Official FIR rows
Centre Wellington Tp | 2024
Raw Financial Information Return rows are shown by official FIR schedule. Summary cards appear only when the metric mapping is confidently available.
Revenue
$78.1M
Expenses
$49.5M
Surplus / deficit
$28.6M
Accumulated surplus
$333.6M
FINANCIAL INFORMATION RETURN18 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| Name | Not listed | slc.02X.L0020.C01.02 | Not mapped | Mark Bradey |
| Telephone | Not listed | slc.02X.L0022.C01.02 | Not mapped | 519-846-9691 ext 223 |
| Email (Required) | Not listed | slc.02X.L0028.C01.02 | Not mapped | mbradey@centrewellington.ca |
| Website address of Municipality | Not listed | slc.02X.L0030.C01.02 | Not mapped | www.centrewellington.ca |
| Households | Not listed | slc.02X.L0040.C01.01 | $13,260 | |
| Households | Not listed | slc.02X.L0040.C01.02 | Not mapped | Municipal |
| Population | Not listed | slc.02X.L0041.C01.01 | $35,080 | |
| Population | Not listed | slc.02X.L0041.C01.02 | Not mapped | Municipal |
| Youth Population | Not listed | slc.02X.L0042.C01.01 | $2,170 | |
| Youth Population | Not listed | slc.02X.L0042.C01.02 | Not mapped | Stats Can |
| Schedule 54:Cashflow - Direct or Indirect Method chosen | Not listed | slc.02X.L0075.C01.02 | Not mapped | INDIRECT |
| Method used to allocate Program Support to other functions in Sch | Not listed | slc.02X.L0077.C01.02 | Not mapped | Modified Percentage of Total Expenditures |
| Municipal Treasurer | Not listed | slc.02X.L0090.C01.02 | Not mapped | Adam McNabb |
| Municipal Auditor | Not listed | slc.02X.L0091.C01.02 | Not mapped | Matthew Betik |
| Municipal Audit Firm | Not listed | slc.02X.L0092.C01.02 | Not mapped | KPMG LLP - Waterloo |
| Municipal Treasurer Email (Required) | Not listed | slc.02X.L0093.C01.02 | Not mapped | amcnabb@centrewellington.ca |
| Date | Not listed | slc.02X.L0094.C01.02 | Not mapped | 2025-07-07 |
| Municipal Auditor's Email (Required) | Not listed | slc.02X.L0095.C01.02 | Not mapped | mbetik@kpmg.ca |
CONSOLIDATED STATEMENT OF OPERATIONS: REVENUE47 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| Taxation - Own purposes (SLC 26 9199 04 - 72 2899 07) For UT (SLC | Own Purposes Revenue | slc.10X.L0299.C01.01 | $22.1M | |
| Payments-in-lieu of taxation (SLC 26 9599 08) For UT (SLC 28 0299 | Own Purposes Revenue | slc.10X.L0499.C01.01 | $260,074 | |
| Ontario Municipal Partnership Fund (OMPF) | Own Purposes Revenue | slc.10X.L0620.C01.01 | $142,000 | |
| Subtotal | Own Purposes Revenue | slc.10X.L0699.C01.01 | $142,000 | |
| Ontario conditional grants (SLC 12 9910 01) | Own Purposes Revenue | slc.10X.L0810.C01.01 | $315,659 | |
| Ontario grants for tangible capital assets (SLC 12 9910 05) | Own Purposes Revenue | slc.10X.L0815.C01.01 | $5.1M | |
| Canada conditional grants (SLC 12 9910 02) | Own Purposes Revenue | slc.10X.L0820.C01.01 | $107,250 | |
| Canada grants for tangible capital assets (SLC 12 9910 06) | Own Purposes Revenue | slc.10X.L0825.C01.01 | $1.8M | |
| Conditional Grants Subtotal | Own Purposes Revenue | slc.10X.L0899.C01.01 | $7.3M | |
| Revenue from other municipalities (SLC 12 9910 03) | Own Purposes Revenue | slc.10X.L1099.C01.01 | $997,729 | |
| Total user fees and service charges (SLC 12 9910 04) | Own Purposes Revenue | slc.10X.L1299.C01.01 | $15.7M | |
| Licences and permits | Own Purposes Revenue | slc.10X.L1420.C01.01 | $269,446 | |
| Building Permits | Own Purposes Revenue | slc.10X.L1421.C01.01 | $1.9M | |
| Rents, concessions and franchises | Own Purposes Revenue | slc.10X.L1430.C01.01 | $1.4M | |
| Licences, permits, rents, etc. Subtotal | Own Purposes Revenue | slc.10X.L1499.C01.01 | $3.6M | |
| Other Fines | Own Purposes Revenue | slc.10X.L1610.C01.01 | $2,675 | |
| Penalties and interest on taxes | Own Purposes Revenue | slc.10X.L1620.C01.01 | $624,547 | |
| Fines and Penalties Subtotal | Own Purposes Revenue | slc.10X.L1699.C01.01 | $627,222 | |
| Investment income | Own Purposes Revenue | slc.10X.L1805.C01.01 | $3.2M | |
| Interest earned on reserves and reserve funds | Own Purposes Revenue | slc.10X.L1806.C01.01 | $152,058 | |
| Gain/loss on sale of land and capital assets | Own Purposes Revenue | slc.10X.L1811.C01.01 | $4.9M | |
| Deferred revenue earned (Development Charges)(SLC 60 1025 01 + SL | Own Purposes Revenue | slc.10X.L1812.C01.01 | $4.4M | |
| Deferred revenue earned (Recreational land (The Planning Act))(SL | Own Purposes Revenue | slc.10X.L1813.C01.01 | $18,950 | |
| Donations | Own Purposes Revenue | slc.10X.L1830.C01.01 | $98,736 | |
| Donated tangible capital assets (SLC 53 0610 01) | Own Purposes Revenue | slc.10X.L1831.C01.01 | $8.6M | |
| Gaming and Casino Revenues | Own Purposes Revenue | slc.10X.L1870.C01.01 | $2.8M | |
| Other | Own Purposes Revenue | slc.10X.L1890.C01.01 | $141,906 | |
| Other | Not listed | slc.10X.L1890.C01.0A | Not mapped | Sundry |
| Other | Own Purposes Revenue | slc.10X.L1891.C01.01 | $2.2M | |
| Other | Not listed | slc.10X.L1891.C01.0A | Not mapped | Developer/Partner Contributions |
| Other | Own Purposes Revenue | slc.10X.L1892.C01.01 | $125 | |
| Other | Not listed | slc.10X.L1892.C01.0A | Not mapped | BIA's |
| Other revenue Subtotal | Own Purposes Revenue | slc.10X.L1899.C01.01 | $26.5M | |
| Increase/Decrease in Government Business Enterprise equity | Own Purposes Revenue | slc.10X.L1905.C01.01 | $846,689 | |
| PLUS: Total revenues (SLC 10 9910 01) | Own Purposes Revenue | slc.10X.L2010.C01.01 | $78.1M | |
| LESS: Total expenses (SLC 40 9910 11) | Own Purposes Revenue | slc.10X.L2020.C01.01 | $49.5M | |
| Accum. Surplus (Deficit), Before Remeas. Gains (Losses) - Begin Yr | Own Purposes Revenue | slc.10X.L2060.C01.01 | $305.0M | |
| Restated Accumulated Surplus (Deficit) - Begin Yr | Own Purposes Revenue | slc.10X.L2062.C01.01 | $305.0M | |
| Annual Surplus / (Deficit), Before Remeasurement Gains (Losses) | Own Purposes Revenue | slc.10X.L2099.C01.01 | $28.6M | |
| Canada Community - Building Fund for Capital Expenses | Own Purposes Revenue | slc.10X.L4099.C01.01 | $418,845 | |
| Canada Community - Building Fund Recognized in the Year | Own Purposes Revenue | slc.10X.L4299.C01.01 | $418,845 | |
| Government Business Enterprise Equity, beginning of year | Own Purposes Revenue | slc.10X.L6010.C01.01 | $17.1M | |
| PLUS: Net Income for Government Business Enterprise for year | Own Purposes Revenue | slc.10X.L6020.C01.01 | $846,689 | |
| Government Business Enterprise Equity, end of year | Own Purposes Revenue | slc.10X.L6090.C01.01 | $18.0M | |
| Total Revenues | Own Purposes Revenue | slc.10X.L9910.C01.01 | $78.1M | |
| Property Taxation Subtotal | Own Purposes Revenue | slc.10X.L9940.C01.01 | $22.3M | |
| Accum. Surplus (Deficit) Before Remeas. Gains (Losses)-End Yr | Own Purposes Revenue | slc.10X.L9950.C01.01 | $333.6M |
GRANTS, USER FEES AND SERVICE CHARGES62 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| General government | Other Municipalities | slc.12X.L0299.C01.03 | $70,021 | |
| General government | User Fees and Service Charges | slc.12X.L0299.C01.04 | $321,459 | |
| Fire | Other Municipalities | slc.12X.L0410.C01.03 | $194,544 | |
| Fire | User Fees and Service Charges | slc.12X.L0410.C01.04 | $66,979 | |
| Protective inspection and control | User Fees and Service Charges | slc.12X.L0440.C01.04 | $1,762 | |
| Building permit and inspection services | User Fees and Service Charges | slc.12X.L0445.C01.04 | $15,328 | |
| Provincial Offences Act (POA) | Other Municipalities | slc.12X.L0460.C01.03 | $176,740 | |
| Protection Services | Other Municipalities | slc.12X.L0499.C01.03 | $371,284 | |
| Protection Services | User Fees and Service Charges | slc.12X.L0499.C01.04 | $84,069 | |
| Roads - paved | Ontario Conditional Grants | slc.12X.L0611.C01.01 | $173,767 | |
| Roads - paved | User Fees and Service Charges | slc.12X.L0611.C01.04 | $61,326 | |
| Roads - paved | Ontario Grants - Tangible Capital Assets | slc.12X.L0611.C01.05 | $2.7M | |
| Roads - paved | Canada Grants - Tangible Capital Assets | slc.12X.L0611.C01.06 | $383,246 | |
| Roads - bridges and culverts | Ontario Grants - Tangible Capital Assets | slc.12X.L0613.C01.05 | $1.3M | |
| Transportation Services | Ontario Conditional Grants | slc.12X.L0699.C01.01 | $173,767 | |
| Transportation Services | User Fees and Service Charges | slc.12X.L0699.C01.04 | $61,326 | |
| Transportation Services | Ontario Grants - Tangible Capital Assets | slc.12X.L0699.C01.05 | $4.0M | |
| Transportation Services | Canada Grants - Tangible Capital Assets | slc.12X.L0699.C01.06 | $383,246 | |
| Wastewater collection/conveyance | User Fees and Service Charges | slc.12X.L0811.C01.04 | $7.0M | |
| Wastewater treatment & disposal | Ontario Grants - Tangible Capital Assets | slc.12X.L0812.C01.05 | $2,400 | |
| Urban storm sewer system | User Fees and Service Charges | slc.12X.L0821.C01.04 | $40,734 | |
| Water treatment | Ontario Conditional Grants | slc.12X.L0831.C01.01 | $90,080 | |
| Water treatment | Canada Conditional Grants | slc.12X.L0831.C01.02 | $18,750 | |
| Water treatment | Other Municipalities | slc.12X.L0831.C01.03 | $527,924 | |
| Water distribution/transmission | User Fees and Service Charges | slc.12X.L0832.C01.04 | $5.8M | |
| Environmental Services | Ontario Conditional Grants | slc.12X.L0899.C01.01 | $90,080 | |
| Environmental Services | Canada Conditional Grants | slc.12X.L0899.C01.02 | $18,750 | |
| Environmental Services | Other Municipalities | slc.12X.L0899.C01.03 | $527,924 | |
| Environmental Services | User Fees and Service Charges | slc.12X.L0899.C01.04 | $12.9M | |
| Environmental Services | Ontario Grants - Tangible Capital Assets | slc.12X.L0899.C01.05 | $2,400 | |
| Cemeteries | User Fees and Service Charges | slc.12X.L1040.C01.04 | $251,017 | |
| Health Services | User Fees and Service Charges | slc.12X.L1099.C01.04 | $251,017 | |
| Assistance to Seniors | Ontario Conditional Grants | slc.12X.L1220.C01.01 | $51,812 | |
| Assistance to Seniors | Other Municipalities | slc.12X.L1220.C01.03 | $2,000 | |
| Assistance to Seniors | User Fees and Service Charges | slc.12X.L1220.C01.04 | $246,822 | |
| Social and Family Services | Ontario Conditional Grants | slc.12X.L1299.C01.01 | $51,812 | |
| Social and Family Services | Other Municipalities | slc.12X.L1299.C01.03 | $2,000 | |
| Social and Family Services | User Fees and Service Charges | slc.12X.L1299.C01.04 | $246,822 | |
| Parks | Other Municipalities | slc.12X.L1610.C01.03 | $1,500 | |
| Parks | User Fees and Service Charges | slc.12X.L1610.C01.04 | $65,493 | |
| Recreation programs | User Fees and Service Charges | slc.12X.L1620.C01.04 | $293,548 | |
| Recreation facilities - Other | User Fees and Service Charges | slc.12X.L1634.C01.04 | $1.1M | |
| Recreation facilities - Other | Ontario Grants - Tangible Capital Assets | slc.12X.L1634.C01.05 | $1.1M | |
| Recreation facilities - Other | Canada Grants - Tangible Capital Assets | slc.12X.L1634.C01.06 | $1.4M | |
| Cultural services | Canada Conditional Grants | slc.12X.L1650.C01.02 | $88,500 | |
| Cultural services | User Fees and Service Charges | slc.12X.L1650.C01.04 | $75,164 | |
| Recreation and Cultural Services | Canada Conditional Grants | slc.12X.L1699.C01.02 | $88,500 | |
| Recreation and Cultural Services | Other Municipalities | slc.12X.L1699.C01.03 | $1,500 | |
| Recreation and Cultural Services | User Fees and Service Charges | slc.12X.L1699.C01.04 | $1.5M | |
| Recreation and Cultural Services | Ontario Grants - Tangible Capital Assets | slc.12X.L1699.C01.05 | $1.1M | |
| Recreation and Cultural Services | Canada Grants - Tangible Capital Assets | slc.12X.L1699.C01.06 | $1.4M | |
| Planning and zoning | User Fees and Service Charges | slc.12X.L1810.C01.04 | $335,906 | |
| Commercial and industrial | Other Municipalities | slc.12X.L1820.C01.03 | $25,000 | |
| Tile drainage/shoreline assistance | User Fees and Service Charges | slc.12X.L1850.C01.04 | $75 | |
| Planning and Development | Other Municipalities | slc.12X.L1899.C01.03 | $25,000 | |
| Planning and Development | User Fees and Service Charges | slc.12X.L1899.C01.04 | $335,981 | |
| Total | Ontario Conditional Grants | slc.12X.L9910.C01.01 | $315,659 | |
| Total | Canada Conditional Grants | slc.12X.L9910.C01.02 | $107,250 | |
| Total | Other Municipalities | slc.12X.L9910.C01.03 | $997,729 | |
| Total | User Fees and Service Charges | slc.12X.L9910.C01.04 | $15.7M | |
| Total | Ontario Grants - Tangible Capital Assets | slc.12X.L9910.C01.05 | $5.1M | |
| Total | Canada Grants - Tangible Capital Assets | slc.12X.L9910.C01.06 | $1.8M |
TAXATION INFORMATION66 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| N New Multi-Residential | Not listed | slc.20X.L0202.C01.02 | Not mapped | Y |
| G Parking Lot (Includes CJ,CR,CX,CY,CZ) | Not listed | slc.20X.L0205.C01.02 | Not mapped | Y |
| D Office Building | Not listed | slc.20X.L0210.C01.02 | Not mapped | N |
| S Shopping Centre | Not listed | slc.20X.L0215.C01.02 | Not mapped | Y |
| L Large Industrial | Not listed | slc.20X.L0220.C01.02 | Not mapped | Y |
| Other | Not listed | slc.20X.L0225.C01.02 | Not mapped | N |
| M Multi-Residential | Exit capping immediately | slc.20X.L0320.C02.01 | Not mapped | Y |
| C Commercial | Exit capping immediately | slc.20X.L0330.C02.01 | Not mapped | Y |
| I Industrial | Exit capping immediately | slc.20X.L0340.C02.01 | Not mapped | Y |
| C Commercial | Grad. Tax Rates in Effect? | slc.20X.L0610.C03.02 | Not mapped | N |
| G Parking Lot | Grad. Tax Rates in Effect? | slc.20X.L0611.C03.02 | Not mapped | N |
| D Office Building | Grad. Tax Rates in Effect? | slc.20X.L0612.C03.02 | Not mapped | N |
| S Shopping Centre | Grad. Tax Rates in Effect? | slc.20X.L0613.C03.02 | Not mapped | N |
| I Industrial | Grad. Tax Rates in Effect? | slc.20X.L0620.C03.02 | Not mapped | N |
| L Large Industrial | Grad. Tax Rates in Effect? | slc.20X.L0621.C03.02 | Not mapped | N |
| R Residential | Phase-In Program in Effect? | slc.20X.L0805.C04.02 | Not mapped | N |
| M Multi-Residential | Phase-In Program in Effect? | slc.20X.L0810.C04.02 | Not mapped | N |
| N New Multi-Residential | Phase-In Program in Effect? | slc.20X.L0815.C04.02 | Not mapped | N |
| C Commercial (Includes G, D, S) | Phase-In Program in Effect? | slc.20X.L0820.C04.02 | Not mapped | N |
| I Industrial (Includes L) | Phase-In Program in Effect? | slc.20X.L0840.C04.02 | Not mapped | N |
| F Farmland | Phase-In Program in Effect? | slc.20X.L0850.C04.02 | Not mapped | N |
| T Managed Forest | Phase-In Program in Effect? | slc.20X.L0855.C04.02 | Not mapped | N |
| P Pipeline | Phase-In Program in Effect? | slc.20X.L0860.C04.02 | Not mapped | N |
| Rebate percentage for eligible charities (SLC 72 2099 xx) | Not listed | slc.20X.L1010.C05.02 | 0.4 | |
| R Residential | Installments | slc.20X.L1210.C06.02 | $2 | |
| R Residential | First Due Date | slc.20X.L1210.C06.03 | Not mapped | 20240227 |
| R Residential | Last Due Date | slc.20X.L1210.C06.04 | Not mapped | 20240426 |
| R Residential | Installments | slc.20X.L1210.C06.05 | $2 | |
| R Residential | First Due Date | slc.20X.L1210.C06.06 | Not mapped | 20240626 |
| R Residential | Last Due Date | slc.20X.L1210.C06.07 | Not mapped | 20240926 |
| M Multi-Residential | Installments | slc.20X.L1220.C06.02 | $2 | |
| M Multi-Residential | First Due Date | slc.20X.L1220.C06.03 | Not mapped | 20240227 |
| M Multi-Residential | Last Due Date | slc.20X.L1220.C06.04 | Not mapped | 20240426 |
| M Multi-Residential | Installments | slc.20X.L1220.C06.05 | $2 | |
| M Multi-Residential | First Due Date | slc.20X.L1220.C06.06 | Not mapped | 20240626 |
| M Multi-Residential | Last Due Date | slc.20X.L1220.C06.07 | Not mapped | 20240926 |
| F Farmland | Installments | slc.20X.L1230.C06.02 | $2 | |
| F Farmland | First Due Date | slc.20X.L1230.C06.03 | Not mapped | 20240227 |
| F Farmland | Last Due Date | slc.20X.L1230.C06.04 | Not mapped | 20240426 |
| F Farmland | Installments | slc.20X.L1230.C06.05 | $2 | |
| F Farmland | First Due Date | slc.20X.L1230.C06.06 | Not mapped | 20240626 |
| F Farmland | Last Due Date | slc.20X.L1230.C06.07 | Not mapped | 20240926 |
| T Managed Forest | Installments | slc.20X.L1240.C06.02 | $2 | |
| T Managed Forest | First Due Date | slc.20X.L1240.C06.03 | Not mapped | 20240227 |
| T Managed Forest | Last Due Date | slc.20X.L1240.C06.04 | Not mapped | 20240426 |
| T Managed Forest | Installments | slc.20X.L1240.C06.05 | $2 | |
| T Managed Forest | First Due Date | slc.20X.L1240.C06.06 | Not mapped | 20240626 |
| T Managed Forest | Last Due Date | slc.20X.L1240.C06.07 | Not mapped | 20240926 |
| C Commercial | Installments | slc.20X.L1250.C06.02 | $2 | |
| C Commercial | First Due Date | slc.20X.L1250.C06.03 | Not mapped | 20240227 |
| C Commercial | Last Due Date | slc.20X.L1250.C06.04 | Not mapped | 20240426 |
| C Commercial | Installments | slc.20X.L1250.C06.05 | $2 | |
| C Commercial | First Due Date | slc.20X.L1250.C06.06 | Not mapped | 20240626 |
| C Commercial | Last Due Date | slc.20X.L1250.C06.07 | Not mapped | 20240926 |
| I Industrial | Installments | slc.20X.L1260.C06.02 | $2 | |
| I Industrial | First Due Date | slc.20X.L1260.C06.03 | Not mapped | 20240227 |
| I Industrial | Last Due Date | slc.20X.L1260.C06.04 | Not mapped | 20240426 |
| I Industrial | Installments | slc.20X.L1260.C06.05 | $2 | |
| I Industrial | First Due Date | slc.20X.L1260.C06.06 | Not mapped | 20240626 |
| I Industrial | Last Due Date | slc.20X.L1260.C06.07 | Not mapped | 20240926 |
| P Pipeline | Installments | slc.20X.L1270.C06.02 | $2 | |
| P Pipeline | First Due Date | slc.20X.L1270.C06.03 | Not mapped | 20240227 |
| P Pipeline | Last Due Date | slc.20X.L1270.C06.04 | Not mapped | 20240426 |
| P Pipeline | Installments | slc.20X.L1270.C06.05 | $2 | |
| P Pipeline | First Due Date | slc.20X.L1270.C06.06 | Not mapped | 20240626 |
| P Pipeline | Last Due Date | slc.20X.L1270.C06.07 | Not mapped | 20240926 |
MUNICIPAL AND SCHOOL BOARD TAXATION18 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| Adjustments for properties, shared as if Payment-In-Lieu (Hydro p | LT / ST | slc.22D.L7010.C01.12 | $18,892 | |
| Adjustments for properties, shared as if Payment-In-Lieu (Hydro p | Education Taxes | slc.22D.L7010.C01.14 | -$18,892 | |
| Business improvement area | LT / ST | slc.22D.L8040.C01.12 | $147,088 | |
| Business improvement area | TOTAL | slc.22D.L8040.C01.15 | $147,088 | |
| Total of all supplementary taxes (Supps, Omits, Section 359) | LT / ST | slc.22D.L9799.C01.12 | $1.5M | |
| Total of all supplementary taxes (Supps, Omits, Section 359) | UT | slc.22D.L9799.C01.13 | $2.7M | |
| Total of all supplementary taxes (Supps, Omits, Section 359) | Education Taxes | slc.22D.L9799.C01.14 | $912,731 | |
| Total of all supplementary taxes (Supps, Omits, Section 359) | TOTAL | slc.22D.L9799.C01.15 | $5.1M | |
| Amount Added to Tax Bill | LT / ST | slc.22D.L9890.C01.12 | $147,088 | |
| Amount Added to Tax Bill | TOTAL | slc.22D.L9890.C01.15 | $147,088 | |
| Total Levied by Tax Rate | LT / ST | slc.22D.L9910.C01.12 | $21.9M | |
| Total Levied by Tax Rate | UT | slc.22D.L9910.C01.13 | $40.3M | |
| Total Levied by Tax Rate | Education Taxes | slc.22D.L9910.C01.14 | $11.7M | |
| Total Levied by Tax Rate | TOTAL | slc.22D.L9910.C01.15 | $73.9M | |
| Total Levies | LT / ST | slc.22D.L9990.C01.12 | $22.1M | |
| Total Levies | UT | slc.22D.L9990.C01.13 | $40.3M | |
| Total Levies | Education Taxes | slc.22D.L9990.C01.14 | $11.7M | |
| Total Levies | TOTAL | slc.22D.L9990.C01.15 | $74.1M |
PAYMENTS-IN-LIEU OF TAXATION18 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| Utility transmission and utility corridors (RTC = U) - from Ontar | LT / ST | slc.24D.L8050.C01.12 | $5,547 | |
| Utility transmission and utility corridors (RTC = U) - from Ontar | UT | slc.24D.L8050.C01.13 | $1,814 | |
| Utility transmission and utility corridors (RTC = U) - from Ontar | TOTAL | slc.24D.L8050.C01.15 | $7,361 | |
| Institutional Payments - Heads and Beds (Mun. Act 323, 324) | LT / ST | slc.24D.L8055.C01.12 | $3,375 | |
| Institutional Payments - Heads and Beds (Mun. Act 323, 324) | TOTAL | slc.24D.L8055.C01.15 | $3,375 | |
| Hydro-electric Power Dams - from Province | LT / ST | slc.24D.L8060.C01.12 | $4,678 | |
| Hydro-electric Power Dams - from Province | TOTAL | slc.24D.L8060.C01.15 | $4,678 | |
| Other Payments-In-Lieu Amounts | LT / ST | slc.24D.L9892.C01.12 | $13,600 | |
| Other Payments-In-Lieu Amounts | UT | slc.24D.L9892.C01.13 | $1,814 | |
| Other Payments-In-Lieu Amounts | TOTAL | slc.24D.L9892.C01.15 | $15,414 | |
| Total PILS Levied by Tax Rate | LT / ST | slc.24D.L9910.C01.12 | $192,785 | |
| Total PILS Levied by Tax Rate | UT | slc.24D.L9910.C01.13 | $350,989 | |
| Total PILS Levied by Tax Rate | Education PILS | slc.24D.L9910.C01.14 | $67,679 | |
| Total PILS Levied by Tax Rate | TOTAL | slc.24D.L9910.C01.15 | $611,453 | |
| Total PILS Levied | LT / ST | slc.24D.L9990.C01.12 | $206,385 | |
| Total PILS Levied | UT | slc.24D.L9990.C01.13 | $352,803 | |
| Total PILS Levied | Education PILS | slc.24D.L9990.C01.14 | $67,679 | |
| Total PILS Levied | TOTAL | slc.24D.L9990.C01.15 | $626,867 |
TAXATION AND PAYMENTS-IN-LIEU SUMMARY244 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| Residential | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0010.C01.02 | $4.5B | |
| Residential | Total Taxes | slc.26A.L0010.C01.03 | $54.3M | |
| Residential | Municipal Taxes LT / ST | slc.26A.L0010.C01.04 | $16.7M | |
| Residential | Municipal Taxes UT | slc.26A.L0010.C01.05 | $30.8M | |
| Residential | Education Taxes | slc.26A.L0010.C01.06 | $6.8M | |
| Residential | ENG - Public | slc.26A.L0010.C01.07 | $6.3M | |
| Residential | FRE - Public | slc.26A.L0010.C01.08 | $16,010 | |
| Residential | ENG - Separate | slc.26A.L0010.C01.09 | $519,132 | |
| Residential | FRE - Separate | slc.26A.L0010.C01.10 | $10,451 | |
| Residential | Taxable Asmt. (CVA) | slc.26A.L0010.C01.16 | $4.5B | |
| Residential | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0010.C01.17 | $4.5B | |
| Residential | Phase-In Taxable Asmt. (CVA) | slc.26A.L0010.C01.18 | $4.5B | |
| Multi-residential | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0050.C01.02 | $87.0M | |
| Multi-residential | Total Taxes | slc.26A.L0050.C01.03 | $995,627 | |
| Multi-residential | Municipal Taxes LT / ST | slc.26A.L0050.C01.04 | $324,525 | |
| Multi-residential | Municipal Taxes UT | slc.26A.L0050.C01.05 | $599,480 | |
| Multi-residential | Education Taxes | slc.26A.L0050.C01.06 | $71,622 | |
| Multi-residential | ENG - Public | slc.26A.L0050.C01.07 | $68,634 | |
| Multi-residential | FRE - Public | slc.26A.L0050.C01.08 | $212 | |
| Multi-residential | ENG - Separate | slc.26A.L0050.C01.09 | $2,776 | |
| Multi-residential | Taxable Asmt. (CVA) | slc.26A.L0050.C01.16 | $46.8M | |
| Multi-residential | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0050.C01.17 | $87.0M | |
| Multi-residential | Phase-In Taxable Asmt. (CVA) | slc.26A.L0050.C01.18 | $46.8M | |
| Farmland | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0110.C01.02 | $206.1M | |
| Farmland | Total Taxes | slc.26A.L0110.C01.03 | $2.5M | |
| Farmland | Municipal Taxes LT / ST | slc.26A.L0110.C01.04 | $781,932 | |
| Farmland | Municipal Taxes UT | slc.26A.L0110.C01.05 | $1.4M | |
| Farmland | Education Taxes | slc.26A.L0110.C01.06 | $315,317 | |
| Farmland | ENG - Public | slc.26A.L0110.C01.07 | $290,471 | |
| Farmland | FRE - Public | slc.26A.L0110.C01.08 | $1,038 | |
| Farmland | ENG - Separate | slc.26A.L0110.C01.09 | $23,797 | |
| Farmland | FRE - Separate | slc.26A.L0110.C01.10 | $11 | |
| Farmland | Taxable Asmt. (CVA) | slc.26A.L0110.C01.16 | $824.4M | |
| Farmland | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0110.C01.17 | $206.1M | |
| Farmland | Phase-In Taxable Asmt. (CVA) | slc.26A.L0110.C01.18 | $824.4M | |
| Managed forests | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0140.C01.02 | $2.4M | |
| Managed forests | Total Taxes | slc.26A.L0140.C01.03 | $29,858 | |
| Managed forests | Municipal Taxes LT / ST | slc.26A.L0140.C01.04 | $9,273 | |
| Managed forests | Municipal Taxes UT | slc.26A.L0140.C01.05 | $16,846 | |
| Managed forests | Education Taxes | slc.26A.L0140.C01.06 | $3,739 | |
| Managed forests | ENG - Public | slc.26A.L0140.C01.07 | $3,208 | |
| Managed forests | FRE - Public | slc.26A.L0140.C01.08 | $15 | |
| Managed forests | ENG - Separate | slc.26A.L0140.C01.09 | $501 | |
| Managed forests | FRE - Separate | slc.26A.L0140.C01.10 | $15 | |
| Managed forests | Taxable Asmt. (CVA) | slc.26A.L0140.C01.16 | $9.8M | |
| Managed forests | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0140.C01.17 | $2.4M | |
| Managed forests | Phase-In Taxable Asmt. (CVA) | slc.26A.L0140.C01.18 | $9.8M | |
| Commercial | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0210.C01.02 | $414.1M | |
| Commercial | Total Taxes | slc.26A.L0210.C01.03 | $6.8M | |
| Commercial | Municipal Taxes LT / ST | slc.26A.L0210.C01.04 | $1.5M | |
| Commercial | Municipal Taxes UT | slc.26A.L0210.C01.05 | $2.9M | |
| Commercial | Education Taxes | slc.26A.L0210.C01.06 | $2.4M | |
| Commercial | ENG - Public | slc.26A.L0210.C01.07 | $1.9M | |
| Commercial | FRE - Public | slc.26A.L0210.C01.08 | $23,690 | |
| Commercial | ENG - Separate | slc.26A.L0210.C01.09 | $543,023 | |
| Commercial | FRE - Separate | slc.26A.L0210.C01.10 | $23,348 | |
| Commercial | Taxable Asmt. (CVA) | slc.26A.L0210.C01.16 | $277.8M | |
| Commercial | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0210.C01.17 | $414.1M | |
| Commercial | Phase-In Taxable Asmt. (CVA) | slc.26A.L0210.C01.18 | $277.8M | |
| Parking lot | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0310.C01.02 | $116,298 | |
| Parking lot | Total Taxes | slc.26A.L0310.C01.03 | $1,922 | |
| Parking lot | Municipal Taxes LT / ST | slc.26A.L0310.C01.04 | $434 | |
| Parking lot | Municipal Taxes UT | slc.26A.L0310.C01.05 | $802 | |
| Parking lot | Education Taxes | slc.26A.L0310.C01.06 | $686 | |
| Parking lot | ENG - Public | slc.26A.L0310.C01.07 | $520 | |
| Parking lot | FRE - Public | slc.26A.L0310.C01.08 | $7 | |
| Parking lot | ENG - Separate | slc.26A.L0310.C01.09 | $152 | |
| Parking lot | FRE - Separate | slc.26A.L0310.C01.10 | $7 | |
| Parking lot | Taxable Asmt. (CVA) | slc.26A.L0310.C01.16 | $78,000 | |
| Parking lot | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0310.C01.17 | $116,298 | |
| Parking lot | Phase-In Taxable Asmt. (CVA) | slc.26A.L0310.C01.18 | $78,000 | |
| Shopping centre | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0340.C01.02 | $60.6M | |
| Shopping centre | Total Taxes | slc.26A.L0340.C01.03 | $1.0M | |
| Shopping centre | Municipal Taxes LT / ST | slc.26A.L0340.C01.04 | $226,281 | |
| Shopping centre | Municipal Taxes UT | slc.26A.L0340.C01.05 | $417,999 | |
| Shopping centre | Education Taxes | slc.26A.L0340.C01.06 | $357,890 | |
| Shopping centre | ENG - Public | slc.26A.L0340.C01.07 | $271,513 | |
| Shopping centre | FRE - Public | slc.26A.L0340.C01.08 | $3,468 | |
| Shopping centre | ENG - Separate | slc.26A.L0340.C01.09 | $79,491 | |
| Shopping centre | FRE - Separate | slc.26A.L0340.C01.10 | $3,418 | |
| Shopping centre | Taxable Asmt. (CVA) | slc.26A.L0340.C01.16 | $40.7M | |
| Shopping centre | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0340.C01.17 | $60.6M | |
| Shopping centre | Phase-In Taxable Asmt. (CVA) | slc.26A.L0340.C01.18 | $40.7M | |
| Industrial | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0510.C01.02 | $118.2M | |
| Industrial | Total Taxes | slc.26A.L0510.C01.03 | $1.7M | |
| Industrial | Municipal Taxes LT / ST | slc.26A.L0510.C01.04 | $443,842 | |
| Industrial | Municipal Taxes UT | slc.26A.L0510.C01.05 | $815,006 | |
| Industrial | Education Taxes | slc.26A.L0510.C01.06 | $434,836 | |
| Industrial | ENG - Public | slc.26A.L0510.C01.07 | $329,888 | |
| Industrial | FRE - Public | slc.26A.L0510.C01.08 | $4,214 | |
| Industrial | ENG - Separate | slc.26A.L0510.C01.09 | $96,581 | |
| Industrial | FRE - Separate | slc.26A.L0510.C01.10 | $4,153 | |
| Industrial | Taxable Asmt. (CVA) | slc.26A.L0510.C01.16 | $49.3M | |
| Industrial | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0510.C01.17 | $118.2M | |
| Industrial | Phase-In Taxable Asmt. (CVA) | slc.26A.L0510.C01.18 | $49.3M | |
| Large industrial | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0610.C01.02 | $75.8M | |
| Large industrial | Total Taxes | slc.26A.L0610.C01.03 | $1.1M | |
| Large industrial | Municipal Taxes LT / ST | slc.26A.L0610.C01.04 | $282,953 | |
| Large industrial | Municipal Taxes UT | slc.26A.L0610.C01.05 | $522,689 | |
| Large industrial | Education Taxes | slc.26A.L0610.C01.06 | $278,025 | |
| Large industrial | ENG - Public | slc.26A.L0610.C01.07 | $210,924 | |
| Large industrial | FRE - Public | slc.26A.L0610.C01.08 | $2,694 | |
| Large industrial | ENG - Separate | slc.26A.L0610.C01.09 | $61,752 | |
| Large industrial | FRE - Separate | slc.26A.L0610.C01.10 | $2,655 | |
| Large industrial | Taxable Asmt. (CVA) | slc.26A.L0610.C01.16 | $31.6M | |
| Large industrial | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0610.C01.17 | $75.8M | |
| Large industrial | Phase-In Taxable Asmt. (CVA) | slc.26A.L0610.C01.18 | $31.6M | |
| Pipelines | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0710.C01.02 | $21.7M | |
| Pipelines | Total Taxes | slc.26A.L0710.C01.03 | $316,416 | |
| Pipelines | Municipal Taxes LT / ST | slc.26A.L0710.C01.04 | $82,238 | |
| Pipelines | Municipal Taxes UT | slc.26A.L0710.C01.05 | $149,408 | |
| Pipelines | Education Taxes | slc.26A.L0710.C01.06 | $84,770 | |
| Pipelines | ENG - Public | slc.26A.L0710.C01.07 | $64,311 | |
| Pipelines | FRE - Public | slc.26A.L0710.C01.08 | $821 | |
| Pipelines | ENG - Separate | slc.26A.L0710.C01.09 | $18,828 | |
| Pipelines | FRE - Separate | slc.26A.L0710.C01.10 | $810 | |
| Pipelines | Taxable Asmt. (CVA) | slc.26A.L0710.C01.16 | $9.6M | |
| Pipelines | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0710.C01.17 | $21.7M | |
| Pipelines | Phase-In Taxable Asmt. (CVA) | slc.26A.L0710.C01.18 | $9.6M | |
| Residential | PIL Asmt. (Wtd & Disc CVA) | slc.26A.L1010.C02.02 | $42.3M | |
| Residential | TOTAL PILS Levied | slc.26A.L1010.C02.03 | $465,607 | |
| Residential | LT / ST | slc.26A.L1010.C02.04 | $160,331 | |
| Residential | UT | slc.26A.L1010.C02.05 | $291,285 | |
| Residential | Education PILS | slc.26A.L1010.C02.06 | $13,991 | |
| Residential | PIL Asmt. (CVA) | slc.26A.L1010.C02.16 | $42.3M | |
| Residential | Phase-In PIL Asmt. (Wtd & Disc CVA) | slc.26A.L1010.C02.17 | $42.3M | |
| Residential | Phase-In PIL Asmt. (CVA) | slc.26A.L1010.C02.18 | $42.3M | |
| Commercial | PIL Asmt. (Wtd & Disc CVA) | slc.26A.L1210.C02.02 | $8.7M | |
| Commercial | TOTAL PILS Levied | slc.26A.L1210.C02.03 | $145,846 | |
| Commercial | LT / ST | slc.26A.L1210.C02.04 | $32,454 | |
| Commercial | UT | slc.26A.L1210.C02.05 | $59,704 | |
| Commercial | Education PILS | slc.26A.L1210.C02.06 | $53,688 | |
| Commercial | PIL Asmt. (CVA) | slc.26A.L1210.C02.16 | $5.8M | |
| Commercial | Phase-In PIL Asmt. (Wtd & Disc CVA) | slc.26A.L1210.C02.17 | $8.7M | |
| Commercial | Phase-In PIL Asmt. (CVA) | slc.26A.L1210.C02.18 | $5.8M | |
| Legislated percentage of education taxes distributed to each scho | Education Taxes | slc.26A.L9010.C01.06 | Not mapped | 100.000% |
| Legislated percentage of education taxes distributed to each scho | ENG - Public | slc.26A.L9010.C01.07 | Not mapped | 75.865% |
| Legislated percentage of education taxes distributed to each scho | FRE - Public | slc.26A.L9010.C01.08 | Not mapped | 0.969% |
| Legislated percentage of education taxes distributed to each scho | ENG - Separate | slc.26A.L9010.C01.09 | Not mapped | 22.211% |
| Legislated percentage of education taxes distributed to each scho | FRE - Separate | slc.26A.L9010.C01.10 | Not mapped | 0.955% |
| Legislated percentage of education taxes distributed to each scho | Other | slc.26A.L9010.C01.11 | Not mapped | 0.000% |
| Residential Subtotal | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L9110.C01.02 | $4.8B | |
| Residential Subtotal | Total Taxes | slc.26A.L9110.C01.03 | $57.9M | |
| Residential Subtotal | Municipal Taxes LT / ST | slc.26A.L9110.C01.04 | $17.9M | |
| Residential Subtotal | Municipal Taxes UT | slc.26A.L9110.C01.05 | $32.8M | |
| Residential Subtotal | Education Taxes | slc.26A.L9110.C01.06 | $7.2M | |
| Residential Subtotal | ENG - Public | slc.26A.L9110.C01.07 | $6.6M | |
| Residential Subtotal | FRE - Public | slc.26A.L9110.C01.08 | $17,275 | |
| Residential Subtotal | ENG - Separate | slc.26A.L9110.C01.09 | $546,206 | |
| Residential Subtotal | FRE - Separate | slc.26A.L9110.C01.10 | $10,477 | |
| Residential Subtotal | Taxable Asmt. (CVA) | slc.26A.L9110.C01.16 | $5.3B | |
| Residential Subtotal | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L9110.C01.17 | $4.8B | |
| Residential Subtotal | Phase-In Taxable Asmt. (CVA) | slc.26A.L9110.C01.18 | $5.3B | |
| Commercial Subtotal | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L9120.C01.02 | $474.9M | |
| Commercial Subtotal | Total Taxes | slc.26A.L9120.C01.03 | $7.9M | |
| Commercial Subtotal | Municipal Taxes LT / ST | slc.26A.L9120.C01.04 | $1.8M | |
| Commercial Subtotal | Municipal Taxes UT | slc.26A.L9120.C01.05 | $3.3M | |
| Commercial Subtotal | Education Taxes | slc.26A.L9120.C01.06 | $2.8M | |
| Commercial Subtotal | ENG - Public | slc.26A.L9120.C01.07 | $2.1M | |
| Commercial Subtotal | FRE - Public | slc.26A.L9120.C01.08 | $27,165 | |
| Commercial Subtotal | ENG - Separate | slc.26A.L9120.C01.09 | $622,666 | |
| Commercial Subtotal | FRE - Separate | slc.26A.L9120.C01.10 | $26,773 | |
| Commercial Subtotal | Taxable Asmt. (CVA) | slc.26A.L9120.C01.16 | $318.5M | |
| Commercial Subtotal | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L9120.C01.17 | $474.9M | |
| Commercial Subtotal | Phase-In Taxable Asmt. (CVA) | slc.26A.L9120.C01.18 | $318.5M | |
| Industrial Subtotal | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L9130.C01.02 | $194.1M | |
| Industrial Subtotal | Total Taxes | slc.26A.L9130.C01.03 | $2.8M | |
| Industrial Subtotal | Municipal Taxes LT / ST | slc.26A.L9130.C01.04 | $726,795 | |
| Industrial Subtotal | Municipal Taxes UT | slc.26A.L9130.C01.05 | $1.3M | |
| Industrial Subtotal | Education Taxes | slc.26A.L9130.C01.06 | $712,861 | |
| Industrial Subtotal | ENG - Public | slc.26A.L9130.C01.07 | $540,812 | |
| Industrial Subtotal | FRE - Public | slc.26A.L9130.C01.08 | $6,908 | |
| Industrial Subtotal | ENG - Separate | slc.26A.L9130.C01.09 | $158,334 | |
| Industrial Subtotal | FRE - Separate | slc.26A.L9130.C01.10 | $6,808 | |
| Industrial Subtotal | Taxable Asmt. (CVA) | slc.26A.L9130.C01.16 | $80.9M | |
| Industrial Subtotal | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L9130.C01.17 | $194.1M | |
| Industrial Subtotal | Phase-In Taxable Asmt. (CVA) | slc.26A.L9130.C01.18 | $80.9M | |
| Adjustments for shared PIL properties | Municipal Taxes LT / ST | slc.26A.L9160.C01.04 | $18,892 | |
| Adjustments for shared PIL properties | Education Taxes | slc.26A.L9160.C01.06 | -$18,892 | |
| Adjustments for shared PIL properties | ENG - Public | slc.26A.L9160.C01.07 | -$14,351 | |
| Adjustments for shared PIL properties | FRE - Public | slc.26A.L9160.C01.08 | -$182 | |
| Adjustments for shared PIL properties | ENG - Separate | slc.26A.L9160.C01.09 | -$4,179 | |
| Adjustments for shared PIL properties | FRE - Separate | slc.26A.L9160.C01.10 | -$180 | |
| Supplementary Taxes | Total Taxes | slc.26A.L9170.C01.03 | $5.1M | |
| Supplementary Taxes | Municipal Taxes LT / ST | slc.26A.L9170.C01.04 | $1.5M | |
| Supplementary Taxes | Municipal Taxes UT | slc.26A.L9170.C01.05 | $2.7M | |
| Supplementary Taxes | Education Taxes | slc.26A.L9170.C01.06 | $912,731 | |
| Supplementary Taxes | ENG - Public | slc.26A.L9170.C01.07 | $801,755 | |
| Supplementary Taxes | FRE - Public | slc.26A.L9170.C01.08 | $101,471 | |
| Supplementary Taxes | ENG - Separate | slc.26A.L9170.C01.09 | $5,263 | |
| Supplementary Taxes | FRE - Separate | slc.26A.L9170.C01.10 | $4,242 | |
| Total Levied by Rate | Total Taxes | slc.26A.L9180.C01.03 | $73.9M | |
| Total Levied by Rate | Municipal Taxes LT / ST | slc.26A.L9180.C01.04 | $21.9M | |
| Total Levied by Rate | Municipal Taxes UT | slc.26A.L9180.C01.05 | $40.3M | |
| Total Levied by Rate | Education Taxes | slc.26A.L9180.C01.06 | $11.7M | |
| Total Levied by Rate | ENG - Public | slc.26A.L9180.C01.07 | $10.2M | |
| Total Levied by Rate | FRE - Public | slc.26A.L9180.C01.08 | $153,458 | |
| Total Levied by Rate | ENG - Separate | slc.26A.L9180.C01.09 | $1.3M | |
| Total Levied by Rate | FRE - Separate | slc.26A.L9180.C01.10 | $48,929 | |
| Amounts Added to Tax Bill | Total Taxes | slc.26A.L9190.C01.03 | $147,088 | |
| Amounts Added to Tax Bill | Municipal Taxes LT / ST | slc.26A.L9190.C01.04 | $147,088 | |
| TOTAL before Adj. | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L9199.C01.02 | $5.4B | |
| TOTAL before Adj. | Total Taxes | slc.26A.L9199.C01.03 | $74.1M | |
| TOTAL before Adj. | Municipal Taxes LT / ST | slc.26A.L9199.C01.04 | $22.1M | |
| TOTAL before Adj. | Municipal Taxes UT | slc.26A.L9199.C01.05 | $40.3M | |
| TOTAL before Adj. | Education Taxes | slc.26A.L9199.C01.06 | $11.7M | |
| TOTAL before Adj. | ENG - Public | slc.26A.L9199.C01.07 | $10.2M | |
| TOTAL before Adj. | FRE - Public | slc.26A.L9199.C01.08 | $153,458 | |
| TOTAL before Adj. | ENG - Separate | slc.26A.L9199.C01.09 | $1.3M | |
| TOTAL before Adj. | FRE - Separate | slc.26A.L9199.C01.10 | $48,929 | |
| TOTAL before Adj. | Taxable Asmt. (CVA) | slc.26A.L9199.C01.16 | $5.8B | |
| TOTAL before Adj. | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L9199.C01.17 | $5.4B | |
| TOTAL before Adj. | Phase-In Taxable Asmt. (CVA) | slc.26A.L9199.C01.18 | $5.8B | |
| Residential Subtotal | PIL Asmt. (Wtd & Disc CVA) | slc.26A.L9210.C02.02 | $42.3M | |
| Residential Subtotal | TOTAL PILS Levied | slc.26A.L9210.C02.03 | $465,607 | |
| Residential Subtotal | LT / ST | slc.26A.L9210.C02.04 | $160,331 | |
| Residential Subtotal | UT | slc.26A.L9210.C02.05 | $291,285 | |
| Residential Subtotal | Education PILS | slc.26A.L9210.C02.06 | $13,991 | |
| Residential Subtotal | PIL Asmt. (CVA) | slc.26A.L9210.C02.16 | $42.3M | |
| Residential Subtotal | Phase-In PIL Asmt. (Wtd & Disc CVA) | slc.26A.L9210.C02.17 | $42.3M | |
| Residential Subtotal | Phase-In PIL Asmt. (CVA) | slc.26A.L9210.C02.18 | $42.3M | |
| Commercial Subtotal | PIL Asmt. (Wtd & Disc CVA) | slc.26A.L9220.C02.02 | $8.7M | |
| Commercial Subtotal | TOTAL PILS Levied | slc.26A.L9220.C02.03 | $145,846 | |
| Commercial Subtotal | LT / ST | slc.26A.L9220.C02.04 | $32,454 | |
| Commercial Subtotal | UT | slc.26A.L9220.C02.05 | $59,704 | |
| Commercial Subtotal | Education PILS | slc.26A.L9220.C02.06 | $53,688 | |
| Commercial Subtotal | PIL Asmt. (CVA) | slc.26A.L9220.C02.16 | $5.8M | |
| Commercial Subtotal | Phase-In PIL Asmt. (Wtd & Disc CVA) | slc.26A.L9220.C02.17 | $8.7M | |
| Commercial Subtotal | Phase-In PIL Asmt. (CVA) | slc.26A.L9220.C02.18 | $5.8M | |
| Total Levied by Rate | TOTAL PILS Levied | slc.26A.L9280.C02.03 | $611,453 | |
| Total Levied by Rate | LT / ST | slc.26A.L9280.C02.04 | $192,785 | |
| Total Levied by Rate | UT | slc.26A.L9280.C02.05 | $350,989 | |
| Total Levied by Rate | Education PILS | slc.26A.L9280.C02.06 | $67,679 | |
| Other PIL Amounts | TOTAL PILS Levied | slc.26A.L9292.C02.03 | $15,414 | |
| Other PIL Amounts | LT / ST | slc.26A.L9292.C02.04 | $13,600 | |
| Other PIL Amounts | UT | slc.26A.L9292.C02.05 | $1,814 | |
| TOTAL before Adj. | PIL Asmt. (Wtd & Disc CVA) | slc.26A.L9299.C02.02 | $50.9M | |
| TOTAL before Adj. | TOTAL PILS Levied | slc.26A.L9299.C02.03 | $626,867 | |
| TOTAL before Adj. | LT / ST | slc.26A.L9299.C02.04 | $206,385 | |
| TOTAL before Adj. | UT | slc.26A.L9299.C02.05 | $352,803 | |
| TOTAL before Adj. | Education PILS | slc.26A.L9299.C02.06 | $67,679 | |
| TOTAL before Adj. | PIL Asmt. (CVA) | slc.26A.L9299.C02.16 | $48.1M | |
| TOTAL before Adj. | Phase-In PIL Asmt. (Wtd & Disc CVA) | slc.26A.L9299.C02.17 | $50.9M | |
| TOTAL before Adj. | Phase-In PIL Asmt. (CVA) | slc.26A.L9299.C02.18 | $48.1M |
TAXATION AND PAYMENTS-IN-LIEU SUMMARY66 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| Canada | TOTAL PILS Levied | slc.26B.L5010.C01.02 | $20,255 | |
| Canada | LT / ST | slc.26B.L5010.C01.03 | $4,493 | |
| Canada | UT | slc.26B.L5010.C01.04 | $8,299 | |
| Canada | Education | slc.26B.L5010.C01.05 | $7,463 | |
| Canada | TOTAL PIL Entitlement | slc.26B.L5010.C01.07 | $20,255 | |
| Canada | LT / ST | slc.26B.L5010.C01.08 | $11,956 | |
| Canada | UT | slc.26B.L5010.C01.09 | $8,299 | |
| Other Mun. Tax Assistance Act PILS | TOTAL PILS Levied | slc.26B.L5220.C01.02 | $465,607 | |
| Other Mun. Tax Assistance Act PILS | LT / ST | slc.26B.L5220.C01.03 | $160,331 | |
| Other Mun. Tax Assistance Act PILS | UT | slc.26B.L5220.C01.04 | $291,285 | |
| Other Mun. Tax Assistance Act PILS | Education | slc.26B.L5220.C01.05 | $13,991 | |
| Other Mun. Tax Assistance Act PILS | TOTAL PIL Entitlement | slc.26B.L5220.C01.07 | $465,607 | |
| Other Mun. Tax Assistance Act PILS | LT / ST | slc.26B.L5220.C01.08 | $160,331 | |
| Other Mun. Tax Assistance Act PILS | UT | slc.26B.L5220.C01.09 | $291,285 | |
| Other Mun. Tax Assistance Act PILS | Education | slc.26B.L5220.C01.10 | $13,991 | |
| Other Mun. Tax Assistance Act PILS | English - Public | slc.26B.L5220.C01.11 | $13,934 | |
| Other Mun. Tax Assistance Act PILS | French - Public | slc.26B.L5220.C01.12 | $2 | |
| Other Mun. Tax Assistance Act PILS | English - Separate | slc.26B.L5220.C01.13 | $53 | |
| Other Mun. Tax Assistance Act PILS | French - Separate | slc.26B.L5220.C01.14 | $2 | |
| Inst. Payments - Heads and Beds | TOTAL PILS Levied | slc.26B.L5230.C01.02 | $3,375 | |
| Inst. Payments - Heads and Beds | LT / ST | slc.26B.L5230.C01.03 | $3,375 | |
| Inst. Payments - Heads and Beds | TOTAL PIL Entitlement | slc.26B.L5230.C01.07 | $3,375 | |
| Inst. Payments - Heads and Beds | LT / ST | slc.26B.L5230.C01.08 | $3,375 | |
| Hydro-Electric Power Dams | TOTAL PILS Levied | slc.26B.L5236.C01.02 | $4,678 | |
| Hydro-Electric Power Dams | LT / ST | slc.26B.L5236.C01.03 | $4,678 | |
| Hydro-Electric Power Dams | TOTAL PIL Entitlement | slc.26B.L5236.C01.07 | $4,678 | |
| Hydro-Electric Power Dams | LT / ST | slc.26B.L5236.C01.08 | $4,678 | |
| Liquor Control Board of Ontario | TOTAL PILS Levied | slc.26B.L5430.C01.02 | $6,351 | |
| Liquor Control Board of Ontario | LT / ST | slc.26B.L5430.C01.03 | $1,409 | |
| Liquor Control Board of Ontario | UT | slc.26B.L5430.C01.04 | $2,602 | |
| Liquor Control Board of Ontario | Education | slc.26B.L5430.C01.05 | $2,340 | |
| Liquor Control Board of Ontario | TOTAL PIL Entitlement | slc.26B.L5430.C01.07 | $6,351 | |
| Liquor Control Board of Ontario | LT / ST | slc.26B.L5430.C01.08 | $3,749 | |
| Liquor Control Board of Ontario | UT | slc.26B.L5430.C01.09 | $2,602 | |
| Utility Corridors/Transmission | TOTAL PILS Levied | slc.26B.L5434.C01.02 | $7,361 | |
| Utility Corridors/Transmission | LT / ST | slc.26B.L5434.C01.03 | $5,547 | |
| Utility Corridors/Transmission | UT | slc.26B.L5434.C01.04 | $1,814 | |
| Utility Corridors/Transmission | TOTAL PIL Entitlement | slc.26B.L5434.C01.07 | $7,361 | |
| Utility Corridors/Transmission | LT / ST | slc.26B.L5434.C01.08 | $5,547 | |
| Utility Corridors/Transmission | UT | slc.26B.L5434.C01.09 | $1,814 | |
| Municipal enterprises | TOTAL PILS Levied | slc.26B.L5610.C01.02 | $110,934 | |
| Municipal enterprises | LT / ST | slc.26B.L5610.C01.03 | $24,686 | |
| Municipal enterprises | UT | slc.26B.L5610.C01.04 | $45,412 | |
| Municipal enterprises | Education | slc.26B.L5610.C01.05 | $40,836 | |
| Municipal enterprises | TOTAL PIL Entitlement | slc.26B.L5610.C01.07 | $110,934 | |
| Municipal enterprises | LT / ST | slc.26B.L5610.C01.08 | $65,523 | |
| Municipal enterprises | UT | slc.26B.L5610.C01.09 | $45,411 | |
| Other Municipalities, Enterprises | TOTAL PILS Levied | slc.26B.L5910.C01.02 | $8,306 | |
| Other Municipalities, Enterprises | LT / ST | slc.26B.L5910.C01.03 | $1,866 | |
| Other Municipalities, Enterprises | UT | slc.26B.L5910.C01.04 | $3,391 | |
| Other Municipalities, Enterprises | Education | slc.26B.L5910.C01.05 | $3,049 | |
| Other Municipalities, Enterprises | TOTAL PIL Entitlement | slc.26B.L5910.C01.07 | $8,306 | |
| Other Municipalities, Enterprises | LT / ST | slc.26B.L5910.C01.08 | $4,915 | |
| Other Municipalities, Enterprises | UT | slc.26B.L5910.C01.09 | $3,391 | |
| Source of PILS Total | TOTAL PILS Levied | slc.26B.L9599.C01.02 | $626,867 | |
| Source of PILS Total | LT / ST | slc.26B.L9599.C01.03 | $206,385 | |
| Source of PILS Total | UT | slc.26B.L9599.C01.04 | $352,803 | |
| Source of PILS Total | Education | slc.26B.L9599.C01.05 | $67,679 | |
| Source of PILS Total | TOTAL PIL Entitlement | slc.26B.L9599.C01.07 | $626,867 | |
| Source of PILS Total | LT / ST | slc.26B.L9599.C01.08 | $260,074 | |
| Source of PILS Total | UT | slc.26B.L9599.C01.09 | $352,802 | |
| Source of PILS Total | Education | slc.26B.L9599.C01.10 | $13,991 | |
| Source of PILS Total | English - Public | slc.26B.L9599.C01.11 | $13,934 | |
| Source of PILS Total | French - Public | slc.26B.L9599.C01.12 | $2 | |
| Source of PILS Total | English - Separate | slc.26B.L9599.C01.13 | $53 | |
| Source of PILS Total | French - Separate | slc.26B.L9599.C01.14 | $2 |
CONSOLIDATED STATEMENT OF OPERATIONS: EXPENSES301 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| Governance | Salaries, Wages and Employee Benefits | slc.40X.L0240.C01.01 | $243,297 | |
| Governance | Materials | slc.40X.L0240.C01.03 | $312,691 | |
| Governance | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0240.C01.05 | $5,120 | |
| Governance | Total Expenses Before Adjustments | slc.40X.L0240.C01.07 | $873,360 | |
| Governance | Total Expenses After Adjustments | slc.40X.L0240.C01.11 | $895,798 | |
| Governance | Allocation of Program Support | slc.40X.L0240.C01.13 | $22,438 | |
| Governance | Amortization | slc.40X.L0240.C01.16 | $312,252 | |
| Corporate Management | Salaries, Wages and Employee Benefits | slc.40X.L0250.C01.01 | $3.9M | |
| Corporate Management | Materials | slc.40X.L0250.C01.03 | $859,255 | |
| Corporate Management | Contracted Services | slc.40X.L0250.C01.04 | $22,292 | |
| Corporate Management | Total Expenses Before Adjustments | slc.40X.L0250.C01.07 | $4.8M | |
| Corporate Management | Total Expenses After Adjustments | slc.40X.L0250.C01.11 | $3.7M | |
| Corporate Management | Inter-Functional Adjustments | slc.40X.L0250.C01.12 | -$1.2M | |
| Corporate Management | Allocation of Program Support | slc.40X.L0250.C01.13 | $123,559 | |
| Program Support | Salaries, Wages and Employee Benefits | slc.40X.L0260.C01.01 | $223,400 | |
| Program Support | Materials | slc.40X.L0260.C01.03 | $646,061 | |
| Program Support | Contracted Services | slc.40X.L0260.C01.04 | $23,854 | |
| Program Support | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0260.C01.05 | $55,526 | |
| Program Support | Total Expenses Before Adjustments | slc.40X.L0260.C01.07 | $948,841 | |
| Program Support | Allocation of Program Support | slc.40X.L0260.C01.13 | -$948,841 | |
| General government | Salaries, Wages and Employee Benefits | slc.40X.L0299.C01.01 | $4.4M | |
| General government | Materials | slc.40X.L0299.C01.03 | $1.8M | |
| General government | Contracted Services | slc.40X.L0299.C01.04 | $46,146 | |
| General government | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0299.C01.05 | $60,646 | |
| General government | Total Expenses Before Adjustments | slc.40X.L0299.C01.07 | $6.6M | |
| General government | Total Expenses After Adjustments | slc.40X.L0299.C01.11 | $4.6M | |
| General government | Inter-Functional Adjustments | slc.40X.L0299.C01.12 | -$1.2M | |
| General government | Allocation of Program Support | slc.40X.L0299.C01.13 | -$802,844 | |
| General government | Amortization | slc.40X.L0299.C01.16 | $312,252 | |
| Fire | Salaries, Wages and Employee Benefits | slc.40X.L0410.C01.01 | $1.8M | |
| Fire | Materials | slc.40X.L0410.C01.03 | $391,835 | |
| Fire | Contracted Services | slc.40X.L0410.C01.04 | $94,834 | |
| Fire | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0410.C01.05 | $4,123 | |
| Fire | Total Expenses Before Adjustments | slc.40X.L0410.C01.07 | $2.7M | |
| Fire | Total Expenses After Adjustments | slc.40X.L0410.C01.11 | $2.7M | |
| Fire | Inter-Functional Adjustments | slc.40X.L0410.C01.12 | $7,393 | |
| Fire | Allocation of Program Support | slc.40X.L0410.C01.13 | $68,929 | |
| Fire | Amortization | slc.40X.L0410.C01.16 | $403,983 | |
| Conservation authority | External Transfers | slc.40X.L0430.C01.06 | $344,247 | |
| Conservation authority | Total Expenses Before Adjustments | slc.40X.L0430.C01.07 | $344,247 | |
| Conservation authority | Total Expenses After Adjustments | slc.40X.L0430.C01.11 | $344,247 | |
| Protective inspection and control | Salaries, Wages and Employee Benefits | slc.40X.L0440.C01.01 | $223,894 | |
| Protective inspection and control | Materials | slc.40X.L0440.C01.03 | $157,598 | |
| Protective inspection and control | Contracted Services | slc.40X.L0440.C01.04 | $208,527 | |
| Protective inspection and control | Total Expenses Before Adjustments | slc.40X.L0440.C01.07 | $595,587 | |
| Protective inspection and control | Total Expenses After Adjustments | slc.40X.L0440.C01.11 | $610,979 | |
| Protective inspection and control | Allocation of Program Support | slc.40X.L0440.C01.13 | $15,392 | |
| Protective inspection and control | Amortization | slc.40X.L0440.C01.16 | $5,568 | |
| Building permit and inspection services | Salaries, Wages and Employee Benefits | slc.40X.L0445.C01.01 | $1.3M | |
| Building permit and inspection services | Materials | slc.40X.L0445.C01.03 | $46,878 | |
| Building permit and inspection services | Contracted Services | slc.40X.L0445.C01.04 | $35,393 | |
| Building permit and inspection services | Total Expenses Before Adjustments | slc.40X.L0445.C01.07 | $1.4M | |
| Building permit and inspection services | Total Expenses After Adjustments | slc.40X.L0445.C01.11 | $1.4M | |
| Building permit and inspection services | Allocation of Program Support | slc.40X.L0445.C01.13 | $35,795 | |
| Building permit and inspection services | Amortization | slc.40X.L0445.C01.16 | $15,870 | |
| Protection services | Salaries, Wages and Employee Benefits | slc.40X.L0499.C01.01 | $3.3M | |
| Protection services | Materials | slc.40X.L0499.C01.03 | $596,311 | |
| Protection services | Contracted Services | slc.40X.L0499.C01.04 | $338,754 | |
| Protection services | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0499.C01.05 | $4,123 | |
| Protection services | External Transfers | slc.40X.L0499.C01.06 | $344,247 | |
| Protection services | Total Expenses Before Adjustments | slc.40X.L0499.C01.07 | $5.0M | |
| Protection services | Total Expenses After Adjustments | slc.40X.L0499.C01.11 | $5.1M | |
| Protection services | Inter-Functional Adjustments | slc.40X.L0499.C01.12 | $7,393 | |
| Protection services | Allocation of Program Support | slc.40X.L0499.C01.13 | $120,116 | |
| Protection services | Amortization | slc.40X.L0499.C01.16 | $425,421 | |
| Roads - paved | Salaries, Wages and Employee Benefits | slc.40X.L0611.C01.01 | $482,080 | |
| Roads - paved | Interest on Long Term Debt | slc.40X.L0611.C01.02 | $16,222 | |
| Roads - paved | Materials | slc.40X.L0611.C01.03 | $549,657 | |
| Roads - paved | Contracted Services | slc.40X.L0611.C01.04 | $118,303 | |
| Roads - paved | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0611.C01.05 | $27,298 | |
| Roads - paved | Total Expenses Before Adjustments | slc.40X.L0611.C01.07 | $5.3M | |
| Roads - paved | Total Expenses After Adjustments | slc.40X.L0611.C01.11 | $5.4M | |
| Roads - paved | Inter-Functional Adjustments | slc.40X.L0611.C01.12 | -$2,183 | |
| Roads - paved | Allocation of Program Support | slc.40X.L0611.C01.13 | $136,007 | |
| Roads - paved | Amortization | slc.40X.L0611.C01.16 | $4.1M | |
| Roads - unpaved | Salaries, Wages and Employee Benefits | slc.40X.L0612.C01.01 | $594,245 | |
| Roads - unpaved | Interest on Long Term Debt | slc.40X.L0612.C01.02 | $25,331 | |
| Roads - unpaved | Materials | slc.40X.L0612.C01.03 | $1.4M | |
| Roads - unpaved | Contracted Services | slc.40X.L0612.C01.04 | $7,693 | |
| Roads - unpaved | Total Expenses Before Adjustments | slc.40X.L0612.C01.07 | $2.6M | |
| Roads - unpaved | Total Expenses After Adjustments | slc.40X.L0612.C01.11 | $2.6M | |
| Roads - unpaved | Inter-Functional Adjustments | slc.40X.L0612.C01.12 | -$3,638 | |
| Roads - unpaved | Allocation of Program Support | slc.40X.L0612.C01.13 | $65,655 | |
| Roads - unpaved | Amortization | slc.40X.L0612.C01.16 | $527,601 | |
| Roads - bridges and culverts | Salaries, Wages and Employee Benefits | slc.40X.L0613.C01.01 | $50,582 | |
| Roads - bridges and culverts | Materials | slc.40X.L0613.C01.03 | $1.2M | |
| Roads - bridges and culverts | Contracted Services | slc.40X.L0613.C01.04 | $18,360 | |
| Roads - bridges and culverts | Total Expenses Before Adjustments | slc.40X.L0613.C01.07 | $2.4M | |
| Roads - bridges and culverts | Total Expenses After Adjustments | slc.40X.L0613.C01.11 | $2.5M | |
| Roads - bridges and culverts | Allocation of Program Support | slc.40X.L0613.C01.13 | $63,162 | |
| Roads - bridges and culverts | Amortization | slc.40X.L0613.C01.16 | $1.2M | |
| Roadways - traffic operations & roadside | Salaries, Wages and Employee Benefits | slc.40X.L0614.C01.01 | $910,087 | |
| Roadways - traffic operations & roadside | Interest on Long Term Debt | slc.40X.L0614.C01.02 | $25,331 | |
| Roadways - traffic operations & roadside | Materials | slc.40X.L0614.C01.03 | $622,771 | |
| Roadways - traffic operations & roadside | Contracted Services | slc.40X.L0614.C01.04 | $173,942 | |
| Roadways - traffic operations & roadside | Total Expenses Before Adjustments | slc.40X.L0614.C01.07 | $1.9M | |
| Roadways - traffic operations & roadside | Total Expenses After Adjustments | slc.40X.L0614.C01.11 | $2.0M | |
| Roadways - traffic operations & roadside | Inter-Functional Adjustments | slc.40X.L0614.C01.12 | -$3,638 | |
| Roadways - traffic operations & roadside | Allocation of Program Support | slc.40X.L0614.C01.13 | $48,784 | |
| Roadways - traffic operations & roadside | Amortization | slc.40X.L0614.C01.16 | $180,930 | |
| Winter control - except sidewalks,parking lots | Salaries, Wages and Employee Benefits | slc.40X.L0621.C01.01 | $795,208 | |
| Winter control - except sidewalks,parking lots | Interest on Long Term Debt | slc.40X.L0621.C01.02 | $35,464 | |
| Winter control - except sidewalks,parking lots | Materials | slc.40X.L0621.C01.03 | $1.1M | |
| Winter control - except sidewalks,parking lots | Contracted Services | slc.40X.L0621.C01.04 | $30,613 | |
| Winter control - except sidewalks,parking lots | Total Expenses Before Adjustments | slc.40X.L0621.C01.07 | $1.9M | |
| Winter control - except sidewalks,parking lots | Total Expenses After Adjustments | slc.40X.L0621.C01.11 | $2.0M | |
| Winter control - except sidewalks,parking lots | Inter-Functional Adjustments | slc.40X.L0621.C01.12 | -$5,093 | |
| Winter control - except sidewalks,parking lots | Allocation of Program Support | slc.40X.L0621.C01.13 | $48,697 | |
| Winter control - sidewalks,parking lots only | Salaries, Wages and Employee Benefits | slc.40X.L0622.C01.01 | $161,791 | |
| Winter control - sidewalks,parking lots only | Total Expenses Before Adjustments | slc.40X.L0622.C01.07 | $161,791 | |
| Winter control - sidewalks,parking lots only | Total Expenses After Adjustments | slc.40X.L0622.C01.11 | $165,972 | |
| Winter control - sidewalks,parking lots only | Allocation of Program Support | slc.40X.L0622.C01.13 | $4,181 | |
| Parking | Salaries, Wages and Employee Benefits | slc.40X.L0640.C01.01 | $16,584 | |
| Parking | Materials | slc.40X.L0640.C01.03 | $7,130 | |
| Parking | Contracted Services | slc.40X.L0640.C01.04 | $5,518 | |
| Parking | Total Expenses Before Adjustments | slc.40X.L0640.C01.07 | $29,232 | |
| Parking | Total Expenses After Adjustments | slc.40X.L0640.C01.11 | $29,987 | |
| Parking | Allocation of Program Support | slc.40X.L0640.C01.13 | $755 | |
| Street lighting | Materials | slc.40X.L0650.C01.03 | $238,738 | |
| Street lighting | Contracted Services | slc.40X.L0650.C01.04 | $125,466 | |
| Street lighting | Total Expenses Before Adjustments | slc.40X.L0650.C01.07 | $364,204 | |
| Street lighting | Total Expenses After Adjustments | slc.40X.L0650.C01.11 | $373,616 | |
| Street lighting | Allocation of Program Support | slc.40X.L0650.C01.13 | $9,412 | |
| Transportation services | Salaries, Wages and Employee Benefits | slc.40X.L0699.C01.01 | $3.0M | |
| Transportation services | Interest on Long Term Debt | slc.40X.L0699.C01.02 | $102,348 | |
| Transportation services | Materials | slc.40X.L0699.C01.03 | $5.1M | |
| Transportation services | Contracted Services | slc.40X.L0699.C01.04 | $479,895 | |
| Transportation services | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0699.C01.05 | $27,298 | |
| Transportation services | Total Expenses Before Adjustments | slc.40X.L0699.C01.07 | $14.7M | |
| Transportation services | Total Expenses After Adjustments | slc.40X.L0699.C01.11 | $15.1M | |
| Transportation services | Inter-Functional Adjustments | slc.40X.L0699.C01.12 | -$14,552 | |
| Transportation services | Allocation of Program Support | slc.40X.L0699.C01.13 | $376,653 | |
| Transportation services | Amortization | slc.40X.L0699.C01.16 | $6.0M | |
| Wastewater collection/conveyance | Salaries, Wages and Employee Benefits | slc.40X.L0811.C01.01 | $975,571 | |
| Wastewater collection/conveyance | Materials | slc.40X.L0811.C01.03 | $494,655 | |
| Wastewater collection/conveyance | Contracted Services | slc.40X.L0811.C01.04 | $368,030 | |
| Wastewater collection/conveyance | Total Expenses Before Adjustments | slc.40X.L0811.C01.07 | $2.2M | |
| Wastewater collection/conveyance | Total Expenses After Adjustments | slc.40X.L0811.C01.11 | $2.8M | |
| Wastewater collection/conveyance | Inter-Functional Adjustments | slc.40X.L0811.C01.12 | $596,897 | |
| Wastewater collection/conveyance | Amortization | slc.40X.L0811.C01.16 | $368,774 | |
| Wastewater treatment & disposal | Salaries, Wages and Employee Benefits | slc.40X.L0812.C01.01 | $527,012 | |
| Wastewater treatment & disposal | Interest on Long Term Debt | slc.40X.L0812.C01.02 | $296,202 | |
| Wastewater treatment & disposal | Materials | slc.40X.L0812.C01.03 | $1.1M | |
| Wastewater treatment & disposal | Contracted Services | slc.40X.L0812.C01.04 | $445,068 | |
| Wastewater treatment & disposal | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0812.C01.05 | $8,383 | |
| Wastewater treatment & disposal | Total Expenses Before Adjustments | slc.40X.L0812.C01.07 | $3.7M | |
| Wastewater treatment & disposal | Total Expenses After Adjustments | slc.40X.L0812.C01.11 | $3.9M | |
| Wastewater treatment & disposal | Inter-Functional Adjustments | slc.40X.L0812.C01.12 | $105,335 | |
| Wastewater treatment & disposal | Amortization | slc.40X.L0812.C01.16 | $1.3M | |
| Urban storm sewer system | Salaries, Wages and Employee Benefits | slc.40X.L0821.C01.01 | $54,621 | |
| Urban storm sewer system | Materials | slc.40X.L0821.C01.03 | $162,903 | |
| Urban storm sewer system | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0821.C01.05 | $21,293 | |
| Urban storm sewer system | Total Expenses Before Adjustments | slc.40X.L0821.C01.07 | $279,953 | |
| Urban storm sewer system | Total Expenses After Adjustments | slc.40X.L0821.C01.11 | $286,637 | |
| Urban storm sewer system | Allocation of Program Support | slc.40X.L0821.C01.13 | $6,684 | |
| Urban storm sewer system | Amortization | slc.40X.L0821.C01.16 | $41,136 | |
| Water treatment | Salaries, Wages and Employee Benefits | slc.40X.L0831.C01.01 | $1.2M | |
| Water treatment | Interest on Long Term Debt | slc.40X.L0831.C01.02 | $7,625 | |
| Water treatment | Materials | slc.40X.L0831.C01.03 | $1.0M | |
| Water treatment | Contracted Services | slc.40X.L0831.C01.04 | $230,403 | |
| Water treatment | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0831.C01.05 | $3,536 | |
| Water treatment | Total Expenses Before Adjustments | slc.40X.L0831.C01.07 | $3.0M | |
| Water treatment | Total Expenses After Adjustments | slc.40X.L0831.C01.11 | $3.2M | |
| Water treatment | Inter-Functional Adjustments | slc.40X.L0831.C01.12 | $279,256 | |
| Water treatment | Amortization | slc.40X.L0831.C01.16 | $509,971 | |
| Water distribution/transmission | Salaries, Wages and Employee Benefits | slc.40X.L0832.C01.01 | $719,897 | |
| Water distribution/transmission | Interest on Long Term Debt | slc.40X.L0832.C01.02 | $16,972 | |
| Water distribution/transmission | Materials | slc.40X.L0832.C01.03 | $318,783 | |
| Water distribution/transmission | Contracted Services | slc.40X.L0832.C01.04 | $267,536 | |
| Water distribution/transmission | Total Expenses Before Adjustments | slc.40X.L0832.C01.07 | $2.1M | |
| Water distribution/transmission | Total Expenses After Adjustments | slc.40X.L0832.C01.11 | $2.3M | |
| Water distribution/transmission | Inter-Functional Adjustments | slc.40X.L0832.C01.12 | $254,256 | |
| Water distribution/transmission | Amortization | slc.40X.L0832.C01.16 | $746,679 | |
| Environmental services | Salaries, Wages and Employee Benefits | slc.40X.L0899.C01.01 | $3.5M | |
| Environmental services | Interest on Long Term Debt | slc.40X.L0899.C01.02 | $320,799 | |
| Environmental services | Materials | slc.40X.L0899.C01.03 | $3.1M | |
| Environmental services | Contracted Services | slc.40X.L0899.C01.04 | $1.3M | |
| Environmental services | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0899.C01.05 | $33,212 | |
| Environmental services | Total Expenses Before Adjustments | slc.40X.L0899.C01.07 | $11.3M | |
| Environmental services | Total Expenses After Adjustments | slc.40X.L0899.C01.11 | $12.5M | |
| Environmental services | Inter-Functional Adjustments | slc.40X.L0899.C01.12 | $1.2M | |
| Environmental services | Allocation of Program Support | slc.40X.L0899.C01.13 | $6,684 | |
| Environmental services | Amortization | slc.40X.L0899.C01.16 | $3.0M | |
| Public health services | Materials | slc.40X.L1010.C01.03 | $38,460 | |
| Public health services | Total Expenses Before Adjustments | slc.40X.L1010.C01.07 | $38,460 | |
| Public health services | Total Expenses After Adjustments | slc.40X.L1010.C01.11 | $39,454 | |
| Public health services | Allocation of Program Support | slc.40X.L1010.C01.13 | $994 | |
| Cemeteries | Salaries, Wages and Employee Benefits | slc.40X.L1040.C01.01 | $91,078 | |
| Cemeteries | Materials | slc.40X.L1040.C01.03 | $107,502 | |
| Cemeteries | Rents and Financial Expenses & Accretion Expenses | slc.40X.L1040.C01.05 | $340 | |
| Cemeteries | Total Expenses Before Adjustments | slc.40X.L1040.C01.07 | $215,732 | |
| Cemeteries | Total Expenses After Adjustments | slc.40X.L1040.C01.11 | $221,298 | |
| Cemeteries | Allocation of Program Support | slc.40X.L1040.C01.13 | $5,566 | |
| Cemeteries | Amortization | slc.40X.L1040.C01.16 | $16,812 | |
| Health services | Salaries, Wages and Employee Benefits | slc.40X.L1099.C01.01 | $91,078 | |
| Health services | Materials | slc.40X.L1099.C01.03 | $145,962 | |
| Health services | Rents and Financial Expenses & Accretion Expenses | slc.40X.L1099.C01.05 | $340 | |
| Health services | Total Expenses Before Adjustments | slc.40X.L1099.C01.07 | $254,192 | |
| Health services | Total Expenses After Adjustments | slc.40X.L1099.C01.11 | $260,752 | |
| Health services | Allocation of Program Support | slc.40X.L1099.C01.13 | $6,560 | |
| Health services | Amortization | slc.40X.L1099.C01.16 | $16,812 | |
| General assistance | Salaries, Wages and Employee Benefits | slc.40X.L1210.C01.01 | $74,043 | |
| General assistance | Materials | slc.40X.L1210.C01.03 | $47,170 | |
| General assistance | Contracted Services | slc.40X.L1210.C01.04 | $9,808 | |
| General assistance | Total Expenses Before Adjustments | slc.40X.L1210.C01.07 | $131,021 | |
| General assistance | Total Expenses After Adjustments | slc.40X.L1210.C01.11 | $134,407 | |
| General assistance | Allocation of Program Support | slc.40X.L1210.C01.13 | $3,386 | |
| Assistance to Seniors | Salaries, Wages and Employee Benefits | slc.40X.L1220.C01.01 | $251,993 | |
| Assistance to Seniors | Materials | slc.40X.L1220.C01.03 | $297,068 | |
| Assistance to Seniors | Contracted Services | slc.40X.L1220.C01.04 | $14,817 | |
| Assistance to Seniors | Rents and Financial Expenses & Accretion Expenses | slc.40X.L1220.C01.05 | $180 | |
| Assistance to Seniors | Total Expenses Before Adjustments | slc.40X.L1220.C01.07 | $610,461 | |
| Assistance to Seniors | Total Expenses After Adjustments | slc.40X.L1220.C01.11 | $626,232 | |
| Assistance to Seniors | Allocation of Program Support | slc.40X.L1220.C01.13 | $15,771 | |
| Assistance to Seniors | Amortization | slc.40X.L1220.C01.16 | $46,403 | |
| Social and family services | Salaries, Wages and Employee Benefits | slc.40X.L1299.C01.01 | $326,036 | |
| Social and family services | Materials | slc.40X.L1299.C01.03 | $344,238 | |
| Social and family services | Contracted Services | slc.40X.L1299.C01.04 | $24,625 | |
| Social and family services | Rents and Financial Expenses & Accretion Expenses | slc.40X.L1299.C01.05 | $180 | |
| Social and family services | Total Expenses Before Adjustments | slc.40X.L1299.C01.07 | $741,482 | |
| Social and family services | Total Expenses After Adjustments | slc.40X.L1299.C01.11 | $760,639 | |
| Social and family services | Allocation of Program Support | slc.40X.L1299.C01.13 | $19,157 | |
| Social and family services | Amortization | slc.40X.L1299.C01.16 | $46,403 | |
| Parks | Salaries, Wages and Employee Benefits | slc.40X.L1610.C01.01 | $682,463 | |
| Parks | Materials | slc.40X.L1610.C01.03 | $549,790 | |
| Parks | Contracted Services | slc.40X.L1610.C01.04 | $81,231 | |
| Parks | Rents and Financial Expenses & Accretion Expenses | slc.40X.L1610.C01.05 | $5,733 | |
| Parks | Total Expenses Before Adjustments | slc.40X.L1610.C01.07 | $1.9M | |
| Parks | Total Expenses After Adjustments | slc.40X.L1610.C01.11 | $2.0M | |
| Parks | Allocation of Program Support | slc.40X.L1610.C01.13 | $49,728 | |
| Parks | Amortization | slc.40X.L1610.C01.16 | $605,380 | |
| Recreation programs | Salaries, Wages and Employee Benefits | slc.40X.L1620.C01.01 | $216,700 | |
| Recreation programs | Materials | slc.40X.L1620.C01.03 | $38,693 | |
| Recreation programs | Contracted Services | slc.40X.L1620.C01.04 | $29,329 | |
| Recreation programs | Rents and Financial Expenses & Accretion Expenses | slc.40X.L1620.C01.05 | $2,699 | |
| Recreation programs | Total Expenses Before Adjustments | slc.40X.L1620.C01.07 | $287,421 | |
| Recreation programs | Total Expenses After Adjustments | slc.40X.L1620.C01.11 | $294,849 | |
| Recreation programs | Allocation of Program Support | slc.40X.L1620.C01.13 | $7,428 | |
| Recreation facilities - Other | Salaries, Wages and Employee Benefits | slc.40X.L1634.C01.01 | $3.2M | |
| Recreation facilities - Other | Interest on Long Term Debt | slc.40X.L1634.C01.02 | $25,119 | |
| Recreation facilities - Other | Materials | slc.40X.L1634.C01.03 | $2.1M | |
| Recreation facilities - Other | Contracted Services | slc.40X.L1634.C01.04 | $58,611 | |
| Recreation facilities - Other | Rents and Financial Expenses & Accretion Expenses | slc.40X.L1634.C01.05 | $53,568 | |
| Recreation facilities - Other | Total Expenses Before Adjustments | slc.40X.L1634.C01.07 | $5.9M | |
| Recreation facilities - Other | Total Expenses After Adjustments | slc.40X.L1634.C01.11 | $6.0M | |
| Recreation facilities - Other | Allocation of Program Support | slc.40X.L1634.C01.13 | $150,975 | |
| Recreation facilities - Other | Amortization | slc.40X.L1634.C01.16 | $501,308 | |
| Cultural services | Salaries, Wages and Employee Benefits | slc.40X.L1650.C01.01 | $169,834 | |
| Cultural services | Materials | slc.40X.L1650.C01.03 | $281,828 | |
| Cultural services | Contracted Services | slc.40X.L1650.C01.04 | $8,658 | |
| Cultural services | External Transfers | slc.40X.L1650.C01.06 | $206,684 | |
| Cultural services | Total Expenses Before Adjustments | slc.40X.L1650.C01.07 | $692,362 | |
| Cultural services | Total Expenses After Adjustments | slc.40X.L1650.C01.11 | $704,913 | |
| Cultural services | Allocation of Program Support | slc.40X.L1650.C01.13 | $12,551 | |
| Cultural services | Amortization | slc.40X.L1650.C01.16 | $25,358 | |
| Recreation and cultural services | Salaries, Wages and Employee Benefits | slc.40X.L1699.C01.01 | $4.2M | |
| Recreation and cultural services | Interest on Long Term Debt | slc.40X.L1699.C01.02 | $25,119 | |
| Recreation and cultural services | Materials | slc.40X.L1699.C01.03 | $3.0M | |
| Recreation and cultural services | Contracted Services | slc.40X.L1699.C01.04 | $177,829 | |
| Recreation and cultural services | Rents and Financial Expenses & Accretion Expenses | slc.40X.L1699.C01.05 | $62,000 | |
| Recreation and cultural services | External Transfers | slc.40X.L1699.C01.06 | $206,684 | |
| Recreation and cultural services | Total Expenses Before Adjustments | slc.40X.L1699.C01.07 | $8.8M | |
| Recreation and cultural services | Total Expenses After Adjustments | slc.40X.L1699.C01.11 | $9.0M | |
| Recreation and cultural services | Allocation of Program Support | slc.40X.L1699.C01.13 | $220,682 | |
| Recreation and cultural services | Amortization | slc.40X.L1699.C01.16 | $1.1M | |
| Planning and zoning | Salaries, Wages and Employee Benefits | slc.40X.L1810.C01.01 | $1.0M | |
| Planning and zoning | Materials | slc.40X.L1810.C01.03 | $219,764 | |
| Planning and zoning | Contracted Services | slc.40X.L1810.C01.04 | $37,602 | |
| Planning and zoning | Total Expenses Before Adjustments | slc.40X.L1810.C01.07 | $1.3M | |
| Planning and zoning | Total Expenses After Adjustments | slc.40X.L1810.C01.11 | $1.3M | |
| Planning and zoning | Allocation of Program Support | slc.40X.L1810.C01.13 | $32,535 | |
| Commercial and industrial | Salaries, Wages and Employee Benefits | slc.40X.L1820.C01.01 | $424,915 | |
| Commercial and industrial | Interest on Long Term Debt | slc.40X.L1820.C01.02 | $48,629 | |
| Commercial and industrial | Materials | slc.40X.L1820.C01.03 | $343,156 | |
| Commercial and industrial | Contracted Services | slc.40X.L1820.C01.04 | $15,569 | |
| Commercial and industrial | Rents and Financial Expenses & Accretion Expenses | slc.40X.L1820.C01.05 | $547 | |
| Commercial and industrial | Total Expenses Before Adjustments | slc.40X.L1820.C01.07 | $840,780 | |
| Commercial and industrial | Total Expenses After Adjustments | slc.40X.L1820.C01.11 | $861,237 | |
| Commercial and industrial | Allocation of Program Support | slc.40X.L1820.C01.13 | $20,457 | |
| Commercial and industrial | Amortization | slc.40X.L1820.C01.16 | $7,964 | |
| Tile drainage/shoreline assistance | Interest on Long Term Debt | slc.40X.L1850.C01.02 | $75 | |
| Tile drainage/shoreline assistance | Total Expenses Before Adjustments | slc.40X.L1850.C01.07 | $75 | |
| Tile drainage/shoreline assistance | Total Expenses After Adjustments | slc.40X.L1850.C01.11 | $75 | |
| Planning and development | Salaries, Wages and Employee Benefits | slc.40X.L1899.C01.01 | $1.4M | |
| Planning and development | Interest on Long Term Debt | slc.40X.L1899.C01.02 | $48,704 | |
| Planning and development | Materials | slc.40X.L1899.C01.03 | $562,920 | |
| Planning and development | Contracted Services | slc.40X.L1899.C01.04 | $53,171 | |
| Planning and development | Rents and Financial Expenses & Accretion Expenses | slc.40X.L1899.C01.05 | $547 | |
| Planning and development | Total Expenses Before Adjustments | slc.40X.L1899.C01.07 | $2.1M | |
| Planning and development | Total Expenses After Adjustments | slc.40X.L1899.C01.11 | $2.2M | |
| Planning and development | Allocation of Program Support | slc.40X.L1899.C01.13 | $52,992 | |
| Planning and development | Amortization | slc.40X.L1899.C01.16 | $7,964 | |
| Total | Salaries, Wages and Employee Benefits | slc.40X.L9910.C01.01 | $20.2M | |
| Total | Interest on Long Term Debt | slc.40X.L9910.C01.02 | $496,970 | |
| Total | Materials | slc.40X.L9910.C01.03 | $14.6M | |
| Total | Contracted Services | slc.40X.L9910.C01.04 | $2.4M | |
| Total | Rents and Financial Expenses & Accretion Expenses | slc.40X.L9910.C01.05 | $188,346 | |
| Total | External Transfers | slc.40X.L9910.C01.06 | $550,931 | |
| Total | Total Expenses Before Adjustments | slc.40X.L9910.C01.07 | $49.5M | |
| Total | Total Expenses After Adjustments | slc.40X.L9910.C01.11 | $49.5M | |
| Total | Amortization | slc.40X.L9910.C01.16 | $10.9M |
ADDITIONAL INFORMATION7 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| Salaries and wages | Not listed | slc.42X.L5010.C01.01 | $16.0M | |
| Employee benefits | Not listed | slc.42X.L5020.C01.01 | $4.2M | |
| Salaries, wages and employee benefits capitalized on Schedule 51 | Not listed | slc.42X.L5050.C01.01 | $354,531 | |
| Total salaries, wages and employee benefits (including capitalize | Not listed | slc.42X.L5098.C01.01 | $20.6M | |
| Total salaries, wages and employee benefits (Not including line 5 | Not listed | slc.42X.L5099.C01.01 | $20.2M | |
| Asset Retirement Obligation Expense / Accretion Expense | Not listed | slc.42X.L5611.C01.01 | $78,847 | |
| Grants to charitable and non-profit organizations | Not listed | slc.42X.L5810.C01.01 | $164,432 |
SCHEDULE OF TANGIBLE CAPITAL ASSETS153 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| General government | 2024 Opening Net Book Value | slc.51A.L0299.C01.01 | $7.9M | |
| General government | 2024 Opening Cost Balance | slc.51A.L0299.C01.02 | $11.1M | |
| General government | Additions and Betterments | slc.51A.L0299.C01.03 | $222,946 | |
| General government | Disposals | slc.51A.L0299.C01.04 | $312,855 | |
| General government | 2024 Closing Cost Balance | slc.51A.L0299.C01.06 | $11.0M | |
| General government | 2024 Opening Amortization Balance | slc.51A.L0299.C01.07 | $3.2M | |
| General government | Annual Amortization | slc.51A.L0299.C01.08 | $312,252 | |
| General government | Amortization Disposal | slc.51A.L0299.C01.09 | $312,854 | |
| General government | 2024 Closing Amortization Balance | slc.51A.L0299.C01.10 | $3.2M | |
| General government | 2024 Closing Net Book Value | slc.51A.L0299.C01.11 | $7.8M | |
| General government | 2024 Opening Net Book Value | slc.51A.L0299.C99.01 | $7.9M | |
| General government | 2024 Opening Cost Balance | slc.51A.L0299.C99.02 | $11.1M | |
| General government | 2024 Opening Amortization Balance | slc.51A.L0299.C99.07 | $3.2M | |
| Fire | 2024 Opening Net Book Value | slc.51A.L0410.C01.01 | $3.5M | |
| Fire | 2024 Opening Cost Balance | slc.51A.L0410.C01.02 | $7.3M | |
| Fire | Additions and Betterments | slc.51A.L0410.C01.03 | $1.3M | |
| Fire | Disposals | slc.51A.L0410.C01.04 | $31,574 | |
| Fire | 2024 Closing Cost Balance | slc.51A.L0410.C01.06 | $8.5M | |
| Fire | 2024 Opening Amortization Balance | slc.51A.L0410.C01.07 | $3.8M | |
| Fire | Annual Amortization | slc.51A.L0410.C01.08 | $403,983 | |
| Fire | Amortization Disposal | slc.51A.L0410.C01.09 | $31,574 | |
| Fire | 2024 Closing Amortization Balance | slc.51A.L0410.C01.10 | $4.2M | |
| Fire | 2024 Closing Net Book Value | slc.51A.L0410.C01.11 | $4.4M | |
| Fire | 2024 Opening Net Book Value | slc.51A.L0410.C99.01 | $3.5M | |
| Fire | 2024 Opening Cost Balance | slc.51A.L0410.C99.02 | $7.3M | |
| Fire | 2024 Opening Amortization Balance | slc.51A.L0410.C99.07 | $3.8M | |
| Protective inspection and control | 2024 Opening Net Book Value | slc.51A.L0440.C01.01 | $5,568 | |
| Protective inspection and control | 2024 Opening Cost Balance | slc.51A.L0440.C01.02 | $33,408 | |
| Protective inspection and control | 2024 Closing Cost Balance | slc.51A.L0440.C01.06 | $33,408 | |
| Protective inspection and control | 2024 Opening Amortization Balance | slc.51A.L0440.C01.07 | $27,840 | |
| Protective inspection and control | Annual Amortization | slc.51A.L0440.C01.08 | $5,568 | |
| Protective inspection and control | 2024 Closing Amortization Balance | slc.51A.L0440.C01.10 | $33,408 | |
| Protective inspection and control | 2024 Opening Net Book Value | slc.51A.L0440.C99.01 | $5,568 | |
| Protective inspection and control | 2024 Opening Cost Balance | slc.51A.L0440.C99.02 | $33,408 | |
| Protective inspection and control | 2024 Opening Amortization Balance | slc.51A.L0440.C99.07 | $27,840 | |
| Building permit and inspection services | 2024 Opening Net Book Value | slc.51A.L0445.C01.01 | $44,054 | |
| Building permit and inspection services | 2024 Opening Cost Balance | slc.51A.L0445.C01.02 | $151,007 | |
| Building permit and inspection services | Additions and Betterments | slc.51A.L0445.C01.03 | $148,598 | |
| Building permit and inspection services | Disposals | slc.51A.L0445.C01.04 | $26,933 | |
| Building permit and inspection services | 2024 Closing Cost Balance | slc.51A.L0445.C01.06 | $272,672 | |
| Building permit and inspection services | 2024 Opening Amortization Balance | slc.51A.L0445.C01.07 | $106,953 | |
| Building permit and inspection services | Annual Amortization | slc.51A.L0445.C01.08 | $15,870 | |
| Building permit and inspection services | Amortization Disposal | slc.51A.L0445.C01.09 | $26,933 | |
| Building permit and inspection services | 2024 Closing Amortization Balance | slc.51A.L0445.C01.10 | $95,890 | |
| Building permit and inspection services | 2024 Closing Net Book Value | slc.51A.L0445.C01.11 | $176,782 | |
| Building permit and inspection services | 2024 Opening Net Book Value | slc.51A.L0445.C99.01 | $44,054 | |
| Building permit and inspection services | 2024 Opening Cost Balance | slc.51A.L0445.C99.02 | $151,007 | |
| Building permit and inspection services | 2024 Opening Amortization Balance | slc.51A.L0445.C99.07 | $106,953 | |
| Protection services | 2024 Opening Net Book Value | slc.51A.L0499.C01.01 | $3.5M | |
| Protection services | 2024 Opening Cost Balance | slc.51A.L0499.C01.02 | $7.5M | |
| Protection services | Additions and Betterments | slc.51A.L0499.C01.03 | $1.4M | |
| Protection services | Disposals | slc.51A.L0499.C01.04 | $58,507 | |
| Protection services | 2024 Closing Cost Balance | slc.51A.L0499.C01.06 | $8.8M | |
| Protection services | 2024 Opening Amortization Balance | slc.51A.L0499.C01.07 | $3.9M | |
| Protection services | Annual Amortization | slc.51A.L0499.C01.08 | $425,421 | |
| Protection services | Amortization Disposal | slc.51A.L0499.C01.09 | $58,507 | |
| Protection services | 2024 Closing Amortization Balance | slc.51A.L0499.C01.10 | $4.3M | |
| Protection services | 2024 Closing Net Book Value | slc.51A.L0499.C01.11 | $4.5M | |
| Protection services | 2024 Opening Net Book Value | slc.51A.L0499.C99.01 | $3.5M | |
| Protection services | 2024 Opening Cost Balance | slc.51A.L0499.C99.02 | $7.5M | |
| Protection services | 2024 Opening Amortization Balance | slc.51A.L0499.C99.07 | $3.9M | |
| Roads - paved | 2024 Opening Net Book Value | slc.51A.L0611.C01.01 | $85.4M | |
| Roads - paved | 2024 Opening Cost Balance | slc.51A.L0611.C01.02 | $157.1M | |
| Roads - paved | Additions and Betterments | slc.51A.L0611.C01.03 | $17.3M | |
| Roads - paved | Disposals | slc.51A.L0611.C01.04 | $1.1M | |
| Roads - paved | 2024 Closing Cost Balance | slc.51A.L0611.C01.06 | $173.4M | |
| Roads - paved | 2024 Opening Amortization Balance | slc.51A.L0611.C01.07 | $71.7M | |
| Roads - paved | Annual Amortization | slc.51A.L0611.C01.08 | $4.1M | |
| Roads - paved | Amortization Disposal | slc.51A.L0611.C01.09 | $1.1M | |
| Roads - paved | 2024 Closing Amortization Balance | slc.51A.L0611.C01.10 | $74.8M | |
| Roads - paved | 2024 Closing Net Book Value | slc.51A.L0611.C01.11 | $98.7M | |
| Roads - paved | 2024 Opening Net Book Value | slc.51A.L0611.C99.01 | $85.4M | |
| Roads - paved | 2024 Opening Cost Balance | slc.51A.L0611.C99.02 | $157.1M | |
| Roads - paved | 2024 Opening Amortization Balance | slc.51A.L0611.C99.07 | $71.7M | |
| Roads - unpaved | 2024 Opening Net Book Value | slc.51A.L0612.C01.01 | $19.2M | |
| Roads - unpaved | 2024 Opening Cost Balance | slc.51A.L0612.C01.02 | $40.9M | |
| Roads - unpaved | Additions and Betterments | slc.51A.L0612.C01.03 | $446,416 | |
| Roads - unpaved | 2024 Closing Cost Balance | slc.51A.L0612.C01.06 | $41.4M | |
| Roads - unpaved | 2024 Opening Amortization Balance | slc.51A.L0612.C01.07 | $21.8M | |
| Roads - unpaved | Annual Amortization | slc.51A.L0612.C01.08 | $527,601 | |
| Roads - unpaved | 2024 Closing Amortization Balance | slc.51A.L0612.C01.10 | $22.3M | |
| Roads - unpaved | 2024 Closing Net Book Value | slc.51A.L0612.C01.11 | $19.1M | |
| Roads - unpaved | 2024 Opening Net Book Value | slc.51A.L0612.C99.01 | $19.2M | |
| Roads - unpaved | 2024 Opening Cost Balance | slc.51A.L0612.C99.02 | $40.9M | |
| Roads - unpaved | 2024 Opening Amortization Balance | slc.51A.L0612.C99.07 | $21.8M | |
| Roads - bridges and culverts | 2024 Opening Net Book Value | slc.51A.L0613.C01.01 | $26.4M | |
| Roads - bridges and culverts | 2024 Opening Cost Balance | slc.51A.L0613.C01.02 | $42.1M | |
| Roads - bridges and culverts | Additions and Betterments | slc.51A.L0613.C01.03 | $631,955 | |
| Roads - bridges and culverts | Disposals | slc.51A.L0613.C01.04 | $57,786 | |
| Roads - bridges and culverts | 2024 Closing Cost Balance | slc.51A.L0613.C01.06 | $42.7M | |
| Roads - bridges and culverts | 2024 Opening Amortization Balance | slc.51A.L0613.C01.07 | $15.7M | |
| Roads - bridges and culverts | Annual Amortization | slc.51A.L0613.C01.08 | $1.2M | |
| Roads - bridges and culverts | Amortization Disposal | slc.51A.L0613.C01.09 | $57,786 | |
| Roads - bridges and culverts | 2024 Closing Amortization Balance | slc.51A.L0613.C01.10 | $16.9M | |
| Roads - bridges and culverts | 2024 Closing Net Book Value | slc.51A.L0613.C01.11 | $25.8M | |
| Roads - bridges and culverts | 2024 Opening Net Book Value | slc.51A.L0613.C99.01 | $26.4M | |
| Roads - bridges and culverts | 2024 Opening Cost Balance | slc.51A.L0613.C99.02 | $42.1M | |
| Roads - bridges and culverts | 2024 Opening Amortization Balance | slc.51A.L0613.C99.07 | $15.7M | |
| Roadways - traffic operations & roadside | 2024 Opening Net Book Value | slc.51A.L0614.C01.01 | $2.5M | |
| Roadways - traffic operations & roadside | 2024 Opening Cost Balance | slc.51A.L0614.C01.02 | $4.0M | |
| Roadways - traffic operations & roadside | Additions and Betterments | slc.51A.L0614.C01.03 | $321,963 | |
| Roadways - traffic operations & roadside | 2024 Closing Cost Balance | slc.51A.L0614.C01.06 | $4.3M | |
| Roadways - traffic operations & roadside | 2024 Opening Amortization Balance | slc.51A.L0614.C01.07 | $1.5M | |
| Roadways - traffic operations & roadside | Annual Amortization | slc.51A.L0614.C01.08 | $180,930 | |
| Roadways - traffic operations & roadside | 2024 Closing Amortization Balance | slc.51A.L0614.C01.10 | $1.7M | |
| Roadways - traffic operations & roadside | 2024 Closing Net Book Value | slc.51A.L0614.C01.11 | $2.6M | |
| Roadways - traffic operations & roadside | 2024 Opening Net Book Value | slc.51A.L0614.C99.01 | $2.5M | |
| Roadways - traffic operations & roadside | 2024 Opening Cost Balance | slc.51A.L0614.C99.02 | $4.0M | |
| Roadways - traffic operations & roadside | 2024 Opening Amortization Balance | slc.51A.L0614.C99.07 | $1.5M | |
| Transportation services | 2024 Opening Net Book Value | slc.51A.L0699.C01.01 | $133.5M | |
| Transportation services | 2024 Opening Cost Balance | slc.51A.L0699.C01.02 | $244.2M | |
| Transportation services | Additions and Betterments | slc.51A.L0699.C01.03 | $18.7M | |
| Transportation services | Disposals | slc.51A.L0699.C01.04 | $1.1M | |
| Transportation services | 2024 Closing Cost Balance | slc.51A.L0699.C01.06 | $261.8M | |
| Transportation services | 2024 Opening Amortization Balance | slc.51A.L0699.C01.07 | $110.7M | |
| Transportation services | Annual Amortization | slc.51A.L0699.C01.08 | $6.0M | |
| Transportation services | Amortization Disposal | slc.51A.L0699.C01.09 | $1.1M | |
| Transportation services | 2024 Closing Amortization Balance | slc.51A.L0699.C01.10 | $115.6M | |
| Transportation services | 2024 Closing Net Book Value | slc.51A.L0699.C01.11 | $146.2M | |
| Transportation services | 2024 Opening Net Book Value | slc.51A.L0699.C99.01 | $133.5M | |
| Transportation services | 2024 Opening Cost Balance | slc.51A.L0699.C99.02 | $244.2M | |
| Transportation services | 2024 Opening Amortization Balance | slc.51A.L0699.C99.07 | $110.7M | |
| Wastewater collection/conveyance | 2024 Opening Net Book Value | slc.51A.L0811.C01.01 | $19.0M | |
| Wastewater collection/conveyance | 2024 Opening Cost Balance | slc.51A.L0811.C01.02 | $27.2M | |
| Wastewater collection/conveyance | Additions and Betterments | slc.51A.L0811.C01.03 | $1.9M | |
| Wastewater collection/conveyance | Disposals | slc.51A.L0811.C01.04 | $150,730 | |
| Wastewater collection/conveyance | 2024 Closing Cost Balance | slc.51A.L0811.C01.06 | $29.0M | |
| Wastewater collection/conveyance | 2024 Opening Amortization Balance | slc.51A.L0811.C01.07 | $8.2M | |
| Wastewater collection/conveyance | Annual Amortization | slc.51A.L0811.C01.08 | $368,774 | |
| Wastewater collection/conveyance | Amortization Disposal | slc.51A.L0811.C01.09 | $148,281 | |
| Wastewater collection/conveyance | 2024 Closing Amortization Balance | slc.51A.L0811.C01.10 | $8.4M | |
| Wastewater collection/conveyance | 2024 Closing Net Book Value | slc.51A.L0811.C01.11 | $20.6M | |
| Wastewater collection/conveyance | 2024 Opening Net Book Value | slc.51A.L0811.C99.01 | $19.0M | |
| Wastewater collection/conveyance | 2024 Opening Cost Balance | slc.51A.L0811.C99.02 | $27.2M | |
| Wastewater collection/conveyance | 2024 Opening Amortization Balance | slc.51A.L0811.C99.07 | $8.2M | |
| Wastewater treatment & disposal | 2024 Opening Net Book Value | slc.51A.L0812.C01.01 | $27.7M | |
| Wastewater treatment & disposal | 2024 Opening Cost Balance | slc.51A.L0812.C01.02 | $47.8M | |
| Wastewater treatment & disposal | Additions and Betterments | slc.51A.L0812.C01.03 | $637,685 | |
| Wastewater treatment & disposal | Disposals | slc.51A.L0812.C01.04 | $151,748 | |
| Wastewater treatment & disposal | 2024 Closing Cost Balance | slc.51A.L0812.C01.06 | $48.3M | |
| Wastewater treatment & disposal | 2024 Opening Amortization Balance | slc.51A.L0812.C01.07 | $20.1M | |
| Wastewater treatment & disposal | Annual Amortization | slc.51A.L0812.C01.08 | $1.3M | |
| Wastewater treatment & disposal | Amortization Disposal | slc.51A.L0812.C01.09 | $151,748 | |
| Wastewater treatment & disposal | 2024 Closing Amortization Balance | slc.51A.L0812.C01.10 | $21.3M | |
| Wastewater treatment & disposal | 2024 Closing Net Book Value | slc.51A.L0812.C01.11 | $27.0M | |
| Wastewater treatment & disposal | 2024 Opening Net Book Value | slc.51A.L0812.C99.01 | $27.7M | |
| Wastewater treatment & disposal | 2024 Opening Cost Balance | slc.51A.L0812.C99.02 | $47.8M | |
| Wastewater treatment & disposal | 2024 Opening Amortization Balance | slc.51A.L0812.C99.07 | $20.1M | |
| Urban storm sewer system | 2024 Opening Net Book Value | slc.51A.L0821.C01.01 | $1.7M | |
| Urban storm sewer system | 2024 Opening Cost Balance | slc.51A.L0821.C01.02 | $2.4M | |
| Urban storm sewer system | Additions and Betterments | slc.51A.L0821.C01.03 | $193,893 | |
| Urban storm sewer system | 2024 Closing Cost Balance | slc.51A.L0821.C01.06 | $2.6M | |
| Urban storm sewer system | 2024 Opening Amortization Balance | slc.51A.L0821.C01.07 | $693,574 |
Source: Ontario Financial Information Return (FIR) open data. Municipal comparisons should consider tier and type because upper-tier and lower-tier services can overlap.