Skip to main content
Official FIR rows

Central Huron M | 2024

Raw Financial Information Return rows are shown by official FIR schedule. Summary cards appear only when the metric mapping is confidently available.

Revenue
$18.8M
Expenses
$17.7M
Surplus / deficit
$1.1M
Accumulated surplus
$91.6M
FINANCIAL INFORMATION RETURN17 rows
LineColumnSLCAmountText
NameNot listedslc.02X.L0020.C01.02Not mappedJeff Boyes
TelephoneNot listedslc.02X.L0022.C01.02Not mapped519-606-1244
Email (Required)Not listedslc.02X.L0028.C01.02Not mappedjboyes@centralhuron.com
Website address of MunicipalityNot listedslc.02X.L0030.C01.02Not mappedwww.centralhuron.com
HouseholdsNot listedslc.02X.L0040.C01.01$4,388
HouseholdsNot listedslc.02X.L0040.C01.02Not mappedMPAC
PopulationNot listedslc.02X.L0041.C01.01$8,628
PopulationNot listedslc.02X.L0041.C01.02Not mappedStats Can
Youth PopulationNot listedslc.02X.L0042.C01.01$1,525
Youth PopulationNot listedslc.02X.L0042.C01.02Not mappedStats Can
Schedule 54:Cashflow - Direct or Indirect Method chosenNot listedslc.02X.L0075.C01.02Not mappedINDIRECT
Municipal TreasurerNot listedslc.02X.L0090.C01.02Not mappedJeff Boyes
Municipal AuditorNot listedslc.02X.L0091.C01.02Not mappedSeebach and Company Ltd
Municipal Audit FirmNot listedslc.02X.L0092.C01.02Not mappedSeebach and Company Ltd
Municipal Treasurer Email (Required)Not listedslc.02X.L0093.C01.02Not mappedjboyes@centralhuron.com
DateNot listedslc.02X.L0094.C01.02Not mapped2025-10-29
Municipal Auditor's Email (Required)Not listedslc.02X.L0095.C01.02Not mappedvbs@vbsca.ca
CONSOLIDATED STATEMENT OF OPERATIONS: REVENUE32 rows
LineColumnSLCAmountText
Taxation - Own purposes (SLC 26 9199 04 - 72 2899 07) For UT (SLCOwn Purposes Revenueslc.10X.L0299.C01.01$9.4M
Payments-in-lieu of taxation (SLC 26 9599 08) For UT (SLC 28 0299Own Purposes Revenueslc.10X.L0499.C01.01$222,836
Ontario Municipal Partnership Fund (OMPF)Own Purposes Revenueslc.10X.L0620.C01.01$1.3M
SubtotalOwn Purposes Revenueslc.10X.L0699.C01.01$1.3M
Ontario conditional grants (SLC 12 9910 01)Own Purposes Revenueslc.10X.L0810.C01.01$109,153
Ontario grants for tangible capital assets (SLC 12 9910 05)Own Purposes Revenueslc.10X.L0815.C01.01$1.4M
Canada grants for tangible capital assets (SLC 12 9910 06)Own Purposes Revenueslc.10X.L0825.C01.01$71,369
Conditional Grants SubtotalOwn Purposes Revenueslc.10X.L0899.C01.01$1.6M
Revenue from other municipalities (SLC 12 9910 03)Own Purposes Revenueslc.10X.L1099.C01.01$55,414
Total user fees and service charges (SLC 12 9910 04)Own Purposes Revenueslc.10X.L1299.C01.01$3.9M
Licences and permitsOwn Purposes Revenueslc.10X.L1420.C01.01$89,011
Building PermitsOwn Purposes Revenueslc.10X.L1421.C01.01$175,832
Rents, concessions and franchisesOwn Purposes Revenueslc.10X.L1430.C01.01$135,311
Green EnergyOwn Purposes Revenueslc.10X.L1432.C01.01$504,298
Licences, permits, rents, etc. SubtotalOwn Purposes Revenueslc.10X.L1499.C01.01$904,452
Other FinesOwn Purposes Revenueslc.10X.L1610.C01.01$1,686
Penalties and interest on taxesOwn Purposes Revenueslc.10X.L1620.C01.01$170,377
Fines and Penalties SubtotalOwn Purposes Revenueslc.10X.L1699.C01.01$172,063
Investment incomeOwn Purposes Revenueslc.10X.L1805.C01.01$510,940
DonationsOwn Purposes Revenueslc.10X.L1830.C01.01$45,280
Gaming and Casino RevenuesOwn Purposes Revenueslc.10X.L1870.C01.01$676,299
OtherOwn Purposes Revenueslc.10X.L1890.C01.01$76,882
OtherNot listedslc.10X.L1890.C01.0ANot mappedtaxation, PILs, supps, and other adjustments
Other revenue SubtotalOwn Purposes Revenueslc.10X.L1899.C01.01$1.3M
PLUS: Total revenues (SLC 10 9910 01)Own Purposes Revenueslc.10X.L2010.C01.01$18.8M
LESS: Total expenses (SLC 40 9910 11)Own Purposes Revenueslc.10X.L2020.C01.01$17.7M
Accum. Surplus (Deficit), Before Remeas. Gains (Losses) - Begin YrOwn Purposes Revenueslc.10X.L2060.C01.01$90.4M
Restated Accumulated Surplus (Deficit) - Begin YrOwn Purposes Revenueslc.10X.L2062.C01.01$90.4M
Annual Surplus / (Deficit), Before Remeasurement Gains (Losses)Own Purposes Revenueslc.10X.L2099.C01.01$1.1M
Total RevenuesOwn Purposes Revenueslc.10X.L9910.C01.01$18.8M
Property Taxation SubtotalOwn Purposes Revenueslc.10X.L9940.C01.01$9.6M
Accum. Surplus (Deficit) Before Remeas. Gains (Losses)-End YrOwn Purposes Revenueslc.10X.L9950.C01.01$91.6M
GRANTS, USER FEES AND SERVICE CHARGES50 rows
LineColumnSLCAmountText
General governmentUser Fees and Service Chargesslc.12X.L0299.C01.04$141,046
FireUser Fees and Service Chargesslc.12X.L0410.C01.04$70,014
PoliceOntario Conditional Grantsslc.12X.L0420.C01.01$91,266
PoliceUser Fees and Service Chargesslc.12X.L0420.C01.04$44,799
Conservation authorityOther Municipalitiesslc.12X.L0430.C01.03$3,977
Protective inspection and controlUser Fees and Service Chargesslc.12X.L0440.C01.04$5,104
Protection ServicesOntario Conditional Grantsslc.12X.L0499.C01.01$91,266
Protection ServicesOther Municipalitiesslc.12X.L0499.C01.03$3,977
Protection ServicesUser Fees and Service Chargesslc.12X.L0499.C01.04$119,917
Roads - pavedUser Fees and Service Chargesslc.12X.L0611.C01.04$6,219
Roads - pavedOntario Grants - Tangible Capital Assetsslc.12X.L0611.C01.05$1.2M
Roadways - traffic operations & roadsideUser Fees and Service Chargesslc.12X.L0614.C01.04$51,030
Transportation ServicesUser Fees and Service Chargesslc.12X.L0699.C01.04$57,249
Transportation ServicesOntario Grants - Tangible Capital Assetsslc.12X.L0699.C01.05$1.2M
Wastewater collection/conveyanceOther Municipalitiesslc.12X.L0811.C01.03$4,142
Wastewater collection/conveyanceUser Fees and Service Chargesslc.12X.L0811.C01.04$1.0M
Wastewater collection/conveyanceOntario Grants - Tangible Capital Assetsslc.12X.L0811.C01.05$15,668
Water treatmentUser Fees and Service Chargesslc.12X.L0831.C01.04$697
Water distribution/transmissionUser Fees and Service Chargesslc.12X.L0832.C01.04$1.3M
Solid waste collectionOther Municipalitiesslc.12X.L0840.C01.03$17,841
Solid waste collectionUser Fees and Service Chargesslc.12X.L0840.C01.04$454,350
Waste diversionUser Fees and Service Chargesslc.12X.L0860.C01.04$277,922
Environmental ServicesOther Municipalitiesslc.12X.L0899.C01.03$21,983
Environmental ServicesUser Fees and Service Chargesslc.12X.L0899.C01.04$3.1M
Environmental ServicesOntario Grants - Tangible Capital Assetsslc.12X.L0899.C01.05$15,668
CemeteriesUser Fees and Service Chargesslc.12X.L1040.C01.04$38,325
Health ServicesUser Fees and Service Chargesslc.12X.L1099.C01.04$38,325
ParksUser Fees and Service Chargesslc.12X.L1610.C01.04$9,680
Recreation facilities - OtherOther Municipalitiesslc.12X.L1634.C01.03$5,454
Recreation facilities - OtherUser Fees and Service Chargesslc.12X.L1634.C01.04$222,557
Recreation facilities - OtherOntario Grants - Tangible Capital Assetsslc.12X.L1634.C01.05$142,857
Recreation facilities - OtherCanada Grants - Tangible Capital Assetsslc.12X.L1634.C01.06$71,369
LibrariesOther Municipalitiesslc.12X.L1640.C01.03$15,000
Recreation and Cultural ServicesOther Municipalitiesslc.12X.L1699.C01.03$20,454
Recreation and Cultural ServicesUser Fees and Service Chargesslc.12X.L1699.C01.04$232,237
Recreation and Cultural ServicesOntario Grants - Tangible Capital Assetsslc.12X.L1699.C01.05$142,857
Recreation and Cultural ServicesCanada Grants - Tangible Capital Assetsslc.12X.L1699.C01.06$71,369
Planning and zoningUser Fees and Service Chargesslc.12X.L1810.C01.04$26,401
Commercial and industrialOther Municipalitiesslc.12X.L1820.C01.03$9,000
Commercial and industrialUser Fees and Service Chargesslc.12X.L1820.C01.04$2,838
Agriculture and reforestationOntario Conditional Grantsslc.12X.L1840.C01.01$17,887
Agriculture and reforestationUser Fees and Service Chargesslc.12X.L1840.C01.04$200,000
Planning and DevelopmentOntario Conditional Grantsslc.12X.L1899.C01.01$17,887
Planning and DevelopmentOther Municipalitiesslc.12X.L1899.C01.03$9,000
Planning and DevelopmentUser Fees and Service Chargesslc.12X.L1899.C01.04$229,239
TotalOntario Conditional Grantsslc.12X.L9910.C01.01$109,153
TotalOther Municipalitiesslc.12X.L9910.C01.03$55,414
TotalUser Fees and Service Chargesslc.12X.L9910.C01.04$3.9M
TotalOntario Grants - Tangible Capital Assetsslc.12X.L9910.C01.05$1.4M
TotalCanada Grants - Tangible Capital Assetsslc.12X.L9910.C01.06$71,369
TAXATION INFORMATION66 rows
LineColumnSLCAmountText
N New Multi-ResidentialNot listedslc.20X.L0202.C01.02Not mappedY
G Parking Lot (Includes CJ,CR,CX,CY,CZ)Not listedslc.20X.L0205.C01.02Not mappedN
D Office BuildingNot listedslc.20X.L0210.C01.02Not mappedN
S Shopping CentreNot listedslc.20X.L0215.C01.02Not mappedN
L Large IndustrialNot listedslc.20X.L0220.C01.02Not mappedN
OtherNot listedslc.20X.L0225.C01.02Not mappedN
M Multi-ResidentialExit capping immediatelyslc.20X.L0320.C02.01Not mappedY
C CommercialExit capping immediatelyslc.20X.L0330.C02.01Not mappedY
I IndustrialExit capping immediatelyslc.20X.L0340.C02.01Not mappedY
C CommercialGrad. Tax Rates in Effect?slc.20X.L0610.C03.02Not mappedN
G Parking LotGrad. Tax Rates in Effect?slc.20X.L0611.C03.02Not mappedN
D Office BuildingGrad. Tax Rates in Effect?slc.20X.L0612.C03.02Not mappedN
S Shopping CentreGrad. Tax Rates in Effect?slc.20X.L0613.C03.02Not mappedN
I IndustrialGrad. Tax Rates in Effect?slc.20X.L0620.C03.02Not mappedN
L Large IndustrialGrad. Tax Rates in Effect?slc.20X.L0621.C03.02Not mappedN
R ResidentialPhase-In Program in Effect?slc.20X.L0805.C04.02Not mappedN
M Multi-ResidentialPhase-In Program in Effect?slc.20X.L0810.C04.02Not mappedN
N New Multi-ResidentialPhase-In Program in Effect?slc.20X.L0815.C04.02Not mappedN
C Commercial (Includes G, D, S)Phase-In Program in Effect?slc.20X.L0820.C04.02Not mappedN
I Industrial (Includes L)Phase-In Program in Effect?slc.20X.L0840.C04.02Not mappedN
F FarmlandPhase-In Program in Effect?slc.20X.L0850.C04.02Not mappedN
T Managed ForestPhase-In Program in Effect?slc.20X.L0855.C04.02Not mappedN
P PipelinePhase-In Program in Effect?slc.20X.L0860.C04.02Not mappedN
Rebate percentage for eligible charities (SLC 72 2099 xx)Not listedslc.20X.L1010.C05.020.4
R ResidentialInstallmentsslc.20X.L1210.C06.02$2
R ResidentialFirst Due Dateslc.20X.L1210.C06.03Not mapped20240329
R ResidentialLast Due Dateslc.20X.L1210.C06.04Not mapped20240628
R ResidentialInstallmentsslc.20X.L1210.C06.05$2
R ResidentialFirst Due Dateslc.20X.L1210.C06.06Not mapped20240930
R ResidentialLast Due Dateslc.20X.L1210.C06.07Not mapped20241129
M Multi-ResidentialInstallmentsslc.20X.L1220.C06.02$2
M Multi-ResidentialFirst Due Dateslc.20X.L1220.C06.03Not mapped20240329
M Multi-ResidentialLast Due Dateslc.20X.L1220.C06.04Not mapped20240628
M Multi-ResidentialInstallmentsslc.20X.L1220.C06.05$2
M Multi-ResidentialFirst Due Dateslc.20X.L1220.C06.06Not mapped20240930
M Multi-ResidentialLast Due Dateslc.20X.L1220.C06.07Not mapped20241129
F FarmlandInstallmentsslc.20X.L1230.C06.02$2
F FarmlandFirst Due Dateslc.20X.L1230.C06.03Not mapped20240329
F FarmlandLast Due Dateslc.20X.L1230.C06.04Not mapped20240628
F FarmlandInstallmentsslc.20X.L1230.C06.05$2
F FarmlandFirst Due Dateslc.20X.L1230.C06.06Not mapped20240930
F FarmlandLast Due Dateslc.20X.L1230.C06.07Not mapped20241129
T Managed ForestInstallmentsslc.20X.L1240.C06.02$2
T Managed ForestFirst Due Dateslc.20X.L1240.C06.03Not mapped20240329
T Managed ForestLast Due Dateslc.20X.L1240.C06.04Not mapped20240628
T Managed ForestInstallmentsslc.20X.L1240.C06.05$2
T Managed ForestFirst Due Dateslc.20X.L1240.C06.06Not mapped20240930
T Managed ForestLast Due Dateslc.20X.L1240.C06.07Not mapped20241129
C CommercialInstallmentsslc.20X.L1250.C06.02$2
C CommercialFirst Due Dateslc.20X.L1250.C06.03Not mapped20240329
C CommercialLast Due Dateslc.20X.L1250.C06.04Not mapped20240628
C CommercialInstallmentsslc.20X.L1250.C06.05$2
C CommercialFirst Due Dateslc.20X.L1250.C06.06Not mapped20240930
C CommercialLast Due Dateslc.20X.L1250.C06.07Not mapped20241129
I IndustrialInstallmentsslc.20X.L1260.C06.02$2
I IndustrialFirst Due Dateslc.20X.L1260.C06.03Not mapped20240329
I IndustrialLast Due Dateslc.20X.L1260.C06.04Not mapped20240628
I IndustrialInstallmentsslc.20X.L1260.C06.05$2
I IndustrialFirst Due Dateslc.20X.L1260.C06.06Not mapped20240930
I IndustrialLast Due Dateslc.20X.L1260.C06.07Not mapped20241129
P PipelineInstallmentsslc.20X.L1270.C06.02$2
P PipelineFirst Due Dateslc.20X.L1270.C06.03Not mapped20240329
P PipelineLast Due Dateslc.20X.L1270.C06.04Not mapped20240628
P PipelineInstallmentsslc.20X.L1270.C06.05$2
P PipelineFirst Due Dateslc.20X.L1270.C06.06Not mapped20240930
P PipelineLast Due Dateslc.20X.L1270.C06.07Not mapped20241129
MUNICIPAL AND SCHOOL BOARD TAXATION19 rows
LineColumnSLCAmountText
Business improvement areaLT / STslc.22D.L8040.C01.12$27,000
Business improvement areaTOTALslc.22D.L8040.C01.15$27,000
OtherNot listedslc.22D.L8097.C01.0ANot mappedHolmesville Streetlights
OtherLT / STslc.22D.L8097.C01.12$2,376
OtherTOTALslc.22D.L8097.C01.15$2,376
Total of all supplementary taxes (Supps, Omits, Section 359)LT / STslc.22D.L9799.C01.12$151,846
Total of all supplementary taxes (Supps, Omits, Section 359)UTslc.22D.L9799.C01.13$105,326
Total of all supplementary taxes (Supps, Omits, Section 359)Education Taxesslc.22D.L9799.C01.14$42,377
Total of all supplementary taxes (Supps, Omits, Section 359)TOTALslc.22D.L9799.C01.15$299,549
Amount Added to Tax BillLT / STslc.22D.L9890.C01.12$29,376
Amount Added to Tax BillTOTALslc.22D.L9890.C01.15$29,376
Total Levied by Tax RateLT / STslc.22D.L9910.C01.12$9.5M
Total Levied by Tax RateUTslc.22D.L9910.C01.13$6.4M
Total Levied by Tax RateEducation Taxesslc.22D.L9910.C01.14$2.5M
Total Levied by Tax RateTOTALslc.22D.L9910.C01.15$18.5M
Total LeviesLT / STslc.22D.L9990.C01.12$9.5M
Total LeviesUTslc.22D.L9990.C01.13$6.4M
Total LeviesEducation Taxesslc.22D.L9990.C01.14$2.5M
Total LeviesTOTALslc.22D.L9990.C01.15$18.5M
PAYMENTS-IN-LIEU OF TAXATION22 rows
LineColumnSLCAmountText
Railway rights-of-way (RTC = W) - from Ontario EnterprisesLT / STslc.24D.L8045.C01.12$15,164
Railway rights-of-way (RTC = W) - from Ontario EnterprisesUTslc.24D.L8045.C01.13$3,175
Railway rights-of-way (RTC = W) - from Ontario EnterprisesTOTALslc.24D.L8045.C01.15$18,339
Utility transmission and utility corridors (RTC = U) - from OntarLT / STslc.24D.L8050.C01.12$869
Utility transmission and utility corridors (RTC = U) - from OntarUTslc.24D.L8050.C01.13$604
Utility transmission and utility corridors (RTC = U) - from OntarEducation PILSslc.24D.L8050.C01.14$2,542
Utility transmission and utility corridors (RTC = U) - from OntarTOTALslc.24D.L8050.C01.15$4,015
Institutional Payments - Heads and Beds (Mun. Act 323, 324)LT / STslc.24D.L8055.C01.12$2,658
Institutional Payments - Heads and Beds (Mun. Act 323, 324)UTslc.24D.L8055.C01.13$1,842
Institutional Payments - Heads and Beds (Mun. Act 323, 324)TOTALslc.24D.L8055.C01.15$4,500
Other Payments-In-Lieu AmountsLT / STslc.24D.L9892.C01.12$18,691
Other Payments-In-Lieu AmountsUTslc.24D.L9892.C01.13$5,621
Other Payments-In-Lieu AmountsEducation PILSslc.24D.L9892.C01.14$2,542
Other Payments-In-Lieu AmountsTOTALslc.24D.L9892.C01.15$26,854
Total PILS Levied by Tax RateLT / STslc.24D.L9910.C01.12$184,378
Total PILS Levied by Tax RateUTslc.24D.L9910.C01.13$125,871
Total PILS Levied by Tax RateEducation PILSslc.24D.L9910.C01.14$27,015
Total PILS Levied by Tax RateTOTALslc.24D.L9910.C01.15$337,264
Total PILS LeviedLT / STslc.24D.L9990.C01.12$203,069
Total PILS LeviedUTslc.24D.L9990.C01.13$131,492
Total PILS LeviedEducation PILSslc.24D.L9990.C01.14$29,557
Total PILS LeviedTOTALslc.24D.L9990.C01.15$364,118
TAXATION AND PAYMENTS-IN-LIEU SUMMARY221 rows
LineColumnSLCAmountText
ResidentialTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0010.C01.02$866.7M
ResidentialTotal Taxesslc.26A.L0010.C01.03$12.6M
ResidentialMunicipal Taxes LT / STslc.26A.L0010.C01.04$6.7M
ResidentialMunicipal Taxes UTslc.26A.L0010.C01.05$4.5M
ResidentialEducation Taxesslc.26A.L0010.C01.06$1.3M
ResidentialENG - Publicslc.26A.L0010.C01.07$1.2M
ResidentialFRE - Publicslc.26A.L0010.C01.08$75
ResidentialENG - Separateslc.26A.L0010.C01.09$107,874
ResidentialFRE - Separateslc.26A.L0010.C01.10$3,311
ResidentialTaxable Asmt. (CVA)slc.26A.L0010.C01.16$866.8M
ResidentialPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0010.C01.17$866.7M
ResidentialPhase-In Taxable Asmt. (CVA)slc.26A.L0010.C01.18$866.8M
Multi-residentialTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0050.C01.02$9.9M
Multi-residentialTotal Taxesslc.26A.L0050.C01.03$146,469
Multi-residentialMunicipal Taxes LT / STslc.26A.L0050.C01.04$80,667
Multi-residentialMunicipal Taxes UTslc.26A.L0050.C01.05$51,991
Multi-residentialEducation Taxesslc.26A.L0050.C01.06$13,811
Multi-residentialENG - Publicslc.26A.L0050.C01.07$12,900
Multi-residentialENG - Separateslc.26A.L0050.C01.09$911
Multi-residentialTaxable Asmt. (CVA)slc.26A.L0050.C01.16$9.0M
Multi-residentialPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0050.C01.17$9.9M
Multi-residentialPhase-In Taxable Asmt. (CVA)slc.26A.L0050.C01.18$9.0M
FarmlandTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0110.C01.02$231.6M
FarmlandTotal Taxesslc.26A.L0110.C01.03$3.3M
FarmlandMunicipal Taxes LT / STslc.26A.L0110.C01.04$1.8M
FarmlandMunicipal Taxes UTslc.26A.L0110.C01.05$1.2M
FarmlandEducation Taxesslc.26A.L0110.C01.06$354,390
FarmlandENG - Publicslc.26A.L0110.C01.07$329,620
FarmlandENG - Separateslc.26A.L0110.C01.09$24,770
FarmlandTaxable Asmt. (CVA)slc.26A.L0110.C01.16$926.5M
FarmlandPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0110.C01.17$231.6M
FarmlandPhase-In Taxable Asmt. (CVA)slc.26A.L0110.C01.18$926.5M
Managed forestsTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0140.C01.02$2.1M
Managed forestsTotal Taxesslc.26A.L0140.C01.03$29,418
Managed forestsMunicipal Taxes LT / STslc.26A.L0140.C01.04$15,520
Managed forestsMunicipal Taxes UTslc.26A.L0140.C01.05$10,755
Managed forestsEducation Taxesslc.26A.L0140.C01.06$3,143
Managed forestsENG - Publicslc.26A.L0140.C01.07$3,060
Managed forestsENG - Separateslc.26A.L0140.C01.09$83
Managed forestsTaxable Asmt. (CVA)slc.26A.L0140.C01.16$8.2M
Managed forestsPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0140.C01.17$2.1M
Managed forestsPhase-In Taxable Asmt. (CVA)slc.26A.L0140.C01.18$8.2M
CommercialTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0210.C01.02$70.7M
CommercialTotal Taxesslc.26A.L0210.C01.03$1.5M
CommercialMunicipal Taxes LT / STslc.26A.L0210.C01.04$551,823
CommercialMunicipal Taxes UTslc.26A.L0210.C01.05$370,209
CommercialEducation Taxesslc.26A.L0210.C01.06$565,660
CommercialENG - Publicslc.26A.L0210.C01.07$432,017
CommercialENG - Separateslc.26A.L0210.C01.09$133,643
CommercialTaxable Asmt. (CVA)slc.26A.L0210.C01.16$64.5M
CommercialPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0210.C01.17$70.7M
CommercialPhase-In Taxable Asmt. (CVA)slc.26A.L0210.C01.18$64.5M
Shopping centreTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0340.C01.02$7.2M
Shopping centreTotal Taxesslc.26A.L0340.C01.03$149,984
Shopping centreMunicipal Taxes LT / STslc.26A.L0340.C01.04$54,504
Shopping centreMunicipal Taxes UTslc.26A.L0340.C01.05$37,770
Shopping centreEducation Taxesslc.26A.L0340.C01.06$57,710
Shopping centreENG - Publicslc.26A.L0340.C01.07$44,075
Shopping centreENG - Separateslc.26A.L0340.C01.09$13,635
Shopping centreTaxable Asmt. (CVA)slc.26A.L0340.C01.16$6.6M
Shopping centrePhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0340.C01.17$7.2M
Shopping centrePhase-In Taxable Asmt. (CVA)slc.26A.L0340.C01.18$6.6M
IndustrialTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0510.C01.02$17.3M
IndustrialTotal Taxesslc.26A.L0510.C01.03$361,713
IndustrialMunicipal Taxes LT / STslc.26A.L0510.C01.04$132,817
IndustrialMunicipal Taxes UTslc.26A.L0510.C01.05$90,515
IndustrialEducation Taxesslc.26A.L0510.C01.06$138,381
IndustrialENG - Publicslc.26A.L0510.C01.07$105,687
IndustrialENG - Separateslc.26A.L0510.C01.09$32,694
IndustrialTaxable Asmt. (CVA)slc.26A.L0510.C01.16$15.7M
IndustrialPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0510.C01.17$17.3M
IndustrialPhase-In Taxable Asmt. (CVA)slc.26A.L0510.C01.18$15.7M
PipelinesTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0710.C01.02$6.1M
PipelinesTotal Taxesslc.26A.L0710.C01.03$118,591
PipelinesMunicipal Taxes LT / STslc.26A.L0710.C01.04$46,615
PipelinesMunicipal Taxes UTslc.26A.L0710.C01.05$31,967
PipelinesEducation Taxesslc.26A.L0710.C01.06$40,009
PipelinesENG - Publicslc.26A.L0710.C01.07$30,556
PipelinesENG - Separateslc.26A.L0710.C01.09$9,453
PipelinesTaxable Asmt. (CVA)slc.26A.L0710.C01.16$8.7M
PipelinesPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0710.C01.17$6.1M
PipelinesPhase-In Taxable Asmt. (CVA)slc.26A.L0710.C01.18$8.7M
ResidentialPIL Asmt. (Wtd & Disc CVA)slc.26A.L1010.C02.02$6.4M
ResidentialTOTAL PILS Leviedslc.26A.L1010.C02.03$91,639
ResidentialLT / STslc.26A.L1010.C02.04$48,346
ResidentialUTslc.26A.L1010.C02.05$33,503
ResidentialEducation PILSslc.26A.L1010.C02.06$9,790
ResidentialPIL Asmt. (CVA)slc.26A.L1010.C02.16$6.4M
ResidentialPhase-In PIL Asmt. (Wtd & Disc CVA)slc.26A.L1010.C02.17$6.4M
ResidentialPhase-In PIL Asmt. (CVA)slc.26A.L1010.C02.18$6.4M
CommercialPIL Asmt. (Wtd & Disc CVA)slc.26A.L1210.C02.02$17.6M
CommercialTOTAL PILS Leviedslc.26A.L1210.C02.03$243,937
CommercialLT / STslc.26A.L1210.C02.04$135,367
CommercialUTslc.26A.L1210.C02.05$91,911
CommercialEducation PILSslc.26A.L1210.C02.06$16,659
CommercialPIL Asmt. (CVA)slc.26A.L1210.C02.16$16.0M
CommercialPhase-In PIL Asmt. (Wtd & Disc CVA)slc.26A.L1210.C02.17$17.6M
CommercialPhase-In PIL Asmt. (CVA)slc.26A.L1210.C02.18$16.0M
IndustrialPIL Asmt. (Wtd & Disc CVA)slc.26A.L1510.C02.02$10,230
IndustrialTOTAL PILS Leviedslc.26A.L1510.C02.03$228
IndustrialLT / STslc.26A.L1510.C02.04$83
IndustrialUTslc.26A.L1510.C02.05$54
IndustrialEducation PILSslc.26A.L1510.C02.06$91
IndustrialPIL Asmt. (CVA)slc.26A.L1510.C02.16$9,300
IndustrialPhase-In PIL Asmt. (Wtd & Disc CVA)slc.26A.L1510.C02.17$10,230
IndustrialPhase-In PIL Asmt. (CVA)slc.26A.L1510.C02.18$9,300
LandfilllPIL Asmt. (Wtd & Disc CVA)slc.26A.L1705.C02.02$77,000
LandfilllTOTAL PILS Leviedslc.26A.L1705.C02.03$1,460
LandfilllLT / STslc.26A.L1705.C02.04$582
LandfilllUTslc.26A.L1705.C02.05$403
LandfilllEducation PILSslc.26A.L1705.C02.06$475
LandfilllPIL Asmt. (CVA)slc.26A.L1705.C02.16$70,000
LandfilllPhase-In PIL Asmt. (Wtd & Disc CVA)slc.26A.L1705.C02.17$77,000
LandfilllPhase-In PIL Asmt. (CVA)slc.26A.L1705.C02.18$70,000
Legislated percentage of education taxes distributed to each schoEducation Taxesslc.26A.L9010.C01.06Not mapped100.000%
Legislated percentage of education taxes distributed to each schoENG - Publicslc.26A.L9010.C01.07Not mapped76.374%
Legislated percentage of education taxes distributed to each schoFRE - Publicslc.26A.L9010.C01.08Not mapped0.000%
Legislated percentage of education taxes distributed to each schoENG - Separateslc.26A.L9010.C01.09Not mapped23.626%
Legislated percentage of education taxes distributed to each schoFRE - Separateslc.26A.L9010.C01.10Not mapped0.000%
Legislated percentage of education taxes distributed to each schoOtherslc.26A.L9010.C01.11Not mapped0.000%
Residential SubtotalTaxable Asmt. (Wtd & Disc CVA)slc.26A.L9110.C01.02$1.1B
Residential SubtotalTotal Taxesslc.26A.L9110.C01.03$16.0M
Residential SubtotalMunicipal Taxes LT / STslc.26A.L9110.C01.04$8.5M
Residential SubtotalMunicipal Taxes UTslc.26A.L9110.C01.05$5.8M
Residential SubtotalEducation Taxesslc.26A.L9110.C01.06$1.7M
Residential SubtotalENG - Publicslc.26A.L9110.C01.07$1.6M
Residential SubtotalFRE - Publicslc.26A.L9110.C01.08$75
Residential SubtotalENG - Separateslc.26A.L9110.C01.09$133,638
Residential SubtotalFRE - Separateslc.26A.L9110.C01.10$3,311
Residential SubtotalTaxable Asmt. (CVA)slc.26A.L9110.C01.16$1.8B
Residential SubtotalPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L9110.C01.17$1.1B
Residential SubtotalPhase-In Taxable Asmt. (CVA)slc.26A.L9110.C01.18$1.8B
Commercial SubtotalTaxable Asmt. (Wtd & Disc CVA)slc.26A.L9120.C01.02$77.9M
Commercial SubtotalTotal Taxesslc.26A.L9120.C01.03$1.6M
Commercial SubtotalMunicipal Taxes LT / STslc.26A.L9120.C01.04$606,327
Commercial SubtotalMunicipal Taxes UTslc.26A.L9120.C01.05$407,979
Commercial SubtotalEducation Taxesslc.26A.L9120.C01.06$623,370
Commercial SubtotalENG - Publicslc.26A.L9120.C01.07$476,093
Commercial SubtotalENG - Separateslc.26A.L9120.C01.09$147,277
Commercial SubtotalTaxable Asmt. (CVA)slc.26A.L9120.C01.16$71.0M
Commercial SubtotalPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L9120.C01.17$77.9M
Commercial SubtotalPhase-In Taxable Asmt. (CVA)slc.26A.L9120.C01.18$71.0M
Industrial SubtotalTaxable Asmt. (Wtd & Disc CVA)slc.26A.L9130.C01.02$17.3M
Industrial SubtotalTotal Taxesslc.26A.L9130.C01.03$361,713
Industrial SubtotalMunicipal Taxes LT / STslc.26A.L9130.C01.04$132,817
Industrial SubtotalMunicipal Taxes UTslc.26A.L9130.C01.05$90,515
Industrial SubtotalEducation Taxesslc.26A.L9130.C01.06$138,381
Industrial SubtotalENG - Publicslc.26A.L9130.C01.07$105,687
Industrial SubtotalENG - Separateslc.26A.L9130.C01.09$32,694
Industrial SubtotalTaxable Asmt. (CVA)slc.26A.L9130.C01.16$15.7M
Industrial SubtotalPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L9130.C01.17$17.3M
Industrial SubtotalPhase-In Taxable Asmt. (CVA)slc.26A.L9130.C01.18$15.7M
Supplementary TaxesTotal Taxesslc.26A.L9170.C01.03$299,549
Supplementary TaxesMunicipal Taxes LT / STslc.26A.L9170.C01.04$151,846
Supplementary TaxesMunicipal Taxes UTslc.26A.L9170.C01.05$105,326
Supplementary TaxesEducation Taxesslc.26A.L9170.C01.06$42,377
Supplementary TaxesENG - Publicslc.26A.L9170.C01.07$36,961
Supplementary TaxesFRE - Publicslc.26A.L9170.C01.08$4
Supplementary TaxesENG - Separateslc.26A.L9170.C01.09$5,412
Total Levied by RateTotal Taxesslc.26A.L9180.C01.03$18.5M
Total Levied by RateMunicipal Taxes LT / STslc.26A.L9180.C01.04$9.5M
Total Levied by RateMunicipal Taxes UTslc.26A.L9180.C01.05$6.4M
Total Levied by RateEducation Taxesslc.26A.L9180.C01.06$2.5M
Total Levied by RateENG - Publicslc.26A.L9180.C01.07$2.2M
Total Levied by RateFRE - Publicslc.26A.L9180.C01.08$79
Total Levied by RateENG - Separateslc.26A.L9180.C01.09$328,474
Total Levied by RateFRE - Separateslc.26A.L9180.C01.10$3,311
Amounts Added to Tax BillTotal Taxesslc.26A.L9190.C01.03$29,376
Amounts Added to Tax BillMunicipal Taxes LT / STslc.26A.L9190.C01.04$29,376
TOTAL before Adj.Taxable Asmt. (Wtd & Disc CVA)slc.26A.L9199.C01.02$1.2B
TOTAL before Adj.Total Taxesslc.26A.L9199.C01.03$18.5M
TOTAL before Adj.Municipal Taxes LT / STslc.26A.L9199.C01.04$9.5M
TOTAL before Adj.Municipal Taxes UTslc.26A.L9199.C01.05$6.4M
TOTAL before Adj.Education Taxesslc.26A.L9199.C01.06$2.5M
TOTAL before Adj.ENG - Publicslc.26A.L9199.C01.07$2.2M
TOTAL before Adj.FRE - Publicslc.26A.L9199.C01.08$79
TOTAL before Adj.ENG - Separateslc.26A.L9199.C01.09$328,474
TOTAL before Adj.FRE - Separateslc.26A.L9199.C01.10$3,311
TOTAL before Adj.Taxable Asmt. (CVA)slc.26A.L9199.C01.16$1.9B
TOTAL before Adj.Phase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L9199.C01.17$1.2B
TOTAL before Adj.Phase-In Taxable Asmt. (CVA)slc.26A.L9199.C01.18$1.9B
Residential SubtotalPIL Asmt. (Wtd & Disc CVA)slc.26A.L9210.C02.02$6.4M
Residential SubtotalTOTAL PILS Leviedslc.26A.L9210.C02.03$91,639
Residential SubtotalLT / STslc.26A.L9210.C02.04$48,346
Residential SubtotalUTslc.26A.L9210.C02.05$33,503
Residential SubtotalEducation PILSslc.26A.L9210.C02.06$9,790
Residential SubtotalPIL Asmt. (CVA)slc.26A.L9210.C02.16$6.4M
Residential SubtotalPhase-In PIL Asmt. (Wtd & Disc CVA)slc.26A.L9210.C02.17$6.4M
Residential SubtotalPhase-In PIL Asmt. (CVA)slc.26A.L9210.C02.18$6.4M
Commercial SubtotalPIL Asmt. (Wtd & Disc CVA)slc.26A.L9220.C02.02$17.6M
Commercial SubtotalTOTAL PILS Leviedslc.26A.L9220.C02.03$243,937
Commercial SubtotalLT / STslc.26A.L9220.C02.04$135,367
Commercial SubtotalUTslc.26A.L9220.C02.05$91,911
Commercial SubtotalEducation PILSslc.26A.L9220.C02.06$16,659
Commercial SubtotalPIL Asmt. (CVA)slc.26A.L9220.C02.16$16.0M
Commercial SubtotalPhase-In PIL Asmt. (Wtd & Disc CVA)slc.26A.L9220.C02.17$17.6M
Commercial SubtotalPhase-In PIL Asmt. (CVA)slc.26A.L9220.C02.18$16.0M
IndustrialPIL Asmt. (Wtd & Disc CVA)slc.26A.L9230.C02.02$10,230
IndustrialTOTAL PILS Leviedslc.26A.L9230.C02.03$228
IndustrialLT / STslc.26A.L9230.C02.04$83
IndustrialUTslc.26A.L9230.C02.05$54
IndustrialEducation PILSslc.26A.L9230.C02.06$91
IndustrialPIL Asmt. (CVA)slc.26A.L9230.C02.16$9,300
IndustrialPhase-In PIL Asmt. (Wtd & Disc CVA)slc.26A.L9230.C02.17$10,230
IndustrialPhase-In PIL Asmt. (CVA)slc.26A.L9230.C02.18$9,300
Total Levied by RateTOTAL PILS Leviedslc.26A.L9280.C02.03$337,264
Total Levied by RateLT / STslc.26A.L9280.C02.04$184,378
Total Levied by RateUTslc.26A.L9280.C02.05$125,871
Total Levied by RateEducation PILSslc.26A.L9280.C02.06$27,015
Other PIL AmountsTOTAL PILS Leviedslc.26A.L9292.C02.03$26,854
Other PIL AmountsLT / STslc.26A.L9292.C02.04$18,691
Other PIL AmountsUTslc.26A.L9292.C02.05$5,621
Other PIL AmountsEducation PILSslc.26A.L9292.C02.06$2,542
TOTAL before Adj.PIL Asmt. (Wtd & Disc CVA)slc.26A.L9299.C02.02$24.0M
TOTAL before Adj.TOTAL PILS Leviedslc.26A.L9299.C02.03$364,118
TOTAL before Adj.LT / STslc.26A.L9299.C02.04$203,069
TOTAL before Adj.UTslc.26A.L9299.C02.05$131,492
TOTAL before Adj.Education PILSslc.26A.L9299.C02.06$29,557
TOTAL before Adj.PIL Asmt. (CVA)slc.26A.L9299.C02.16$22.4M
TOTAL before Adj.Phase-In PIL Asmt. (Wtd & Disc CVA)slc.26A.L9299.C02.17$24.0M
TOTAL before Adj.Phase-In PIL Asmt. (CVA)slc.26A.L9299.C02.18$22.4M
TAXATION AND PAYMENTS-IN-LIEU SUMMARY61 rows
LineColumnSLCAmountText
CanadaTOTAL PILS Leviedslc.26B.L5010.C01.02$6,981
CanadaLT / STslc.26B.L5010.C01.03$2,547
CanadaUTslc.26B.L5010.C01.04$1,641
CanadaEducationslc.26B.L5010.C01.05$2,793
CanadaTOTAL PIL Entitlementslc.26B.L5010.C01.07$6,981
CanadaLT / STslc.26B.L5010.C01.08$5,340
CanadaUTslc.26B.L5010.C01.09$1,641
Other Mun. Tax Assistance Act PILSTOTAL PILS Leviedslc.26B.L5220.C01.02$292,372
Other Mun. Tax Assistance Act PILSLT / STslc.26B.L5220.C01.03$167,747
Other Mun. Tax Assistance Act PILSUTslc.26B.L5220.C01.04$114,835
Other Mun. Tax Assistance Act PILSEducationslc.26B.L5220.C01.05$9,790
Other Mun. Tax Assistance Act PILSTOTAL PIL Entitlementslc.26B.L5220.C01.07$292,372
Other Mun. Tax Assistance Act PILSLT / STslc.26B.L5220.C01.08$167,747
Other Mun. Tax Assistance Act PILSUTslc.26B.L5220.C01.09$114,835
Other Mun. Tax Assistance Act PILSEducationslc.26B.L5220.C01.10$9,790
Other Mun. Tax Assistance Act PILSEnglish - Publicslc.26B.L5220.C01.11$1,495
Other Mun. Tax Assistance Act PILSFrench - Publicslc.26B.L5220.C01.12$3
Other Mun. Tax Assistance Act PILSEnglish - Separateslc.26B.L5220.C01.13$8,292
Inst. Payments - Heads and BedsTOTAL PILS Leviedslc.26B.L5230.C01.02$4,500
Inst. Payments - Heads and BedsLT / STslc.26B.L5230.C01.03$2,658
Inst. Payments - Heads and BedsUTslc.26B.L5230.C01.04$1,842
Inst. Payments - Heads and BedsTOTAL PIL Entitlementslc.26B.L5230.C01.07$4,500
Inst. Payments - Heads and BedsLT / STslc.26B.L5230.C01.08$2,658
Inst. Payments - Heads and BedsUTslc.26B.L5230.C01.09$1,842
Liquor Control Board of OntarioTOTAL PILS Leviedslc.26B.L5430.C01.02$2,013
Liquor Control Board of OntarioLT / STslc.26B.L5430.C01.03$1,224
Liquor Control Board of OntarioUTslc.26B.L5430.C01.04$789
Liquor Control Board of OntarioTOTAL PIL Entitlementslc.26B.L5430.C01.07$2,013
Liquor Control Board of OntarioLT / STslc.26B.L5430.C01.08$1,224
Liquor Control Board of OntarioUTslc.26B.L5430.C01.09$789
Railway Rights-of-wayTOTAL PILS Leviedslc.26B.L5432.C01.02$18,339
Railway Rights-of-wayLT / STslc.26B.L5432.C01.03$15,164
Railway Rights-of-wayUTslc.26B.L5432.C01.04$3,175
Railway Rights-of-wayTOTAL PIL Entitlementslc.26B.L5432.C01.07$18,339
Railway Rights-of-wayLT / STslc.26B.L5432.C01.08$15,164
Railway Rights-of-wayUTslc.26B.L5432.C01.09$3,175
Utility Corridors/TransmissionTOTAL PILS Leviedslc.26B.L5434.C01.02$4,015
Utility Corridors/TransmissionLT / STslc.26B.L5434.C01.03$869
Utility Corridors/TransmissionUTslc.26B.L5434.C01.04$604
Utility Corridors/TransmissionEducationslc.26B.L5434.C01.05$2,542
Utility Corridors/TransmissionTOTAL PIL Entitlementslc.26B.L5434.C01.07$4,015
Utility Corridors/TransmissionLT / STslc.26B.L5434.C01.08$3,411
Utility Corridors/TransmissionUTslc.26B.L5434.C01.09$604
Municipal enterprisesTOTAL PILS Leviedslc.26B.L5610.C01.02$35,898
Municipal enterprisesLT / STslc.26B.L5610.C01.03$12,860
Municipal enterprisesUTslc.26B.L5610.C01.04$8,606
Municipal enterprisesEducationslc.26B.L5610.C01.05$14,432
Municipal enterprisesTOTAL PIL Entitlementslc.26B.L5610.C01.07$35,898
Municipal enterprisesLT / STslc.26B.L5610.C01.08$27,292
Municipal enterprisesUTslc.26B.L5610.C01.09$8,606
Source of PILS TotalTOTAL PILS Leviedslc.26B.L9599.C01.02$364,118
Source of PILS TotalLT / STslc.26B.L9599.C01.03$203,069
Source of PILS TotalUTslc.26B.L9599.C01.04$131,492
Source of PILS TotalEducationslc.26B.L9599.C01.05$29,557
Source of PILS TotalTOTAL PIL Entitlementslc.26B.L9599.C01.07$364,118
Source of PILS TotalLT / STslc.26B.L9599.C01.08$222,836
Source of PILS TotalUTslc.26B.L9599.C01.09$131,492
Source of PILS TotalEducationslc.26B.L9599.C01.10$9,790
Source of PILS TotalEnglish - Publicslc.26B.L9599.C01.11$1,495
Source of PILS TotalFrench - Publicslc.26B.L9599.C01.12$3
Source of PILS TotalEnglish - Separateslc.26B.L9599.C01.13$8,292
CONSOLIDATED STATEMENT OF OPERATIONS: EXPENSES234 rows
LineColumnSLCAmountText
GovernanceSalaries, Wages and Employee Benefitsslc.40X.L0240.C01.01$158,301
GovernanceMaterialsslc.40X.L0240.C01.03$32,292
GovernanceTotal Expenses Before Adjustmentsslc.40X.L0240.C01.07$274,440
GovernanceTotal Expenses After Adjustmentsslc.40X.L0240.C01.11$274,440
GovernanceAmortizationslc.40X.L0240.C01.16$83,847
Corporate ManagementSalaries, Wages and Employee Benefitsslc.40X.L0250.C01.01$1.1M
Corporate ManagementMaterialsslc.40X.L0250.C01.03$373,167
Corporate ManagementContracted Servicesslc.40X.L0250.C01.04$36,481
Corporate ManagementRents and Financial Expenses & Accretion Expensesslc.40X.L0250.C01.05$21,794
Corporate ManagementExternal Transfersslc.40X.L0250.C01.06$27,000
Corporate ManagementTotal Expenses Before Adjustmentsslc.40X.L0250.C01.07$1.5M
Corporate ManagementTotal Expenses After Adjustmentsslc.40X.L0250.C01.11$1.5M
General governmentSalaries, Wages and Employee Benefitsslc.40X.L0299.C01.01$1.2M
General governmentMaterialsslc.40X.L0299.C01.03$405,459
General governmentContracted Servicesslc.40X.L0299.C01.04$36,481
General governmentRents and Financial Expenses & Accretion Expensesslc.40X.L0299.C01.05$21,794
General governmentExternal Transfersslc.40X.L0299.C01.06$27,000
General governmentTotal Expenses Before Adjustmentsslc.40X.L0299.C01.07$1.8M
General governmentTotal Expenses After Adjustmentsslc.40X.L0299.C01.11$1.8M
General governmentAmortizationslc.40X.L0299.C01.16$83,847
FireSalaries, Wages and Employee Benefitsslc.40X.L0410.C01.01$256,885
FireMaterialsslc.40X.L0410.C01.03$181,970
FireContracted Servicesslc.40X.L0410.C01.04$87,971
FireExternal Transfersslc.40X.L0410.C01.06$339,167
FireTotal Expenses Before Adjustmentsslc.40X.L0410.C01.07$1.0M
FireTotal Expenses After Adjustmentsslc.40X.L0410.C01.11$1.0M
FireAmortizationslc.40X.L0410.C01.16$146,678
PoliceSalaries, Wages and Employee Benefitsslc.40X.L0420.C01.01$1,345
PoliceMaterialsslc.40X.L0420.C01.03$107,528
PoliceContracted Servicesslc.40X.L0420.C01.04$1.8M
PoliceTotal Expenses Before Adjustmentsslc.40X.L0420.C01.07$1.9M
PoliceTotal Expenses After Adjustmentsslc.40X.L0420.C01.11$1.9M
Conservation authorityExternal Transfersslc.40X.L0430.C01.06$244,843
Conservation authorityTotal Expenses Before Adjustmentsslc.40X.L0430.C01.07$244,843
Conservation authorityTotal Expenses After Adjustmentsslc.40X.L0430.C01.11$244,843
Protective inspection and controlSalaries, Wages and Employee Benefitsslc.40X.L0440.C01.01$3,291
Protective inspection and controlMaterialsslc.40X.L0440.C01.03$8,659
Protective inspection and controlContracted Servicesslc.40X.L0440.C01.04$56,902
Protective inspection and controlTotal Expenses Before Adjustmentsslc.40X.L0440.C01.07$68,852
Protective inspection and controlTotal Expenses After Adjustmentsslc.40X.L0440.C01.11$68,852
Building permit and inspection servicesSalaries, Wages and Employee Benefitsslc.40X.L0445.C01.01$156,885
Building permit and inspection servicesMaterialsslc.40X.L0445.C01.03$30,364
Building permit and inspection servicesContracted Servicesslc.40X.L0445.C01.04$88,575
Building permit and inspection servicesTotal Expenses Before Adjustmentsslc.40X.L0445.C01.07$275,824
Building permit and inspection servicesTotal Expenses After Adjustmentsslc.40X.L0445.C01.11$275,824
Protection servicesSalaries, Wages and Employee Benefitsslc.40X.L0499.C01.01$418,406
Protection servicesMaterialsslc.40X.L0499.C01.03$328,521
Protection servicesContracted Servicesslc.40X.L0499.C01.04$2.0M
Protection servicesExternal Transfersslc.40X.L0499.C01.06$584,010
Protection servicesTotal Expenses Before Adjustmentsslc.40X.L0499.C01.07$3.5M
Protection servicesTotal Expenses After Adjustmentsslc.40X.L0499.C01.11$3.5M
Protection servicesAmortizationslc.40X.L0499.C01.16$146,678
Roads - pavedSalaries, Wages and Employee Benefitsslc.40X.L0611.C01.01$81,278
Roads - pavedInterest on Long Term Debtslc.40X.L0611.C01.02$72,467
Roads - pavedMaterialsslc.40X.L0611.C01.03$67,794
Roads - pavedContracted Servicesslc.40X.L0611.C01.04$73,098
Roads - pavedTotal Expenses Before Adjustmentsslc.40X.L0611.C01.07$1.7M
Roads - pavedTotal Expenses After Adjustmentsslc.40X.L0611.C01.11$1.7M
Roads - pavedAmortizationslc.40X.L0611.C01.16$1.4M
Roads - unpavedSalaries, Wages and Employee Benefitsslc.40X.L0612.C01.01$82,429
Roads - unpavedMaterialsslc.40X.L0612.C01.03$48,661
Roads - unpavedContracted Servicesslc.40X.L0612.C01.04$298,059
Roads - unpavedTotal Expenses Before Adjustmentsslc.40X.L0612.C01.07$1.2M
Roads - unpavedTotal Expenses After Adjustmentsslc.40X.L0612.C01.11$1.2M
Roads - unpavedAmortizationslc.40X.L0612.C01.16$791,114
Roads - bridges and culvertsSalaries, Wages and Employee Benefitsslc.40X.L0613.C01.01$2,398
Roads - bridges and culvertsMaterialsslc.40X.L0613.C01.03$7,411
Roads - bridges and culvertsTotal Expenses Before Adjustmentsslc.40X.L0613.C01.07$92,332
Roads - bridges and culvertsTotal Expenses After Adjustmentsslc.40X.L0613.C01.11$92,332
Roads - bridges and culvertsAmortizationslc.40X.L0613.C01.16$82,523
Roadways - traffic operations & roadsideSalaries, Wages and Employee Benefitsslc.40X.L0614.C01.01$410,408
Roadways - traffic operations & roadsideMaterialsslc.40X.L0614.C01.03$225,566
Roadways - traffic operations & roadsideContracted Servicesslc.40X.L0614.C01.04$205,690
Roadways - traffic operations & roadsideTotal Expenses Before Adjustmentsslc.40X.L0614.C01.07$954,944
Roadways - traffic operations & roadsideTotal Expenses After Adjustmentsslc.40X.L0614.C01.11$954,944
Roadways - traffic operations & roadsideAmortizationslc.40X.L0614.C01.16$113,280
Winter control - except sidewalks,parking lotsSalaries, Wages and Employee Benefitsslc.40X.L0621.C01.01$274,160
Winter control - except sidewalks,parking lotsMaterialsslc.40X.L0621.C01.03$331,902
Winter control - except sidewalks,parking lotsContracted Servicesslc.40X.L0621.C01.04$56,955
Winter control - except sidewalks,parking lotsTotal Expenses Before Adjustmentsslc.40X.L0621.C01.07$777,398
Winter control - except sidewalks,parking lotsTotal Expenses After Adjustmentsslc.40X.L0621.C01.11$777,398
Winter control - except sidewalks,parking lotsAmortizationslc.40X.L0621.C01.16$114,381
Winter control - sidewalks,parking lots onlySalaries, Wages and Employee Benefitsslc.40X.L0622.C01.01$21,312
Winter control - sidewalks,parking lots onlyMaterialsslc.40X.L0622.C01.03$14,699
Winter control - sidewalks,parking lots onlyTotal Expenses Before Adjustmentsslc.40X.L0622.C01.07$47,824
Winter control - sidewalks,parking lots onlyTotal Expenses After Adjustmentsslc.40X.L0622.C01.11$47,824
Winter control - sidewalks,parking lots onlyAmortizationslc.40X.L0622.C01.16$11,813
Street lightingMaterialsslc.40X.L0650.C01.03$191,632
Street lightingContracted Servicesslc.40X.L0650.C01.04$8,679
Street lightingTotal Expenses Before Adjustmentsslc.40X.L0650.C01.07$232,478
Street lightingTotal Expenses After Adjustmentsslc.40X.L0650.C01.11$232,478
Street lightingAmortizationslc.40X.L0650.C01.16$32,167
Transportation servicesSalaries, Wages and Employee Benefitsslc.40X.L0699.C01.01$871,985
Transportation servicesInterest on Long Term Debtslc.40X.L0699.C01.02$72,467
Transportation servicesMaterialsslc.40X.L0699.C01.03$887,665
Transportation servicesContracted Servicesslc.40X.L0699.C01.04$642,481
Transportation servicesTotal Expenses Before Adjustmentsslc.40X.L0699.C01.07$5.0M
Transportation servicesTotal Expenses After Adjustmentsslc.40X.L0699.C01.11$5.0M
Transportation servicesAmortizationslc.40X.L0699.C01.16$2.5M
Wastewater collection/conveyanceSalaries, Wages and Employee Benefitsslc.40X.L0811.C01.01$181,149
Wastewater collection/conveyanceMaterialsslc.40X.L0811.C01.03$74,460
Wastewater collection/conveyanceContracted Servicesslc.40X.L0811.C01.04$45,444
Wastewater collection/conveyanceTotal Expenses Before Adjustmentsslc.40X.L0811.C01.07$429,150
Wastewater collection/conveyanceTotal Expenses After Adjustmentsslc.40X.L0811.C01.11$429,150
Wastewater collection/conveyanceAmortizationslc.40X.L0811.C01.16$128,097
Wastewater treatment & disposalSalaries, Wages and Employee Benefitsslc.40X.L0812.C01.01$230,331
Wastewater treatment & disposalMaterialsslc.40X.L0812.C01.03$261,915
Wastewater treatment & disposalContracted Servicesslc.40X.L0812.C01.04$122,024
Wastewater treatment & disposalTotal Expenses Before Adjustmentsslc.40X.L0812.C01.07$828,696
Wastewater treatment & disposalTotal Expenses After Adjustmentsslc.40X.L0812.C01.11$828,696
Wastewater treatment & disposalAmortizationslc.40X.L0812.C01.16$214,426
Urban storm sewer systemSalaries, Wages and Employee Benefitsslc.40X.L0821.C01.01$10,605
Urban storm sewer systemInterest on Long Term Debtslc.40X.L0821.C01.02$22,588
Urban storm sewer systemMaterialsslc.40X.L0821.C01.03$12,030
Urban storm sewer systemContracted Servicesslc.40X.L0821.C01.04$7,033
Urban storm sewer systemTotal Expenses Before Adjustmentsslc.40X.L0821.C01.07$87,167
Urban storm sewer systemTotal Expenses After Adjustmentsslc.40X.L0821.C01.11$87,167
Urban storm sewer systemAmortizationslc.40X.L0821.C01.16$34,911
Rural storm sewer systemSalaries, Wages and Employee Benefitsslc.40X.L0822.C01.01$14,775
Rural storm sewer systemMaterialsslc.40X.L0822.C01.03$18,934
Rural storm sewer systemContracted Servicesslc.40X.L0822.C01.04$169,851
Rural storm sewer systemTotal Expenses Before Adjustmentsslc.40X.L0822.C01.07$203,560
Rural storm sewer systemTotal Expenses After Adjustmentsslc.40X.L0822.C01.11$203,560
Water treatmentSalaries, Wages and Employee Benefitsslc.40X.L0831.C01.01$285,880
Water treatmentInterest on Long Term Debtslc.40X.L0831.C01.02$33,882
Water treatmentMaterialsslc.40X.L0831.C01.03$188,912
Water treatmentContracted Servicesslc.40X.L0831.C01.04$103,793
Water treatmentTotal Expenses Before Adjustmentsslc.40X.L0831.C01.07$682,526
Water treatmentTotal Expenses After Adjustmentsslc.40X.L0831.C01.11$682,526
Water treatmentAmortizationslc.40X.L0831.C01.16$70,059
Water distribution/transmissionSalaries, Wages and Employee Benefitsslc.40X.L0832.C01.01$258,647
Water distribution/transmissionMaterialsslc.40X.L0832.C01.03$126,337
Water distribution/transmissionContracted Servicesslc.40X.L0832.C01.04$68,396
Water distribution/transmissionTotal Expenses Before Adjustmentsslc.40X.L0832.C01.07$670,565
Water distribution/transmissionTotal Expenses After Adjustmentsslc.40X.L0832.C01.11$670,565
Water distribution/transmissionAmortizationslc.40X.L0832.C01.16$217,185
Solid waste collectionMaterialsslc.40X.L0840.C01.03$14,530
Solid waste collectionContracted Servicesslc.40X.L0840.C01.04$432,447
Solid waste collectionRents and Financial Expenses & Accretion Expensesslc.40X.L0840.C01.05$67,741
Solid waste collectionExternal Transfersslc.40X.L0840.C01.06$12,650
Solid waste collectionTotal Expenses Before Adjustmentsslc.40X.L0840.C01.07$527,368
Solid waste collectionTotal Expenses After Adjustmentsslc.40X.L0840.C01.11$527,368
Waste diversionContracted Servicesslc.40X.L0860.C01.04$93,689
Waste diversionTotal Expenses Before Adjustmentsslc.40X.L0860.C01.07$103,702
Waste diversionTotal Expenses After Adjustmentsslc.40X.L0860.C01.11$103,702
Waste diversionAmortizationslc.40X.L0860.C01.16$10,013
Environmental servicesSalaries, Wages and Employee Benefitsslc.40X.L0899.C01.01$981,387
Environmental servicesInterest on Long Term Debtslc.40X.L0899.C01.02$56,470
Environmental servicesMaterialsslc.40X.L0899.C01.03$697,118
Environmental servicesContracted Servicesslc.40X.L0899.C01.04$1.0M
Environmental servicesRents and Financial Expenses & Accretion Expensesslc.40X.L0899.C01.05$67,741
Environmental servicesExternal Transfersslc.40X.L0899.C01.06$12,650
Environmental servicesTotal Expenses Before Adjustmentsslc.40X.L0899.C01.07$3.5M
Environmental servicesTotal Expenses After Adjustmentsslc.40X.L0899.C01.11$3.5M
Environmental servicesAmortizationslc.40X.L0899.C01.16$674,691
CemeteriesSalaries, Wages and Employee Benefitsslc.40X.L1040.C01.01$63,576
CemeteriesMaterialsslc.40X.L1040.C01.03$33,109
CemeteriesContracted Servicesslc.40X.L1040.C01.04$5,895
CemeteriesExternal Transfersslc.40X.L1040.C01.06$2,500
CemeteriesTotal Expenses Before Adjustmentsslc.40X.L1040.C01.07$107,829
CemeteriesTotal Expenses After Adjustmentsslc.40X.L1040.C01.11$107,829
CemeteriesAmortizationslc.40X.L1040.C01.16$2,749
Health servicesSalaries, Wages and Employee Benefitsslc.40X.L1099.C01.01$63,576
Health servicesMaterialsslc.40X.L1099.C01.03$33,109
Health servicesContracted Servicesslc.40X.L1099.C01.04$5,895
Health servicesExternal Transfersslc.40X.L1099.C01.06$2,500
Health servicesTotal Expenses Before Adjustmentsslc.40X.L1099.C01.07$107,829
Health servicesTotal Expenses After Adjustmentsslc.40X.L1099.C01.11$107,829
Health servicesAmortizationslc.40X.L1099.C01.16$2,749
ParksSalaries, Wages and Employee Benefitsslc.40X.L1610.C01.01$86,232
ParksMaterialsslc.40X.L1610.C01.03$108,144
ParksContracted Servicesslc.40X.L1610.C01.04$61,306
ParksTotal Expenses Before Adjustmentsslc.40X.L1610.C01.07$379,562
ParksTotal Expenses After Adjustmentsslc.40X.L1610.C01.11$379,562
ParksAmortizationslc.40X.L1610.C01.16$123,880
Recreation programsSalaries, Wages and Employee Benefitsslc.40X.L1620.C01.01$168,529
Recreation programsInterest on Long Term Debtslc.40X.L1620.C01.02$12,644
Recreation programsMaterialsslc.40X.L1620.C01.03$49,692
Recreation programsContracted Servicesslc.40X.L1620.C01.04$87,070
Recreation programsTotal Expenses Before Adjustmentsslc.40X.L1620.C01.07$317,935
Recreation programsTotal Expenses After Adjustmentsslc.40X.L1620.C01.11$317,935
Recreation facilities - OtherSalaries, Wages and Employee Benefitsslc.40X.L1634.C01.01$387,164
Recreation facilities - OtherMaterialsslc.40X.L1634.C01.03$495,306
Recreation facilities - OtherContracted Servicesslc.40X.L1634.C01.04$304,258
Recreation facilities - OtherRents and Financial Expenses & Accretion Expensesslc.40X.L1634.C01.05$8,045
Recreation facilities - OtherTotal Expenses Before Adjustmentsslc.40X.L1634.C01.07$1.7M
Recreation facilities - OtherTotal Expenses After Adjustmentsslc.40X.L1634.C01.11$1.7M
Recreation facilities - OtherAmortizationslc.40X.L1634.C01.16$553,717
LibrariesSalaries, Wages and Employee Benefitsslc.40X.L1640.C01.01$15,424
LibrariesMaterialsslc.40X.L1640.C01.03$16,632
LibrariesContracted Servicesslc.40X.L1640.C01.04$15,999
LibrariesTotal Expenses Before Adjustmentsslc.40X.L1640.C01.07$64,185
LibrariesTotal Expenses After Adjustmentsslc.40X.L1640.C01.11$64,185
LibrariesAmortizationslc.40X.L1640.C01.16$16,130
Recreation and cultural servicesSalaries, Wages and Employee Benefitsslc.40X.L1699.C01.01$657,349
Recreation and cultural servicesInterest on Long Term Debtslc.40X.L1699.C01.02$12,644
Recreation and cultural servicesMaterialsslc.40X.L1699.C01.03$669,774
Recreation and cultural servicesContracted Servicesslc.40X.L1699.C01.04$468,633
Recreation and cultural servicesRents and Financial Expenses & Accretion Expensesslc.40X.L1699.C01.05$8,045
Recreation and cultural servicesTotal Expenses Before Adjustmentsslc.40X.L1699.C01.07$2.5M
Recreation and cultural servicesTotal Expenses After Adjustmentsslc.40X.L1699.C01.11$2.5M
Recreation and cultural servicesAmortizationslc.40X.L1699.C01.16$693,727
Planning and zoningSalaries, Wages and Employee Benefitsslc.40X.L1810.C01.01$73,898
Planning and zoningMaterialsslc.40X.L1810.C01.03$6,366
Planning and zoningContracted Servicesslc.40X.L1810.C01.04$23,817
Planning and zoningTotal Expenses Before Adjustmentsslc.40X.L1810.C01.07$104,081
Planning and zoningTotal Expenses After Adjustmentsslc.40X.L1810.C01.11$104,081
Commercial and industrialSalaries, Wages and Employee Benefitsslc.40X.L1820.C01.01$42,631
Commercial and industrialInterest on Long Term Debtslc.40X.L1820.C01.02$257,104
Commercial and industrialMaterialsslc.40X.L1820.C01.03$164,585
Commercial and industrialContracted Servicesslc.40X.L1820.C01.04$90,756
Commercial and industrialExternal Transfersslc.40X.L1820.C01.06$269,924
Commercial and industrialTotal Expenses Before Adjustmentsslc.40X.L1820.C01.07$825,000
Commercial and industrialTotal Expenses After Adjustmentsslc.40X.L1820.C01.11$825,000
Agriculture and reforestationSalaries, Wages and Employee Benefitsslc.40X.L1840.C01.01$32,063
Agriculture and reforestationMaterialsslc.40X.L1840.C01.03$240,649
Agriculture and reforestationTotal Expenses Before Adjustmentsslc.40X.L1840.C01.07$272,712
Agriculture and reforestationTotal Expenses After Adjustmentsslc.40X.L1840.C01.11$272,712
Planning and developmentSalaries, Wages and Employee Benefitsslc.40X.L1899.C01.01$148,592
Planning and developmentInterest on Long Term Debtslc.40X.L1899.C01.02$257,104
Planning and developmentMaterialsslc.40X.L1899.C01.03$411,600
Planning and developmentContracted Servicesslc.40X.L1899.C01.04$114,573
Planning and developmentExternal Transfersslc.40X.L1899.C01.06$269,924
Planning and developmentTotal Expenses Before Adjustmentsslc.40X.L1899.C01.07$1.2M
Planning and developmentTotal Expenses After Adjustmentsslc.40X.L1899.C01.11$1.2M
TotalSalaries, Wages and Employee Benefitsslc.40X.L9910.C01.01$4.4M
TotalInterest on Long Term Debtslc.40X.L9910.C01.02$398,685
TotalMaterialsslc.40X.L9910.C01.03$3.4M
TotalContracted Servicesslc.40X.L9910.C01.04$4.4M
TotalRents and Financial Expenses & Accretion Expensesslc.40X.L9910.C01.05$97,580
TotalExternal Transfersslc.40X.L9910.C01.06$896,084
TotalTotal Expenses Before Adjustmentsslc.40X.L9910.C01.07$17.7M
TotalTotal Expenses After Adjustmentsslc.40X.L9910.C01.11$17.7M
TotalAmortizationslc.40X.L9910.C01.16$4.1M
ADDITIONAL INFORMATION6 rows
LineColumnSLCAmountText
Salaries and wagesNot listedslc.42X.L5010.C01.01$3.1M
Employee benefitsNot listedslc.42X.L5020.C01.01$1.3M
Salaries, wages and employee benefits capitalized on Schedule 51Not listedslc.42X.L5050.C01.01$60,510
Total salaries, wages and employee benefits (including capitalizeNot listedslc.42X.L5098.C01.01$4.4M
Total salaries, wages and employee benefits (Not including line 5Not listedslc.42X.L5099.C01.01$4.4M
Asset Retirement Obligation Expense / Accretion ExpenseNot listedslc.42X.L5611.C01.01$67,741
SCHEDULE OF TANGIBLE CAPITAL ASSETS272 rows
LineColumnSLCAmountText
General government2024 Opening Net Book Valueslc.51A.L0299.C01.01$3.0M
General government2024 Opening Cost Balanceslc.51A.L0299.C01.02$3.3M
General governmentAdditions and Bettermentsslc.51A.L0299.C01.03$79,616
General government2024 Closing Cost Balanceslc.51A.L0299.C01.06$3.4M
General government2024 Opening Amortization Balanceslc.51A.L0299.C01.07$286,069
General governmentAnnual Amortizationslc.51A.L0299.C01.08$83,847
General government2024 Closing Amortization Balanceslc.51A.L0299.C01.10$369,916
General government2024 Closing Net Book Valueslc.51A.L0299.C01.11$3.0M
General government2024 Opening Net Book Valueslc.51A.L0299.C99.01$3.0M
General government2024 Opening Cost Balanceslc.51A.L0299.C99.02$3.3M
General government2024 Opening Amortization Balanceslc.51A.L0299.C99.07$286,069
Fire2024 Opening Net Book Valueslc.51A.L0410.C01.01$1.6M
Fire2024 Opening Cost Balanceslc.51A.L0410.C01.02$3.2M
FireAdditions and Bettermentsslc.51A.L0410.C01.03$67,148
Fire2024 Closing Cost Balanceslc.51A.L0410.C01.06$3.3M
Fire2024 Opening Amortization Balanceslc.51A.L0410.C01.07$1.6M
FireAnnual Amortizationslc.51A.L0410.C01.08$146,678
Fire2024 Closing Amortization Balanceslc.51A.L0410.C01.10$1.8M
Fire2024 Closing Net Book Valueslc.51A.L0410.C01.11$1.5M
Fire2024 Opening Net Book Valueslc.51A.L0410.C99.01$1.6M
Fire2024 Opening Cost Balanceslc.51A.L0410.C99.02$3.2M
Fire2024 Opening Amortization Balanceslc.51A.L0410.C99.07$1.6M
Protection services2024 Opening Net Book Valueslc.51A.L0499.C01.01$1.6M
Protection services2024 Opening Cost Balanceslc.51A.L0499.C01.02$3.2M
Protection servicesAdditions and Bettermentsslc.51A.L0499.C01.03$67,148
Protection services2024 Closing Cost Balanceslc.51A.L0499.C01.06$3.3M
Protection services2024 Opening Amortization Balanceslc.51A.L0499.C01.07$1.6M
Protection servicesAnnual Amortizationslc.51A.L0499.C01.08$146,678
Protection services2024 Closing Amortization Balanceslc.51A.L0499.C01.10$1.8M
Protection services2024 Closing Net Book Valueslc.51A.L0499.C01.11$1.5M
Protection services2024 Opening Net Book Valueslc.51A.L0499.C99.01$1.6M
Protection services2024 Opening Cost Balanceslc.51A.L0499.C99.02$3.2M
Protection services2024 Opening Amortization Balanceslc.51A.L0499.C99.07$1.6M
Roads - paved2024 Opening Net Book Valueslc.51A.L0611.C01.01$29.1M
Roads - paved2024 Opening Cost Balanceslc.51A.L0611.C01.02$56.4M
Roads - pavedAdditions and Bettermentsslc.51A.L0611.C01.03$1.8M
Roads - pavedDisposalsslc.51A.L0611.C01.04$29,465
Roads - paved2024 Closing Cost Balanceslc.51A.L0611.C01.06$58.2M
Roads - paved2024 Opening Amortization Balanceslc.51A.L0611.C01.07$27.4M
Roads - pavedAnnual Amortizationslc.51A.L0611.C01.08$1.4M
Roads - pavedAmortization Disposalslc.51A.L0611.C01.09$25,637
Roads - paved2024 Closing Amortization Balanceslc.51A.L0611.C01.10$28.7M
Roads - paved2024 Closing Net Book Valueslc.51A.L0611.C01.11$29.5M
Roads - paved2024 Opening Net Book Valueslc.51A.L0611.C99.01$29.1M
Roads - paved2024 Opening Cost Balanceslc.51A.L0611.C99.02$56.4M
Roads - paved2024 Opening Amortization Balanceslc.51A.L0611.C99.07$27.4M
Roads - unpaved2024 Opening Net Book Valueslc.51A.L0612.C01.01$12.0M
Roads - unpaved2024 Opening Cost Balanceslc.51A.L0612.C01.02$20.6M
Roads - unpavedAdditions and Bettermentsslc.51A.L0612.C01.03$1.3M
Roads - unpavedDisposalsslc.51A.L0612.C01.04$428,761
Roads - unpaved2024 Closing Cost Balanceslc.51A.L0612.C01.06$21.4M
Roads - unpaved2024 Opening Amortization Balanceslc.51A.L0612.C01.07$8.5M
Roads - unpavedAnnual Amortizationslc.51A.L0612.C01.08$791,114
Roads - unpavedAmortization Disposalslc.51A.L0612.C01.09$417,281
Roads - unpaved2024 Closing Amortization Balanceslc.51A.L0612.C01.10$8.9M
Roads - unpaved2024 Closing Net Book Valueslc.51A.L0612.C01.11$12.5M
Roads - unpaved2024 Opening Net Book Valueslc.51A.L0612.C99.01$12.0M
Roads - unpaved2024 Opening Cost Balanceslc.51A.L0612.C99.02$20.6M
Roads - unpaved2024 Opening Amortization Balanceslc.51A.L0612.C99.07$8.5M
Roads - bridges and culverts2024 Opening Net Book Valueslc.51A.L0613.C01.01$2.6M
Roads - bridges and culverts2024 Opening Cost Balanceslc.51A.L0613.C01.02$4.8M
Roads - bridges and culvertsWrite Downsslc.51A.L0613.C01.05$22,927
Roads - bridges and culverts2024 Closing Cost Balanceslc.51A.L0613.C01.06$4.8M
Roads - bridges and culverts2024 Opening Amortization Balanceslc.51A.L0613.C01.07$2.2M
Roads - bridges and culvertsAnnual Amortizationslc.51A.L0613.C01.08$82,523
Roads - bridges and culverts2024 Closing Amortization Balanceslc.51A.L0613.C01.10$2.3M
Roads - bridges and culverts2024 Closing Net Book Valueslc.51A.L0613.C01.11$2.5M
Roads - bridges and culverts2024 Opening Net Book Valueslc.51A.L0613.C99.01$2.6M
Roads - bridges and culverts2024 Opening Cost Balanceslc.51A.L0613.C99.02$4.8M
Roads - bridges and culverts2024 Opening Amortization Balanceslc.51A.L0613.C99.07$2.2M
Roadways - traffic operations & roadside2024 Opening Net Book Valueslc.51A.L0614.C01.01$2.0M
Roadways - traffic operations & roadside2024 Opening Cost Balanceslc.51A.L0614.C01.02$4.1M
Roadways - traffic operations & roadsideAdditions and Bettermentsslc.51A.L0614.C01.03$286,013
Roadways - traffic operations & roadsideDisposalsslc.51A.L0614.C01.04$29,276
Roadways - traffic operations & roadside2024 Closing Cost Balanceslc.51A.L0614.C01.06$4.4M
Roadways - traffic operations & roadside2024 Opening Amortization Balanceslc.51A.L0614.C01.07$2.1M
Roadways - traffic operations & roadsideAnnual Amortizationslc.51A.L0614.C01.08$113,280
Roadways - traffic operations & roadsideAmortization Disposalslc.51A.L0614.C01.09$29,273
Roadways - traffic operations & roadside2024 Closing Amortization Balanceslc.51A.L0614.C01.10$2.2M
Roadways - traffic operations & roadside2024 Closing Net Book Valueslc.51A.L0614.C01.11$2.2M
Roadways - traffic operations & roadside2024 Opening Net Book Valueslc.51A.L0614.C99.01$2.0M
Roadways - traffic operations & roadside2024 Opening Cost Balanceslc.51A.L0614.C99.02$4.1M
Roadways - traffic operations & roadside2024 Opening Amortization Balanceslc.51A.L0614.C99.07$2.1M
Winter control - except sidewalks, parking lots2024 Opening Net Book Valueslc.51A.L0621.C01.01$593,647
Winter control - except sidewalks, parking lots2024 Opening Cost Balanceslc.51A.L0621.C01.02$2.1M
Winter control - except sidewalks, parking lotsAdditions and Bettermentsslc.51A.L0621.C01.03$367,828
Winter control - except sidewalks, parking lotsDisposalsslc.51A.L0621.C01.04$182,138
Winter control - except sidewalks, parking lots2024 Closing Cost Balanceslc.51A.L0621.C01.06$2.3M
Winter control - except sidewalks, parking lots2024 Opening Amortization Balanceslc.51A.L0621.C01.07$1.5M
Winter control - except sidewalks, parking lotsAnnual Amortizationslc.51A.L0621.C01.08$114,381
Winter control - except sidewalks, parking lotsAmortization Disposalslc.51A.L0621.C01.09$182,138
Winter control - except sidewalks, parking lots2024 Closing Amortization Balanceslc.51A.L0621.C01.10$1.4M
Winter control - except sidewalks, parking lots2024 Closing Net Book Valueslc.51A.L0621.C01.11$847,094
Winter control - except sidewalks, parking lots2024 Opening Net Book Valueslc.51A.L0621.C99.01$593,647
Winter control - except sidewalks, parking lots2024 Opening Cost Balanceslc.51A.L0621.C99.02$2.1M
Winter control - except sidewalks, parking lots2024 Opening Amortization Balanceslc.51A.L0621.C99.07$1.5M
Winter control - sidewalks, parking lots only2024 Opening Net Book Valueslc.51A.L0622.C01.01$109,325
Winter control - sidewalks, parking lots only2024 Opening Cost Balanceslc.51A.L0622.C01.02$250,872
Winter control - sidewalks, parking lots onlyAdditions and Bettermentsslc.51A.L0622.C01.03$19,334
Winter control - sidewalks, parking lots onlyDisposalsslc.51A.L0622.C01.04$78,948
Winter control - sidewalks, parking lots only2024 Closing Cost Balanceslc.51A.L0622.C01.06$191,258
Winter control - sidewalks, parking lots only2024 Opening Amortization Balanceslc.51A.L0622.C01.07$141,547
Winter control - sidewalks, parking lots onlyAnnual Amortizationslc.51A.L0622.C01.08$11,813
Winter control - sidewalks, parking lots onlyAmortization Disposalslc.51A.L0622.C01.09$78,948
Winter control - sidewalks, parking lots only2024 Closing Amortization Balanceslc.51A.L0622.C01.10$74,412
Winter control - sidewalks, parking lots only2024 Closing Net Book Valueslc.51A.L0622.C01.11$116,846
Winter control - sidewalks, parking lots only2024 Opening Net Book Valueslc.51A.L0622.C99.01$109,325
Winter control - sidewalks, parking lots only2024 Opening Cost Balanceslc.51A.L0622.C99.02$250,872
Winter control - sidewalks, parking lots only2024 Opening Amortization Balanceslc.51A.L0622.C99.07$141,547
Street lighting2024 Opening Net Book Valueslc.51A.L0650.C01.01$571,764
Street lighting2024 Opening Cost Balanceslc.51A.L0650.C01.02$927,861
Street lightingAdditions and Bettermentsslc.51A.L0650.C01.03$200,197
Street lightingDisposalsslc.51A.L0650.C01.04$1,075
Street lighting2024 Closing Cost Balanceslc.51A.L0650.C01.06$1.1M
Street lighting2024 Opening Amortization Balanceslc.51A.L0650.C01.07$356,097
Street lightingAnnual Amortizationslc.51A.L0650.C01.08$32,167
Street lightingAmortization Disposalslc.51A.L0650.C01.09$1,075
Street lighting2024 Closing Amortization Balanceslc.51A.L0650.C01.10$387,189
Street lighting2024 Closing Net Book Valueslc.51A.L0650.C01.11$739,794
Street lighting2024 Opening Net Book Valueslc.51A.L0650.C99.01$571,764
Street lighting2024 Opening Cost Balanceslc.51A.L0650.C99.02$927,861
Street lighting2024 Opening Amortization Balanceslc.51A.L0650.C99.07$356,097
Transportation services2024 Opening Net Book Valueslc.51A.L0699.C01.01$47.0M
Transportation services2024 Opening Cost Balanceslc.51A.L0699.C01.02$89.2M
Transportation servicesAdditions and Bettermentsslc.51A.L0699.C01.03$4.0M
Transportation servicesDisposalsslc.51A.L0699.C01.04$749,663
Transportation servicesWrite Downsslc.51A.L0699.C01.05$22,927
Transportation services2024 Closing Cost Balanceslc.51A.L0699.C01.06$92.4M
Transportation services2024 Opening Amortization Balanceslc.51A.L0699.C01.07$42.2M
Transportation servicesAnnual Amortizationslc.51A.L0699.C01.08$2.5M
Transportation servicesAmortization Disposalslc.51A.L0699.C01.09$734,352
Transportation services2024 Closing Amortization Balanceslc.51A.L0699.C01.10$44.1M
Transportation services2024 Closing Net Book Valueslc.51A.L0699.C01.11$48.4M
Transportation services2024 Opening Net Book Valueslc.51A.L0699.C99.01$47.0M
Transportation services2024 Opening Cost Balanceslc.51A.L0699.C99.02$89.2M
Transportation services2024 Opening Amortization Balanceslc.51A.L0699.C99.07$42.2M
Wastewater collection/conveyance2024 Opening Net Book Valueslc.51A.L0811.C01.01$4.3M
Wastewater collection/conveyance2024 Opening Cost Balanceslc.51A.L0811.C01.02$7.8M
Wastewater collection/conveyanceAdditions and Bettermentsslc.51A.L0811.C01.03$368,250
Wastewater collection/conveyanceDisposalsslc.51A.L0811.C01.04$29,893
Wastewater collection/conveyance2024 Closing Cost Balanceslc.51A.L0811.C01.06$8.1M
Wastewater collection/conveyance2024 Opening Amortization Balanceslc.51A.L0811.C01.07$3.4M
Wastewater collection/conveyanceAnnual Amortizationslc.51A.L0811.C01.08$128,097
Wastewater collection/conveyanceAmortization Disposalslc.51A.L0811.C01.09$29,893
Wastewater collection/conveyance2024 Closing Amortization Balanceslc.51A.L0811.C01.10$3.5M
Wastewater collection/conveyance2024 Closing Net Book Valueslc.51A.L0811.C01.11$4.6M
Wastewater collection/conveyance2024 Opening Net Book Valueslc.51A.L0811.C99.01$4.3M
Wastewater collection/conveyance2024 Opening Cost Balanceslc.51A.L0811.C99.02$7.8M
Wastewater collection/conveyance2024 Opening Amortization Balanceslc.51A.L0811.C99.07$3.4M
Wastewater treatment & disposal2024 Opening Net Book Valueslc.51A.L0812.C01.01$2.9M
Wastewater treatment & disposal2024 Opening Cost Balanceslc.51A.L0812.C01.02$5.9M
Wastewater treatment & disposalAdditions and Bettermentsslc.51A.L0812.C01.03$6,996
Wastewater treatment & disposal2024 Closing Cost Balanceslc.51A.L0812.C01.06$5.9M
Wastewater treatment & disposal2024 Opening Amortization Balanceslc.51A.L0812.C01.07$3.0M
Wastewater treatment & disposalAnnual Amortizationslc.51A.L0812.C01.08$214,426
Wastewater treatment & disposal2024 Closing Amortization Balanceslc.51A.L0812.C01.10$3.2M
Wastewater treatment & disposal2024 Closing Net Book Valueslc.51A.L0812.C01.11$2.7M
Wastewater treatment & disposal2024 Opening Net Book Valueslc.51A.L0812.C99.01$2.9M
Wastewater treatment & disposal2024 Opening Cost Balanceslc.51A.L0812.C99.02$5.9M
Wastewater treatment & disposal2024 Opening Amortization Balanceslc.51A.L0812.C99.07$3.0M
Urban storm sewer system2024 Opening Net Book Valueslc.51A.L0821.C01.01$2.4M
Urban storm sewer system2024 Opening Cost Balanceslc.51A.L0821.C01.02$2.6M
Urban storm sewer systemAdditions and Bettermentsslc.51A.L0821.C01.03$409,005
Urban storm sewer systemDisposalsslc.51A.L0821.C01.04$4
Urban storm sewer system2024 Closing Cost Balanceslc.51A.L0821.C01.06$3.0M
Urban storm sewer system2024 Opening Amortization Balanceslc.51A.L0821.C01.07$209,944
Urban storm sewer systemAnnual Amortizationslc.51A.L0821.C01.08$34,911
Urban storm sewer systemAmortization Disposalslc.51A.L0821.C01.09$1
Urban storm sewer system2024 Closing Amortization Balanceslc.51A.L0821.C01.10$244,854
Urban storm sewer system2024 Closing Net Book Valueslc.51A.L0821.C01.11$2.8M
Urban storm sewer system2024 Opening Net Book Valueslc.51A.L0821.C99.01$2.4M
Urban storm sewer system2024 Opening Cost Balanceslc.51A.L0821.C99.02$2.6M
Urban storm sewer system2024 Opening Amortization Balanceslc.51A.L0821.C99.07$209,944
Water treatment2024 Opening Net Book Valueslc.51A.L0831.C01.01$1.7M
Water treatment2024 Opening Cost Balanceslc.51A.L0831.C01.02$4.3M
Water treatmentAdditions and Bettermentsslc.51A.L0831.C01.03$86,548
Water treatmentDisposalsslc.51A.L0831.C01.04$27,049
Water treatment2024 Closing Cost Balanceslc.51A.L0831.C01.06$4.4M
Water treatment2024 Opening Amortization Balanceslc.51A.L0831.C01.07$2.6M
Water treatmentAnnual Amortizationslc.51A.L0831.C01.08$70,059
Water treatmentAmortization Disposalslc.51A.L0831.C01.09$27,049
Water treatment2024 Closing Amortization Balanceslc.51A.L0831.C01.10$2.7M
Water treatment2024 Closing Net Book Valueslc.51A.L0831.C01.11$1.7M
Water treatment2024 Opening Net Book Valueslc.51A.L0831.C99.01$1.7M
Water treatment2024 Opening Cost Balanceslc.51A.L0831.C99.02$4.3M
Water treatment2024 Opening Amortization Balanceslc.51A.L0831.C99.07$2.6M
Water distribution/transmission2024 Opening Net Book Valueslc.51A.L0832.C01.01$7.9M
Water distribution/transmission2024 Opening Cost Balanceslc.51A.L0832.C01.02$11.4M
Water distribution/transmissionAdditions and Bettermentsslc.51A.L0832.C01.03$671,275
Water distribution/transmissionDisposalsslc.51A.L0832.C01.04$38,344
Water distribution/transmission2024 Closing Cost Balanceslc.51A.L0832.C01.06$12.1M
Water distribution/transmission2024 Opening Amortization Balanceslc.51A.L0832.C01.07$3.6M
Water distribution/transmissionAnnual Amortizationslc.51A.L0832.C01.08$217,185
Water distribution/transmissionAmortization Disposalslc.51A.L0832.C01.09$38,342
Water distribution/transmission2024 Closing Amortization Balanceslc.51A.L0832.C01.10$3.7M
Water distribution/transmission2024 Closing Net Book Valueslc.51A.L0832.C01.11$8.3M
Water distribution/transmission2024 Opening Net Book Valueslc.51A.L0832.C99.01$7.9M
Water distribution/transmission2024 Opening Cost Balanceslc.51A.L0832.C99.02$11.4M
Water distribution/transmission2024 Opening Amortization Balanceslc.51A.L0832.C99.07$3.6M
Waste diversion2024 Opening Net Book Valueslc.51A.L0860.C01.01$114,142
Waste diversion2024 Opening Cost Balanceslc.51A.L0860.C01.02$163,797
Waste diversion2024 Closing Cost Balanceslc.51A.L0860.C01.06$163,797
Waste diversion2024 Opening Amortization Balanceslc.51A.L0860.C01.07$49,110
Waste diversionAnnual Amortizationslc.51A.L0860.C01.08$10,013
Waste diversion2024 Closing Amortization Balanceslc.51A.L0860.C01.10$59,123
Waste diversion2024 Closing Net Book Valueslc.51A.L0860.C01.11$104,674
Waste diversion2024 Opening Net Book Valueslc.51A.L0860.C99.01$114,142
Waste diversion2024 Opening Cost Balanceslc.51A.L0860.C99.02$172,359
Waste diversion2024 Opening Amortization Balanceslc.51A.L0860.C99.07$58,217
Environmental services2024 Opening Net Book Valueslc.51A.L0899.C01.01$19.3M
Environmental services2024 Opening Cost Balanceslc.51A.L0899.C01.02$32.1M
Environmental servicesAdditions and Bettermentsslc.51A.L0899.C01.03$1.5M
Environmental servicesDisposalsslc.51A.L0899.C01.04$95,290
Environmental services2024 Closing Cost Balanceslc.51A.L0899.C01.06$33.6M
Environmental services2024 Opening Amortization Balanceslc.51A.L0899.C01.07$12.9M
Environmental servicesAnnual Amortizationslc.51A.L0899.C01.08$674,691
Environmental servicesAmortization Disposalslc.51A.L0899.C01.09$95,285
Environmental services2024 Closing Amortization Balanceslc.51A.L0899.C01.10$13.4M
Environmental services2024 Closing Net Book Valueslc.51A.L0899.C01.11$20.2M
Environmental services2024 Opening Net Book Valueslc.51A.L0899.C99.01$19.3M
Environmental services2024 Opening Cost Balanceslc.51A.L0899.C99.02$32.2M
Environmental services2024 Opening Amortization Balanceslc.51A.L0899.C99.07$12.9M
Cemeteries2024 Opening Net Book Valueslc.51A.L1040.C01.01$27,619
Cemeteries2024 Opening Cost Balanceslc.51A.L1040.C01.02$129,259
CemeteriesAdditions and Bettermentsslc.51A.L1040.C01.03$5,135
Cemeteries2024 Closing Cost Balanceslc.51A.L1040.C01.06$134,394
Cemeteries2024 Opening Amortization Balanceslc.51A.L1040.C01.07$101,643
CemeteriesAnnual Amortizationslc.51A.L1040.C01.08$2,749
Cemeteries2024 Closing Amortization Balanceslc.51A.L1040.C01.10$104,392
Cemeteries2024 Closing Net Book Valueslc.51A.L1040.C01.11$30,002
Cemeteries2024 Opening Net Book Valueslc.51A.L1040.C99.01$31,651
Cemeteries2024 Opening Cost Balanceslc.51A.L1040.C99.02$138,228
Cemeteries2024 Opening Amortization Balanceslc.51A.L1040.C99.07$106,577
Health services2024 Opening Net Book Valueslc.51A.L1099.C01.01$27,619
Health services2024 Opening Cost Balanceslc.51A.L1099.C01.02$129,259
Health servicesAdditions and Bettermentsslc.51A.L1099.C01.03$5,135
Health services2024 Closing Cost Balanceslc.51A.L1099.C01.06$134,394
Health services2024 Opening Amortization Balanceslc.51A.L1099.C01.07$101,643
Health servicesAnnual Amortizationslc.51A.L1099.C01.08$2,749
Health services2024 Closing Amortization Balanceslc.51A.L1099.C01.10$104,392
Health services2024 Closing Net Book Valueslc.51A.L1099.C01.11$30,002
Health services2024 Opening Net Book Valueslc.51A.L1099.C99.01$31,651
Health services2024 Opening Cost Balanceslc.51A.L1099.C99.02$138,228
Health services2024 Opening Amortization Balanceslc.51A.L1099.C99.07$106,577
Parks2024 Opening Net Book Valueslc.51A.L1610.C01.01$961,879
Parks2024 Opening Cost Balanceslc.51A.L1610.C01.02$1.8M
ParksAdditions and Bettermentsslc.51A.L1610.C01.03$72,527
Parks2024 Closing Cost Balanceslc.51A.L1610.C01.06$1.9M
Parks2024 Opening Amortization Balanceslc.51A.L1610.C01.07$826,937
ParksAnnual Amortizationslc.51A.L1610.C01.08$123,880
Parks2024 Closing Amortization Balanceslc.51A.L1610.C01.10$950,817
Parks2024 Closing Net Book Valueslc.51A.L1610.C01.11$910,526
Parks2024 Opening Net Book Valueslc.51A.L1610.C99.01$961,879
Parks2024 Opening Cost Balanceslc.51A.L1610.C99.02$1.8M
Parks2024 Opening Amortization Balanceslc.51A.L1610.C99.07$826,937
Recreation programs2024 Opening Net Book Valueslc.51A.L1620.C99.01$91,971
Recreation programs2024 Opening Cost Balanceslc.51A.L1620.C99.02$91,971
Recreation facilities - Other2024 Opening Net Book Valueslc.51A.L1634.C01.01$11.2M
Recreation facilities - Other2024 Opening Cost Balanceslc.51A.L1634.C01.02$18.7M
Recreation facilities - OtherAdditions and Bettermentsslc.51A.L1634.C01.03$90,403
Recreation facilities - OtherDisposalsslc.51A.L1634.C01.04$6,182
Recreation facilities - Other2024 Closing Cost Balanceslc.51A.L1634.C01.06$18.8M
Recreation facilities - Other2024 Opening Amortization Balanceslc.51A.L1634.C01.07$7.5M
Recreation facilities - OtherAnnual Amortizationslc.51A.L1634.C01.08$553,717
Recreation facilities - OtherAmortization Disposalslc.51A.L1634.C01.09$6,182
Recreation facilities - Other2024 Closing Amortization Balanceslc.51A.L1634.C01.10$8.1M
Recreation facilities - Other2024 Closing Net Book Valueslc.51A.L1634.C01.11$10.8M
Recreation facilities - Other2024 Opening Net Book Valueslc.51A.L1634.C99.01$11.1M
Recreation facilities - Other2024 Opening Cost Balanceslc.51A.L1634.C99.02$18.6M
Recreation facilities - Other2024 Opening Amortization Balanceslc.51A.L1634.C99.07$7.5M
Libraries2024 Opening Net Book Valueslc.51A.L1640.C01.01$349,789
Libraries2024 Opening Cost Balanceslc.51A.L1640.C01.02$458,614

Source: Ontario Financial Information Return (FIR) open data. Municipal comparisons should consider tier and type because upper-tier and lower-tier services can overlap.