40X.L0299.C01.11 | $1.8M | |
| General government | Amortization | slc.40X.L0299.C01.16 | $83,847 | |
| Fire | Salaries, Wages and Employee Benefits | slc.40X.L0410.C01.01 | $256,885 | |
| Fire | Materials | slc.40X.L0410.C01.03 | $181,970 | |
| Fire | Contracted Services | slc.40X.L0410.C01.04 | $87,971 | |
| Fire | External Transfers | slc.40X.L0410.C01.06 | $339,167 | |
| Fire | Total Expenses Before Adjustments | slc.40X.L0410.C01.07 | $1.0M | |
| Fire | Total Expenses After Adjustments | slc.40X.L0410.C01.11 | $1.0M | |
| Fire | Amortization | slc.40X.L0410.C01.16 | $146,678 | |
| Police | Salaries, Wages and Employee Benefits | slc.40X.L0420.C01.01 | $1,345 | |
| Police | Materials | slc.40X.L0420.C01.03 | $107,528 | |
| Police | Contracted Services | slc.40X.L0420.C01.04 | $1.8M | |
| Police | Total Expenses Before Adjustments | slc.40X.L0420.C01.07 | $1.9M | |
| Police | Total Expenses After Adjustments | slc.40X.L0420.C01.11 | $1.9M | |
| Conservation authority | External Transfers | slc.40X.L0430.C01.06 | $244,843 | |
| Conservation authority | Total Expenses Before Adjustments | slc.40X.L0430.C01.07 | $244,843 | |
| Conservation authority | Total Expenses After Adjustments | slc.40X.L0430.C01.11 | $244,843 | |
| Protective inspection and control | Salaries, Wages and Employee Benefits | slc.40X.L0440.C01.01 | $3,291 | |
| Protective inspection and control | Materials | slc.40X.L0440.C01.03 | $8,659 | |
| Protective inspection and control | Contracted Services | slc.40X.L0440.C01.04 | $56,902 | |
| Protective inspection and control | Total Expenses Before Adjustments | slc.40X.L0440.C01.07 | $68,852 | |
| Protective inspection and control | Total Expenses After Adjustments | slc.40X.L0440.C01.11 | $68,852 | |
| Building permit and inspection services | Salaries, Wages and Employee Benefits | slc.40X.L0445.C01.01 | $156,885 | |
| Building permit and inspection services | Materials | slc.40X.L0445.C01.03 | $30,364 | |
| Building permit and inspection services | Contracted Services | slc.40X.L0445.C01.04 | $88,575 | |
| Building permit and inspection services | Total Expenses Before Adjustments | slc.40X.L0445.C01.07 | $275,824 | |
| Building permit and inspection services | Total Expenses After Adjustments | slc.40X.L0445.C01.11 | $275,824 | |
| Protection services | Salaries, Wages and Employee Benefits | slc.40X.L0499.C01.01 | $418,406 | |
| Protection services | Materials | slc.40X.L0499.C01.03 | $328,521 | |
| Protection services | Contracted Services | slc.40X.L0499.C01.04 | $2.0M | |
| Protection services | External Transfers | slc.40X.L0499.C01.06 | $584,010 | |
| Protection services | Total Expenses Before Adjustments | slc.40X.L0499.C01.07 | $3.5M | |
| Protection services | Total Expenses After Adjustments | slc.40X.L0499.C01.11 | $3.5M | |
| Protection services | Amortization | slc.40X.L0499.C01.16 | $146,678 | |
| Roads - paved | Salaries, Wages and Employee Benefits | slc.40X.L0611.C01.01 | $81,278 | |
| Roads - paved | Interest on Long Term Debt | slc.40X.L0611.C01.02 | $72,467 | |
| Roads - paved | Materials | slc.40X.L0611.C01.03 | $67,794 | |
| Roads - paved | Contracted Services | slc.40X.L0611.C01.04 | $73,098 | |
| Roads - paved | Total Expenses Before Adjustments | slc.40X.L0611.C01.07 | $1.7M | |
| Roads - paved | Total Expenses After Adjustments | slc.40X.L0611.C01.11 | $1.7M | |
| Roads - paved | Amortization | slc.40X.L0611.C01.16 | $1.4M | |
| Roads - unpaved | Salaries, Wages and Employee Benefits | slc.40X.L0612.C01.01 | $82,429 | |
| Roads - unpaved | Materials | slc.40X.L0612.C01.03 | $48,661 | |
| Roads - unpaved | Contracted Services | slc.40X.L0612.C01.04 | $298,059 | |
| Roads - unpaved | Total Expenses Before Adjustments | slc.40X.L0612.C01.07 | $1.2M | |
| Roads - unpaved | Total Expenses After Adjustments | slc.40X.L0612.C01.11 | $1.2M | |
| Roads - unpaved | Amortization | slc.40X.L0612.C01.16 | $791,114 | |
| Roads - bridges and culverts | Salaries, Wages and Employee Benefits | slc.40X.L0613.C01.01 | $2,398 | |
| Roads - bridges and culverts | Materials | slc.40X.L0613.C01.03 | $7,411 | |
| Roads - bridges and culverts | Total Expenses Before Adjustments | slc.40X.L0613.C01.07 | $92,332 | |
| Roads - bridges and culverts | Total Expenses After Adjustments | slc.40X.L0613.C01.11 | $92,332 | |
| Roads - bridges and culverts | Amortization | slc.40X.L0613.C01.16 | $82,523 | |
| Roadways - traffic operations & roadside | Salaries, Wages and Employee Benefits | slc.40X.L0614.C01.01 | $410,408 | |
| Roadways - traffic operations & roadside | Materials | slc.40X.L0614.C01.03 | $225,566 | |
| Roadways - traffic operations & roadside | Contracted Services | slc.40X.L0614.C01.04 | $205,690 | |
| Roadways - traffic operations & roadside | Total Expenses Before Adjustments | slc.40X.L0614.C01.07 | $954,944 | |
| Roadways - traffic operations & roadside | Total Expenses After Adjustments | slc.40X.L0614.C01.11 | $954,944 | |
| Roadways - traffic operations & roadside | Amortization | slc.40X.L0614.C01.16 | $113,280 | |
| Winter control - except sidewalks,parking lots | Salaries, Wages and Employee Benefits | slc.40X.L0621.C01.01 | $274,160 | |
| Winter control - except sidewalks,parking lots | Materials | slc.40X.L0621.C01.03 | $331,902 | |
| Winter control - except sidewalks,parking lots | Contracted Services | slc.40X.L0621.C01.04 | $56,955 | |
| Winter control - except sidewalks,parking lots | Total Expenses Before Adjustments | slc.40X.L0621.C01.07 | $777,398 | |
| Winter control - except sidewalks,parking lots | Total Expenses After Adjustments | slc.40X.L0621.C01.11 | $777,398 | |
| Winter control - except sidewalks,parking lots | Amortization | slc.40X.L0621.C01.16 | $114,381 | |
| Winter control - sidewalks,parking lots only | Salaries, Wages and Employee Benefits | slc.40X.L0622.C01.01 | $21,312 | |
| Winter control - sidewalks,parking lots only | Materials | slc.40X.L0622.C01.03 | $14,699 | |
| Winter control - sidewalks,parking lots only | Total Expenses Before Adjustments | slc.40X.L0622.C01.07 | $47,824 | |
| Winter control - sidewalks,parking lots only | Total Expenses After Adjustments | slc.40X.L0622.C01.11 | $47,824 | |
| Winter control - sidewalks,parking lots only | Amortization | slc.40X.L0622.C01.16 | $11,813 | |
| Street lighting | Materials | slc.40X.L0650.C01.03 | $191,632 | |
| Street lighting | Contracted Services | slc.40X.L0650.C01.04 | $8,679 | |
| Street lighting | Total Expenses Before Adjustments | slc.40X.L0650.C01.07 | $232,478 | |
| Street lighting | Total Expenses After Adjustments | slc.40X.L0650.C01.11 | $232,478 | |
| Street lighting | Amortization | slc.40X.L0650.C01.16 | $32,167 | |
| Transportation services | Salaries, Wages and Employee Benefits | slc.40X.L0699.C01.01 | $871,985 | |
| Transportation services | Interest on Long Term Debt | slc.40X.L0699.C01.02 | $72,467 | |
| Transportation services | Materials | slc.40X.L0699.C01.03 | $887,665 | |
| Transportation services | Contracted Services | slc.40X.L0699.C01.04 | $642,481 | |
| Transportation services | Total Expenses Before Adjustments | slc.40X.L0699.C01.07 | $5.0M | |
| Transportation services | Total Expenses After Adjustments | slc.40X.L0699.C01.11 | $5.0M | |
| Transportation services | Amortization | slc.40X.L0699.C01.16 | $2.5M | |
| Wastewater collection/conveyance | Salaries, Wages and Employee Benefits | slc.40X.L0811.C01.01 | $181,149 | |
| Wastewater collection/conveyance | Materials | slc.40X.L0811.C01.03 | $74,460 | |
| Wastewater collection/conveyance | Contracted Services | slc.40X.L0811.C01.04 | $45,444 | |
| Wastewater collection/conveyance | Total Expenses Before Adjustments | slc.40X.L0811.C01.07 | $429,150 | |
| Wastewater collection/conveyance | Total Expenses After Adjustments | slc.40X.L0811.C01.11 | $429,150 | |
| Wastewater collection/conveyance | Amortization | slc.40X.L0811.C01.16 | $128,097 | |
| Wastewater treatment & disposal | Salaries, Wages and Employee Benefits | slc.40X.L0812.C01.01 | $230,331 | |
| Wastewater treatment & disposal | Materials | slc.40X.L0812.C01.03 | $261,915 | |
| Wastewater treatment & disposal | Contracted Services | slc.40X.L0812.C01.04 | $122,024 | |
| Wastewater treatment & disposal | Total Expenses Before Adjustments | slc.40X.L0812.C01.07 | $828,696 | |
| Wastewater treatment & disposal | Total Expenses After Adjustments | slc.40X.L0812.C01.11 | $828,696 | |
| Wastewater treatment & disposal | Amortization | slc.40X.L0812.C01.16 | $214,426 | |
| Urban storm sewer system | Salaries, Wages and Employee Benefits | slc.40X.L0821.C01.01 | $10,605 | |
| Urban storm sewer system | Interest on Long Term Debt | slc.40X.L0821.C01.02 | $22,588 | |
| Urban storm sewer system | Materials | slc.40X.L0821.C01.03 | $12,030 | |
| Urban storm sewer system | Contracted Services | slc.40X.L0821.C01.04 | $7,033 | |
| Urban storm sewer system | Total Expenses Before Adjustments | slc.40X.L0821.C01.07 | $87,167 | |
| Urban storm sewer system | Total Expenses After Adjustments | slc.40X.L0821.C01.11 | $87,167 | |
| Urban storm sewer system | Amortization | slc.40X.L0821.C01.16 | $34,911 | |
| Rural storm sewer system | Salaries, Wages and Employee Benefits | slc.40X.L0822.C01.01 | $14,775 | |
| Rural storm sewer system | Materials | slc.40X.L0822.C01.03 | $18,934 | |
| Rural storm sewer system | Contracted Services | slc.40X.L0822.C01.04 | $169,851 | |
| Rural storm sewer system | Total Expenses Before Adjustments | slc.40X.L0822.C01.07 | $203,560 | |
| Rural storm sewer system | Total Expenses After Adjustments | slc.40X.L0822.C01.11 | $203,560 | |
| Water treatment | Salaries, Wages and Employee Benefits | slc.40X.L0831.C01.01 | $285,880 | |
| Water treatment | Interest on Long Term Debt | slc.40X.L0831.C01.02 | $33,882 | |
| Water treatment | Materials | slc.40X.L0831.C01.03 | $188,912 | |
| Water treatment | Contracted Services | slc.40X.L0831.C01.04 | $103,793 | |
| Water treatment | Total Expenses Before Adjustments | slc.40X.L0831.C01.07 | $682,526 | |
| Water treatment | Total Expenses After Adjustments | slc.40X.L0831.C01.11 | $682,526 | |
| Water treatment | Amortization | slc.40X.L0831.C01.16 | $70,059 | |
| Water distribution/transmission | Salaries, Wages and Employee Benefits | slc.40X.L0832.C01.01 | $258,647 | |
| Water distribution/transmission | Materials | slc.40X.L0832.C01.03 | $126,337 | |
| Water distribution/transmission | Contracted Services | slc.40X.L0832.C01.04 | $68,396 | |
| Water distribution/transmission | Total Expenses Before Adjustments | slc.40X.L0832.C01.07 | $670,565 | |
| Water distribution/transmission | Total Expenses After Adjustments | slc.40X.L0832.C01.11 | $670,565 | |
| Water distribution/transmission | Amortization | slc.40X.L0832.C01.16 | $217,185 | |
| Solid waste collection | Materials | slc.40X.L0840.C01.03 | $14,530 | |
| Solid waste collection | Contracted Services | slc.40X.L0840.C01.04 | $432,447 | |
| Solid waste collection | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0840.C01.05 | $67,741 | |
| Solid waste collection | External Transfers | slc.40X.L0840.C01.06 | $12,650 | |
| Solid waste collection | Total Expenses Before Adjustments | slc.40X.L0840.C01.07 | $527,368 | |
| Solid waste collection | Total Expenses After Adjustments | slc.40X.L0840.C01.11 | $527,368 | |
| Waste diversion | Contracted Services | slc.40X.L0860.C01.04 | $93,689 | |
| Waste diversion | Total Expenses Before Adjustments | slc.40X.L0860.C01.07 | $103,702 | |
| Waste diversion | Total Expenses After Adjustments | slc.40X.L0860.C01.11 | $103,702 | |
| Waste diversion | Amortization | slc.40X.L0860.C01.16 | $10,013 | |
| Environmental services | Salaries, Wages and Employee Benefits | slc.40X.L0899.C01.01 | $981,387 | |
| Environmental services | Interest on Long Term Debt | slc.40X.L0899.C01.02 | $56,470 | |
| Environmental services | Materials | slc.40X.L0899.C01.03 | $697,118 | |
| Environmental services | Contracted Services | slc.40X.L0899.C01.04 | $1.0M | |
| Environmental services | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0899.C01.05 | $67,741 | |
| Environmental services | External Transfers | slc.40X.L0899.C01.06 | $12,650 | |
| Environmental services | Total Expenses Before Adjustments | slc.40X.L0899.C01.07 | $3.5M | |
| Environmental services | Total Expenses After Adjustments | slc.40X.L0899.C01.11 | $3.5M | |
| Environmental services | Amortization | slc.40X.L0899.C01.16 | $674,691 | |
| Cemeteries | Salaries, Wages and Employee Benefits | slc.40X.L1040.C01.01 | $63,576 | |
| Cemeteries | Materials | slc.40X.L1040.C01.03 | $33,109 | |
| Cemeteries | Contracted Services | slc.40X.L1040.C01.04 | $5,895 | |
| Cemeteries | External Transfers | slc.40X.L1040.C01.06 | $2,500 | |
| Cemeteries | Total Expenses Before Adjustments | slc.40X.L1040.C01.07 | $107,829 | |
| Cemeteries | Total Expenses After Adjustments | slc.40X.L1040.C01.11 | $107,829 | |
| Cemeteries | Amortization | slc.40X.L1040.C01.16 | $2,749 | |
| Health services | Salaries, Wages and Employee Benefits | slc.40X.L1099.C01.01 | $63,576 | |
| Health services | Materials | slc.40X.L1099.C01.03 | $33,109 | |
| Health services | Contracted Services | slc.40X.L1099.C01.04 | $5,895 | |
| Health services | External Transfers | slc.40X.L1099.C01.06 | $2,500 | |
| Health services | Total Expenses Before Adjustments | slc.40X.L1099.C01.07 | $107,829 | |
| Health services | Total Expenses After Adjustments | slc.40X.L1099.C01.11 | $107,829 | |
| Health services | Amortization | slc.40X.L1099.C01.16 | $2,749 | |
| Parks | Salaries, Wages and Employee Benefits | slc.40X.L1610.C01.01 | $86,232 | |
| Parks | Materials | slc.40X.L1610.C01.03 | $108,144 | |
| Parks | Contracted Services | slc.40X.L1610.C01.04 | $61,306 | |
| Parks | Total Expenses Before Adjustments | slc.40X.L1610.C01.07 | $379,562 | |
| Parks | Total Expenses After Adjustments | slc.40X.L1610.C01.11 | $379,562 | |
| Parks | Amortization | slc.40X.L1610.C01.16 | $123,880 | |
| Recreation programs | Salaries, Wages and Employee Benefits | slc.40X.L1620.C01.01 | $168,529 | |
| Recreation programs | Interest on Long Term Debt | slc.40X.L1620.C01.02 | $12,644 | |
| Recreation programs | Materials | slc.40X.L1620.C01.03 | $49,692 | |
| Recreation programs | Contracted Services | slc.40X.L1620.C01.04 | $87,070 | |
| Recreation programs | Total Expenses Before Adjustments | slc.40X.L1620.C01.07 | $317,935 | |
| Recreation programs | Total Expenses After Adjustments | slc.40X.L1620.C01.11 | $317,935 | |
| Recreation facilities - Other | Salaries, Wages and Employee Benefits | slc.40X.L1634.C01.01 | $387,164 | |
| Recreation facilities - Other | Materials | slc.40X.L1634.C01.03 | $495,306 | |
| Recreation facilities - Other | Contracted Services | slc.40X.L1634.C01.04 | $304,258 | |
| Recreation facilities - Other | Rents and Financial Expenses & Accretion Expenses | slc.40X.L1634.C01.05 | $8,045 | |
| Recreation facilities - Other | Total Expenses Before Adjustments | slc.40X.L1634.C01.07 | $1.7M | |
| Recreation facilities - Other | Total Expenses After Adjustments | slc.40X.L1634.C01.11 | $1.7M | |
| Recreation facilities - Other | Amortization | slc.40X.L1634.C01.16 | $553,717 | |
| Libraries | Salaries, Wages and Employee Benefits | slc.40X.L1640.C01.01 | $15,424 | |
| Libraries | Materials | slc.40X.L1640.C01.03 | $16,632 | |
| Libraries | Contracted Services | slc.40X.L1640.C01.04 | $15,999 | |
| Libraries | Total Expenses Before Adjustments | slc.40X.L1640.C01.07 | $64,185 | |
| Libraries | Total Expenses After Adjustments | slc.40X.L1640.C01.11 | $64,185 | |
| Libraries | Amortization | slc.40X.L1640.C01.16 | $16,130 | |
| Recreation and cultural services | Salaries, Wages and Employee Benefits | slc.40X.L1699.C01.01 | $657,349 | |
| Recreation and cultural services | Interest on Long Term Debt | slc.40X.L1699.C01.02 | $12,644 | |
| Recreation and cultural services | Materials | slc.40X.L1699.C01.03 | $669,774 | |
| Recreation and cultural services | Contracted Services | slc.40X.L1699.C01.04 | $468,633 | |
| Recreation and cultural services | Rents and Financial Expenses & Accretion Expenses | slc.40X.L1699.C01.05 | $8,045 | |
| Recreation and cultural services | Total Expenses Before Adjustments | slc.40X.L1699.C01.07 | $2.5M | |
| Recreation and cultural services | Total Expenses After Adjustments | slc.40X.L1699.C01.11 | $2.5M | |
| Recreation and cultural services | Amortization | slc.40X.L1699.C01.16 | $693,727 | |
| Planning and zoning | Salaries, Wages and Employee Benefits | slc.40X.L1810.C01.01 | $73,898 | |
| Planning and zoning | Materials | slc.40X.L1810.C01.03 | $6,366 | |
| Planning and zoning | Contracted Services | slc.40X.L1810.C01.04 | $23,817 | |
| Planning and zoning | Total Expenses Before Adjustments | slc.40X.L1810.C01.07 | $104,081 | |
| Planning and zoning | Total Expenses After Adjustments | slc.40X.L1810.C01.11 | $104,081 | |
| Commercial and industrial | Salaries, Wages and Employee Benefits | slc.40X.L1820.C01.01 | $42,631 | |
| Commercial and industrial | Interest on Long Term Debt | slc.40X.L1820.C01.02 | $257,104 | |
| Commercial and industrial | Materials | slc.40X.L1820.C01.03 | $164,585 | |
| Commercial and industrial | Contracted Services | slc.40X.L1820.C01.04 | $90,756 | |
| Commercial and industrial | External Transfers | slc.40X.L1820.C01.06 | $269,924 | |
| Commercial and industrial | Total Expenses Before Adjustments | slc.40X.L1820.C01.07 | $825,000 | |
| Commercial and industrial | Total Expenses After Adjustments | slc.40X.L1820.C01.11 | $825,000 | |
| Agriculture and reforestation | Salaries, Wages and Employee Benefits | slc.40X.L1840.C01.01 | $32,063 | |
| Agriculture and reforestation | Materials | slc.40X.L1840.C01.03 | $240,649 | |
| Agriculture and reforestation | Total Expenses Before Adjustments | slc.40X.L1840.C01.07 | $272,712 | |
| Agriculture and reforestation | Total Expenses After Adjustments | slc.40X.L1840.C01.11 | $272,712 | |
| Planning and development | Salaries, Wages and Employee Benefits | slc.40X.L1899.C01.01 | $148,592 | |
| Planning and development | Interest on Long Term Debt | slc.40X.L1899.C01.02 | $257,104 | |
| Planning and development | Materials | slc.40X.L1899.C01.03 | $411,600 | |
| Planning and development | Contracted Services | slc.40X.L1899.C01.04 | $114,573 | |
| Planning and development | External Transfers | slc.40X.L1899.C01.06 | $269,924 | |
| Planning and development | Total Expenses Before Adjustments | slc.40X.L1899.C01.07 | $1.2M | |
| Planning and development | Total Expenses After Adjustments | slc.40X.L1899.C01.11 | $1.2M | |
| Total | Salaries, Wages and Employee Benefits | slc.40X.L9910.C01.01 | $4.4M | |
| Total | Interest on Long Term Debt | slc.40X.L9910.C01.02 | $398,685 | |
| Total | Materials | slc.40X.L9910.C01.03 | $3.4M | |
| Total | Contracted Services | slc.40X.L9910.C01.04 | $4.4M | |
| Total | Rents and Financial Expenses & Accretion Expenses | slc.40X.L9910.C01.05 | $97,580 | |
| Total | External Transfers | slc.40X.L9910.C01.06 | $896,084 | |
| Total | Total Expenses Before Adjustments | slc.40X.L9910.C01.07 | $17.7M | |
| Total | Total Expenses After Adjustments | slc.40X.L9910.C01.11 | $17.7M | |
| Total | Amortization | slc.40X.L9910.C01.16 | $4.1M |
ADDITIONAL INFORMATION6 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| Salaries and wages | Not listed | slc.42X.L5010.C01.01 | $3.1M | |
| Employee benefits | Not listed | slc.42X.L5020.C01.01 | $1.3M | |
| Salaries, wages and employee benefits capitalized on Schedule 51 | Not listed | slc.42X.L5050.C01.01 | $60,510 | |
| Total salaries, wages and employee benefits (including capitalize | Not listed | slc.42X.L5098.C01.01 | $4.4M | |
| Total salaries, wages and employee benefits (Not including line 5 | Not listed | slc.42X.L5099.C01.01 | $4.4M | |
| Asset Retirement Obligation Expense / Accretion Expense | Not listed | slc.42X.L5611.C01.01 | $67,741 |
SCHEDULE OF TANGIBLE CAPITAL ASSETS272 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| General government | 2024 Opening Net Book Value | slc.51A.L0299.C01.01 | $3.0M | |
| General government | 2024 Opening Cost Balance | slc.51A.L0299.C01.02 | $3.3M | |
| General government | Additions and Betterments | slc.51A.L0299.C01.03 | $79,616 | |
| General government | 2024 Closing Cost Balance | slc.51A.L0299.C01.06 | $3.4M | |
| General government | 2024 Opening Amortization Balance | slc.51A.L0299.C01.07 | $286,069 | |
| General government | Annual Amortization | slc.51A.L0299.C01.08 | $83,847 | |
| General government | 2024 Closing Amortization Balance | slc.51A.L0299.C01.10 | $369,916 | |
| General government | 2024 Closing Net Book Value | slc.51A.L0299.C01.11 | $3.0M | |
| General government | 2024 Opening Net Book Value | slc.51A.L0299.C99.01 | $3.0M | |
| General government | 2024 Opening Cost Balance | slc.51A.L0299.C99.02 | $3.3M | |
| General government | 2024 Opening Amortization Balance | slc.51A.L0299.C99.07 | $286,069 | |
| Fire | 2024 Opening Net Book Value | slc.51A.L0410.C01.01 | $1.6M | |
| Fire | 2024 Opening Cost Balance | slc.51A.L0410.C01.02 | $3.2M | |
| Fire | Additions and Betterments | slc.51A.L0410.C01.03 | $67,148 | |
| Fire | 2024 Closing Cost Balance | slc.51A.L0410.C01.06 | $3.3M | |
| Fire | 2024 Opening Amortization Balance | slc.51A.L0410.C01.07 | $1.6M | |
| Fire | Annual Amortization | slc.51A.L0410.C01.08 | $146,678 | |
| Fire | 2024 Closing Amortization Balance | slc.51A.L0410.C01.10 | $1.8M | |
| Fire | 2024 Closing Net Book Value | slc.51A.L0410.C01.11 | $1.5M | |
| Fire | 2024 Opening Net Book Value | slc.51A.L0410.C99.01 | $1.6M | |
| Fire | 2024 Opening Cost Balance | slc.51A.L0410.C99.02 | $3.2M | |
| Fire | 2024 Opening Amortization Balance | slc.51A.L0410.C99.07 | $1.6M | |
| Protection services | 2024 Opening Net Book Value | slc.51A.L0499.C01.01 | $1.6M | |
| Protection services | 2024 Opening Cost Balance | slc.51A.L0499.C01.02 | $3.2M | |
| Protection services | Additions and Betterments | slc.51A.L0499.C01.03 | $67,148 | |
| Protection services | 2024 Closing Cost Balance | slc.51A.L0499.C01.06 | $3.3M | |
| Protection services | 2024 Opening Amortization Balance | slc.51A.L0499.C01.07 | $1.6M | |
| Protection services | Annual Amortization | slc.51A.L0499.C01.08 | $146,678 | |
| Protection services | 2024 Closing Amortization Balance | slc.51A.L0499.C01.10 | $1.8M | |
| Protection services | 2024 Closing Net Book Value | slc.51A.L0499.C01.11 | $1.5M | |
| Protection services | 2024 Opening Net Book Value | slc.51A.L0499.C99.01 | $1.6M | |
| Protection services | 2024 Opening Cost Balance | slc.51A.L0499.C99.02 | $3.2M | |
| Protection services | 2024 Opening Amortization Balance | slc.51A.L0499.C99.07 | $1.6M | |
| Roads - paved | 2024 Opening Net Book Value | slc.51A.L0611.C01.01 | $29.1M | |
| Roads - paved | 2024 Opening Cost Balance | slc.51A.L0611.C01.02 | $56.4M | |
| Roads - paved | Additions and Betterments | slc.51A.L0611.C01.03 | $1.8M | |
| Roads - paved | Disposals | slc.51A.L0611.C01.04 | $29,465 | |
| Roads - paved | 2024 Closing Cost Balance | slc.51A.L0611.C01.06 | $58.2M | |
| Roads - paved | 2024 Opening Amortization Balance | slc.51A.L0611.C01.07 | $27.4M | |
| Roads - paved | Annual Amortization | slc.51A.L0611.C01.08 | $1.4M | |
| Roads - paved | Amortization Disposal | slc.51A.L0611.C01.09 | $25,637 | |
| Roads - paved | 2024 Closing Amortization Balance | slc.51A.L0611.C01.10 | $28.7M | |
| Roads - paved | 2024 Closing Net Book Value | slc.51A.L0611.C01.11 | $29.5M | |
| Roads - paved | 2024 Opening Net Book Value | slc.51A.L0611.C99.01 | $29.1M | |
| Roads - paved | 2024 Opening Cost Balance | slc.51A.L0611.C99.02 | $56.4M | |
| Roads - paved | 2024 Opening Amortization Balance | slc.51A.L0611.C99.07 | $27.4M | |
| Roads - unpaved | 2024 Opening Net Book Value | slc.51A.L0612.C01.01 | $12.0M | |
| Roads - unpaved | 2024 Opening Cost Balance | slc.51A.L0612.C01.02 | $20.6M | |
| Roads - unpaved | Additions and Betterments | slc.51A.L0612.C01.03 | $1.3M | |
| Roads - unpaved | Disposals | slc.51A.L0612.C01.04 | $428,761 | |
| Roads - unpaved | 2024 Closing Cost Balance | slc.51A.L0612.C01.06 | $21.4M | |
| Roads - unpaved | 2024 Opening Amortization Balance | slc.51A.L0612.C01.07 | $8.5M | |
| Roads - unpaved | Annual Amortization | slc.51A.L0612.C01.08 | $791,114 | |
| Roads - unpaved | Amortization Disposal | slc.51A.L0612.C01.09 | $417,281 | |
| Roads - unpaved | 2024 Closing Amortization Balance | slc.51A.L0612.C01.10 | $8.9M | |
| Roads - unpaved | 2024 Closing Net Book Value | slc.51A.L0612.C01.11 | $12.5M | |
| Roads - unpaved | 2024 Opening Net Book Value | slc.51A.L0612.C99.01 | $12.0M | |
| Roads - unpaved | 2024 Opening Cost Balance | slc.51A.L0612.C99.02 | $20.6M | |
| Roads - unpaved | 2024 Opening Amortization Balance | slc.51A.L0612.C99.07 | $8.5M | |
| Roads - bridges and culverts | 2024 Opening Net Book Value | slc.51A.L0613.C01.01 | $2.6M | |
| Roads - bridges and culverts | 2024 Opening Cost Balance | slc.51A.L0613.C01.02 | $4.8M | |
| Roads - bridges and culverts | Write Downs | slc.51A.L0613.C01.05 | $22,927 | |
| Roads - bridges and culverts | 2024 Closing Cost Balance | slc.51A.L0613.C01.06 | $4.8M | |
| Roads - bridges and culverts | 2024 Opening Amortization Balance | slc.51A.L0613.C01.07 | $2.2M | |
| Roads - bridges and culverts | Annual Amortization | slc.51A.L0613.C01.08 | $82,523 | |
| Roads - bridges and culverts | 2024 Closing Amortization Balance | slc.51A.L0613.C01.10 | $2.3M | |
| Roads - bridges and culverts | 2024 Closing Net Book Value | slc.51A.L0613.C01.11 | $2.5M | |
| Roads - bridges and culverts | 2024 Opening Net Book Value | slc.51A.L0613.C99.01 | $2.6M | |
| Roads - bridges and culverts | 2024 Opening Cost Balance | slc.51A.L0613.C99.02 | $4.8M | |
| Roads - bridges and culverts | 2024 Opening Amortization Balance | slc.51A.L0613.C99.07 | $2.2M | |
| Roadways - traffic operations & roadside | 2024 Opening Net Book Value | slc.51A.L0614.C01.01 | $2.0M | |
| Roadways - traffic operations & roadside | 2024 Opening Cost Balance | slc.51A.L0614.C01.02 | $4.1M | |
| Roadways - traffic operations & roadside | Additions and Betterments | slc.51A.L0614.C01.03 | $286,013 | |
| Roadways - traffic operations & roadside | Disposals | slc.51A.L0614.C01.04 | $29,276 | |
| Roadways - traffic operations & roadside | 2024 Closing Cost Balance | slc.51A.L0614.C01.06 | $4.4M | |
| Roadways - traffic operations & roadside | 2024 Opening Amortization Balance | slc.51A.L0614.C01.07 | $2.1M | |
| Roadways - traffic operations & roadside | Annual Amortization | slc.51A.L0614.C01.08 | $113,280 | |
| Roadways - traffic operations & roadside | Amortization Disposal | slc.51A.L0614.C01.09 | $29,273 | |
| Roadways - traffic operations & roadside | 2024 Closing Amortization Balance | slc.51A.L0614.C01.10 | $2.2M | |
| Roadways - traffic operations & roadside | 2024 Closing Net Book Value | slc.51A.L0614.C01.11 | $2.2M | |
| Roadways - traffic operations & roadside | 2024 Opening Net Book Value | slc.51A.L0614.C99.01 | $2.0M | |
| Roadways - traffic operations & roadside | 2024 Opening Cost Balance | slc.51A.L0614.C99.02 | $4.1M | |
| Roadways - traffic operations & roadside | 2024 Opening Amortization Balance | slc.51A.L0614.C99.07 | $2.1M | |
| Winter control - except sidewalks, parking lots | 2024 Opening Net Book Value | slc.51A.L0621.C01.01 | $593,647 | |
| Winter control - except sidewalks, parking lots | 2024 Opening Cost Balance | slc.51A.L0621.C01.02 | $2.1M | |
| Winter control - except sidewalks, parking lots | Additions and Betterments | slc.51A.L0621.C01.03 | $367,828 | |
| Winter control - except sidewalks, parking lots | Disposals | slc.51A.L0621.C01.04 | $182,138 | |
| Winter control - except sidewalks, parking lots | 2024 Closing Cost Balance | slc.51A.L0621.C01.06 | $2.3M | |
| Winter control - except sidewalks, parking lots | 2024 Opening Amortization Balance | slc.51A.L0621.C01.07 | $1.5M | |
| Winter control - except sidewalks, parking lots | Annual Amortization | slc.51A.L0621.C01.08 | $114,381 | |
| Winter control - except sidewalks, parking lots | Amortization Disposal | slc.51A.L0621.C01.09 | $182,138 | |
| Winter control - except sidewalks, parking lots | 2024 Closing Amortization Balance | slc.51A.L0621.C01.10 | $1.4M | |
| Winter control - except sidewalks, parking lots | 2024 Closing Net Book Value | slc.51A.L0621.C01.11 | $847,094 | |
| Winter control - except sidewalks, parking lots | 2024 Opening Net Book Value | slc.51A.L0621.C99.01 | $593,647 | |
| Winter control - except sidewalks, parking lots | 2024 Opening Cost Balance | slc.51A.L0621.C99.02 | $2.1M | |
| Winter control - except sidewalks, parking lots | 2024 Opening Amortization Balance | slc.51A.L0621.C99.07 | $1.5M | |
| Winter control - sidewalks, parking lots only | 2024 Opening Net Book Value | slc.51A.L0622.C01.01 | $109,325 | |
| Winter control - sidewalks, parking lots only | 2024 Opening Cost Balance | slc.51A.L0622.C01.02 | $250,872 | |
| Winter control - sidewalks, parking lots only | Additions and Betterments | slc.51A.L0622.C01.03 | $19,334 | |
| Winter control - sidewalks, parking lots only | Disposals | slc.51A.L0622.C01.04 | $78,948 | |
| Winter control - sidewalks, parking lots only | 2024 Closing Cost Balance | slc.51A.L0622.C01.06 | $191,258 | |
| Winter control - sidewalks, parking lots only | 2024 Opening Amortization Balance | slc.51A.L0622.C01.07 | $141,547 | |
| Winter control - sidewalks, parking lots only | Annual Amortization | slc.51A.L0622.C01.08 | $11,813 | |
| Winter control - sidewalks, parking lots only | Amortization Disposal | slc.51A.L0622.C01.09 | $78,948 | |
| Winter control - sidewalks, parking lots only | 2024 Closing Amortization Balance | slc.51A.L0622.C01.10 | $74,412 | |
| Winter control - sidewalks, parking lots only | 2024 Closing Net Book Value | slc.51A.L0622.C01.11 | $116,846 | |
| Winter control - sidewalks, parking lots only | 2024 Opening Net Book Value | slc.51A.L0622.C99.01 | $109,325 | |
| Winter control - sidewalks, parking lots only | 2024 Opening Cost Balance | slc.51A.L0622.C99.02 | $250,872 | |
| Winter control - sidewalks, parking lots only | 2024 Opening Amortization Balance | slc.51A.L0622.C99.07 | $141,547 | |
| Street lighting | 2024 Opening Net Book Value | slc.51A.L0650.C01.01 | $571,764 | |
| Street lighting | 2024 Opening Cost Balance | slc.51A.L0650.C01.02 | $927,861 | |
| Street lighting | Additions and Betterments | slc.51A.L0650.C01.03 | $200,197 | |
| Street lighting | Disposals | slc.51A.L0650.C01.04 | $1,075 | |
| Street lighting | 2024 Closing Cost Balance | slc.51A.L0650.C01.06 | $1.1M | |
| Street lighting | 2024 Opening Amortization Balance | slc.51A.L0650.C01.07 | $356,097 | |
| Street lighting | Annual Amortization | slc.51A.L0650.C01.08 | $32,167 | |
| Street lighting | Amortization Disposal | slc.51A.L0650.C01.09 | $1,075 | |
| Street lighting | 2024 Closing Amortization Balance | slc.51A.L0650.C01.10 | $387,189 | |
| Street lighting | 2024 Closing Net Book Value | slc.51A.L0650.C01.11 | $739,794 | |
| Street lighting | 2024 Opening Net Book Value | slc.51A.L0650.C99.01 | $571,764 | |
| Street lighting | 2024 Opening Cost Balance | slc.51A.L0650.C99.02 | $927,861 | |
| Street lighting | 2024 Opening Amortization Balance | slc.51A.L0650.C99.07 | $356,097 | |
| Transportation services | 2024 Opening Net Book Value | slc.51A.L0699.C01.01 | $47.0M | |
| Transportation services | 2024 Opening Cost Balance | slc.51A.L0699.C01.02 | $89.2M | |
| Transportation services | Additions and Betterments | slc.51A.L0699.C01.03 | $4.0M | |
| Transportation services | Disposals | slc.51A.L0699.C01.04 | $749,663 | |
| Transportation services | Write Downs | slc.51A.L0699.C01.05 | $22,927 | |
| Transportation services | 2024 Closing Cost Balance | slc.51A.L0699.C01.06 | $92.4M | |
| Transportation services | 2024 Opening Amortization Balance | slc.51A.L0699.C01.07 | $42.2M | |
| Transportation services | Annual Amortization | slc.51A.L0699.C01.08 | $2.5M | |
| Transportation services | Amortization Disposal | slc.51A.L0699.C01.09 | $734,352 | |
| Transportation services | 2024 Closing Amortization Balance | slc.51A.L0699.C01.10 | $44.1M | |
| Transportation services | 2024 Closing Net Book Value | slc.51A.L0699.C01.11 | $48.4M | |
| Transportation services | 2024 Opening Net Book Value | slc.51A.L0699.C99.01 | $47.0M | |
| Transportation services | 2024 Opening Cost Balance | slc.51A.L0699.C99.02 | $89.2M | |
| Transportation services | 2024 Opening Amortization Balance | slc.51A.L0699.C99.07 | $42.2M | |
| Wastewater collection/conveyance | 2024 Opening Net Book Value | slc.51A.L0811.C01.01 | $4.3M | |
| Wastewater collection/conveyance | 2024 Opening Cost Balance | slc.51A.L0811.C01.02 | $7.8M | |
| Wastewater collection/conveyance | Additions and Betterments | slc.51A.L0811.C01.03 | $368,250 | |
| Wastewater collection/conveyance | Disposals | slc.51A.L0811.C01.04 | $29,893 | |
| Wastewater collection/conveyance | 2024 Closing Cost Balance | slc.51A.L0811.C01.06 | $8.1M | |
| Wastewater collection/conveyance | 2024 Opening Amortization Balance | slc.51A.L0811.C01.07 | $3.4M | |
| Wastewater collection/conveyance | Annual Amortization | slc.51A.L0811.C01.08 | $128,097 | |
| Wastewater collection/conveyance | Amortization Disposal | slc.51A.L0811.C01.09 | $29,893 | |
| Wastewater collection/conveyance | 2024 Closing Amortization Balance | slc.51A.L0811.C01.10 | $3.5M | |
| Wastewater collection/conveyance | 2024 Closing Net Book Value | slc.51A.L0811.C01.11 | $4.6M | |
| Wastewater collection/conveyance | 2024 Opening Net Book Value | slc.51A.L0811.C99.01 | $4.3M | |
| Wastewater collection/conveyance | 2024 Opening Cost Balance | slc.51A.L0811.C99.02 | $7.8M | |
| Wastewater collection/conveyance | 2024 Opening Amortization Balance | slc.51A.L0811.C99.07 | $3.4M | |
| Wastewater treatment & disposal | 2024 Opening Net Book Value | slc.51A.L0812.C01.01 | $2.9M | |
| Wastewater treatment & disposal | 2024 Opening Cost Balance | slc.51A.L0812.C01.02 | $5.9M | |
| Wastewater treatment & disposal | Additions and Betterments | slc.51A.L0812.C01.03 | $6,996 | |
| Wastewater treatment & disposal | 2024 Closing Cost Balance | slc.51A.L0812.C01.06 | $5.9M | |
| Wastewater treatment & disposal | 2024 Opening Amortization Balance | slc.51A.L0812.C01.07 | $3.0M | |
| Wastewater treatment & disposal | Annual Amortization | slc.51A.L0812.C01.08 | $214,426 | |
| Wastewater treatment & disposal | 2024 Closing Amortization Balance | slc.51A.L0812.C01.10 | $3.2M | |
| Wastewater treatment & disposal | 2024 Closing Net Book Value | slc.51A.L0812.C01.11 | $2.7M | |
| Wastewater treatment & disposal | 2024 Opening Net Book Value | slc.51A.L0812.C99.01 | $2.9M | |
| Wastewater treatment & disposal | 2024 Opening Cost Balance | slc.51A.L0812.C99.02 | $5.9M | |
| Wastewater treatment & disposal | 2024 Opening Amortization Balance | slc.51A.L0812.C99.07 | $3.0M | |
| Urban storm sewer system | 2024 Opening Net Book Value | slc.51A.L0821.C01.01 | $2.4M | |
| Urban storm sewer system | 2024 Opening Cost Balance | slc.51A.L0821.C01.02 | $2.6M | |
| Urban storm sewer system | Additions and Betterments | slc.51A.L0821.C01.03 | $409,005 | |
| Urban storm sewer system | Disposals | slc.51A.L0821.C01.04 | $4 | |
| Urban storm sewer system | 2024 Closing Cost Balance | slc.51A.L0821.C01.06 | $3.0M | |
| Urban storm sewer system | 2024 Opening Amortization Balance | slc.51A.L0821.C01.07 | $209,944 | |
| Urban storm sewer system | Annual Amortization | slc.51A.L0821.C01.08 | $34,911 | |
| Urban storm sewer system | Amortization Disposal | slc.51A.L0821.C01.09 | $1 | |
| Urban storm sewer system | 2024 Closing Amortization Balance | slc.51A.L0821.C01.10 | $244,854 | |
| Urban storm sewer system | 2024 Closing Net Book Value | slc.51A.L0821.C01.11 | $2.8M | |
| Urban storm sewer system | 2024 Opening Net Book Value | slc.51A.L0821.C99.01 | $2.4M | |
| Urban storm sewer system | 2024 Opening Cost Balance | slc.51A.L0821.C99.02 | $2.6M | |
| Urban storm sewer system | 2024 Opening Amortization Balance | slc.51A.L0821.C99.07 | $209,944 | |
| Water treatment | 2024 Opening Net Book Value | slc.51A.L0831.C01.01 | $1.7M | |
| Water treatment | 2024 Opening Cost Balance | slc.51A.L0831.C01.02 | $4.3M | |
| Water treatment | Additions and Betterments | slc.51A.L0831.C01.03 | $86,548 | |
| Water treatment | Disposals | slc.51A.L0831.C01.04 | $27,049 | |
| Water treatment | 2024 Closing Cost Balance | slc.51A.L0831.C01.06 | $4.4M | |
| Water treatment | 2024 Opening Amortization Balance | slc.51A.L0831.C01.07 | $2.6M | |
| Water treatment | Annual Amortization | slc.51A.L0831.C01.08 | $70,059 | |
| Water treatment | Amortization Disposal | slc.51A.L0831.C01.09 | $27,049 | |
| Water treatment | 2024 Closing Amortization Balance | slc.51A.L0831.C01.10 | $2.7M | |
| Water treatment | 2024 Closing Net Book Value | slc.51A.L0831.C01.11 | $1.7M | |
| Water treatment | 2024 Opening Net Book Value | slc.51A.L0831.C99.01 | $1.7M | |
| Water treatment | 2024 Opening Cost Balance | slc.51A.L0831.C99.02 | $4.3M | |
| Water treatment | 2024 Opening Amortization Balance | slc.51A.L0831.C99.07 | $2.6M | |
| Water distribution/transmission | 2024 Opening Net Book Value | slc.51A.L0832.C01.01 | $7.9M | |
| Water distribution/transmission | 2024 Opening Cost Balance | slc.51A.L0832.C01.02 | $11.4M | |
| Water distribution/transmission | Additions and Betterments | slc.51A.L0832.C01.03 | $671,275 | |
| Water distribution/transmission | Disposals | slc.51A.L0832.C01.04 | $38,344 | |
| Water distribution/transmission | 2024 Closing Cost Balance | slc.51A.L0832.C01.06 | $12.1M | |
| Water distribution/transmission | 2024 Opening Amortization Balance | slc.51A.L0832.C01.07 | $3.6M | |
| Water distribution/transmission | Annual Amortization | slc.51A.L0832.C01.08 | $217,185 | |
| Water distribution/transmission | Amortization Disposal | slc.51A.L0832.C01.09 | $38,342 | |
| Water distribution/transmission | 2024 Closing Amortization Balance | slc.51A.L0832.C01.10 | $3.7M | |
| Water distribution/transmission | 2024 Closing Net Book Value | slc.51A.L0832.C01.11 | $8.3M | |
| Water distribution/transmission | 2024 Opening Net Book Value | slc.51A.L0832.C99.01 | $7.9M | |
| Water distribution/transmission | 2024 Opening Cost Balance | slc.51A.L0832.C99.02 | $11.4M | |
| Water distribution/transmission | 2024 Opening Amortization Balance | slc.51A.L0832.C99.07 | $3.6M | |
| Waste diversion | 2024 Opening Net Book Value | slc.51A.L0860.C01.01 | $114,142 | |
| Waste diversion | 2024 Opening Cost Balance | slc.51A.L0860.C01.02 | $163,797 | |
| Waste diversion | 2024 Closing Cost Balance | slc.51A.L0860.C01.06 | $163,797 | |
| Waste diversion | 2024 Opening Amortization Balance | slc.51A.L0860.C01.07 | $49,110 | |
| Waste diversion | Annual Amortization | slc.51A.L0860.C01.08 | $10,013 | |
| Waste diversion | 2024 Closing Amortization Balance | slc.51A.L0860.C01.10 | $59,123 | |
| Waste diversion | 2024 Closing Net Book Value | slc.51A.L0860.C01.11 | $104,674 | |
| Waste diversion | 2024 Opening Net Book Value | slc.51A.L0860.C99.01 | $114,142 | |
| Waste diversion | 2024 Opening Cost Balance | slc.51A.L0860.C99.02 | $172,359 | |
| Waste diversion | 2024 Opening Amortization Balance | slc.51A.L0860.C99.07 | $58,217 | |
| Environmental services | 2024 Opening Net Book Value | slc.51A.L0899.C01.01 | $19.3M | |
| Environmental services | 2024 Opening Cost Balance | slc.51A.L0899.C01.02 | $32.1M | |
| Environmental services | Additions and Betterments | slc.51A.L0899.C01.03 | $1.5M | |
| Environmental services | Disposals | slc.51A.L0899.C01.04 | $95,290 | |
| Environmental services | 2024 Closing Cost Balance | slc.51A.L0899.C01.06 | $33.6M | |
| Environmental services | 2024 Opening Amortization Balance | slc.51A.L0899.C01.07 | $12.9M | |
| Environmental services | Annual Amortization | slc.51A.L0899.C01.08 | $674,691 | |
| Environmental services | Amortization Disposal | slc.51A.L0899.C01.09 | $95,285 | |
| Environmental services | 2024 Closing Amortization Balance | slc.51A.L0899.C01.10 | $13.4M | |
| Environmental services | 2024 Closing Net Book Value | slc.51A.L0899.C01.11 | $20.2M | |
| Environmental services | 2024 Opening Net Book Value | slc.51A.L0899.C99.01 | $19.3M | |
| Environmental services | 2024 Opening Cost Balance | slc.51A.L0899.C99.02 | $32.2M | |
| Environmental services | 2024 Opening Amortization Balance | slc.51A.L0899.C99.07 | $12.9M | |
| Cemeteries | 2024 Opening Net Book Value | slc.51A.L1040.C01.01 | $27,619 | |
| Cemeteries | 2024 Opening Cost Balance | slc.51A.L1040.C01.02 | $129,259 | |
| Cemeteries | Additions and Betterments | slc.51A.L1040.C01.03 | $5,135 | |
| Cemeteries | 2024 Closing Cost Balance | slc.51A.L1040.C01.06 | $134,394 | |
| Cemeteries | 2024 Opening Amortization Balance | slc.51A.L1040.C01.07 | $101,643 | |
| Cemeteries | Annual Amortization | slc.51A.L1040.C01.08 | $2,749 | |
| Cemeteries | 2024 Closing Amortization Balance | slc.51A.L1040.C01.10 | $104,392 | |
| Cemeteries | 2024 Closing Net Book Value | slc.51A.L1040.C01.11 | $30,002 | |
| Cemeteries | 2024 Opening Net Book Value | slc.51A.L1040.C99.01 | $31,651 | |
| Cemeteries | 2024 Opening Cost Balance | slc.51A.L1040.C99.02 | $138,228 | |
| Cemeteries | 2024 Opening Amortization Balance | slc.51A.L1040.C99.07 | $106,577 | |
| Health services | 2024 Opening Net Book Value | slc.51A.L1099.C01.01 | $27,619 | |
| Health services | 2024 Opening Cost Balance | slc.51A.L1099.C01.02 | $129,259 | |
| Health services | Additions and Betterments | slc.51A.L1099.C01.03 | $5,135 | |
| Health services | 2024 Closing Cost Balance | slc.51A.L1099.C01.06 | $134,394 | |
| Health services | 2024 Opening Amortization Balance | slc.51A.L1099.C01.07 | $101,643 | |
| Health services | Annual Amortization | slc.51A.L1099.C01.08 | $2,749 | |
| Health services | 2024 Closing Amortization Balance | slc.51A.L1099.C01.10 | $104,392 | |
| Health services | 2024 Closing Net Book Value | slc.51A.L1099.C01.11 | $30,002 | |
| Health services | 2024 Opening Net Book Value | slc.51A.L1099.C99.01 | $31,651 | |
| Health services | 2024 Opening Cost Balance | slc.51A.L1099.C99.02 | $138,228 | |
| Health services | 2024 Opening Amortization Balance | slc.51A.L1099.C99.07 | $106,577 | |
| Parks | 2024 Opening Net Book Value | slc.51A.L1610.C01.01 | $961,879 | |
| Parks | 2024 Opening Cost Balance | slc.51A.L1610.C01.02 | $1.8M | |
| Parks | Additions and Betterments | slc.51A.L1610.C01.03 | $72,527 | |
| Parks | 2024 Closing Cost Balance | slc.51A.L1610.C01.06 | $1.9M | |
| Parks | 2024 Opening Amortization Balance | slc.51A.L1610.C01.07 | $826,937 | |
| Parks | Annual Amortization | slc.51A.L1610.C01.08 | $123,880 | |
| Parks | 2024 Closing Amortization Balance | slc.51A.L1610.C01.10 | $950,817 | |
| Parks | 2024 Closing Net Book Value | slc.51A.L1610.C01.11 | $910,526 | |
| Parks | 2024 Opening Net Book Value | slc.51A.L1610.C99.01 | $961,879 | |
| Parks | 2024 Opening Cost Balance | slc.51A.L1610.C99.02 | $1.8M | |
| Parks | 2024 Opening Amortization Balance | slc.51A.L1610.C99.07 | $826,937 | |
| Recreation programs | 2024 Opening Net Book Value | slc.51A.L1620.C99.01 | $91,971 | |
| Recreation programs | 2024 Opening Cost Balance | slc.51A.L1620.C99.02 | $91,971 | |
| Recreation facilities - Other | 2024 Opening Net Book Value | slc.51A.L1634.C01.01 | $11.2M | |
| Recreation facilities - Other | 2024 Opening Cost Balance | slc.51A.L1634.C01.02 | $18.7M | |
| Recreation facilities - Other | Additions and Betterments | slc.51A.L1634.C01.03 | $90,403 | |
| Recreation facilities - Other | Disposals | slc.51A.L1634.C01.04 | $6,182 | |
| Recreation facilities - Other | 2024 Closing Cost Balance | slc.51A.L1634.C01.06 | $18.8M | |
| Recreation facilities - Other | 2024 Opening Amortization Balance | slc.51A.L1634.C01.07 | $7.5M | |
| Recreation facilities - Other | Annual Amortization | slc.51A.L1634.C01.08 | $553,717 | |
| Recreation facilities - Other | Amortization Disposal | slc.51A.L1634.C01.09 | $6,182 | |
| Recreation facilities - Other | 2024 Closing Amortization Balance | slc.51A.L1634.C01.10 | $8.1M | |
| Recreation facilities - Other | 2024 Closing Net Book Value | slc.51A.L1634.C01.11 | $10.8M | |
| Recreation facilities - Other | 2024 Opening Net Book Value | slc.51A.L1634.C99.01 | $11.1M | |
| Recreation facilities - Other | 2024 Opening Cost Balance | slc.51A.L1634.C99.02 | $18.6M | |
| Recreation facilities - Other | 2024 Opening Amortization Balance | slc.51A.L1634.C99.07 | $7.5M | |
| Libraries | 2024 Opening Net Book Value | slc.51A.L1640.C01.01 | $349,789 | |
| Libraries | 2024 Opening Cost Balance | slc.51A.L1640.C01.02 | $458,614 |
Source: Ontario Financial Information Return (FIR) open data. Municipal comparisons should consider tier and type because upper-tier and lower-tier services can overlap.