Skip to main content
Official FIR rows

Centre Wellington Tp | 2024

Raw Financial Information Return rows are shown by official FIR schedule. Summary cards appear only when the metric mapping is confidently available.

Revenue
$78.1M
Expenses
$49.5M
Surplus / deficit
$28.6M
Accumulated surplus
$333.6M
FINANCIAL INFORMATION RETURN18 rows
LineColumnSLCAmountText
NameNot listedslc.02X.L0020.C01.02Not mappedMark Bradey
TelephoneNot listedslc.02X.L0022.C01.02Not mapped519-846-9691 ext 223
Email (Required)Not listedslc.02X.L0028.C01.02Not mappedmbradey@centrewellington.ca
Website address of MunicipalityNot listedslc.02X.L0030.C01.02Not mappedwww.centrewellington.ca
HouseholdsNot listedslc.02X.L0040.C01.01$13,260
HouseholdsNot listedslc.02X.L0040.C01.02Not mappedMunicipal
PopulationNot listedslc.02X.L0041.C01.01$35,080
PopulationNot listedslc.02X.L0041.C01.02Not mappedMunicipal
Youth PopulationNot listedslc.02X.L0042.C01.01$2,170
Youth PopulationNot listedslc.02X.L0042.C01.02Not mappedStats Can
Schedule 54:Cashflow - Direct or Indirect Method chosenNot listedslc.02X.L0075.C01.02Not mappedINDIRECT
Method used to allocate Program Support to other functions in SchNot listedslc.02X.L0077.C01.02Not mappedModified Percentage of Total Expenditures
Municipal TreasurerNot listedslc.02X.L0090.C01.02Not mappedAdam McNabb
Municipal AuditorNot listedslc.02X.L0091.C01.02Not mappedMatthew Betik
Municipal Audit FirmNot listedslc.02X.L0092.C01.02Not mappedKPMG LLP - Waterloo
Municipal Treasurer Email (Required)Not listedslc.02X.L0093.C01.02Not mappedamcnabb@centrewellington.ca
DateNot listedslc.02X.L0094.C01.02Not mapped2025-07-07
Municipal Auditor's Email (Required)Not listedslc.02X.L0095.C01.02Not mappedmbetik@kpmg.ca
CONSOLIDATED STATEMENT OF OPERATIONS: REVENUE47 rows
LineColumnSLCAmountText
Taxation - Own purposes (SLC 26 9199 04 - 72 2899 07) For UT (SLCOwn Purposes Revenueslc.10X.L0299.C01.01$22.1M
Payments-in-lieu of taxation (SLC 26 9599 08) For UT (SLC 28 0299Own Purposes Revenueslc.10X.L0499.C01.01$260,074
Ontario Municipal Partnership Fund (OMPF)Own Purposes Revenueslc.10X.L0620.C01.01$142,000
SubtotalOwn Purposes Revenueslc.10X.L0699.C01.01$142,000
Ontario conditional grants (SLC 12 9910 01)Own Purposes Revenueslc.10X.L0810.C01.01$315,659
Ontario grants for tangible capital assets (SLC 12 9910 05)Own Purposes Revenueslc.10X.L0815.C01.01$5.1M
Canada conditional grants (SLC 12 9910 02)Own Purposes Revenueslc.10X.L0820.C01.01$107,250
Canada grants for tangible capital assets (SLC 12 9910 06)Own Purposes Revenueslc.10X.L0825.C01.01$1.8M
Conditional Grants SubtotalOwn Purposes Revenueslc.10X.L0899.C01.01$7.3M
Revenue from other municipalities (SLC 12 9910 03)Own Purposes Revenueslc.10X.L1099.C01.01$997,729
Total user fees and service charges (SLC 12 9910 04)Own Purposes Revenueslc.10X.L1299.C01.01$15.7M
Licences and permitsOwn Purposes Revenueslc.10X.L1420.C01.01$269,446
Building PermitsOwn Purposes Revenueslc.10X.L1421.C01.01$1.9M
Rents, concessions and franchisesOwn Purposes Revenueslc.10X.L1430.C01.01$1.4M
Licences, permits, rents, etc. SubtotalOwn Purposes Revenueslc.10X.L1499.C01.01$3.6M
Other FinesOwn Purposes Revenueslc.10X.L1610.C01.01$2,675
Penalties and interest on taxesOwn Purposes Revenueslc.10X.L1620.C01.01$624,547
Fines and Penalties SubtotalOwn Purposes Revenueslc.10X.L1699.C01.01$627,222
Investment incomeOwn Purposes Revenueslc.10X.L1805.C01.01$3.2M
Interest earned on reserves and reserve fundsOwn Purposes Revenueslc.10X.L1806.C01.01$152,058
Gain/loss on sale of land and capital assetsOwn Purposes Revenueslc.10X.L1811.C01.01$4.9M
Deferred revenue earned (Development Charges)(SLC 60 1025 01 + SLOwn Purposes Revenueslc.10X.L1812.C01.01$4.4M
Deferred revenue earned (Recreational land (The Planning Act))(SLOwn Purposes Revenueslc.10X.L1813.C01.01$18,950
DonationsOwn Purposes Revenueslc.10X.L1830.C01.01$98,736
Donated tangible capital assets (SLC 53 0610 01)Own Purposes Revenueslc.10X.L1831.C01.01$8.6M
Gaming and Casino RevenuesOwn Purposes Revenueslc.10X.L1870.C01.01$2.8M
OtherOwn Purposes Revenueslc.10X.L1890.C01.01$141,906
OtherNot listedslc.10X.L1890.C01.0ANot mappedSundry
OtherOwn Purposes Revenueslc.10X.L1891.C01.01$2.2M
OtherNot listedslc.10X.L1891.C01.0ANot mappedDeveloper/Partner Contributions
OtherOwn Purposes Revenueslc.10X.L1892.C01.01$125
OtherNot listedslc.10X.L1892.C01.0ANot mappedBIA's
Other revenue SubtotalOwn Purposes Revenueslc.10X.L1899.C01.01$26.5M
Increase/Decrease in Government Business Enterprise equityOwn Purposes Revenueslc.10X.L1905.C01.01$846,689
PLUS: Total revenues (SLC 10 9910 01)Own Purposes Revenueslc.10X.L2010.C01.01$78.1M
LESS: Total expenses (SLC 40 9910 11)Own Purposes Revenueslc.10X.L2020.C01.01$49.5M
Accum. Surplus (Deficit), Before Remeas. Gains (Losses) - Begin YrOwn Purposes Revenueslc.10X.L2060.C01.01$305.0M
Restated Accumulated Surplus (Deficit) - Begin YrOwn Purposes Revenueslc.10X.L2062.C01.01$305.0M
Annual Surplus / (Deficit), Before Remeasurement Gains (Losses)Own Purposes Revenueslc.10X.L2099.C01.01$28.6M
Canada Community - Building Fund for Capital ExpensesOwn Purposes Revenueslc.10X.L4099.C01.01$418,845
Canada Community - Building Fund Recognized in the YearOwn Purposes Revenueslc.10X.L4299.C01.01$418,845
Government Business Enterprise Equity, beginning of yearOwn Purposes Revenueslc.10X.L6010.C01.01$17.1M
PLUS: Net Income for Government Business Enterprise for yearOwn Purposes Revenueslc.10X.L6020.C01.01$846,689
Government Business Enterprise Equity, end of yearOwn Purposes Revenueslc.10X.L6090.C01.01$18.0M
Total RevenuesOwn Purposes Revenueslc.10X.L9910.C01.01$78.1M
Property Taxation SubtotalOwn Purposes Revenueslc.10X.L9940.C01.01$22.3M
Accum. Surplus (Deficit) Before Remeas. Gains (Losses)-End YrOwn Purposes Revenueslc.10X.L9950.C01.01$333.6M
GRANTS, USER FEES AND SERVICE CHARGES62 rows
LineColumnSLCAmountText
General governmentOther Municipalitiesslc.12X.L0299.C01.03$70,021
General governmentUser Fees and Service Chargesslc.12X.L0299.C01.04$321,459
FireOther Municipalitiesslc.12X.L0410.C01.03$194,544
FireUser Fees and Service Chargesslc.12X.L0410.C01.04$66,979
Protective inspection and controlUser Fees and Service Chargesslc.12X.L0440.C01.04$1,762
Building permit and inspection servicesUser Fees and Service Chargesslc.12X.L0445.C01.04$15,328
Provincial Offences Act (POA)Other Municipalitiesslc.12X.L0460.C01.03$176,740
Protection ServicesOther Municipalitiesslc.12X.L0499.C01.03$371,284
Protection ServicesUser Fees and Service Chargesslc.12X.L0499.C01.04$84,069
Roads - pavedOntario Conditional Grantsslc.12X.L0611.C01.01$173,767
Roads - pavedUser Fees and Service Chargesslc.12X.L0611.C01.04$61,326
Roads - pavedOntario Grants - Tangible Capital Assetsslc.12X.L0611.C01.05$2.7M
Roads - pavedCanada Grants - Tangible Capital Assetsslc.12X.L0611.C01.06$383,246
Roads - bridges and culvertsOntario Grants - Tangible Capital Assetsslc.12X.L0613.C01.05$1.3M
Transportation ServicesOntario Conditional Grantsslc.12X.L0699.C01.01$173,767
Transportation ServicesUser Fees and Service Chargesslc.12X.L0699.C01.04$61,326
Transportation ServicesOntario Grants - Tangible Capital Assetsslc.12X.L0699.C01.05$4.0M
Transportation ServicesCanada Grants - Tangible Capital Assetsslc.12X.L0699.C01.06$383,246
Wastewater collection/conveyanceUser Fees and Service Chargesslc.12X.L0811.C01.04$7.0M
Wastewater treatment & disposalOntario Grants - Tangible Capital Assetsslc.12X.L0812.C01.05$2,400
Urban storm sewer systemUser Fees and Service Chargesslc.12X.L0821.C01.04$40,734
Water treatmentOntario Conditional Grantsslc.12X.L0831.C01.01$90,080
Water treatmentCanada Conditional Grantsslc.12X.L0831.C01.02$18,750
Water treatmentOther Municipalitiesslc.12X.L0831.C01.03$527,924
Water distribution/transmissionUser Fees and Service Chargesslc.12X.L0832.C01.04$5.8M
Environmental ServicesOntario Conditional Grantsslc.12X.L0899.C01.01$90,080
Environmental ServicesCanada Conditional Grantsslc.12X.L0899.C01.02$18,750
Environmental ServicesOther Municipalitiesslc.12X.L0899.C01.03$527,924
Environmental ServicesUser Fees and Service Chargesslc.12X.L0899.C01.04$12.9M
Environmental ServicesOntario Grants - Tangible Capital Assetsslc.12X.L0899.C01.05$2,400
CemeteriesUser Fees and Service Chargesslc.12X.L1040.C01.04$251,017
Health ServicesUser Fees and Service Chargesslc.12X.L1099.C01.04$251,017
Assistance to SeniorsOntario Conditional Grantsslc.12X.L1220.C01.01$51,812
Assistance to SeniorsOther Municipalitiesslc.12X.L1220.C01.03$2,000
Assistance to SeniorsUser Fees and Service Chargesslc.12X.L1220.C01.04$246,822
Social and Family ServicesOntario Conditional Grantsslc.12X.L1299.C01.01$51,812
Social and Family ServicesOther Municipalitiesslc.12X.L1299.C01.03$2,000
Social and Family ServicesUser Fees and Service Chargesslc.12X.L1299.C01.04$246,822
ParksOther Municipalitiesslc.12X.L1610.C01.03$1,500
ParksUser Fees and Service Chargesslc.12X.L1610.C01.04$65,493
Recreation programsUser Fees and Service Chargesslc.12X.L1620.C01.04$293,548
Recreation facilities - OtherUser Fees and Service Chargesslc.12X.L1634.C01.04$1.1M
Recreation facilities - OtherOntario Grants - Tangible Capital Assetsslc.12X.L1634.C01.05$1.1M
Recreation facilities - OtherCanada Grants - Tangible Capital Assetsslc.12X.L1634.C01.06$1.4M
Cultural servicesCanada Conditional Grantsslc.12X.L1650.C01.02$88,500
Cultural servicesUser Fees and Service Chargesslc.12X.L1650.C01.04$75,164
Recreation and Cultural ServicesCanada Conditional Grantsslc.12X.L1699.C01.02$88,500
Recreation and Cultural ServicesOther Municipalitiesslc.12X.L1699.C01.03$1,500
Recreation and Cultural ServicesUser Fees and Service Chargesslc.12X.L1699.C01.04$1.5M
Recreation and Cultural ServicesOntario Grants - Tangible Capital Assetsslc.12X.L1699.C01.05$1.1M
Recreation and Cultural ServicesCanada Grants - Tangible Capital Assetsslc.12X.L1699.C01.06$1.4M
Planning and zoningUser Fees and Service Chargesslc.12X.L1810.C01.04$335,906
Commercial and industrialOther Municipalitiesslc.12X.L1820.C01.03$25,000
Tile drainage/shoreline assistanceUser Fees and Service Chargesslc.12X.L1850.C01.04$75
Planning and DevelopmentOther Municipalitiesslc.12X.L1899.C01.03$25,000
Planning and DevelopmentUser Fees and Service Chargesslc.12X.L1899.C01.04$335,981
TotalOntario Conditional Grantsslc.12X.L9910.C01.01$315,659
TotalCanada Conditional Grantsslc.12X.L9910.C01.02$107,250
TotalOther Municipalitiesslc.12X.L9910.C01.03$997,729
TotalUser Fees and Service Chargesslc.12X.L9910.C01.04$15.7M
TotalOntario Grants - Tangible Capital Assetsslc.12X.L9910.C01.05$5.1M
TotalCanada Grants - Tangible Capital Assetsslc.12X.L9910.C01.06$1.8M
TAXATION INFORMATION66 rows
LineColumnSLCAmountText
N New Multi-ResidentialNot listedslc.20X.L0202.C01.02Not mappedY
G Parking Lot (Includes CJ,CR,CX,CY,CZ)Not listedslc.20X.L0205.C01.02Not mappedY
D Office BuildingNot listedslc.20X.L0210.C01.02Not mappedN
S Shopping CentreNot listedslc.20X.L0215.C01.02Not mappedY
L Large IndustrialNot listedslc.20X.L0220.C01.02Not mappedY
OtherNot listedslc.20X.L0225.C01.02Not mappedN
M Multi-ResidentialExit capping immediatelyslc.20X.L0320.C02.01Not mappedY
C CommercialExit capping immediatelyslc.20X.L0330.C02.01Not mappedY
I IndustrialExit capping immediatelyslc.20X.L0340.C02.01Not mappedY
C CommercialGrad. Tax Rates in Effect?slc.20X.L0610.C03.02Not mappedN
G Parking LotGrad. Tax Rates in Effect?slc.20X.L0611.C03.02Not mappedN
D Office BuildingGrad. Tax Rates in Effect?slc.20X.L0612.C03.02Not mappedN
S Shopping CentreGrad. Tax Rates in Effect?slc.20X.L0613.C03.02Not mappedN
I IndustrialGrad. Tax Rates in Effect?slc.20X.L0620.C03.02Not mappedN
L Large IndustrialGrad. Tax Rates in Effect?slc.20X.L0621.C03.02Not mappedN
R ResidentialPhase-In Program in Effect?slc.20X.L0805.C04.02Not mappedN
M Multi-ResidentialPhase-In Program in Effect?slc.20X.L0810.C04.02Not mappedN
N New Multi-ResidentialPhase-In Program in Effect?slc.20X.L0815.C04.02Not mappedN
C Commercial (Includes G, D, S)Phase-In Program in Effect?slc.20X.L0820.C04.02Not mappedN
I Industrial (Includes L)Phase-In Program in Effect?slc.20X.L0840.C04.02Not mappedN
F FarmlandPhase-In Program in Effect?slc.20X.L0850.C04.02Not mappedN
T Managed ForestPhase-In Program in Effect?slc.20X.L0855.C04.02Not mappedN
P PipelinePhase-In Program in Effect?slc.20X.L0860.C04.02Not mappedN
Rebate percentage for eligible charities (SLC 72 2099 xx)Not listedslc.20X.L1010.C05.020.4
R ResidentialInstallmentsslc.20X.L1210.C06.02$2
R ResidentialFirst Due Dateslc.20X.L1210.C06.03Not mapped20240227
R ResidentialLast Due Dateslc.20X.L1210.C06.04Not mapped20240426
R ResidentialInstallmentsslc.20X.L1210.C06.05$2
R ResidentialFirst Due Dateslc.20X.L1210.C06.06Not mapped20240626
R ResidentialLast Due Dateslc.20X.L1210.C06.07Not mapped20240926
M Multi-ResidentialInstallmentsslc.20X.L1220.C06.02$2
M Multi-ResidentialFirst Due Dateslc.20X.L1220.C06.03Not mapped20240227
M Multi-ResidentialLast Due Dateslc.20X.L1220.C06.04Not mapped20240426
M Multi-ResidentialInstallmentsslc.20X.L1220.C06.05$2
M Multi-ResidentialFirst Due Dateslc.20X.L1220.C06.06Not mapped20240626
M Multi-ResidentialLast Due Dateslc.20X.L1220.C06.07Not mapped20240926
F FarmlandInstallmentsslc.20X.L1230.C06.02$2
F FarmlandFirst Due Dateslc.20X.L1230.C06.03Not mapped20240227
F FarmlandLast Due Dateslc.20X.L1230.C06.04Not mapped20240426
F FarmlandInstallmentsslc.20X.L1230.C06.05$2
F FarmlandFirst Due Dateslc.20X.L1230.C06.06Not mapped20240626
F FarmlandLast Due Dateslc.20X.L1230.C06.07Not mapped20240926
T Managed ForestInstallmentsslc.20X.L1240.C06.02$2
T Managed ForestFirst Due Dateslc.20X.L1240.C06.03Not mapped20240227
T Managed ForestLast Due Dateslc.20X.L1240.C06.04Not mapped20240426
T Managed ForestInstallmentsslc.20X.L1240.C06.05$2
T Managed ForestFirst Due Dateslc.20X.L1240.C06.06Not mapped20240626
T Managed ForestLast Due Dateslc.20X.L1240.C06.07Not mapped20240926
C CommercialInstallmentsslc.20X.L1250.C06.02$2
C CommercialFirst Due Dateslc.20X.L1250.C06.03Not mapped20240227
C CommercialLast Due Dateslc.20X.L1250.C06.04Not mapped20240426
C CommercialInstallmentsslc.20X.L1250.C06.05$2
C CommercialFirst Due Dateslc.20X.L1250.C06.06Not mapped20240626
C CommercialLast Due Dateslc.20X.L1250.C06.07Not mapped20240926
I IndustrialInstallmentsslc.20X.L1260.C06.02$2
I IndustrialFirst Due Dateslc.20X.L1260.C06.03Not mapped20240227
I IndustrialLast Due Dateslc.20X.L1260.C06.04Not mapped20240426
I IndustrialInstallmentsslc.20X.L1260.C06.05$2
I IndustrialFirst Due Dateslc.20X.L1260.C06.06Not mapped20240626
I IndustrialLast Due Dateslc.20X.L1260.C06.07Not mapped20240926
P PipelineInstallmentsslc.20X.L1270.C06.02$2
P PipelineFirst Due Dateslc.20X.L1270.C06.03Not mapped20240227
P PipelineLast Due Dateslc.20X.L1270.C06.04Not mapped20240426
P PipelineInstallmentsslc.20X.L1270.C06.05$2
P PipelineFirst Due Dateslc.20X.L1270.C06.06Not mapped20240626
P PipelineLast Due Dateslc.20X.L1270.C06.07Not mapped20240926
MUNICIPAL AND SCHOOL BOARD TAXATION18 rows
LineColumnSLCAmountText
Adjustments for properties, shared as if Payment-In-Lieu (Hydro pLT / STslc.22D.L7010.C01.12$18,892
Adjustments for properties, shared as if Payment-In-Lieu (Hydro pEducation Taxesslc.22D.L7010.C01.14-$18,892
Business improvement areaLT / STslc.22D.L8040.C01.12$147,088
Business improvement areaTOTALslc.22D.L8040.C01.15$147,088
Total of all supplementary taxes (Supps, Omits, Section 359)LT / STslc.22D.L9799.C01.12$1.5M
Total of all supplementary taxes (Supps, Omits, Section 359)UTslc.22D.L9799.C01.13$2.7M
Total of all supplementary taxes (Supps, Omits, Section 359)Education Taxesslc.22D.L9799.C01.14$912,731
Total of all supplementary taxes (Supps, Omits, Section 359)TOTALslc.22D.L9799.C01.15$5.1M
Amount Added to Tax BillLT / STslc.22D.L9890.C01.12$147,088
Amount Added to Tax BillTOTALslc.22D.L9890.C01.15$147,088
Total Levied by Tax RateLT / STslc.22D.L9910.C01.12$21.9M
Total Levied by Tax RateUTslc.22D.L9910.C01.13$40.3M
Total Levied by Tax RateEducation Taxesslc.22D.L9910.C01.14$11.7M
Total Levied by Tax RateTOTALslc.22D.L9910.C01.15$73.9M
Total LeviesLT / STslc.22D.L9990.C01.12$22.1M
Total LeviesUTslc.22D.L9990.C01.13$40.3M
Total LeviesEducation Taxesslc.22D.L9990.C01.14$11.7M
Total LeviesTOTALslc.22D.L9990.C01.15$74.1M
PAYMENTS-IN-LIEU OF TAXATION18 rows
LineColumnSLCAmountText
Utility transmission and utility corridors (RTC = U) - from OntarLT / STslc.24D.L8050.C01.12$5,547
Utility transmission and utility corridors (RTC = U) - from OntarUTslc.24D.L8050.C01.13$1,814
Utility transmission and utility corridors (RTC = U) - from OntarTOTALslc.24D.L8050.C01.15$7,361
Institutional Payments - Heads and Beds (Mun. Act 323, 324)LT / STslc.24D.L8055.C01.12$3,375
Institutional Payments - Heads and Beds (Mun. Act 323, 324)TOTALslc.24D.L8055.C01.15$3,375
Hydro-electric Power Dams - from ProvinceLT / STslc.24D.L8060.C01.12$4,678
Hydro-electric Power Dams - from ProvinceTOTALslc.24D.L8060.C01.15$4,678
Other Payments-In-Lieu AmountsLT / STslc.24D.L9892.C01.12$13,600
Other Payments-In-Lieu AmountsUTslc.24D.L9892.C01.13$1,814
Other Payments-In-Lieu AmountsTOTALslc.24D.L9892.C01.15$15,414
Total PILS Levied by Tax RateLT / STslc.24D.L9910.C01.12$192,785
Total PILS Levied by Tax RateUTslc.24D.L9910.C01.13$350,989
Total PILS Levied by Tax RateEducation PILSslc.24D.L9910.C01.14$67,679
Total PILS Levied by Tax RateTOTALslc.24D.L9910.C01.15$611,453
Total PILS LeviedLT / STslc.24D.L9990.C01.12$206,385
Total PILS LeviedUTslc.24D.L9990.C01.13$352,803
Total PILS LeviedEducation PILSslc.24D.L9990.C01.14$67,679
Total PILS LeviedTOTALslc.24D.L9990.C01.15$626,867
TAXATION AND PAYMENTS-IN-LIEU SUMMARY244 rows
LineColumnSLCAmountText
ResidentialTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0010.C01.02$4.5B
ResidentialTotal Taxesslc.26A.L0010.C01.03$54.3M
ResidentialMunicipal Taxes LT / STslc.26A.L0010.C01.04$16.7M
ResidentialMunicipal Taxes UTslc.26A.L0010.C01.05$30.8M
ResidentialEducation Taxesslc.26A.L0010.C01.06$6.8M
ResidentialENG - Publicslc.26A.L0010.C01.07$6.3M
ResidentialFRE - Publicslc.26A.L0010.C01.08$16,010
ResidentialENG - Separateslc.26A.L0010.C01.09$519,132
ResidentialFRE - Separateslc.26A.L0010.C01.10$10,451
ResidentialTaxable Asmt. (CVA)slc.26A.L0010.C01.16$4.5B
ResidentialPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0010.C01.17$4.5B
ResidentialPhase-In Taxable Asmt. (CVA)slc.26A.L0010.C01.18$4.5B
Multi-residentialTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0050.C01.02$87.0M
Multi-residentialTotal Taxesslc.26A.L0050.C01.03$995,627
Multi-residentialMunicipal Taxes LT / STslc.26A.L0050.C01.04$324,525
Multi-residentialMunicipal Taxes UTslc.26A.L0050.C01.05$599,480
Multi-residentialEducation Taxesslc.26A.L0050.C01.06$71,622
Multi-residentialENG - Publicslc.26A.L0050.C01.07$68,634
Multi-residentialFRE - Publicslc.26A.L0050.C01.08$212
Multi-residentialENG - Separateslc.26A.L0050.C01.09$2,776
Multi-residentialTaxable Asmt. (CVA)slc.26A.L0050.C01.16$46.8M
Multi-residentialPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0050.C01.17$87.0M
Multi-residentialPhase-In Taxable Asmt. (CVA)slc.26A.L0050.C01.18$46.8M
FarmlandTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0110.C01.02$206.1M
FarmlandTotal Taxesslc.26A.L0110.C01.03$2.5M
FarmlandMunicipal Taxes LT / STslc.26A.L0110.C01.04$781,932
FarmlandMunicipal Taxes UTslc.26A.L0110.C01.05$1.4M
FarmlandEducation Taxesslc.26A.L0110.C01.06$315,317
FarmlandENG - Publicslc.26A.L0110.C01.07$290,471
FarmlandFRE - Publicslc.26A.L0110.C01.08$1,038
FarmlandENG - Separateslc.26A.L0110.C01.09$23,797
FarmlandFRE - Separateslc.26A.L0110.C01.10$11
FarmlandTaxable Asmt. (CVA)slc.26A.L0110.C01.16$824.4M
FarmlandPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0110.C01.17$206.1M
FarmlandPhase-In Taxable Asmt. (CVA)slc.26A.L0110.C01.18$824.4M
Managed forestsTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0140.C01.02$2.4M
Managed forestsTotal Taxesslc.26A.L0140.C01.03$29,858
Managed forestsMunicipal Taxes LT / STslc.26A.L0140.C01.04$9,273
Managed forestsMunicipal Taxes UTslc.26A.L0140.C01.05$16,846
Managed forestsEducation Taxesslc.26A.L0140.C01.06$3,739
Managed forestsENG - Publicslc.26A.L0140.C01.07$3,208
Managed forestsFRE - Publicslc.26A.L0140.C01.08$15
Managed forestsENG - Separateslc.26A.L0140.C01.09$501
Managed forestsFRE - Separateslc.26A.L0140.C01.10$15
Managed forestsTaxable Asmt. (CVA)slc.26A.L0140.C01.16$9.8M
Managed forestsPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0140.C01.17$2.4M
Managed forestsPhase-In Taxable Asmt. (CVA)slc.26A.L0140.C01.18$9.8M
CommercialTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0210.C01.02$414.1M
CommercialTotal Taxesslc.26A.L0210.C01.03$6.8M
CommercialMunicipal Taxes LT / STslc.26A.L0210.C01.04$1.5M
CommercialMunicipal Taxes UTslc.26A.L0210.C01.05$2.9M
CommercialEducation Taxesslc.26A.L0210.C01.06$2.4M
CommercialENG - Publicslc.26A.L0210.C01.07$1.9M
CommercialFRE - Publicslc.26A.L0210.C01.08$23,690
CommercialENG - Separateslc.26A.L0210.C01.09$543,023
CommercialFRE - Separateslc.26A.L0210.C01.10$23,348
CommercialTaxable Asmt. (CVA)slc.26A.L0210.C01.16$277.8M
CommercialPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0210.C01.17$414.1M
CommercialPhase-In Taxable Asmt. (CVA)slc.26A.L0210.C01.18$277.8M
Parking lotTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0310.C01.02$116,298
Parking lotTotal Taxesslc.26A.L0310.C01.03$1,922
Parking lotMunicipal Taxes LT / STslc.26A.L0310.C01.04$434
Parking lotMunicipal Taxes UTslc.26A.L0310.C01.05$802
Parking lotEducation Taxesslc.26A.L0310.C01.06$686
Parking lotENG - Publicslc.26A.L0310.C01.07$520
Parking lotFRE - Publicslc.26A.L0310.C01.08$7
Parking lotENG - Separateslc.26A.L0310.C01.09$152
Parking lotFRE - Separateslc.26A.L0310.C01.10$7
Parking lotTaxable Asmt. (CVA)slc.26A.L0310.C01.16$78,000
Parking lotPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0310.C01.17$116,298
Parking lotPhase-In Taxable Asmt. (CVA)slc.26A.L0310.C01.18$78,000
Shopping centreTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0340.C01.02$60.6M
Shopping centreTotal Taxesslc.26A.L0340.C01.03$1.0M
Shopping centreMunicipal Taxes LT / STslc.26A.L0340.C01.04$226,281
Shopping centreMunicipal Taxes UTslc.26A.L0340.C01.05$417,999
Shopping centreEducation Taxesslc.26A.L0340.C01.06$357,890
Shopping centreENG - Publicslc.26A.L0340.C01.07$271,513
Shopping centreFRE - Publicslc.26A.L0340.C01.08$3,468
Shopping centreENG - Separateslc.26A.L0340.C01.09$79,491
Shopping centreFRE - Separateslc.26A.L0340.C01.10$3,418
Shopping centreTaxable Asmt. (CVA)slc.26A.L0340.C01.16$40.7M
Shopping centrePhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0340.C01.17$60.6M
Shopping centrePhase-In Taxable Asmt. (CVA)slc.26A.L0340.C01.18$40.7M
IndustrialTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0510.C01.02$118.2M
IndustrialTotal Taxesslc.26A.L0510.C01.03$1.7M
IndustrialMunicipal Taxes LT / STslc.26A.L0510.C01.04$443,842
IndustrialMunicipal Taxes UTslc.26A.L0510.C01.05$815,006
IndustrialEducation Taxesslc.26A.L0510.C01.06$434,836
IndustrialENG - Publicslc.26A.L0510.C01.07$329,888
IndustrialFRE - Publicslc.26A.L0510.C01.08$4,214
IndustrialENG - Separateslc.26A.L0510.C01.09$96,581
IndustrialFRE - Separateslc.26A.L0510.C01.10$4,153
IndustrialTaxable Asmt. (CVA)slc.26A.L0510.C01.16$49.3M
IndustrialPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0510.C01.17$118.2M
IndustrialPhase-In Taxable Asmt. (CVA)slc.26A.L0510.C01.18$49.3M
Large industrialTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0610.C01.02$75.8M
Large industrialTotal Taxesslc.26A.L0610.C01.03$1.1M
Large industrialMunicipal Taxes LT / STslc.26A.L0610.C01.04$282,953
Large industrialMunicipal Taxes UTslc.26A.L0610.C01.05$522,689
Large industrialEducation Taxesslc.26A.L0610.C01.06$278,025
Large industrialENG - Publicslc.26A.L0610.C01.07$210,924
Large industrialFRE - Publicslc.26A.L0610.C01.08$2,694
Large industrialENG - Separateslc.26A.L0610.C01.09$61,752
Large industrialFRE - Separateslc.26A.L0610.C01.10$2,655
Large industrialTaxable Asmt. (CVA)slc.26A.L0610.C01.16$31.6M
Large industrialPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0610.C01.17$75.8M
Large industrialPhase-In Taxable Asmt. (CVA)slc.26A.L0610.C01.18$31.6M
PipelinesTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0710.C01.02$21.7M
PipelinesTotal Taxesslc.26A.L0710.C01.03$316,416
PipelinesMunicipal Taxes LT / STslc.26A.L0710.C01.04$82,238
PipelinesMunicipal Taxes UTslc.26A.L0710.C01.05$149,408
PipelinesEducation Taxesslc.26A.L0710.C01.06$84,770
PipelinesENG - Publicslc.26A.L0710.C01.07$64,311
PipelinesFRE - Publicslc.26A.L0710.C01.08$821
PipelinesENG - Separateslc.26A.L0710.C01.09$18,828
PipelinesFRE - Separateslc.26A.L0710.C01.10$810
PipelinesTaxable Asmt. (CVA)slc.26A.L0710.C01.16$9.6M
PipelinesPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0710.C01.17$21.7M
PipelinesPhase-In Taxable Asmt. (CVA)slc.26A.L0710.C01.18$9.6M
ResidentialPIL Asmt. (Wtd & Disc CVA)slc.26A.L1010.C02.02$42.3M
ResidentialTOTAL PILS Leviedslc.26A.L1010.C02.03$465,607
ResidentialLT / STslc.26A.L1010.C02.04$160,331
ResidentialUTslc.26A.L1010.C02.05$291,285
ResidentialEducation PILSslc.26A.L1010.C02.06$13,991
ResidentialPIL Asmt. (CVA)slc.26A.L1010.C02.16$42.3M
ResidentialPhase-In PIL Asmt. (Wtd & Disc CVA)slc.26A.L1010.C02.17$42.3M
ResidentialPhase-In PIL Asmt. (CVA)slc.26A.L1010.C02.18$42.3M
CommercialPIL Asmt. (Wtd & Disc CVA)slc.26A.L1210.C02.02$8.7M
CommercialTOTAL PILS Leviedslc.26A.L1210.C02.03$145,846
CommercialLT / STslc.26A.L1210.C02.04$32,454
CommercialUTslc.26A.L1210.C02.05$59,704
CommercialEducation PILSslc.26A.L1210.C02.06$53,688
CommercialPIL Asmt. (CVA)slc.26A.L1210.C02.16$5.8M
CommercialPhase-In PIL Asmt. (Wtd & Disc CVA)slc.26A.L1210.C02.17$8.7M
CommercialPhase-In PIL Asmt. (CVA)slc.26A.L1210.C02.18$5.8M
Legislated percentage of education taxes distributed to each schoEducation Taxesslc.26A.L9010.C01.06Not mapped100.000%
Legislated percentage of education taxes distributed to each schoENG - Publicslc.26A.L9010.C01.07Not mapped75.865%
Legislated percentage of education taxes distributed to each schoFRE - Publicslc.26A.L9010.C01.08Not mapped0.969%
Legislated percentage of education taxes distributed to each schoENG - Separateslc.26A.L9010.C01.09Not mapped22.211%
Legislated percentage of education taxes distributed to each schoFRE - Separateslc.26A.L9010.C01.10Not mapped0.955%
Legislated percentage of education taxes distributed to each schoOtherslc.26A.L9010.C01.11Not mapped0.000%
Residential SubtotalTaxable Asmt. (Wtd & Disc CVA)slc.26A.L9110.C01.02$4.8B
Residential SubtotalTotal Taxesslc.26A.L9110.C01.03$57.9M
Residential SubtotalMunicipal Taxes LT / STslc.26A.L9110.C01.04$17.9M
Residential SubtotalMunicipal Taxes UTslc.26A.L9110.C01.05$32.8M
Residential SubtotalEducation Taxesslc.26A.L9110.C01.06$7.2M
Residential SubtotalENG - Publicslc.26A.L9110.C01.07$6.6M
Residential SubtotalFRE - Publicslc.26A.L9110.C01.08$17,275
Residential SubtotalENG - Separateslc.26A.L9110.C01.09$546,206
Residential SubtotalFRE - Separateslc.26A.L9110.C01.10$10,477
Residential SubtotalTaxable Asmt. (CVA)slc.26A.L9110.C01.16$5.3B
Residential SubtotalPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L9110.C01.17$4.8B
Residential SubtotalPhase-In Taxable Asmt. (CVA)slc.26A.L9110.C01.18$5.3B
Commercial SubtotalTaxable Asmt. (Wtd & Disc CVA)slc.26A.L9120.C01.02$474.9M
Commercial SubtotalTotal Taxesslc.26A.L9120.C01.03$7.9M
Commercial SubtotalMunicipal Taxes LT / STslc.26A.L9120.C01.04$1.8M
Commercial SubtotalMunicipal Taxes UTslc.26A.L9120.C01.05$3.3M
Commercial SubtotalEducation Taxesslc.26A.L9120.C01.06$2.8M
Commercial SubtotalENG - Publicslc.26A.L9120.C01.07$2.1M
Commercial SubtotalFRE - Publicslc.26A.L9120.C01.08$27,165
Commercial SubtotalENG - Separateslc.26A.L9120.C01.09$622,666
Commercial SubtotalFRE - Separateslc.26A.L9120.C01.10$26,773
Commercial SubtotalTaxable Asmt. (CVA)slc.26A.L9120.C01.16$318.5M
Commercial SubtotalPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L9120.C01.17$474.9M
Commercial SubtotalPhase-In Taxable Asmt. (CVA)slc.26A.L9120.C01.18$318.5M
Industrial SubtotalTaxable Asmt. (Wtd & Disc CVA)slc.26A.L9130.C01.02$194.1M
Industrial SubtotalTotal Taxesslc.26A.L9130.C01.03$2.8M
Industrial SubtotalMunicipal Taxes LT / STslc.26A.L9130.C01.04$726,795
Industrial SubtotalMunicipal Taxes UTslc.26A.L9130.C01.05$1.3M
Industrial SubtotalEducation Taxesslc.26A.L9130.C01.06$712,861
Industrial SubtotalENG - Publicslc.26A.L9130.C01.07$540,812
Industrial SubtotalFRE - Publicslc.26A.L9130.C01.08$6,908
Industrial SubtotalENG - Separateslc.26A.L9130.C01.09$158,334
Industrial SubtotalFRE - Separateslc.26A.L9130.C01.10$6,808
Industrial SubtotalTaxable Asmt. (CVA)slc.26A.L9130.C01.16$80.9M
Industrial SubtotalPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L9130.C01.17$194.1M
Industrial SubtotalPhase-In Taxable Asmt. (CVA)slc.26A.L9130.C01.18$80.9M
Adjustments for shared PIL propertiesMunicipal Taxes LT / STslc.26A.L9160.C01.04$18,892
Adjustments for shared PIL propertiesEducation Taxesslc.26A.L9160.C01.06-$18,892
Adjustments for shared PIL propertiesENG - Publicslc.26A.L9160.C01.07-$14,351
Adjustments for shared PIL propertiesFRE - Publicslc.26A.L9160.C01.08-$182
Adjustments for shared PIL propertiesENG - Separateslc.26A.L9160.C01.09-$4,179
Adjustments for shared PIL propertiesFRE - Separateslc.26A.L9160.C01.10-$180
Supplementary TaxesTotal Taxesslc.26A.L9170.C01.03$5.1M
Supplementary TaxesMunicipal Taxes LT / STslc.26A.L9170.C01.04$1.5M
Supplementary TaxesMunicipal Taxes UTslc.26A.L9170.C01.05$2.7M
Supplementary TaxesEducation Taxesslc.26A.L9170.C01.06$912,731
Supplementary TaxesENG - Publicslc.26A.L9170.C01.07$801,755
Supplementary TaxesFRE - Publicslc.26A.L9170.C01.08$101,471
Supplementary TaxesENG - Separateslc.26A.L9170.C01.09$5,263
Supplementary TaxesFRE - Separateslc.26A.L9170.C01.10$4,242
Total Levied by RateTotal Taxesslc.26A.L9180.C01.03$73.9M
Total Levied by RateMunicipal Taxes LT / STslc.26A.L9180.C01.04$21.9M
Total Levied by RateMunicipal Taxes UTslc.26A.L9180.C01.05$40.3M
Total Levied by RateEducation Taxesslc.26A.L9180.C01.06$11.7M
Total Levied by RateENG - Publicslc.26A.L9180.C01.07$10.2M
Total Levied by RateFRE - Publicslc.26A.L9180.C01.08$153,458
Total Levied by RateENG - Separateslc.26A.L9180.C01.09$1.3M
Total Levied by RateFRE - Separateslc.26A.L9180.C01.10$48,929
Amounts Added to Tax BillTotal Taxesslc.26A.L9190.C01.03$147,088
Amounts Added to Tax BillMunicipal Taxes LT / STslc.26A.L9190.C01.04$147,088
TOTAL before Adj.Taxable Asmt. (Wtd & Disc CVA)slc.26A.L9199.C01.02$5.4B
TOTAL before Adj.Total Taxesslc.26A.L9199.C01.03$74.1M
TOTAL before Adj.Municipal Taxes LT / STslc.26A.L9199.C01.04$22.1M
TOTAL before Adj.Municipal Taxes UTslc.26A.L9199.C01.05$40.3M
TOTAL before Adj.Education Taxesslc.26A.L9199.C01.06$11.7M
TOTAL before Adj.ENG - Publicslc.26A.L9199.C01.07$10.2M
TOTAL before Adj.FRE - Publicslc.26A.L9199.C01.08$153,458
TOTAL before Adj.ENG - Separateslc.26A.L9199.C01.09$1.3M
TOTAL before Adj.FRE - Separateslc.26A.L9199.C01.10$48,929
TOTAL before Adj.Taxable Asmt. (CVA)slc.26A.L9199.C01.16$5.8B
TOTAL before Adj.Phase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L9199.C01.17$5.4B
TOTAL before Adj.Phase-In Taxable Asmt. (CVA)slc.26A.L9199.C01.18$5.8B
Residential SubtotalPIL Asmt. (Wtd & Disc CVA)slc.26A.L9210.C02.02$42.3M
Residential SubtotalTOTAL PILS Leviedslc.26A.L9210.C02.03$465,607
Residential SubtotalLT / STslc.26A.L9210.C02.04$160,331
Residential SubtotalUTslc.26A.L9210.C02.05$291,285
Residential SubtotalEducation PILSslc.26A.L9210.C02.06$13,991
Residential SubtotalPIL Asmt. (CVA)slc.26A.L9210.C02.16$42.3M
Residential SubtotalPhase-In PIL Asmt. (Wtd & Disc CVA)slc.26A.L9210.C02.17$42.3M
Residential SubtotalPhase-In PIL Asmt. (CVA)slc.26A.L9210.C02.18$42.3M
Commercial SubtotalPIL Asmt. (Wtd & Disc CVA)slc.26A.L9220.C02.02$8.7M
Commercial SubtotalTOTAL PILS Leviedslc.26A.L9220.C02.03$145,846
Commercial SubtotalLT / STslc.26A.L9220.C02.04$32,454
Commercial SubtotalUTslc.26A.L9220.C02.05$59,704
Commercial SubtotalEducation PILSslc.26A.L9220.C02.06$53,688
Commercial SubtotalPIL Asmt. (CVA)slc.26A.L9220.C02.16$5.8M
Commercial SubtotalPhase-In PIL Asmt. (Wtd & Disc CVA)slc.26A.L9220.C02.17$8.7M
Commercial SubtotalPhase-In PIL Asmt. (CVA)slc.26A.L9220.C02.18$5.8M
Total Levied by RateTOTAL PILS Leviedslc.26A.L9280.C02.03$611,453
Total Levied by RateLT / STslc.26A.L9280.C02.04$192,785
Total Levied by RateUTslc.26A.L9280.C02.05$350,989
Total Levied by RateEducation PILSslc.26A.L9280.C02.06$67,679
Other PIL AmountsTOTAL PILS Leviedslc.26A.L9292.C02.03$15,414
Other PIL AmountsLT / STslc.26A.L9292.C02.04$13,600
Other PIL AmountsUTslc.26A.L9292.C02.05$1,814
TOTAL before Adj.PIL Asmt. (Wtd & Disc CVA)slc.26A.L9299.C02.02$50.9M
TOTAL before Adj.TOTAL PILS Leviedslc.26A.L9299.C02.03$626,867
TOTAL before Adj.LT / STslc.26A.L9299.C02.04$206,385
TOTAL before Adj.UTslc.26A.L9299.C02.05$352,803
TOTAL before Adj.Education PILSslc.26A.L9299.C02.06$67,679
TOTAL before Adj.PIL Asmt. (CVA)slc.26A.L9299.C02.16$48.1M
TOTAL before Adj.Phase-In PIL Asmt. (Wtd & Disc CVA)slc.26A.L9299.C02.17$50.9M
TOTAL before Adj.Phase-In PIL Asmt. (CVA)slc.26A.L9299.C02.18$48.1M
TAXATION AND PAYMENTS-IN-LIEU SUMMARY66 rows
LineColumnSLCAmountText
CanadaTOTAL PILS Leviedslc.26B.L5010.C01.02$20,255
CanadaLT / STslc.26B.L5010.C01.03$4,493
CanadaUTslc.26B.L5010.C01.04$8,299
CanadaEducationslc.26B.L5010.C01.05$7,463
CanadaTOTAL PIL Entitlementslc.26B.L5010.C01.07$20,255
CanadaLT / STslc.26B.L5010.C01.08$11,956
CanadaUTslc.26B.L5010.C01.09$8,299
Other Mun. Tax Assistance Act PILSTOTAL PILS Leviedslc.26B.L5220.C01.02$465,607
Other Mun. Tax Assistance Act PILSLT / STslc.26B.L5220.C01.03$160,331
Other Mun. Tax Assistance Act PILSUTslc.26B.L5220.C01.04$291,285
Other Mun. Tax Assistance Act PILSEducationslc.26B.L5220.C01.05$13,991
Other Mun. Tax Assistance Act PILSTOTAL PIL Entitlementslc.26B.L5220.C01.07$465,607
Other Mun. Tax Assistance Act PILSLT / STslc.26B.L5220.C01.08$160,331
Other Mun. Tax Assistance Act PILSUTslc.26B.L5220.C01.09$291,285
Other Mun. Tax Assistance Act PILSEducationslc.26B.L5220.C01.10$13,991
Other Mun. Tax Assistance Act PILSEnglish - Publicslc.26B.L5220.C01.11$13,934
Other Mun. Tax Assistance Act PILSFrench - Publicslc.26B.L5220.C01.12$2
Other Mun. Tax Assistance Act PILSEnglish - Separateslc.26B.L5220.C01.13$53
Other Mun. Tax Assistance Act PILSFrench - Separateslc.26B.L5220.C01.14$2
Inst. Payments - Heads and BedsTOTAL PILS Leviedslc.26B.L5230.C01.02$3,375
Inst. Payments - Heads and BedsLT / STslc.26B.L5230.C01.03$3,375
Inst. Payments - Heads and BedsTOTAL PIL Entitlementslc.26B.L5230.C01.07$3,375
Inst. Payments - Heads and BedsLT / STslc.26B.L5230.C01.08$3,375
Hydro-Electric Power DamsTOTAL PILS Leviedslc.26B.L5236.C01.02$4,678
Hydro-Electric Power DamsLT / STslc.26B.L5236.C01.03$4,678
Hydro-Electric Power DamsTOTAL PIL Entitlementslc.26B.L5236.C01.07$4,678
Hydro-Electric Power DamsLT / STslc.26B.L5236.C01.08$4,678
Liquor Control Board of OntarioTOTAL PILS Leviedslc.26B.L5430.C01.02$6,351
Liquor Control Board of OntarioLT / STslc.26B.L5430.C01.03$1,409
Liquor Control Board of OntarioUTslc.26B.L5430.C01.04$2,602
Liquor Control Board of OntarioEducationslc.26B.L5430.C01.05$2,340
Liquor Control Board of OntarioTOTAL PIL Entitlementslc.26B.L5430.C01.07$6,351
Liquor Control Board of OntarioLT / STslc.26B.L5430.C01.08$3,749
Liquor Control Board of OntarioUTslc.26B.L5430.C01.09$2,602
Utility Corridors/TransmissionTOTAL PILS Leviedslc.26B.L5434.C01.02$7,361
Utility Corridors/TransmissionLT / STslc.26B.L5434.C01.03$5,547
Utility Corridors/TransmissionUTslc.26B.L5434.C01.04$1,814
Utility Corridors/TransmissionTOTAL PIL Entitlementslc.26B.L5434.C01.07$7,361
Utility Corridors/TransmissionLT / STslc.26B.L5434.C01.08$5,547
Utility Corridors/TransmissionUTslc.26B.L5434.C01.09$1,814
Municipal enterprisesTOTAL PILS Leviedslc.26B.L5610.C01.02$110,934
Municipal enterprisesLT / STslc.26B.L5610.C01.03$24,686
Municipal enterprisesUTslc.26B.L5610.C01.04$45,412
Municipal enterprisesEducationslc.26B.L5610.C01.05$40,836
Municipal enterprisesTOTAL PIL Entitlementslc.26B.L5610.C01.07$110,934
Municipal enterprisesLT / STslc.26B.L5610.C01.08$65,523
Municipal enterprisesUTslc.26B.L5610.C01.09$45,411
Other Municipalities, EnterprisesTOTAL PILS Leviedslc.26B.L5910.C01.02$8,306
Other Municipalities, EnterprisesLT / STslc.26B.L5910.C01.03$1,866
Other Municipalities, EnterprisesUTslc.26B.L5910.C01.04$3,391
Other Municipalities, EnterprisesEducationslc.26B.L5910.C01.05$3,049
Other Municipalities, EnterprisesTOTAL PIL Entitlementslc.26B.L5910.C01.07$8,306
Other Municipalities, EnterprisesLT / STslc.26B.L5910.C01.08$4,915
Other Municipalities, EnterprisesUTslc.26B.L5910.C01.09$3,391
Source of PILS TotalTOTAL PILS Leviedslc.26B.L9599.C01.02$626,867
Source of PILS TotalLT / STslc.26B.L9599.C01.03$206,385
Source of PILS TotalUTslc.26B.L9599.C01.04$352,803
Source of PILS TotalEducationslc.26B.L9599.C01.05$67,679
Source of PILS TotalTOTAL PIL Entitlementslc.26B.L9599.C01.07$626,867
Source of PILS TotalLT / STslc.26B.L9599.C01.08$260,074
Source of PILS TotalUTslc.26B.L9599.C01.09$352,802
Source of PILS TotalEducationslc.26B.L9599.C01.10$13,991
Source of PILS TotalEnglish - Publicslc.26B.L9599.C01.11$13,934
Source of PILS TotalFrench - Publicslc.26B.L9599.C01.12$2
Source of PILS TotalEnglish - Separateslc.26B.L9599.C01.13$53
Source of PILS TotalFrench - Separateslc.26B.L9599.C01.14$2
CONSOLIDATED STATEMENT OF OPERATIONS: EXPENSES301 rows
LineColumnSLCAmountText
GovernanceSalaries, Wages and Employee Benefitsslc.40X.L0240.C01.01$243,297
GovernanceMaterialsslc.40X.L0240.C01.03$312,691
GovernanceRents and Financial Expenses & Accretion Expensesslc.40X.L0240.C01.05$5,120
GovernanceTotal Expenses Before Adjustmentsslc.40X.L0240.C01.07$873,360
GovernanceTotal Expenses After Adjustmentsslc.40X.L0240.C01.11$895,798
GovernanceAllocation of Program Supportslc.40X.L0240.C01.13$22,438
GovernanceAmortizationslc.40X.L0240.C01.16$312,252
Corporate ManagementSalaries, Wages and Employee Benefitsslc.40X.L0250.C01.01$3.9M
Corporate ManagementMaterialsslc.40X.L0250.C01.03$859,255
Corporate ManagementContracted Servicesslc.40X.L0250.C01.04$22,292
Corporate ManagementTotal Expenses Before Adjustmentsslc.40X.L0250.C01.07$4.8M
Corporate ManagementTotal Expenses After Adjustmentsslc.40X.L0250.C01.11$3.7M
Corporate ManagementInter-Functional Adjustmentsslc.40X.L0250.C01.12-$1.2M
Corporate ManagementAllocation of Program Supportslc.40X.L0250.C01.13$123,559
Program SupportSalaries, Wages and Employee Benefitsslc.40X.L0260.C01.01$223,400
Program SupportMaterialsslc.40X.L0260.C01.03$646,061
Program SupportContracted Servicesslc.40X.L0260.C01.04$23,854
Program SupportRents and Financial Expenses & Accretion Expensesslc.40X.L0260.C01.05$55,526
Program SupportTotal Expenses Before Adjustmentsslc.40X.L0260.C01.07$948,841
Program SupportAllocation of Program Supportslc.40X.L0260.C01.13-$948,841
General governmentSalaries, Wages and Employee Benefitsslc.40X.L0299.C01.01$4.4M
General governmentMaterialsslc.40X.L0299.C01.03$1.8M
General governmentContracted Servicesslc.40X.L0299.C01.04$46,146
General governmentRents and Financial Expenses & Accretion Expensesslc.40X.L0299.C01.05$60,646
General governmentTotal Expenses Before Adjustmentsslc.40X.L0299.C01.07$6.6M
General governmentTotal Expenses After Adjustmentsslc.40X.L0299.C01.11$4.6M
General governmentInter-Functional Adjustmentsslc.40X.L0299.C01.12-$1.2M
General governmentAllocation of Program Supportslc.40X.L0299.C01.13-$802,844
General governmentAmortizationslc.40X.L0299.C01.16$312,252
FireSalaries, Wages and Employee Benefitsslc.40X.L0410.C01.01$1.8M
FireMaterialsslc.40X.L0410.C01.03$391,835
FireContracted Servicesslc.40X.L0410.C01.04$94,834
FireRents and Financial Expenses & Accretion Expensesslc.40X.L0410.C01.05$4,123
FireTotal Expenses Before Adjustmentsslc.40X.L0410.C01.07$2.7M
FireTotal Expenses After Adjustmentsslc.40X.L0410.C01.11$2.7M
FireInter-Functional Adjustmentsslc.40X.L0410.C01.12$7,393
FireAllocation of Program Supportslc.40X.L0410.C01.13$68,929
FireAmortizationslc.40X.L0410.C01.16$403,983
Conservation authorityExternal Transfersslc.40X.L0430.C01.06$344,247
Conservation authorityTotal Expenses Before Adjustmentsslc.40X.L0430.C01.07$344,247
Conservation authorityTotal Expenses After Adjustmentsslc.40X.L0430.C01.11$344,247
Protective inspection and controlSalaries, Wages and Employee Benefitsslc.40X.L0440.C01.01$223,894
Protective inspection and controlMaterialsslc.40X.L0440.C01.03$157,598
Protective inspection and controlContracted Servicesslc.40X.L0440.C01.04$208,527
Protective inspection and controlTotal Expenses Before Adjustmentsslc.40X.L0440.C01.07$595,587
Protective inspection and controlTotal Expenses After Adjustmentsslc.40X.L0440.C01.11$610,979
Protective inspection and controlAllocation of Program Supportslc.40X.L0440.C01.13$15,392
Protective inspection and controlAmortizationslc.40X.L0440.C01.16$5,568
Building permit and inspection servicesSalaries, Wages and Employee Benefitsslc.40X.L0445.C01.01$1.3M
Building permit and inspection servicesMaterialsslc.40X.L0445.C01.03$46,878
Building permit and inspection servicesContracted Servicesslc.40X.L0445.C01.04$35,393
Building permit and inspection servicesTotal Expenses Before Adjustmentsslc.40X.L0445.C01.07$1.4M
Building permit and inspection servicesTotal Expenses After Adjustmentsslc.40X.L0445.C01.11$1.4M
Building permit and inspection servicesAllocation of Program Supportslc.40X.L0445.C01.13$35,795
Building permit and inspection servicesAmortizationslc.40X.L0445.C01.16$15,870
Protection servicesSalaries, Wages and Employee Benefitsslc.40X.L0499.C01.01$3.3M
Protection servicesMaterialsslc.40X.L0499.C01.03$596,311
Protection servicesContracted Servicesslc.40X.L0499.C01.04$338,754
Protection servicesRents and Financial Expenses & Accretion Expensesslc.40X.L0499.C01.05$4,123
Protection servicesExternal Transfersslc.40X.L0499.C01.06$344,247
Protection servicesTotal Expenses Before Adjustmentsslc.40X.L0499.C01.07$5.0M
Protection servicesTotal Expenses After Adjustmentsslc.40X.L0499.C01.11$5.1M
Protection servicesInter-Functional Adjustmentsslc.40X.L0499.C01.12$7,393
Protection servicesAllocation of Program Supportslc.40X.L0499.C01.13$120,116
Protection servicesAmortizationslc.40X.L0499.C01.16$425,421
Roads - pavedSalaries, Wages and Employee Benefitsslc.40X.L0611.C01.01$482,080
Roads - pavedInterest on Long Term Debtslc.40X.L0611.C01.02$16,222
Roads - pavedMaterialsslc.40X.L0611.C01.03$549,657
Roads - pavedContracted Servicesslc.40X.L0611.C01.04$118,303
Roads - pavedRents and Financial Expenses & Accretion Expensesslc.40X.L0611.C01.05$27,298
Roads - pavedTotal Expenses Before Adjustmentsslc.40X.L0611.C01.07$5.3M
Roads - pavedTotal Expenses After Adjustmentsslc.40X.L0611.C01.11$5.4M
Roads - pavedInter-Functional Adjustmentsslc.40X.L0611.C01.12-$2,183
Roads - pavedAllocation of Program Supportslc.40X.L0611.C01.13$136,007
Roads - pavedAmortizationslc.40X.L0611.C01.16$4.1M
Roads - unpavedSalaries, Wages and Employee Benefitsslc.40X.L0612.C01.01$594,245
Roads - unpavedInterest on Long Term Debtslc.40X.L0612.C01.02$25,331
Roads - unpavedMaterialsslc.40X.L0612.C01.03$1.4M
Roads - unpavedContracted Servicesslc.40X.L0612.C01.04$7,693
Roads - unpavedTotal Expenses Before Adjustmentsslc.40X.L0612.C01.07$2.6M
Roads - unpavedTotal Expenses After Adjustmentsslc.40X.L0612.C01.11$2.6M
Roads - unpavedInter-Functional Adjustmentsslc.40X.L0612.C01.12-$3,638
Roads - unpavedAllocation of Program Supportslc.40X.L0612.C01.13$65,655
Roads - unpavedAmortizationslc.40X.L0612.C01.16$527,601
Roads - bridges and culvertsSalaries, Wages and Employee Benefitsslc.40X.L0613.C01.01$50,582
Roads - bridges and culvertsMaterialsslc.40X.L0613.C01.03$1.2M
Roads - bridges and culvertsContracted Servicesslc.40X.L0613.C01.04$18,360
Roads - bridges and culvertsTotal Expenses Before Adjustmentsslc.40X.L0613.C01.07$2.4M
Roads - bridges and culvertsTotal Expenses After Adjustmentsslc.40X.L0613.C01.11$2.5M
Roads - bridges and culvertsAllocation of Program Supportslc.40X.L0613.C01.13$63,162
Roads - bridges and culvertsAmortizationslc.40X.L0613.C01.16$1.2M
Roadways - traffic operations & roadsideSalaries, Wages and Employee Benefitsslc.40X.L0614.C01.01$910,087
Roadways - traffic operations & roadsideInterest on Long Term Debtslc.40X.L0614.C01.02$25,331
Roadways - traffic operations & roadsideMaterialsslc.40X.L0614.C01.03$622,771
Roadways - traffic operations & roadsideContracted Servicesslc.40X.L0614.C01.04$173,942
Roadways - traffic operations & roadsideTotal Expenses Before Adjustmentsslc.40X.L0614.C01.07$1.9M
Roadways - traffic operations & roadsideTotal Expenses After Adjustmentsslc.40X.L0614.C01.11$2.0M
Roadways - traffic operations & roadsideInter-Functional Adjustmentsslc.40X.L0614.C01.12-$3,638
Roadways - traffic operations & roadsideAllocation of Program Supportslc.40X.L0614.C01.13$48,784
Roadways - traffic operations & roadsideAmortizationslc.40X.L0614.C01.16$180,930
Winter control - except sidewalks,parking lotsSalaries, Wages and Employee Benefitsslc.40X.L0621.C01.01$795,208
Winter control - except sidewalks,parking lotsInterest on Long Term Debtslc.40X.L0621.C01.02$35,464
Winter control - except sidewalks,parking lotsMaterialsslc.40X.L0621.C01.03$1.1M
Winter control - except sidewalks,parking lotsContracted Servicesslc.40X.L0621.C01.04$30,613
Winter control - except sidewalks,parking lotsTotal Expenses Before Adjustmentsslc.40X.L0621.C01.07$1.9M
Winter control - except sidewalks,parking lotsTotal Expenses After Adjustmentsslc.40X.L0621.C01.11$2.0M
Winter control - except sidewalks,parking lotsInter-Functional Adjustmentsslc.40X.L0621.C01.12-$5,093
Winter control - except sidewalks,parking lotsAllocation of Program Supportslc.40X.L0621.C01.13$48,697
Winter control - sidewalks,parking lots onlySalaries, Wages and Employee Benefitsslc.40X.L0622.C01.01$161,791
Winter control - sidewalks,parking lots onlyTotal Expenses Before Adjustmentsslc.40X.L0622.C01.07$161,791
Winter control - sidewalks,parking lots onlyTotal Expenses After Adjustmentsslc.40X.L0622.C01.11$165,972
Winter control - sidewalks,parking lots onlyAllocation of Program Supportslc.40X.L0622.C01.13$4,181
ParkingSalaries, Wages and Employee Benefitsslc.40X.L0640.C01.01$16,584
ParkingMaterialsslc.40X.L0640.C01.03$7,130
ParkingContracted Servicesslc.40X.L0640.C01.04$5,518
ParkingTotal Expenses Before Adjustmentsslc.40X.L0640.C01.07$29,232
ParkingTotal Expenses After Adjustmentsslc.40X.L0640.C01.11$29,987
ParkingAllocation of Program Supportslc.40X.L0640.C01.13$755
Street lightingMaterialsslc.40X.L0650.C01.03$238,738
Street lightingContracted Servicesslc.40X.L0650.C01.04$125,466
Street lightingTotal Expenses Before Adjustmentsslc.40X.L0650.C01.07$364,204
Street lightingTotal Expenses After Adjustmentsslc.40X.L0650.C01.11$373,616
Street lightingAllocation of Program Supportslc.40X.L0650.C01.13$9,412
Transportation servicesSalaries, Wages and Employee Benefitsslc.40X.L0699.C01.01$3.0M
Transportation servicesInterest on Long Term Debtslc.40X.L0699.C01.02$102,348
Transportation servicesMaterialsslc.40X.L0699.C01.03$5.1M
Transportation servicesContracted Servicesslc.40X.L0699.C01.04$479,895
Transportation servicesRents and Financial Expenses & Accretion Expensesslc.40X.L0699.C01.05$27,298
Transportation servicesTotal Expenses Before Adjustmentsslc.40X.L0699.C01.07$14.7M
Transportation servicesTotal Expenses After Adjustmentsslc.40X.L0699.C01.11$15.1M
Transportation servicesInter-Functional Adjustmentsslc.40X.L0699.C01.12-$14,552
Transportation servicesAllocation of Program Supportslc.40X.L0699.C01.13$376,653
Transportation servicesAmortizationslc.40X.L0699.C01.16$6.0M
Wastewater collection/conveyanceSalaries, Wages and Employee Benefitsslc.40X.L0811.C01.01$975,571
Wastewater collection/conveyanceMaterialsslc.40X.L0811.C01.03$494,655
Wastewater collection/conveyanceContracted Servicesslc.40X.L0811.C01.04$368,030
Wastewater collection/conveyanceTotal Expenses Before Adjustmentsslc.40X.L0811.C01.07$2.2M
Wastewater collection/conveyanceTotal Expenses After Adjustmentsslc.40X.L0811.C01.11$2.8M
Wastewater collection/conveyanceInter-Functional Adjustmentsslc.40X.L0811.C01.12$596,897
Wastewater collection/conveyanceAmortizationslc.40X.L0811.C01.16$368,774
Wastewater treatment & disposalSalaries, Wages and Employee Benefitsslc.40X.L0812.C01.01$527,012
Wastewater treatment & disposalInterest on Long Term Debtslc.40X.L0812.C01.02$296,202
Wastewater treatment & disposalMaterialsslc.40X.L0812.C01.03$1.1M
Wastewater treatment & disposalContracted Servicesslc.40X.L0812.C01.04$445,068
Wastewater treatment & disposalRents and Financial Expenses & Accretion Expensesslc.40X.L0812.C01.05$8,383
Wastewater treatment & disposalTotal Expenses Before Adjustmentsslc.40X.L0812.C01.07$3.7M
Wastewater treatment & disposalTotal Expenses After Adjustmentsslc.40X.L0812.C01.11$3.9M
Wastewater treatment & disposalInter-Functional Adjustmentsslc.40X.L0812.C01.12$105,335
Wastewater treatment & disposalAmortizationslc.40X.L0812.C01.16$1.3M
Urban storm sewer systemSalaries, Wages and Employee Benefitsslc.40X.L0821.C01.01$54,621
Urban storm sewer systemMaterialsslc.40X.L0821.C01.03$162,903
Urban storm sewer systemRents and Financial Expenses & Accretion Expensesslc.40X.L0821.C01.05$21,293
Urban storm sewer systemTotal Expenses Before Adjustmentsslc.40X.L0821.C01.07$279,953
Urban storm sewer systemTotal Expenses After Adjustmentsslc.40X.L0821.C01.11$286,637
Urban storm sewer systemAllocation of Program Supportslc.40X.L0821.C01.13$6,684
Urban storm sewer systemAmortizationslc.40X.L0821.C01.16$41,136
Water treatmentSalaries, Wages and Employee Benefitsslc.40X.L0831.C01.01$1.2M
Water treatmentInterest on Long Term Debtslc.40X.L0831.C01.02$7,625
Water treatmentMaterialsslc.40X.L0831.C01.03$1.0M
Water treatmentContracted Servicesslc.40X.L0831.C01.04$230,403
Water treatmentRents and Financial Expenses & Accretion Expensesslc.40X.L0831.C01.05$3,536
Water treatmentTotal Expenses Before Adjustmentsslc.40X.L0831.C01.07$3.0M
Water treatmentTotal Expenses After Adjustmentsslc.40X.L0831.C01.11$3.2M
Water treatmentInter-Functional Adjustmentsslc.40X.L0831.C01.12$279,256
Water treatmentAmortizationslc.40X.L0831.C01.16$509,971
Water distribution/transmissionSalaries, Wages and Employee Benefitsslc.40X.L0832.C01.01$719,897
Water distribution/transmissionInterest on Long Term Debtslc.40X.L0832.C01.02$16,972
Water distribution/transmissionMaterialsslc.40X.L0832.C01.03$318,783
Water distribution/transmissionContracted Servicesslc.40X.L0832.C01.04$267,536
Water distribution/transmissionTotal Expenses Before Adjustmentsslc.40X.L0832.C01.07$2.1M
Water distribution/transmissionTotal Expenses After Adjustmentsslc.40X.L0832.C01.11$2.3M
Water distribution/transmissionInter-Functional Adjustmentsslc.40X.L0832.C01.12$254,256
Water distribution/transmissionAmortizationslc.40X.L0832.C01.16$746,679
Environmental servicesSalaries, Wages and Employee Benefitsslc.40X.L0899.C01.01$3.5M
Environmental servicesInterest on Long Term Debtslc.40X.L0899.C01.02$320,799
Environmental servicesMaterialsslc.40X.L0899.C01.03$3.1M
Environmental servicesContracted Servicesslc.40X.L0899.C01.04$1.3M
Environmental servicesRents and Financial Expenses & Accretion Expensesslc.40X.L0899.C01.05$33,212
Environmental servicesTotal Expenses Before Adjustmentsslc.40X.L0899.C01.07$11.3M
Environmental servicesTotal Expenses After Adjustmentsslc.40X.L0899.C01.11$12.5M
Environmental servicesInter-Functional Adjustmentsslc.40X.L0899.C01.12$1.2M
Environmental servicesAllocation of Program Supportslc.40X.L0899.C01.13$6,684
Environmental servicesAmortizationslc.40X.L0899.C01.16$3.0M
Public health servicesMaterialsslc.40X.L1010.C01.03$38,460
Public health servicesTotal Expenses Before Adjustmentsslc.40X.L1010.C01.07$38,460
Public health servicesTotal Expenses After Adjustmentsslc.40X.L1010.C01.11$39,454
Public health servicesAllocation of Program Supportslc.40X.L1010.C01.13$994
CemeteriesSalaries, Wages and Employee Benefitsslc.40X.L1040.C01.01$91,078
CemeteriesMaterialsslc.40X.L1040.C01.03$107,502
CemeteriesRents and Financial Expenses & Accretion Expensesslc.40X.L1040.C01.05$340
CemeteriesTotal Expenses Before Adjustmentsslc.40X.L1040.C01.07$215,732
CemeteriesTotal Expenses After Adjustmentsslc.40X.L1040.C01.11$221,298
CemeteriesAllocation of Program Supportslc.40X.L1040.C01.13$5,566
CemeteriesAmortizationslc.40X.L1040.C01.16$16,812
Health servicesSalaries, Wages and Employee Benefitsslc.40X.L1099.C01.01$91,078
Health servicesMaterialsslc.40X.L1099.C01.03$145,962
Health servicesRents and Financial Expenses & Accretion Expensesslc.40X.L1099.C01.05$340
Health servicesTotal Expenses Before Adjustmentsslc.40X.L1099.C01.07$254,192
Health servicesTotal Expenses After Adjustmentsslc.40X.L1099.C01.11$260,752
Health servicesAllocation of Program Supportslc.40X.L1099.C01.13$6,560
Health servicesAmortizationslc.40X.L1099.C01.16$16,812
General assistanceSalaries, Wages and Employee Benefitsslc.40X.L1210.C01.01$74,043
General assistanceMaterialsslc.40X.L1210.C01.03$47,170
General assistanceContracted Servicesslc.40X.L1210.C01.04$9,808
General assistanceTotal Expenses Before Adjustmentsslc.40X.L1210.C01.07$131,021
General assistanceTotal Expenses After Adjustmentsslc.40X.L1210.C01.11$134,407
General assistanceAllocation of Program Supportslc.40X.L1210.C01.13$3,386
Assistance to SeniorsSalaries, Wages and Employee Benefitsslc.40X.L1220.C01.01$251,993
Assistance to SeniorsMaterialsslc.40X.L1220.C01.03$297,068
Assistance to SeniorsContracted Servicesslc.40X.L1220.C01.04$14,817
Assistance to SeniorsRents and Financial Expenses & Accretion Expensesslc.40X.L1220.C01.05$180
Assistance to SeniorsTotal Expenses Before Adjustmentsslc.40X.L1220.C01.07$610,461
Assistance to SeniorsTotal Expenses After Adjustmentsslc.40X.L1220.C01.11$626,232
Assistance to SeniorsAllocation of Program Supportslc.40X.L1220.C01.13$15,771
Assistance to SeniorsAmortizationslc.40X.L1220.C01.16$46,403
Social and family servicesSalaries, Wages and Employee Benefitsslc.40X.L1299.C01.01$326,036
Social and family servicesMaterialsslc.40X.L1299.C01.03$344,238
Social and family servicesContracted Servicesslc.40X.L1299.C01.04$24,625
Social and family servicesRents and Financial Expenses & Accretion Expensesslc.40X.L1299.C01.05$180
Social and family servicesTotal Expenses Before Adjustmentsslc.40X.L1299.C01.07$741,482
Social and family servicesTotal Expenses After Adjustmentsslc.40X.L1299.C01.11$760,639
Social and family servicesAllocation of Program Supportslc.40X.L1299.C01.13$19,157
Social and family servicesAmortizationslc.40X.L1299.C01.16$46,403
ParksSalaries, Wages and Employee Benefitsslc.40X.L1610.C01.01$682,463
ParksMaterialsslc.40X.L1610.C01.03$549,790
ParksContracted Servicesslc.40X.L1610.C01.04$81,231
ParksRents and Financial Expenses & Accretion Expensesslc.40X.L1610.C01.05$5,733
ParksTotal Expenses Before Adjustmentsslc.40X.L1610.C01.07$1.9M
ParksTotal Expenses After Adjustmentsslc.40X.L1610.C01.11$2.0M
ParksAllocation of Program Supportslc.40X.L1610.C01.13$49,728
ParksAmortizationslc.40X.L1610.C01.16$605,380
Recreation programsSalaries, Wages and Employee Benefitsslc.40X.L1620.C01.01$216,700
Recreation programsMaterialsslc.40X.L1620.C01.03$38,693
Recreation programsContracted Servicesslc.40X.L1620.C01.04$29,329
Recreation programsRents and Financial Expenses & Accretion Expensesslc.40X.L1620.C01.05$2,699
Recreation programsTotal Expenses Before Adjustmentsslc.40X.L1620.C01.07$287,421
Recreation programsTotal Expenses After Adjustmentsslc.40X.L1620.C01.11$294,849
Recreation programsAllocation of Program Supportslc.40X.L1620.C01.13$7,428
Recreation facilities - OtherSalaries, Wages and Employee Benefitsslc.40X.L1634.C01.01$3.2M
Recreation facilities - OtherInterest on Long Term Debtslc.40X.L1634.C01.02$25,119
Recreation facilities - OtherMaterialsslc.40X.L1634.C01.03$2.1M
Recreation facilities - OtherContracted Servicesslc.40X.L1634.C01.04$58,611
Recreation facilities - OtherRents and Financial Expenses & Accretion Expensesslc.40X.L1634.C01.05$53,568
Recreation facilities - OtherTotal Expenses Before Adjustmentsslc.40X.L1634.C01.07$5.9M
Recreation facilities - OtherTotal Expenses After Adjustmentsslc.40X.L1634.C01.11$6.0M
Recreation facilities - OtherAllocation of Program Supportslc.40X.L1634.C01.13$150,975
Recreation facilities - OtherAmortizationslc.40X.L1634.C01.16$501,308
Cultural servicesSalaries, Wages and Employee Benefitsslc.40X.L1650.C01.01$169,834
Cultural servicesMaterialsslc.40X.L1650.C01.03$281,828
Cultural servicesContracted Servicesslc.40X.L1650.C01.04$8,658
Cultural servicesExternal Transfersslc.40X.L1650.C01.06$206,684
Cultural servicesTotal Expenses Before Adjustmentsslc.40X.L1650.C01.07$692,362
Cultural servicesTotal Expenses After Adjustmentsslc.40X.L1650.C01.11$704,913
Cultural servicesAllocation of Program Supportslc.40X.L1650.C01.13$12,551
Cultural servicesAmortizationslc.40X.L1650.C01.16$25,358
Recreation and cultural servicesSalaries, Wages and Employee Benefitsslc.40X.L1699.C01.01$4.2M
Recreation and cultural servicesInterest on Long Term Debtslc.40X.L1699.C01.02$25,119
Recreation and cultural servicesMaterialsslc.40X.L1699.C01.03$3.0M
Recreation and cultural servicesContracted Servicesslc.40X.L1699.C01.04$177,829
Recreation and cultural servicesRents and Financial Expenses & Accretion Expensesslc.40X.L1699.C01.05$62,000
Recreation and cultural servicesExternal Transfersslc.40X.L1699.C01.06$206,684
Recreation and cultural servicesTotal Expenses Before Adjustmentsslc.40X.L1699.C01.07$8.8M
Recreation and cultural servicesTotal Expenses After Adjustmentsslc.40X.L1699.C01.11$9.0M
Recreation and cultural servicesAllocation of Program Supportslc.40X.L1699.C01.13$220,682
Recreation and cultural servicesAmortizationslc.40X.L1699.C01.16$1.1M
Planning and zoningSalaries, Wages and Employee Benefitsslc.40X.L1810.C01.01$1.0M
Planning and zoningMaterialsslc.40X.L1810.C01.03$219,764
Planning and zoningContracted Servicesslc.40X.L1810.C01.04$37,602
Planning and zoningTotal Expenses Before Adjustmentsslc.40X.L1810.C01.07$1.3M
Planning and zoningTotal Expenses After Adjustmentsslc.40X.L1810.C01.11$1.3M
Planning and zoningAllocation of Program Supportslc.40X.L1810.C01.13$32,535
Commercial and industrialSalaries, Wages and Employee Benefitsslc.40X.L1820.C01.01$424,915
Commercial and industrialInterest on Long Term Debtslc.40X.L1820.C01.02$48,629
Commercial and industrialMaterialsslc.40X.L1820.C01.03$343,156
Commercial and industrialContracted Servicesslc.40X.L1820.C01.04$15,569
Commercial and industrialRents and Financial Expenses & Accretion Expensesslc.40X.L1820.C01.05$547
Commercial and industrialTotal Expenses Before Adjustmentsslc.40X.L1820.C01.07$840,780
Commercial and industrialTotal Expenses After Adjustmentsslc.40X.L1820.C01.11$861,237
Commercial and industrialAllocation of Program Supportslc.40X.L1820.C01.13$20,457
Commercial and industrialAmortizationslc.40X.L1820.C01.16$7,964
Tile drainage/shoreline assistanceInterest on Long Term Debtslc.40X.L1850.C01.02$75
Tile drainage/shoreline assistanceTotal Expenses Before Adjustmentsslc.40X.L1850.C01.07$75
Tile drainage/shoreline assistanceTotal Expenses After Adjustmentsslc.40X.L1850.C01.11$75
Planning and developmentSalaries, Wages and Employee Benefitsslc.40X.L1899.C01.01$1.4M
Planning and developmentInterest on Long Term Debtslc.40X.L1899.C01.02$48,704
Planning and developmentMaterialsslc.40X.L1899.C01.03$562,920
Planning and developmentContracted Servicesslc.40X.L1899.C01.04$53,171
Planning and developmentRents and Financial Expenses & Accretion Expensesslc.40X.L1899.C01.05$547
Planning and developmentTotal Expenses Before Adjustmentsslc.40X.L1899.C01.07$2.1M
Planning and developmentTotal Expenses After Adjustmentsslc.40X.L1899.C01.11$2.2M
Planning and developmentAllocation of Program Supportslc.40X.L1899.C01.13$52,992
Planning and developmentAmortizationslc.40X.L1899.C01.16$7,964
TotalSalaries, Wages and Employee Benefitsslc.40X.L9910.C01.01$20.2M
TotalInterest on Long Term Debtslc.40X.L9910.C01.02$496,970
TotalMaterialsslc.40X.L9910.C01.03$14.6M
TotalContracted Servicesslc.40X.L9910.C01.04$2.4M
TotalRents and Financial Expenses & Accretion Expensesslc.40X.L9910.C01.05$188,346
TotalExternal Transfersslc.40X.L9910.C01.06$550,931
TotalTotal Expenses Before Adjustmentsslc.40X.L9910.C01.07$49.5M
TotalTotal Expenses After Adjustmentsslc.40X.L9910.C01.11$49.5M
TotalAmortizationslc.40X.L9910.C01.16$10.9M
ADDITIONAL INFORMATION7 rows
LineColumnSLCAmountText
Salaries and wagesNot listedslc.42X.L5010.C01.01$16.0M
Employee benefitsNot listedslc.42X.L5020.C01.01$4.2M
Salaries, wages and employee benefits capitalized on Schedule 51Not listedslc.42X.L5050.C01.01$354,531
Total salaries, wages and employee benefits (including capitalizeNot listedslc.42X.L5098.C01.01$20.6M
Total salaries, wages and employee benefits (Not including line 5Not listedslc.42X.L5099.C01.01$20.2M
Asset Retirement Obligation Expense / Accretion ExpenseNot listedslc.42X.L5611.C01.01$78,847
Grants to charitable and non-profit organizationsNot listedslc.42X.L5810.C01.01$164,432
SCHEDULE OF TANGIBLE CAPITAL ASSETS153 rows
LineColumnSLCAmountText
General government2024 Opening Net Book Valueslc.51A.L0299.C01.01$7.9M
General government2024 Opening Cost Balanceslc.51A.L0299.C01.02$11.1M
General governmentAdditions and Bettermentsslc.51A.L0299.C01.03$222,946
General governmentDisposalsslc.51A.L0299.C01.04$312,855
General government2024 Closing Cost Balanceslc.51A.L0299.C01.06$11.0M
General government2024 Opening Amortization Balanceslc.51A.L0299.C01.07$3.2M
General governmentAnnual Amortizationslc.51A.L0299.C01.08$312,252
General governmentAmortization Disposalslc.51A.L0299.C01.09$312,854
General government2024 Closing Amortization Balanceslc.51A.L0299.C01.10$3.2M
General government2024 Closing Net Book Valueslc.51A.L0299.C01.11$7.8M
General government2024 Opening Net Book Valueslc.51A.L0299.C99.01$7.9M
General government2024 Opening Cost Balanceslc.51A.L0299.C99.02$11.1M
General government2024 Opening Amortization Balanceslc.51A.L0299.C99.07$3.2M
Fire2024 Opening Net Book Valueslc.51A.L0410.C01.01$3.5M
Fire2024 Opening Cost Balanceslc.51A.L0410.C01.02$7.3M
FireAdditions and Bettermentsslc.51A.L0410.C01.03$1.3M
FireDisposalsslc.51A.L0410.C01.04$31,574
Fire2024 Closing Cost Balanceslc.51A.L0410.C01.06$8.5M
Fire2024 Opening Amortization Balanceslc.51A.L0410.C01.07$3.8M
FireAnnual Amortizationslc.51A.L0410.C01.08$403,983
FireAmortization Disposalslc.51A.L0410.C01.09$31,574
Fire2024 Closing Amortization Balanceslc.51A.L0410.C01.10$4.2M
Fire2024 Closing Net Book Valueslc.51A.L0410.C01.11$4.4M
Fire2024 Opening Net Book Valueslc.51A.L0410.C99.01$3.5M
Fire2024 Opening Cost Balanceslc.51A.L0410.C99.02$7.3M
Fire2024 Opening Amortization Balanceslc.51A.L0410.C99.07$3.8M
Protective inspection and control2024 Opening Net Book Valueslc.51A.L0440.C01.01$5,568
Protective inspection and control2024 Opening Cost Balanceslc.51A.L0440.C01.02$33,408
Protective inspection and control2024 Closing Cost Balanceslc.51A.L0440.C01.06$33,408
Protective inspection and control2024 Opening Amortization Balanceslc.51A.L0440.C01.07$27,840
Protective inspection and controlAnnual Amortizationslc.51A.L0440.C01.08$5,568
Protective inspection and control2024 Closing Amortization Balanceslc.51A.L0440.C01.10$33,408
Protective inspection and control2024 Opening Net Book Valueslc.51A.L0440.C99.01$5,568
Protective inspection and control2024 Opening Cost Balanceslc.51A.L0440.C99.02$33,408
Protective inspection and control2024 Opening Amortization Balanceslc.51A.L0440.C99.07$27,840
Building permit and inspection services2024 Opening Net Book Valueslc.51A.L0445.C01.01$44,054
Building permit and inspection services2024 Opening Cost Balanceslc.51A.L0445.C01.02$151,007
Building permit and inspection servicesAdditions and Bettermentsslc.51A.L0445.C01.03$148,598
Building permit and inspection servicesDisposalsslc.51A.L0445.C01.04$26,933
Building permit and inspection services2024 Closing Cost Balanceslc.51A.L0445.C01.06$272,672
Building permit and inspection services2024 Opening Amortization Balanceslc.51A.L0445.C01.07$106,953
Building permit and inspection servicesAnnual Amortizationslc.51A.L0445.C01.08$15,870
Building permit and inspection servicesAmortization Disposalslc.51A.L0445.C01.09$26,933
Building permit and inspection services2024 Closing Amortization Balanceslc.51A.L0445.C01.10$95,890
Building permit and inspection services2024 Closing Net Book Valueslc.51A.L0445.C01.11$176,782
Building permit and inspection services2024 Opening Net Book Valueslc.51A.L0445.C99.01$44,054
Building permit and inspection services2024 Opening Cost Balanceslc.51A.L0445.C99.02$151,007
Building permit and inspection services2024 Opening Amortization Balanceslc.51A.L0445.C99.07$106,953
Protection services2024 Opening Net Book Valueslc.51A.L0499.C01.01$3.5M
Protection services2024 Opening Cost Balanceslc.51A.L0499.C01.02$7.5M
Protection servicesAdditions and Bettermentsslc.51A.L0499.C01.03$1.4M
Protection servicesDisposalsslc.51A.L0499.C01.04$58,507
Protection services2024 Closing Cost Balanceslc.51A.L0499.C01.06$8.8M
Protection services2024 Opening Amortization Balanceslc.51A.L0499.C01.07$3.9M
Protection servicesAnnual Amortizationslc.51A.L0499.C01.08$425,421
Protection servicesAmortization Disposalslc.51A.L0499.C01.09$58,507
Protection services2024 Closing Amortization Balanceslc.51A.L0499.C01.10$4.3M
Protection services2024 Closing Net Book Valueslc.51A.L0499.C01.11$4.5M
Protection services2024 Opening Net Book Valueslc.51A.L0499.C99.01$3.5M
Protection services2024 Opening Cost Balanceslc.51A.L0499.C99.02$7.5M
Protection services2024 Opening Amortization Balanceslc.51A.L0499.C99.07$3.9M
Roads - paved2024 Opening Net Book Valueslc.51A.L0611.C01.01$85.4M
Roads - paved2024 Opening Cost Balanceslc.51A.L0611.C01.02$157.1M
Roads - pavedAdditions and Bettermentsslc.51A.L0611.C01.03$17.3M
Roads - pavedDisposalsslc.51A.L0611.C01.04$1.1M
Roads - paved2024 Closing Cost Balanceslc.51A.L0611.C01.06$173.4M
Roads - paved2024 Opening Amortization Balanceslc.51A.L0611.C01.07$71.7M
Roads - pavedAnnual Amortizationslc.51A.L0611.C01.08$4.1M
Roads - pavedAmortization Disposalslc.51A.L0611.C01.09$1.1M
Roads - paved2024 Closing Amortization Balanceslc.51A.L0611.C01.10$74.8M
Roads - paved2024 Closing Net Book Valueslc.51A.L0611.C01.11$98.7M
Roads - paved2024 Opening Net Book Valueslc.51A.L0611.C99.01$85.4M
Roads - paved2024 Opening Cost Balanceslc.51A.L0611.C99.02$157.1M
Roads - paved2024 Opening Amortization Balanceslc.51A.L0611.C99.07$71.7M
Roads - unpaved2024 Opening Net Book Valueslc.51A.L0612.C01.01$19.2M
Roads - unpaved2024 Opening Cost Balanceslc.51A.L0612.C01.02$40.9M
Roads - unpavedAdditions and Bettermentsslc.51A.L0612.C01.03$446,416
Roads - unpaved2024 Closing Cost Balanceslc.51A.L0612.C01.06$41.4M
Roads - unpaved2024 Opening Amortization Balanceslc.51A.L0612.C01.07$21.8M
Roads - unpavedAnnual Amortizationslc.51A.L0612.C01.08$527,601
Roads - unpaved2024 Closing Amortization Balanceslc.51A.L0612.C01.10$22.3M
Roads - unpaved2024 Closing Net Book Valueslc.51A.L0612.C01.11$19.1M
Roads - unpaved2024 Opening Net Book Valueslc.51A.L0612.C99.01$19.2M
Roads - unpaved2024 Opening Cost Balanceslc.51A.L0612.C99.02$40.9M
Roads - unpaved2024 Opening Amortization Balanceslc.51A.L0612.C99.07$21.8M
Roads - bridges and culverts2024 Opening Net Book Valueslc.51A.L0613.C01.01$26.4M
Roads - bridges and culverts2024 Opening Cost Balanceslc.51A.L0613.C01.02$42.1M
Roads - bridges and culvertsAdditions and Bettermentsslc.51A.L0613.C01.03$631,955
Roads - bridges and culvertsDisposalsslc.51A.L0613.C01.04$57,786
Roads - bridges and culverts2024 Closing Cost Balanceslc.51A.L0613.C01.06$42.7M
Roads - bridges and culverts2024 Opening Amortization Balanceslc.51A.L0613.C01.07$15.7M
Roads - bridges and culvertsAnnual Amortizationslc.51A.L0613.C01.08$1.2M
Roads - bridges and culvertsAmortization Disposalslc.51A.L0613.C01.09$57,786
Roads - bridges and culverts2024 Closing Amortization Balanceslc.51A.L0613.C01.10$16.9M
Roads - bridges and culverts2024 Closing Net Book Valueslc.51A.L0613.C01.11$25.8M
Roads - bridges and culverts2024 Opening Net Book Valueslc.51A.L0613.C99.01$26.4M
Roads - bridges and culverts2024 Opening Cost Balanceslc.51A.L0613.C99.02$42.1M
Roads - bridges and culverts2024 Opening Amortization Balanceslc.51A.L0613.C99.07$15.7M
Roadways - traffic operations & roadside2024 Opening Net Book Valueslc.51A.L0614.C01.01$2.5M
Roadways - traffic operations & roadside2024 Opening Cost Balanceslc.51A.L0614.C01.02$4.0M
Roadways - traffic operations & roadsideAdditions and Bettermentsslc.51A.L0614.C01.03$321,963
Roadways - traffic operations & roadside2024 Closing Cost Balanceslc.51A.L0614.C01.06$4.3M
Roadways - traffic operations & roadside2024 Opening Amortization Balanceslc.51A.L0614.C01.07$1.5M
Roadways - traffic operations & roadsideAnnual Amortizationslc.51A.L0614.C01.08$180,930
Roadways - traffic operations & roadside2024 Closing Amortization Balanceslc.51A.L0614.C01.10$1.7M
Roadways - traffic operations & roadside2024 Closing Net Book Valueslc.51A.L0614.C01.11$2.6M
Roadways - traffic operations & roadside2024 Opening Net Book Valueslc.51A.L0614.C99.01$2.5M
Roadways - traffic operations & roadside2024 Opening Cost Balanceslc.51A.L0614.C99.02$4.0M
Roadways - traffic operations & roadside2024 Opening Amortization Balanceslc.51A.L0614.C99.07$1.5M
Transportation services2024 Opening Net Book Valueslc.51A.L0699.C01.01$133.5M
Transportation services2024 Opening Cost Balanceslc.51A.L0699.C01.02$244.2M
Transportation servicesAdditions and Bettermentsslc.51A.L0699.C01.03$18.7M
Transportation servicesDisposalsslc.51A.L0699.C01.04$1.1M
Transportation services2024 Closing Cost Balanceslc.51A.L0699.C01.06$261.8M
Transportation services2024 Opening Amortization Balanceslc.51A.L0699.C01.07$110.7M
Transportation servicesAnnual Amortizationslc.51A.L0699.C01.08$6.0M
Transportation servicesAmortization Disposalslc.51A.L0699.C01.09$1.1M
Transportation services2024 Closing Amortization Balanceslc.51A.L0699.C01.10$115.6M
Transportation services2024 Closing Net Book Valueslc.51A.L0699.C01.11$146.2M
Transportation services2024 Opening Net Book Valueslc.51A.L0699.C99.01$133.5M
Transportation services2024 Opening Cost Balanceslc.51A.L0699.C99.02$244.2M
Transportation services2024 Opening Amortization Balanceslc.51A.L0699.C99.07$110.7M
Wastewater collection/conveyance2024 Opening Net Book Valueslc.51A.L0811.C01.01$19.0M
Wastewater collection/conveyance2024 Opening Cost Balanceslc.51A.L0811.C01.02$27.2M
Wastewater collection/conveyanceAdditions and Bettermentsslc.51A.L0811.C01.03$1.9M
Wastewater collection/conveyanceDisposalsslc.51A.L0811.C01.04$150,730
Wastewater collection/conveyance2024 Closing Cost Balanceslc.51A.L0811.C01.06$29.0M
Wastewater collection/conveyance2024 Opening Amortization Balanceslc.51A.L0811.C01.07$8.2M
Wastewater collection/conveyanceAnnual Amortizationslc.51A.L0811.C01.08$368,774
Wastewater collection/conveyanceAmortization Disposalslc.51A.L0811.C01.09$148,281
Wastewater collection/conveyance2024 Closing Amortization Balanceslc.51A.L0811.C01.10$8.4M
Wastewater collection/conveyance2024 Closing Net Book Valueslc.51A.L0811.C01.11$20.6M
Wastewater collection/conveyance2024 Opening Net Book Valueslc.51A.L0811.C99.01$19.0M
Wastewater collection/conveyance2024 Opening Cost Balanceslc.51A.L0811.C99.02$27.2M
Wastewater collection/conveyance2024 Opening Amortization Balanceslc.51A.L0811.C99.07$8.2M
Wastewater treatment & disposal2024 Opening Net Book Valueslc.51A.L0812.C01.01$27.7M
Wastewater treatment & disposal2024 Opening Cost Balanceslc.51A.L0812.C01.02$47.8M
Wastewater treatment & disposalAdditions and Bettermentsslc.51A.L0812.C01.03$637,685
Wastewater treatment & disposalDisposalsslc.51A.L0812.C01.04$151,748
Wastewater treatment & disposal2024 Closing Cost Balanceslc.51A.L0812.C01.06$48.3M
Wastewater treatment & disposal2024 Opening Amortization Balanceslc.51A.L0812.C01.07$20.1M
Wastewater treatment & disposalAnnual Amortizationslc.51A.L0812.C01.08$1.3M
Wastewater treatment & disposalAmortization Disposalslc.51A.L0812.C01.09$151,748
Wastewater treatment & disposal2024 Closing Amortization Balanceslc.51A.L0812.C01.10$21.3M
Wastewater treatment & disposal2024 Closing Net Book Valueslc.51A.L0812.C01.11$27.0M
Wastewater treatment & disposal2024 Opening Net Book Valueslc.51A.L0812.C99.01$27.7M
Wastewater treatment & disposal2024 Opening Cost Balanceslc.51A.L0812.C99.02$47.8M
Wastewater treatment & disposal2024 Opening Amortization Balanceslc.51A.L0812.C99.07$20.1M
Urban storm sewer system2024 Opening Net Book Valueslc.51A.L0821.C01.01$1.7M
Urban storm sewer system2024 Opening Cost Balanceslc.51A.L0821.C01.02$2.4M
Urban storm sewer systemAdditions and Bettermentsslc.51A.L0821.C01.03$193,893
Urban storm sewer system2024 Closing Cost Balanceslc.51A.L0821.C01.06$2.6M
Urban storm sewer system2024 Opening Amortization Balanceslc.51A.L0821.C01.07$693,574

Source: Ontario Financial Information Return (FIR) open data. Municipal comparisons should consider tier and type because upper-tier and lower-tier services can overlap.