Skip to main content
Official FIR rows

Champlain Tp | 2024

Raw Financial Information Return rows are shown by official FIR schedule. Summary cards appear only when the metric mapping is confidently available.

Revenue
$17.8M
Expenses
$16.4M
Surplus / deficit
$1.4M
Accumulated surplus
$43.0M
FINANCIAL INFORMATION RETURN18 rows
LineColumnSLCAmountText
NameNot listedslc.02X.L0020.C01.02Not mappedFrance Thauvette
TelephoneNot listedslc.02X.L0022.C01.02Not mapped613-678-3003
Email (Required)Not listedslc.02X.L0028.C01.02Not mapped613-678-3003
Website address of MunicipalityNot listedslc.02X.L0030.C01.02Not mappedhttps://www.champlain.ca
HouseholdsNot listedslc.02X.L0040.C01.01$4,183
HouseholdsNot listedslc.02X.L0040.C01.02Not mappedMPAC
PopulationNot listedslc.02X.L0041.C01.01$8,665
PopulationNot listedslc.02X.L0041.C01.02Not mappedStats Can
Youth PopulationNot listedslc.02X.L0042.C01.01$525
Youth PopulationNot listedslc.02X.L0042.C01.02Not mappedStats Can
Schedule 54:Cashflow - Direct or Indirect Method chosenNot listedslc.02X.L0075.C01.02Not mappedINDIRECT
Method used to allocate Program Support to other functions in SchNot listedslc.02X.L0077.C01.02Not mappedPercentage of Total Expenditures
Municipal TreasurerNot listedslc.02X.L0090.C01.02Not mappedFrance Thauvette
Municipal AuditorNot listedslc.02X.L0091.C01.02Not mappedGérald Gauthier
Municipal Audit FirmNot listedslc.02X.L0092.C01.02Not mappedMNP LLP
Municipal Treasurer Email (Required)Not listedslc.02X.L0093.C01.02Not mappedFrance.Thauvette@champlain.ca
DateNot listedslc.02X.L0094.C01.02Not mapped2025-09-26
Municipal Auditor's Email (Required)Not listedslc.02X.L0095.C01.02Not mappedGerald.Gauthier@mnp.ca
CONSOLIDATED STATEMENT OF OPERATIONS: REVENUE34 rows
LineColumnSLCAmountText
Taxation - Own purposes (SLC 26 9199 04 - 72 2899 07) For UT (SLCOwn Purposes Revenueslc.10X.L0299.C01.01$9.2M
Payments-in-lieu of taxation (SLC 26 9599 08) For UT (SLC 28 0299Own Purposes Revenueslc.10X.L0499.C01.01$91,539
Ontario Municipal Partnership Fund (OMPF)Own Purposes Revenueslc.10X.L0620.C01.01$1.2M
SubtotalOwn Purposes Revenueslc.10X.L0699.C01.01$1.2M
Ontario conditional grants (SLC 12 9910 01)Own Purposes Revenueslc.10X.L0810.C01.01$448,486
Ontario grants for tangible capital assets (SLC 12 9910 05)Own Purposes Revenueslc.10X.L0815.C01.01$891,741
Canada conditional grants (SLC 12 9910 02)Own Purposes Revenueslc.10X.L0820.C01.01$11,443
Canada grants for tangible capital assets (SLC 12 9910 06)Own Purposes Revenueslc.10X.L0825.C01.01$878,724
Conditional Grants SubtotalOwn Purposes Revenueslc.10X.L0899.C01.01$2.2M
Revenue from other municipalities for tangible capital assets (SLOwn Purposes Revenueslc.10X.L1098.C01.01$427,209
Revenue from other municipalities (SLC 12 9910 03)Own Purposes Revenueslc.10X.L1099.C01.01$175,947
Total user fees and service charges (SLC 12 9910 04)Own Purposes Revenueslc.10X.L1299.C01.01$3.7M
Licences and permitsOwn Purposes Revenueslc.10X.L1420.C01.01$179,739
Building PermitsOwn Purposes Revenueslc.10X.L1421.C01.01$356,521
Licences, permits, rents, etc. SubtotalOwn Purposes Revenueslc.10X.L1499.C01.01$536,260
Other FinesOwn Purposes Revenueslc.10X.L1610.C01.01$9,470
Penalties and interest on taxesOwn Purposes Revenueslc.10X.L1620.C01.01$190,433
Fines and Penalties SubtotalOwn Purposes Revenueslc.10X.L1699.C01.01$199,903
Investment incomeOwn Purposes Revenueslc.10X.L1805.C01.01$136,931
Interest earned on reserves and reserve fundsOwn Purposes Revenueslc.10X.L1806.C01.01$7,720
Gain/loss on sale of land and capital assetsOwn Purposes Revenueslc.10X.L1811.C01.01-$129,761
DonationsOwn Purposes Revenueslc.10X.L1830.C01.01$6,224
Sale of publications, equipment, etc.Own Purposes Revenueslc.10X.L1840.C01.01$36,414
Other revenue SubtotalOwn Purposes Revenueslc.10X.L1899.C01.01$57,528
PLUS: Total revenues (SLC 10 9910 01)Own Purposes Revenueslc.10X.L2010.C01.01$17.8M
LESS: Total expenses (SLC 40 9910 11)Own Purposes Revenueslc.10X.L2020.C01.01$16.4M
Accum. Surplus (Deficit), Before Remeas. Gains (Losses) - Begin YrOwn Purposes Revenueslc.10X.L2060.C01.01$41.6M
Restated Accumulated Surplus (Deficit) - Begin YrOwn Purposes Revenueslc.10X.L2062.C01.01$41.6M
Annual Surplus / (Deficit), Before Remeasurement Gains (Losses)Own Purposes Revenueslc.10X.L2099.C01.01$1.4M
Canada Community - Building Fund for Capital ExpensesOwn Purposes Revenueslc.10X.L4099.C01.01$324,335
Canada Community - Building Fund Recognized in the YearOwn Purposes Revenueslc.10X.L4299.C01.01$324,335
Total RevenuesOwn Purposes Revenueslc.10X.L9910.C01.01$17.8M
Property Taxation SubtotalOwn Purposes Revenueslc.10X.L9940.C01.01$9.3M
Accum. Surplus (Deficit) Before Remeas. Gains (Losses)-End YrOwn Purposes Revenueslc.10X.L9950.C01.01$43.0M
GRANTS, USER FEES AND SERVICE CHARGES58 rows
LineColumnSLCAmountText
General governmentOntario Conditional Grantsslc.12X.L0299.C01.01$11,642
General governmentUser Fees and Service Chargesslc.12X.L0299.C01.04$32,372
General governmentOntario Grants - Tangible Capital Assetsslc.12X.L0299.C01.05$50,000
FireOntario Conditional Grantsslc.12X.L0410.C01.01$2,074
FireOther Municipalitiesslc.12X.L0410.C01.03$110,094
FireUser Fees and Service Chargesslc.12X.L0410.C01.04$10,456
Court securityOntario Conditional Grantsslc.12X.L0421.C01.01$162,085
Court securityOther Municipalitiesslc.12X.L0421.C01.03$40,334
Protective inspection and controlUser Fees and Service Chargesslc.12X.L0440.C01.04$10,125
Provincial Offences Act (POA)Other Municipalitiesslc.12X.L0460.C01.03$10,327
Protection ServicesOntario Conditional Grantsslc.12X.L0499.C01.01$164,159
Protection ServicesOther Municipalitiesslc.12X.L0499.C01.03$160,755
Protection ServicesUser Fees and Service Chargesslc.12X.L0499.C01.04$20,581
Roads - pavedUser Fees and Service Chargesslc.12X.L0611.C01.04$15,969
Roads - pavedOntario Grants - Tangible Capital Assetsslc.12X.L0611.C01.05$375,006
Roads - pavedCanada Grants - Tangible Capital Assetsslc.12X.L0611.C01.06$324,334
Roads - pavedOther Municipalities - Tangible Capital Assetsslc.12X.L0611.C01.07$253,644
Winter control - except sidewalks,parking lotsOther Municipalities - Tangible Capital Assetsslc.12X.L0621.C01.07$173,565
Transportation ServicesUser Fees and Service Chargesslc.12X.L0699.C01.04$15,969
Transportation ServicesOntario Grants - Tangible Capital Assetsslc.12X.L0699.C01.05$375,006
Transportation ServicesCanada Grants - Tangible Capital Assetsslc.12X.L0699.C01.06$324,334
Transportation ServicesOther Municipalities - Tangible Capital Assetsslc.12X.L0699.C01.07$427,209
Wastewater collection/conveyanceUser Fees and Service Chargesslc.12X.L0811.C01.04$1.4M
Water treatmentUser Fees and Service Chargesslc.12X.L0831.C01.04$1.1M
Water distribution/transmissionOntario Grants - Tangible Capital Assetsslc.12X.L0832.C01.05$461,945
Water distribution/transmissionCanada Grants - Tangible Capital Assetsslc.12X.L0832.C01.06$554,390
Solid waste collectionUser Fees and Service Chargesslc.12X.L0840.C01.04$1,990
Solid waste disposalUser Fees and Service Chargesslc.12X.L0850.C01.04$264,004
Environmental ServicesUser Fees and Service Chargesslc.12X.L0899.C01.04$2.8M
Environmental ServicesOntario Grants - Tangible Capital Assetsslc.12X.L0899.C01.05$461,945
Environmental ServicesCanada Grants - Tangible Capital Assetsslc.12X.L0899.C01.06$554,390
ParksCanada Conditional Grantsslc.12X.L1610.C01.02$6,443
ParksOntario Grants - Tangible Capital Assetsslc.12X.L1610.C01.05$4,790
Recreation programsCanada Conditional Grantsslc.12X.L1620.C01.02$5,000
Recreation programsOther Municipalitiesslc.12X.L1620.C01.03$10,000
Recreation programsUser Fees and Service Chargesslc.12X.L1620.C01.04$4,188
Recreation facilities - OtherUser Fees and Service Chargesslc.12X.L1634.C01.04$317,760
LibrariesOntario Conditional Grantsslc.12X.L1640.C01.01$17,924
LibrariesOther Municipalitiesslc.12X.L1640.C01.03$5,192
LibrariesUser Fees and Service Chargesslc.12X.L1640.C01.04$8,284
Recreation and Cultural ServicesOntario Conditional Grantsslc.12X.L1699.C01.01$17,924
Recreation and Cultural ServicesCanada Conditional Grantsslc.12X.L1699.C01.02$11,443
Recreation and Cultural ServicesOther Municipalitiesslc.12X.L1699.C01.03$15,192
Recreation and Cultural ServicesUser Fees and Service Chargesslc.12X.L1699.C01.04$330,232
Recreation and Cultural ServicesOntario Grants - Tangible Capital Assetsslc.12X.L1699.C01.05$4,790
Planning and zoningUser Fees and Service Chargesslc.12X.L1810.C01.04$22,200
Agriculture and reforestationOntario Conditional Grantsslc.12X.L1840.C01.01$254,761
Agriculture and reforestationUser Fees and Service Chargesslc.12X.L1840.C01.04$465,087
Tile drainage/shoreline assistanceUser Fees and Service Chargesslc.12X.L1850.C01.04$1,868
Planning and DevelopmentOntario Conditional Grantsslc.12X.L1899.C01.01$254,761
Planning and DevelopmentUser Fees and Service Chargesslc.12X.L1899.C01.04$489,155
TotalOntario Conditional Grantsslc.12X.L9910.C01.01$448,486
TotalCanada Conditional Grantsslc.12X.L9910.C01.02$11,443
TotalOther Municipalitiesslc.12X.L9910.C01.03$175,947
TotalUser Fees and Service Chargesslc.12X.L9910.C01.04$3.7M
TotalOntario Grants - Tangible Capital Assetsslc.12X.L9910.C01.05$891,741
TotalCanada Grants - Tangible Capital Assetsslc.12X.L9910.C01.06$878,724
TotalOther Municipalities - Tangible Capital Assetsslc.12X.L9910.C01.07$427,209
TAXATION INFORMATION58 rows
LineColumnSLCAmountText
N New Multi-ResidentialNot listedslc.20X.L0202.C01.02Not mappedY
G Parking Lot (Includes CJ,CR,CX,CY,CZ)Not listedslc.20X.L0205.C01.02Not mappedN
D Office BuildingNot listedslc.20X.L0210.C01.02Not mappedN
S Shopping CentreNot listedslc.20X.L0215.C01.02Not mappedN
L Large IndustrialNot listedslc.20X.L0220.C01.02Not mappedY
OtherNot listedslc.20X.L0225.C01.02Not mappedN
M Multi-ResidentialExit capping immediatelyslc.20X.L0320.C02.01Not mappedY
C CommercialExit capping immediatelyslc.20X.L0330.C02.01Not mappedY
I IndustrialExit capping immediatelyslc.20X.L0340.C02.01Not mappedY
C CommercialGrad. Tax Rates in Effect?slc.20X.L0610.C03.02Not mappedN
G Parking LotGrad. Tax Rates in Effect?slc.20X.L0611.C03.02Not mappedN
D Office BuildingGrad. Tax Rates in Effect?slc.20X.L0612.C03.02Not mappedN
S Shopping CentreGrad. Tax Rates in Effect?slc.20X.L0613.C03.02Not mappedN
I IndustrialGrad. Tax Rates in Effect?slc.20X.L0620.C03.02Not mappedN
L Large IndustrialGrad. Tax Rates in Effect?slc.20X.L0621.C03.02Not mappedN
R ResidentialPhase-In Program in Effect?slc.20X.L0805.C04.02Not mappedN
M Multi-ResidentialPhase-In Program in Effect?slc.20X.L0810.C04.02Not mappedN
N New Multi-ResidentialPhase-In Program in Effect?slc.20X.L0815.C04.02Not mappedN
C Commercial (Includes G, D, S)Phase-In Program in Effect?slc.20X.L0820.C04.02Not mappedN
I Industrial (Includes L)Phase-In Program in Effect?slc.20X.L0840.C04.02Not mappedN
F FarmlandPhase-In Program in Effect?slc.20X.L0850.C04.02Not mappedN
T Managed ForestPhase-In Program in Effect?slc.20X.L0855.C04.02Not mappedN
P PipelinePhase-In Program in Effect?slc.20X.L0860.C04.02Not mappedN
R ResidentialInstallmentsslc.20X.L1210.C06.02$1
R ResidentialFirst Due Dateslc.20X.L1210.C06.03Not mapped20240328
R ResidentialInstallmentsslc.20X.L1210.C06.05$2
R ResidentialFirst Due Dateslc.20X.L1210.C06.06Not mapped20240729
R ResidentialLast Due Dateslc.20X.L1210.C06.07Not mapped20240927
M Multi-ResidentialInstallmentsslc.20X.L1220.C06.02$1
M Multi-ResidentialFirst Due Dateslc.20X.L1220.C06.03Not mapped20240328
M Multi-ResidentialInstallmentsslc.20X.L1220.C06.05$2
M Multi-ResidentialFirst Due Dateslc.20X.L1220.C06.06Not mapped20240729
M Multi-ResidentialLast Due Dateslc.20X.L1220.C06.07Not mapped20240927
F FarmlandInstallmentsslc.20X.L1230.C06.02$1
F FarmlandFirst Due Dateslc.20X.L1230.C06.03Not mapped20240328
F FarmlandInstallmentsslc.20X.L1230.C06.05$2
F FarmlandFirst Due Dateslc.20X.L1230.C06.06Not mapped20240729
F FarmlandLast Due Dateslc.20X.L1230.C06.07Not mapped20240927
T Managed ForestInstallmentsslc.20X.L1240.C06.02$1
T Managed ForestFirst Due Dateslc.20X.L1240.C06.03Not mapped20240328
T Managed ForestInstallmentsslc.20X.L1240.C06.05$2
T Managed ForestFirst Due Dateslc.20X.L1240.C06.06Not mapped20240729
T Managed ForestLast Due Dateslc.20X.L1240.C06.07Not mapped20240927
C CommercialInstallmentsslc.20X.L1250.C06.02$1
C CommercialFirst Due Dateslc.20X.L1250.C06.03Not mapped20240328
C CommercialInstallmentsslc.20X.L1250.C06.05$2
C CommercialFirst Due Dateslc.20X.L1250.C06.06Not mapped20240729
C CommercialLast Due Dateslc.20X.L1250.C06.07Not mapped20240927
I IndustrialInstallmentsslc.20X.L1260.C06.02$1
I IndustrialFirst Due Dateslc.20X.L1260.C06.03Not mapped20240328
I IndustrialInstallmentsslc.20X.L1260.C06.05$2
I IndustrialFirst Due Dateslc.20X.L1260.C06.06Not mapped20240729
I IndustrialLast Due Dateslc.20X.L1260.C06.07Not mapped20240927
P PipelineInstallmentsslc.20X.L1270.C06.02$1
P PipelineFirst Due Dateslc.20X.L1270.C06.03Not mapped20240328
P PipelineInstallmentsslc.20X.L1270.C06.05$2
P PipelineFirst Due Dateslc.20X.L1270.C06.06Not mapped20240729
P PipelineLast Due Dateslc.20X.L1270.C06.07Not mapped20240927
MUNICIPAL AND SCHOOL BOARD TAXATION25 rows
LineColumnSLCAmountText
Adjustments for properties, shared as if Payment-In-Lieu (Hydro pLT / STslc.22D.L7010.C01.12$9,079
Adjustments for properties, shared as if Payment-In-Lieu (Hydro pEducation Taxesslc.22D.L7010.C01.14-$9,079
Sewer and water connection chargesLT / STslc.22D.L8015.C01.12$374,320
Sewer and water connection chargesTOTALslc.22D.L8015.C01.15$374,320
Waste management collection chargesLT / STslc.22D.L8035.C01.12$812,272
Waste management collection chargesTOTALslc.22D.L8035.C01.15$812,272
OtherNot listedslc.22D.L8098.C01.0ANot mappedDevelopment Charges
OtherEducation Taxesslc.22D.L8098.C01.14$31,177
OtherTOTALslc.22D.L8098.C01.15$31,177
Total of all supplementary taxes (Supps, Omits, Section 359)LT / STslc.22D.L9799.C01.12$86,424
Total of all supplementary taxes (Supps, Omits, Section 359)UTslc.22D.L9799.C01.13$56,618
Total of all supplementary taxes (Supps, Omits, Section 359)Education Taxesslc.22D.L9799.C01.14$22,941
Total of all supplementary taxes (Supps, Omits, Section 359)TOTALslc.22D.L9799.C01.15$165,983
Amount Added to Tax BillLT / STslc.22D.L9890.C01.12$1.2M
Amount Added to Tax BillTOTALslc.22D.L9890.C01.15$1.2M
Other Taxation AmountsEducation Taxesslc.22D.L9892.C01.14$31,177
Other Taxation AmountsTOTALslc.22D.L9892.C01.15$31,177
Total Levied by Tax RateLT / STslc.22D.L9910.C01.12$8.0M
Total Levied by Tax RateUTslc.22D.L9910.C01.13$5.3M
Total Levied by Tax RateEducation Taxesslc.22D.L9910.C01.14$2.3M
Total Levied by Tax RateTOTALslc.22D.L9910.C01.15$15.6M
Total LeviesLT / STslc.22D.L9990.C01.12$9.2M
Total LeviesUTslc.22D.L9990.C01.13$5.3M
Total LeviesEducation Taxesslc.22D.L9990.C01.14$2.3M
Total LeviesTOTALslc.22D.L9990.C01.15$16.8M
PAYMENTS-IN-LIEU OF TAXATION20 rows
LineColumnSLCAmountText
Railway rights-of-way (RTC = W) - from Ontario EnterprisesLT / STslc.24D.L8045.C01.12$8,211
Railway rights-of-way (RTC = W) - from Ontario EnterprisesUTslc.24D.L8045.C01.13$5,377
Railway rights-of-way (RTC = W) - from Ontario EnterprisesEducation PILSslc.24D.L8045.C01.14$15,735
Railway rights-of-way (RTC = W) - from Ontario EnterprisesTOTALslc.24D.L8045.C01.15$29,323
OtherNot listedslc.24D.L8098.C01.0ANot mappedCourthouse
OtherLT / STslc.24D.L8098.C01.12$20,516
OtherUTslc.24D.L8098.C01.13$13,435
OtherTOTALslc.24D.L8098.C01.15$33,951
Other Payments-In-Lieu AmountsLT / STslc.24D.L9892.C01.12$28,727
Other Payments-In-Lieu AmountsUTslc.24D.L9892.C01.13$18,812
Other Payments-In-Lieu AmountsEducation PILSslc.24D.L9892.C01.14$15,735
Other Payments-In-Lieu AmountsTOTALslc.24D.L9892.C01.15$63,274
Total PILS Levied by Tax RateLT / STslc.24D.L9910.C01.12$34,456
Total PILS Levied by Tax RateUTslc.24D.L9910.C01.13$22,563
Total PILS Levied by Tax RateEducation PILSslc.24D.L9910.C01.14$28,534
Total PILS Levied by Tax RateTOTALslc.24D.L9910.C01.15$85,553
Total PILS LeviedLT / STslc.24D.L9990.C01.12$63,183
Total PILS LeviedUTslc.24D.L9990.C01.13$41,375
Total PILS LeviedEducation PILSslc.24D.L9990.C01.14$44,269
Total PILS LeviedTOTALslc.24D.L9990.C01.15$148,827
TAXATION AND PAYMENTS-IN-LIEU SUMMARY249 rows
LineColumnSLCAmountText
ResidentialTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0010.C01.02$916.6M
ResidentialTotal Taxesslc.26A.L0010.C01.03$12.1M
ResidentialMunicipal Taxes LT / STslc.26A.L0010.C01.04$6.5M
ResidentialMunicipal Taxes UTslc.26A.L0010.C01.05$4.2M
ResidentialEducation Taxesslc.26A.L0010.C01.06$1.4M
ResidentialENG - Publicslc.26A.L0010.C01.07$811,915
ResidentialFRE - Publicslc.26A.L0010.C01.08$95,134
ResidentialENG - Separateslc.26A.L0010.C01.09$68,992
ResidentialFRE - Separateslc.26A.L0010.C01.10$426,297
ResidentialTaxable Asmt. (CVA)slc.26A.L0010.C01.16$916.6M
ResidentialPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0010.C01.17$916.6M
ResidentialPhase-In Taxable Asmt. (CVA)slc.26A.L0010.C01.18$916.6M
Multi-residentialTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0050.C01.02$15.4M
Multi-residentialTotal Taxesslc.26A.L0050.C01.03$200,279
Multi-residentialMunicipal Taxes LT / STslc.26A.L0050.C01.04$109,125
Multi-residentialMunicipal Taxes UTslc.26A.L0050.C01.05$71,460
Multi-residentialEducation Taxesslc.26A.L0050.C01.06$19,694
Multi-residentialENG - Publicslc.26A.L0050.C01.07$15,079
Multi-residentialFRE - Publicslc.26A.L0050.C01.08$1,023
Multi-residentialENG - Separateslc.26A.L0050.C01.09$712
Multi-residentialFRE - Separateslc.26A.L0050.C01.10$2,880
Multi-residentialTaxable Asmt. (CVA)slc.26A.L0050.C01.16$12.9M
Multi-residentialPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0050.C01.17$15.4M
Multi-residentialPhase-In Taxable Asmt. (CVA)slc.26A.L0050.C01.18$12.9M
FarmlandTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0110.C01.02$38.7M
FarmlandTotal Taxesslc.26A.L0110.C01.03$511,383
FarmlandMunicipal Taxes LT / STslc.26A.L0110.C01.04$273,260
FarmlandMunicipal Taxes UTslc.26A.L0110.C01.05$178,945
FarmlandEducation Taxesslc.26A.L0110.C01.06$59,178
FarmlandENG - Publicslc.26A.L0110.C01.07$45,411
FarmlandFRE - Publicslc.26A.L0110.C01.08$988
FarmlandENG - Separateslc.26A.L0110.C01.09$5,829
FarmlandFRE - Separateslc.26A.L0110.C01.10$6,950
FarmlandTaxable Asmt. (CVA)slc.26A.L0110.C01.16$154.7M
FarmlandPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0110.C01.17$38.7M
FarmlandPhase-In Taxable Asmt. (CVA)slc.26A.L0110.C01.18$154.7M
Managed forestsTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0140.C01.02$305,925
Managed forestsTotal Taxesslc.26A.L0140.C01.03$4,044
Managed forestsMunicipal Taxes LT / STslc.26A.L0140.C01.04$2,161
Managed forestsMunicipal Taxes UTslc.26A.L0140.C01.05$1,415
Managed forestsEducation Taxesslc.26A.L0140.C01.06$468
Managed forestsENG - Publicslc.26A.L0140.C01.07$245
Managed forestsFRE - Publicslc.26A.L0140.C01.08$19
Managed forestsENG - Separateslc.26A.L0140.C01.09$53
Managed forestsFRE - Separateslc.26A.L0140.C01.10$151
Managed forestsTaxable Asmt. (CVA)slc.26A.L0140.C01.16$1.2M
Managed forestsPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0140.C01.17$305,925
Managed forestsPhase-In Taxable Asmt. (CVA)slc.26A.L0140.C01.18$1.2M
CommercialTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0210.C01.02$88.8M
CommercialTotal Taxesslc.26A.L0210.C01.03$1.6M
CommercialMunicipal Taxes LT / STslc.26A.L0210.C01.04$627,410
CommercialMunicipal Taxes UTslc.26A.L0210.C01.05$410,858
CommercialEducation Taxesslc.26A.L0210.C01.06$542,739
CommercialENG - Publicslc.26A.L0210.C01.07$204,900
CommercialFRE - Publicslc.26A.L0210.C01.08$42,562
CommercialENG - Separateslc.26A.L0210.C01.09$130,002
CommercialFRE - Separateslc.26A.L0210.C01.10$165,275
CommercialTaxable Asmt. (CVA)slc.26A.L0210.C01.16$61.6M
CommercialPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0210.C01.17$88.8M
CommercialPhase-In Taxable Asmt. (CVA)slc.26A.L0210.C01.18$61.6M
Parking lotTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0310.C01.02$114,559
Parking lotTotal Taxesslc.26A.L0310.C01.03$2,039
Parking lotMunicipal Taxes LT / STslc.26A.L0310.C01.04$809
Parking lotMunicipal Taxes UTslc.26A.L0310.C01.05$530
Parking lotEducation Taxesslc.26A.L0310.C01.06$700
Parking lotENG - Publicslc.26A.L0310.C01.07$264
Parking lotFRE - Publicslc.26A.L0310.C01.08$55
Parking lotENG - Separateslc.26A.L0310.C01.09$168
Parking lotFRE - Separateslc.26A.L0310.C01.10$213
Parking lotTaxable Asmt. (CVA)slc.26A.L0310.C01.16$79,500
Parking lotPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0310.C01.17$114,559
Parking lotPhase-In Taxable Asmt. (CVA)slc.26A.L0310.C01.18$79,500
IndustrialTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0510.C01.02$26.0M
IndustrialTotal Taxesslc.26A.L0510.C01.03$397,890
IndustrialMunicipal Taxes LT / STslc.26A.L0510.C01.04$183,569
IndustrialMunicipal Taxes UTslc.26A.L0510.C01.05$120,211
IndustrialEducation Taxesslc.26A.L0510.C01.06$94,110
IndustrialENG - Publicslc.26A.L0510.C01.07$35,529
IndustrialFRE - Publicslc.26A.L0510.C01.08$7,380
IndustrialENG - Separateslc.26A.L0510.C01.09$22,542
IndustrialFRE - Separateslc.26A.L0510.C01.10$28,658
IndustrialTaxable Asmt. (CVA)slc.26A.L0510.C01.16$10.6M
IndustrialPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0510.C01.17$26.0M
IndustrialPhase-In Taxable Asmt. (CVA)slc.26A.L0510.C01.18$10.6M
Large industrialTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0610.C01.02$32.1M
Large industrialTotal Taxesslc.26A.L0610.C01.03$455,783
Large industrialMunicipal Taxes LT / STslc.26A.L0610.C01.04$226,675
Large industrialMunicipal Taxes UTslc.26A.L0610.C01.05$148,438
Large industrialEducation Taxesslc.26A.L0610.C01.06$80,670
Large industrialENG - Publicslc.26A.L0610.C01.07$30,455
Large industrialFRE - Publicslc.26A.L0610.C01.08$6,326
Large industrialENG - Separateslc.26A.L0610.C01.09$19,323
Large industrialFRE - Separateslc.26A.L0610.C01.10$24,566
Large industrialTaxable Asmt. (CVA)slc.26A.L0610.C01.16$9.2M
Large industrialPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0610.C01.17$32.1M
Large industrialPhase-In Taxable Asmt. (CVA)slc.26A.L0610.C01.18$9.2M
PipelinesTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0710.C01.02$7.8M
PipelinesTotal Taxesslc.26A.L0710.C01.03$139,286
PipelinesMunicipal Taxes LT / STslc.26A.L0710.C01.04$54,953
PipelinesMunicipal Taxes UTslc.26A.L0710.C01.05$35,986
PipelinesEducation Taxesslc.26A.L0710.C01.06$48,347
PipelinesENG - Publicslc.26A.L0710.C01.07$18,252
PipelinesFRE - Publicslc.26A.L0710.C01.08$3,791
PipelinesENG - Separateslc.26A.L0710.C01.09$11,581
PipelinesFRE - Separateslc.26A.L0710.C01.10$14,723
PipelinesTaxable Asmt. (CVA)slc.26A.L0710.C01.16$5.5M
PipelinesPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0710.C01.17$7.8M
PipelinesPhase-In Taxable Asmt. (CVA)slc.26A.L0710.C01.18$5.5M
ResidentialPIL Asmt. (Wtd & Disc CVA)slc.26A.L1010.C02.02$182,200
ResidentialTOTAL PILS Leviedslc.26A.L1010.C02.03$2,130
ResidentialLT / STslc.26A.L1010.C02.04$1,287
ResidentialUTslc.26A.L1010.C02.05$843
ResidentialPIL Asmt. (CVA)slc.26A.L1010.C02.16$182,200
ResidentialPhase-In PIL Asmt. (Wtd & Disc CVA)slc.26A.L1010.C02.17$182,200
ResidentialPhase-In PIL Asmt. (CVA)slc.26A.L1010.C02.18$182,200
CommercialPIL Asmt. (Wtd & Disc CVA)slc.26A.L1210.C02.02$4.6M
CommercialTOTAL PILS Leviedslc.26A.L1210.C02.03$82,422
CommercialLT / STslc.26A.L1210.C02.04$32,564
CommercialUTslc.26A.L1210.C02.05$21,324
CommercialEducation PILSslc.26A.L1210.C02.06$28,534
CommercialPIL Asmt. (CVA)slc.26A.L1210.C02.16$3.2M
CommercialPhase-In PIL Asmt. (Wtd & Disc CVA)slc.26A.L1210.C02.17$4.6M
CommercialPhase-In PIL Asmt. (CVA)slc.26A.L1210.C02.18$3.2M
IndustrialPIL Asmt. (Wtd & Disc CVA)slc.26A.L1510.C02.02$85,641
IndustrialTOTAL PILS Leviedslc.26A.L1510.C02.03$1,001
IndustrialLT / STslc.26A.L1510.C02.04$605
IndustrialUTslc.26A.L1510.C02.05$396
IndustrialPIL Asmt. (CVA)slc.26A.L1510.C02.16$35,000
IndustrialPhase-In PIL Asmt. (Wtd & Disc CVA)slc.26A.L1510.C02.17$85,641
IndustrialPhase-In PIL Asmt. (CVA)slc.26A.L1510.C02.18$35,000
Legislated percentage of education taxes distributed to each schoEducation Taxesslc.26A.L9010.C01.06Not mapped100.000%
Legislated percentage of education taxes distributed to each schoENG - Publicslc.26A.L9010.C01.07Not mapped37.753%
Legislated percentage of education taxes distributed to each schoFRE - Publicslc.26A.L9010.C01.08Not mapped7.842%
Legislated percentage of education taxes distributed to each schoENG - Separateslc.26A.L9010.C01.09Not mapped23.953%
Legislated percentage of education taxes distributed to each schoFRE - Separateslc.26A.L9010.C01.10Not mapped30.452%
Legislated percentage of education taxes distributed to each schoOtherslc.26A.L9010.C01.11Not mapped0.000%
Residential SubtotalTaxable Asmt. (Wtd & Disc CVA)slc.26A.L9110.C01.02$971.0M
Residential SubtotalTotal Taxesslc.26A.L9110.C01.03$12.8M
Residential SubtotalMunicipal Taxes LT / STslc.26A.L9110.C01.04$6.9M
Residential SubtotalMunicipal Taxes UTslc.26A.L9110.C01.05$4.5M
Residential SubtotalEducation Taxesslc.26A.L9110.C01.06$1.5M
Residential SubtotalENG - Publicslc.26A.L9110.C01.07$872,650
Residential SubtotalFRE - Publicslc.26A.L9110.C01.08$97,164
Residential SubtotalENG - Separateslc.26A.L9110.C01.09$75,586
Residential SubtotalFRE - Separateslc.26A.L9110.C01.10$436,278
Residential SubtotalTaxable Asmt. (CVA)slc.26A.L9110.C01.16$1.1B
Residential SubtotalPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L9110.C01.17$971.0M
Residential SubtotalPhase-In Taxable Asmt. (CVA)slc.26A.L9110.C01.18$1.1B
Commercial SubtotalTaxable Asmt. (Wtd & Disc CVA)slc.26A.L9120.C01.02$88.9M
Commercial SubtotalTotal Taxesslc.26A.L9120.C01.03$1.6M
Commercial SubtotalMunicipal Taxes LT / STslc.26A.L9120.C01.04$628,219
Commercial SubtotalMunicipal Taxes UTslc.26A.L9120.C01.05$411,388
Commercial SubtotalEducation Taxesslc.26A.L9120.C01.06$543,439
Commercial SubtotalENG - Publicslc.26A.L9120.C01.07$205,165
Commercial SubtotalFRE - Publicslc.26A.L9120.C01.08$42,616
Commercial SubtotalENG - Separateslc.26A.L9120.C01.09$130,170
Commercial SubtotalFRE - Separateslc.26A.L9120.C01.10$165,488
Commercial SubtotalTaxable Asmt. (CVA)slc.26A.L9120.C01.16$61.7M
Commercial SubtotalPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L9120.C01.17$88.9M
Commercial SubtotalPhase-In Taxable Asmt. (CVA)slc.26A.L9120.C01.18$61.7M
Industrial SubtotalTaxable Asmt. (Wtd & Disc CVA)slc.26A.L9130.C01.02$58.1M
Industrial SubtotalTotal Taxesslc.26A.L9130.C01.03$853,673
Industrial SubtotalMunicipal Taxes LT / STslc.26A.L9130.C01.04$410,244
Industrial SubtotalMunicipal Taxes UTslc.26A.L9130.C01.05$268,649
Industrial SubtotalEducation Taxesslc.26A.L9130.C01.06$174,780
Industrial SubtotalENG - Publicslc.26A.L9130.C01.07$65,985
Industrial SubtotalFRE - Publicslc.26A.L9130.C01.08$13,706
Industrial SubtotalENG - Separateslc.26A.L9130.C01.09$41,865
Industrial SubtotalFRE - Separateslc.26A.L9130.C01.10$53,224
Industrial SubtotalTaxable Asmt. (CVA)slc.26A.L9130.C01.16$19.8M
Industrial SubtotalPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L9130.C01.17$58.1M
Industrial SubtotalPhase-In Taxable Asmt. (CVA)slc.26A.L9130.C01.18$19.8M
Adjustments for shared PIL propertiesMunicipal Taxes LT / STslc.26A.L9160.C01.04$9,079
Adjustments for shared PIL propertiesEducation Taxesslc.26A.L9160.C01.06-$9,079
Adjustments for shared PIL propertiesENG - Publicslc.26A.L9160.C01.07-$3,427
Adjustments for shared PIL propertiesFRE - Publicslc.26A.L9160.C01.08-$712
Adjustments for shared PIL propertiesENG - Separateslc.26A.L9160.C01.09-$2,175
Adjustments for shared PIL propertiesFRE - Separateslc.26A.L9160.C01.10-$2,765
Supplementary TaxesTotal Taxesslc.26A.L9170.C01.03$165,983
Supplementary TaxesMunicipal Taxes LT / STslc.26A.L9170.C01.04$86,424
Supplementary TaxesMunicipal Taxes UTslc.26A.L9170.C01.05$56,618
Supplementary TaxesEducation Taxesslc.26A.L9170.C01.06$22,941
Supplementary TaxesENG - Publicslc.26A.L9170.C01.07$16,715
Supplementary TaxesFRE - Publicslc.26A.L9170.C01.08$1,211
Supplementary TaxesENG - Separateslc.26A.L9170.C01.09$2,191
Supplementary TaxesFRE - Separateslc.26A.L9170.C01.10$2,824
Total Levied by RateTotal Taxesslc.26A.L9180.C01.03$15.6M
Total Levied by RateMunicipal Taxes LT / STslc.26A.L9180.C01.04$8.0M
Total Levied by RateMunicipal Taxes UTslc.26A.L9180.C01.05$5.3M
Total Levied by RateEducation Taxesslc.26A.L9180.C01.06$2.3M
Total Levied by RateENG - Publicslc.26A.L9180.C01.07$1.2M
Total Levied by RateFRE - Publicslc.26A.L9180.C01.08$157,777
Total Levied by RateENG - Separateslc.26A.L9180.C01.09$259,218
Total Levied by RateFRE - Separateslc.26A.L9180.C01.10$669,772
Amounts Added to Tax BillTotal Taxesslc.26A.L9190.C01.03$1.2M
Amounts Added to Tax BillMunicipal Taxes LT / STslc.26A.L9190.C01.04$1.2M
Other Taxation AmountsTotal Taxesslc.26A.L9192.C01.03$31,177
Other Taxation AmountsEducation Taxesslc.26A.L9192.C01.06$31,177
Other Taxation AmountsFRE - Publicslc.26A.L9192.C01.08$31,177
TOTAL before Adj.Taxable Asmt. (Wtd & Disc CVA)slc.26A.L9199.C01.02$1.1B
TOTAL before Adj.Total Taxesslc.26A.L9199.C01.03$16.8M
TOTAL before Adj.Municipal Taxes LT / STslc.26A.L9199.C01.04$9.2M
TOTAL before Adj.Municipal Taxes UTslc.26A.L9199.C01.05$5.3M
TOTAL before Adj.Education Taxesslc.26A.L9199.C01.06$2.3M
TOTAL before Adj.ENG - Publicslc.26A.L9199.C01.07$1.2M
TOTAL before Adj.FRE - Publicslc.26A.L9199.C01.08$188,954
TOTAL before Adj.ENG - Separateslc.26A.L9199.C01.09$259,218
TOTAL before Adj.FRE - Separateslc.26A.L9199.C01.10$669,772
TOTAL before Adj.Taxable Asmt. (CVA)slc.26A.L9199.C01.16$1.2B
TOTAL before Adj.Phase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L9199.C01.17$1.1B
TOTAL before Adj.Phase-In Taxable Asmt. (CVA)slc.26A.L9199.C01.18$1.2B
Residential SubtotalPIL Asmt. (Wtd & Disc CVA)slc.26A.L9210.C02.02$182,200
Residential SubtotalTOTAL PILS Leviedslc.26A.L9210.C02.03$2,130
Residential SubtotalLT / STslc.26A.L9210.C02.04$1,287
Residential SubtotalUTslc.26A.L9210.C02.05$843
Residential SubtotalPIL Asmt. (CVA)slc.26A.L9210.C02.16$182,200
Residential SubtotalPhase-In PIL Asmt. (Wtd & Disc CVA)slc.26A.L9210.C02.17$182,200
Residential SubtotalPhase-In PIL Asmt. (CVA)slc.26A.L9210.C02.18$182,200
Commercial SubtotalPIL Asmt. (Wtd & Disc CVA)slc.26A.L9220.C02.02$4.6M
Commercial SubtotalTOTAL PILS Leviedslc.26A.L9220.C02.03$82,422
Commercial SubtotalLT / STslc.26A.L9220.C02.04$32,564
Commercial SubtotalUTslc.26A.L9220.C02.05$21,324
Commercial SubtotalEducation PILSslc.26A.L9220.C02.06$28,534
Commercial SubtotalPIL Asmt. (CVA)slc.26A.L9220.C02.16$3.2M
Commercial SubtotalPhase-In PIL Asmt. (Wtd & Disc CVA)slc.26A.L9220.C02.17$4.6M
Commercial SubtotalPhase-In PIL Asmt. (CVA)slc.26A.L9220.C02.18$3.2M
IndustrialPIL Asmt. (Wtd & Disc CVA)slc.26A.L9230.C02.02$85,641
IndustrialTOTAL PILS Leviedslc.26A.L9230.C02.03$1,001
IndustrialLT / STslc.26A.L9230.C02.04$605
IndustrialUTslc.26A.L9230.C02.05$396
IndustrialPIL Asmt. (CVA)slc.26A.L9230.C02.16$35,000
IndustrialPhase-In PIL Asmt. (Wtd & Disc CVA)slc.26A.L9230.C02.17$85,641
IndustrialPhase-In PIL Asmt. (CVA)slc.26A.L9230.C02.18$35,000
Total Levied by RateTOTAL PILS Leviedslc.26A.L9280.C02.03$85,553
Total Levied by RateLT / STslc.26A.L9280.C02.04$34,456
Total Levied by RateUTslc.26A.L9280.C02.05$22,563
Total Levied by RateEducation PILSslc.26A.L9280.C02.06$28,534
Other PIL AmountsTOTAL PILS Leviedslc.26A.L9292.C02.03$63,274
Other PIL AmountsLT / STslc.26A.L9292.C02.04$28,727
Other PIL AmountsUTslc.26A.L9292.C02.05$18,812
Other PIL AmountsEducation PILSslc.26A.L9292.C02.06$15,735
TOTAL before Adj.PIL Asmt. (Wtd & Disc CVA)slc.26A.L9299.C02.02$4.9M
TOTAL before Adj.TOTAL PILS Leviedslc.26A.L9299.C02.03$148,827
TOTAL before Adj.LT / STslc.26A.L9299.C02.04$63,183
TOTAL before Adj.UTslc.26A.L9299.C02.05$41,375
TOTAL before Adj.Education PILSslc.26A.L9299.C02.06$44,269
TOTAL before Adj.PIL Asmt. (CVA)slc.26A.L9299.C02.16$3.4M
TOTAL before Adj.Phase-In PIL Asmt. (Wtd & Disc CVA)slc.26A.L9299.C02.17$4.9M
TOTAL before Adj.Phase-In PIL Asmt. (CVA)slc.26A.L9299.C02.18$3.4M
TAXATION AND PAYMENTS-IN-LIEU SUMMARY58 rows
LineColumnSLCAmountText
CanadaTOTAL PILS Leviedslc.26B.L5010.C01.02$4,743
CanadaLT / STslc.26B.L5010.C01.03$1,812
CanadaUTslc.26B.L5010.C01.04$1,187
CanadaEducationslc.26B.L5010.C01.05$1,744
CanadaAdjustment to PILS Leviedslc.26B.L5010.C01.06-$178
CanadaTOTAL PIL Entitlementslc.26B.L5010.C01.07$4,565
CanadaLT / STslc.26B.L5010.C01.08$3,378
CanadaUTslc.26B.L5010.C01.09$1,187
Previously Exempt PropertiesTOTAL PILS Leviedslc.26B.L5210.C01.02$33,951
Previously Exempt PropertiesLT / STslc.26B.L5210.C01.03$20,516
Previously Exempt PropertiesUTslc.26B.L5210.C01.04$13,435
Previously Exempt PropertiesTOTAL PIL Entitlementslc.26B.L5210.C01.07$33,951
Previously Exempt PropertiesLT / STslc.26B.L5210.C01.08$20,516
Previously Exempt PropertiesUTslc.26B.L5210.C01.09$13,435
Other Mun. Tax Assistance Act PILSTOTAL PILS Leviedslc.26B.L5220.C01.02$5,810
Other Mun. Tax Assistance Act PILSLT / STslc.26B.L5220.C01.03$3,511
Other Mun. Tax Assistance Act PILSUTslc.26B.L5220.C01.04$2,299
Other Mun. Tax Assistance Act PILSTOTAL PIL Entitlementslc.26B.L5220.C01.07$5,810
Other Mun. Tax Assistance Act PILSLT / STslc.26B.L5220.C01.08$3,511
Other Mun. Tax Assistance Act PILSUTslc.26B.L5220.C01.09$2,299
Liquor Control Board of OntarioTOTAL PILS Leviedslc.26B.L5430.C01.02$2,156
Liquor Control Board of OntarioLT / STslc.26B.L5430.C01.03$1,303
Liquor Control Board of OntarioUTslc.26B.L5430.C01.04$853
Liquor Control Board of OntarioTOTAL PIL Entitlementslc.26B.L5430.C01.07$2,156
Liquor Control Board of OntarioLT / STslc.26B.L5430.C01.08$1,303
Liquor Control Board of OntarioUTslc.26B.L5430.C01.09$853
Railway Rights-of-wayTOTAL PILS Leviedslc.26B.L5432.C01.02$29,323
Railway Rights-of-wayLT / STslc.26B.L5432.C01.03$8,211
Railway Rights-of-wayUTslc.26B.L5432.C01.04$5,377
Railway Rights-of-wayEducationslc.26B.L5432.C01.05$15,735
Railway Rights-of-wayTOTAL PIL Entitlementslc.26B.L5432.C01.07$29,323
Railway Rights-of-wayLT / STslc.26B.L5432.C01.08$8,211
Railway Rights-of-wayUTslc.26B.L5432.C01.09$5,377
Railway Rights-of-wayEducationslc.26B.L5432.C01.10$15,735
Railway Rights-of-wayEnglish - Publicslc.26B.L5432.C01.11$5,940
Railway Rights-of-wayFrench - Publicslc.26B.L5432.C01.12$1,234
Railway Rights-of-wayEnglish - Separateslc.26B.L5432.C01.13$3,769
Railway Rights-of-wayFrench - Separateslc.26B.L5432.C01.14$4,792
Municipal enterprisesTOTAL PILS Leviedslc.26B.L5610.C01.02$72,844
Municipal enterprisesLT / STslc.26B.L5610.C01.03$27,830
Municipal enterprisesUTslc.26B.L5610.C01.04$18,224
Municipal enterprisesEducationslc.26B.L5610.C01.05$26,790
Municipal enterprisesTOTAL PIL Entitlementslc.26B.L5610.C01.07$72,844
Municipal enterprisesLT / STslc.26B.L5610.C01.08$54,620
Municipal enterprisesUTslc.26B.L5610.C01.09$18,224
Source of PILS TotalTOTAL PILS Leviedslc.26B.L9599.C01.02$148,827
Source of PILS TotalLT / STslc.26B.L9599.C01.03$63,183
Source of PILS TotalUTslc.26B.L9599.C01.04$41,375
Source of PILS TotalEducationslc.26B.L9599.C01.05$44,269
Source of PILS TotalAdjustment to PILS Leviedslc.26B.L9599.C01.06-$178
Source of PILS TotalTOTAL PIL Entitlementslc.26B.L9599.C01.07$148,649
Source of PILS TotalLT / STslc.26B.L9599.C01.08$91,539
Source of PILS TotalUTslc.26B.L9599.C01.09$41,375
Source of PILS TotalEducationslc.26B.L9599.C01.10$15,735
Source of PILS TotalEnglish - Publicslc.26B.L9599.C01.11$5,940
Source of PILS TotalFrench - Publicslc.26B.L9599.C01.12$1,234
Source of PILS TotalEnglish - Separateslc.26B.L9599.C01.13$3,769
Source of PILS TotalFrench - Separateslc.26B.L9599.C01.14$4,792
CONSOLIDATED STATEMENT OF OPERATIONS: EXPENSES270 rows
LineColumnSLCAmountText
GovernanceSalaries, Wages and Employee Benefitsslc.40X.L0240.C01.01$295,157
GovernanceMaterialsslc.40X.L0240.C01.03$29,627
GovernanceContracted Servicesslc.40X.L0240.C01.04$5,097
GovernanceExternal Transfersslc.40X.L0240.C01.06$60,736
GovernanceTotal Expenses Before Adjustmentsslc.40X.L0240.C01.07$392,019
GovernanceTotal Expenses After Adjustmentsslc.40X.L0240.C01.11$421,755
GovernanceAllocation of Program Supportslc.40X.L0240.C01.13$29,736
GovernanceAmortizationslc.40X.L0240.C01.16$1,402
Corporate ManagementSalaries, Wages and Employee Benefitsslc.40X.L0250.C01.01$518,922
Corporate ManagementMaterialsslc.40X.L0250.C01.03$73,245
Corporate ManagementContracted Servicesslc.40X.L0250.C01.04$103,911
Corporate ManagementRents and Financial Expenses & Accretion Expensesslc.40X.L0250.C01.05$6,034
Corporate ManagementTotal Expenses Before Adjustmentsslc.40X.L0250.C01.07$702,112
Corporate ManagementTotal Expenses After Adjustmentsslc.40X.L0250.C01.11$755,561
Corporate ManagementAllocation of Program Supportslc.40X.L0250.C01.13$53,449
Program SupportSalaries, Wages and Employee Benefitsslc.40X.L0260.C01.01$778,382
Program SupportMaterialsslc.40X.L0260.C01.03$109,868
Program SupportContracted Servicesslc.40X.L0260.C01.04$155,866
Program SupportRents and Financial Expenses & Accretion Expensesslc.40X.L0260.C01.05$9,052
Program SupportTotal Expenses Before Adjustmentsslc.40X.L0260.C01.07$1.1M
Program SupportAllocation of Program Supportslc.40X.L0260.C01.13-$1.1M
General governmentSalaries, Wages and Employee Benefitsslc.40X.L0299.C01.01$1.6M
General governmentMaterialsslc.40X.L0299.C01.03$212,740
General governmentContracted Servicesslc.40X.L0299.C01.04$264,874
General governmentRents and Financial Expenses & Accretion Expensesslc.40X.L0299.C01.05$15,086
General governmentExternal Transfersslc.40X.L0299.C01.06$60,736
General governmentTotal Expenses Before Adjustmentsslc.40X.L0299.C01.07$2.1M
General governmentTotal Expenses After Adjustmentsslc.40X.L0299.C01.11$1.2M
General governmentAllocation of Program Supportslc.40X.L0299.C01.13-$969,983
General governmentAmortizationslc.40X.L0299.C01.16$1,402
FireSalaries, Wages and Employee Benefitsslc.40X.L0410.C01.01$634,347
FireMaterialsslc.40X.L0410.C01.03$174,110
FireContracted Servicesslc.40X.L0410.C01.04$90,546
FireRents and Financial Expenses & Accretion Expensesslc.40X.L0410.C01.05$702
FireTotal Expenses Before Adjustmentsslc.40X.L0410.C01.07$1.0M
FireTotal Expenses After Adjustmentsslc.40X.L0410.C01.11$1.1M
FireAllocation of Program Supportslc.40X.L0410.C01.13$77,070
FireAmortizationslc.40X.L0410.C01.16$112,691
PoliceContracted Servicesslc.40X.L0420.C01.04$1.3M
PoliceTotal Expenses Before Adjustmentsslc.40X.L0420.C01.07$1.3M
PoliceTotal Expenses After Adjustmentsslc.40X.L0420.C01.11$1.3M
Court securityContracted Servicesslc.40X.L0421.C01.04$202,419
Court securityTotal Expenses Before Adjustmentsslc.40X.L0421.C01.07$202,419
Court securityTotal Expenses After Adjustmentsslc.40X.L0421.C01.11$202,419
Protective inspection and controlSalaries, Wages and Employee Benefitsslc.40X.L0440.C01.01$117,048
Protective inspection and controlInterest on Long Term Debtslc.40X.L0440.C01.02$105
Protective inspection and controlMaterialsslc.40X.L0440.C01.03$10,890
Protective inspection and controlContracted Servicesslc.40X.L0440.C01.04$19,700
Protective inspection and controlTotal Expenses Before Adjustmentsslc.40X.L0440.C01.07$148,166
Protective inspection and controlTotal Expenses After Adjustmentsslc.40X.L0440.C01.11$159,413
Protective inspection and controlAllocation of Program Supportslc.40X.L0440.C01.13$11,247
Protective inspection and controlAmortizationslc.40X.L0440.C01.16$423
Building permit and inspection servicesSalaries, Wages and Employee Benefitsslc.40X.L0445.C01.01$399,059
Building permit and inspection servicesMaterialsslc.40X.L0445.C01.03$81,689
Building permit and inspection servicesContracted Servicesslc.40X.L0445.C01.04$30,243
Building permit and inspection servicesRents and Financial Expenses & Accretion Expensesslc.40X.L0445.C01.05$3,355
Building permit and inspection servicesTotal Expenses Before Adjustmentsslc.40X.L0445.C01.07$522,017
Building permit and inspection servicesTotal Expenses After Adjustmentsslc.40X.L0445.C01.11$561,172
Building permit and inspection servicesAllocation of Program Supportslc.40X.L0445.C01.13$39,155
Building permit and inspection servicesAmortizationslc.40X.L0445.C01.16$7,671
Emergency measuresMaterialsslc.40X.L0450.C01.03$4,455
Emergency measuresTotal Expenses Before Adjustmentsslc.40X.L0450.C01.07$4,455
Emergency measuresTotal Expenses After Adjustmentsslc.40X.L0450.C01.11$4,794
Emergency measuresAllocation of Program Supportslc.40X.L0450.C01.13$339
Protection servicesSalaries, Wages and Employee Benefitsslc.40X.L0499.C01.01$1.2M
Protection servicesInterest on Long Term Debtslc.40X.L0499.C01.02$105
Protection servicesMaterialsslc.40X.L0499.C01.03$271,144
Protection servicesContracted Servicesslc.40X.L0499.C01.04$1.6M
Protection servicesRents and Financial Expenses & Accretion Expensesslc.40X.L0499.C01.05$4,057
Protection servicesTotal Expenses Before Adjustmentsslc.40X.L0499.C01.07$3.2M
Protection servicesTotal Expenses After Adjustmentsslc.40X.L0499.C01.11$3.3M
Protection servicesAllocation of Program Supportslc.40X.L0499.C01.13$127,811
Protection servicesAmortizationslc.40X.L0499.C01.16$120,785
Roads - pavedSalaries, Wages and Employee Benefitsslc.40X.L0611.C01.01$253,174
Roads - pavedInterest on Long Term Debtslc.40X.L0611.C01.02$26,896
Roads - pavedMaterialsslc.40X.L0611.C01.03$229,962
Roads - pavedContracted Servicesslc.40X.L0611.C01.04$239,642
Roads - pavedRents and Financial Expenses & Accretion Expensesslc.40X.L0611.C01.05$14,165
Roads - pavedTotal Expenses Before Adjustmentsslc.40X.L0611.C01.07$1.3M
Roads - pavedTotal Expenses After Adjustmentsslc.40X.L0611.C01.11$1.5M
Roads - pavedAllocation of Program Supportslc.40X.L0611.C01.13$237,448
Roads - pavedAmortizationslc.40X.L0611.C01.16$522,574
Roads - unpavedSalaries, Wages and Employee Benefitsslc.40X.L0612.C01.01$470,180
Roads - unpavedInterest on Long Term Debtslc.40X.L0612.C01.02$49,953
Roads - unpavedMaterialsslc.40X.L0612.C01.03$427,073
Roads - unpavedContracted Servicesslc.40X.L0612.C01.04$445,048
Roads - unpavedTotal Expenses Before Adjustmentsslc.40X.L0612.C01.07$1.5M
Roads - unpavedTotal Expenses After Adjustmentsslc.40X.L0612.C01.11$1.5M
Roads - unpavedAmortizationslc.40X.L0612.C01.16$129,907
Roads - bridges and culvertsSalaries, Wages and Employee Benefitsslc.40X.L0613.C01.01$24,610
Roads - bridges and culvertsMaterialsslc.40X.L0613.C01.03$37,393
Roads - bridges and culvertsContracted Servicesslc.40X.L0613.C01.04$4,833
Roads - bridges and culvertsTotal Expenses Before Adjustmentsslc.40X.L0613.C01.07$87,094
Roads - bridges and culvertsTotal Expenses After Adjustmentsslc.40X.L0613.C01.11$87,094
Roads - bridges and culvertsAmortizationslc.40X.L0613.C01.16$20,258
Roadways - traffic operations & roadsideSalaries, Wages and Employee Benefitsslc.40X.L0614.C01.01$31,830
Roadways - traffic operations & roadsideMaterialsslc.40X.L0614.C01.03$668
Roadways - traffic operations & roadsideTotal Expenses Before Adjustmentsslc.40X.L0614.C01.07$126,656
Roadways - traffic operations & roadsideTotal Expenses After Adjustmentsslc.40X.L0614.C01.11$129,130
Roadways - traffic operations & roadsideAllocation of Program Supportslc.40X.L0614.C01.13$2,474
Roadways - traffic operations & roadsideAmortizationslc.40X.L0614.C01.16$94,158
Winter control - except sidewalks,parking lotsSalaries, Wages and Employee Benefitsslc.40X.L0621.C01.01$202,189
Winter control - except sidewalks,parking lotsInterest on Long Term Debtslc.40X.L0621.C01.02$5,811
Winter control - except sidewalks,parking lotsMaterialsslc.40X.L0621.C01.03$174,621
Winter control - except sidewalks,parking lotsContracted Servicesslc.40X.L0621.C01.04$23,638
Winter control - except sidewalks,parking lotsRents and Financial Expenses & Accretion Expensesslc.40X.L0621.C01.05$39,540
Winter control - except sidewalks,parking lotsTotal Expenses Before Adjustmentsslc.40X.L0621.C01.07$558,841
Winter control - except sidewalks,parking lotsTotal Expenses After Adjustmentsslc.40X.L0621.C01.11$592,778
Winter control - except sidewalks,parking lotsAllocation of Program Supportslc.40X.L0621.C01.13$33,937
Winter control - except sidewalks,parking lotsAmortizationslc.40X.L0621.C01.16$113,042
Street lightingInterest on Long Term Debtslc.40X.L0650.C01.02$5,139
Street lightingMaterialsslc.40X.L0650.C01.03$75,408
Street lightingTotal Expenses Before Adjustmentsslc.40X.L0650.C01.07$96,763
Street lightingTotal Expenses After Adjustmentsslc.40X.L0650.C01.11$102,895
Street lightingAllocation of Program Supportslc.40X.L0650.C01.13$6,132
Street lightingAmortizationslc.40X.L0650.C01.16$16,216
Transportation servicesSalaries, Wages and Employee Benefitsslc.40X.L0699.C01.01$981,983
Transportation servicesInterest on Long Term Debtslc.40X.L0699.C01.02$87,799
Transportation servicesMaterialsslc.40X.L0699.C01.03$945,125
Transportation servicesContracted Servicesslc.40X.L0699.C01.04$713,161
Transportation servicesRents and Financial Expenses & Accretion Expensesslc.40X.L0699.C01.05$53,705
Transportation servicesTotal Expenses Before Adjustmentsslc.40X.L0699.C01.07$3.7M
Transportation servicesTotal Expenses After Adjustmentsslc.40X.L0699.C01.11$4.0M
Transportation servicesAllocation of Program Supportslc.40X.L0699.C01.13$279,991
Transportation servicesAmortizationslc.40X.L0699.C01.16$896,155
Wastewater collection/conveyanceSalaries, Wages and Employee Benefitsslc.40X.L0811.C01.01$30,577
Wastewater collection/conveyanceInterest on Long Term Debtslc.40X.L0811.C01.02$99,046
Wastewater collection/conveyanceMaterialsslc.40X.L0811.C01.03$184,845
Wastewater collection/conveyanceContracted Servicesslc.40X.L0811.C01.04$303,520
Wastewater collection/conveyanceRents and Financial Expenses & Accretion Expensesslc.40X.L0811.C01.05$24,015
Wastewater collection/conveyanceTotal Expenses Before Adjustmentsslc.40X.L0811.C01.07$701,836
Wastewater collection/conveyanceTotal Expenses After Adjustmentsslc.40X.L0811.C01.11$854,754
Wastewater collection/conveyanceAllocation of Program Supportslc.40X.L0811.C01.13$152,918
Wastewater collection/conveyanceAmortizationslc.40X.L0811.C01.16$59,833
Wastewater treatment & disposalSalaries, Wages and Employee Benefitsslc.40X.L0812.C01.01$45,865
Wastewater treatment & disposalInterest on Long Term Debtslc.40X.L0812.C01.02$148,570
Wastewater treatment & disposalMaterialsslc.40X.L0812.C01.03$277,268
Wastewater treatment & disposalContracted Servicesslc.40X.L0812.C01.04$455,279
Wastewater treatment & disposalRents and Financial Expenses & Accretion Expensesslc.40X.L0812.C01.05$36,021
Wastewater treatment & disposalTotal Expenses Before Adjustmentsslc.40X.L0812.C01.07$1.3M
Wastewater treatment & disposalTotal Expenses After Adjustmentsslc.40X.L0812.C01.11$1.3M
Wastewater treatment & disposalAmortizationslc.40X.L0812.C01.16$314,820
Urban storm sewer systemTotal Expenses Before Adjustmentsslc.40X.L0821.C01.07$22,327
Urban storm sewer systemTotal Expenses After Adjustmentsslc.40X.L0821.C01.11$22,327
Urban storm sewer systemAmortizationslc.40X.L0821.C01.16$22,327
Water treatmentTotal Expenses Before Adjustmentsslc.40X.L0831.C01.07$62,833
Water treatmentTotal Expenses After Adjustmentsslc.40X.L0831.C01.11$175,631
Water treatmentAllocation of Program Supportslc.40X.L0831.C01.13$112,798
Water treatmentAmortizationslc.40X.L0831.C01.16$62,833
Water distribution/transmissionSalaries, Wages and Employee Benefitsslc.40X.L0832.C01.01$77,913
Water distribution/transmissionInterest on Long Term Debtslc.40X.L0832.C01.02$23,670
Water distribution/transmissionMaterialsslc.40X.L0832.C01.03$105,674
Water distribution/transmissionContracted Servicesslc.40X.L0832.C01.04$1.1M
Water distribution/transmissionRents and Financial Expenses & Accretion Expensesslc.40X.L0832.C01.05$8,093
Water distribution/transmissionTotal Expenses Before Adjustmentsslc.40X.L0832.C01.07$1.4M
Water distribution/transmissionTotal Expenses After Adjustmentsslc.40X.L0832.C01.11$1.4M
Water distribution/transmissionAmortizationslc.40X.L0832.C01.16$83,144
Solid waste collectionContracted Servicesslc.40X.L0840.C01.04$711,754
Solid waste collectionTotal Expenses Before Adjustmentsslc.40X.L0840.C01.07$711,754
Solid waste collectionTotal Expenses After Adjustmentsslc.40X.L0840.C01.11$765,937
Solid waste collectionAllocation of Program Supportslc.40X.L0840.C01.13$54,183
Solid waste disposalSalaries, Wages and Employee Benefitsslc.40X.L0850.C01.01$22,776
Solid waste disposalMaterialsslc.40X.L0850.C01.03$81,265
Solid waste disposalContracted Servicesslc.40X.L0850.C01.04$35,616
Solid waste disposalRents and Financial Expenses & Accretion Expensesslc.40X.L0850.C01.05$27,633
Solid waste disposalTotal Expenses Before Adjustmentsslc.40X.L0850.C01.07$187,009
Solid waste disposalTotal Expenses After Adjustmentsslc.40X.L0850.C01.11$202,350
Solid waste disposalAllocation of Program Supportslc.40X.L0850.C01.13$15,341
Solid waste disposalAmortizationslc.40X.L0850.C01.16$19,719
Waste diversionContracted Servicesslc.40X.L0860.C01.04$673
Waste diversionTotal Expenses Before Adjustmentsslc.40X.L0860.C01.07$673
Waste diversionTotal Expenses After Adjustmentsslc.40X.L0860.C01.11$724
Waste diversionAllocation of Program Supportslc.40X.L0860.C01.13$51
Environmental servicesSalaries, Wages and Employee Benefitsslc.40X.L0899.C01.01$177,131
Environmental servicesInterest on Long Term Debtslc.40X.L0899.C01.02$271,286
Environmental servicesMaterialsslc.40X.L0899.C01.03$649,052
Environmental servicesContracted Servicesslc.40X.L0899.C01.04$2.6M
Environmental servicesRents and Financial Expenses & Accretion Expensesslc.40X.L0899.C01.05$95,762
Environmental servicesTotal Expenses Before Adjustmentsslc.40X.L0899.C01.07$4.4M
Environmental servicesTotal Expenses After Adjustmentsslc.40X.L0899.C01.11$4.7M
Environmental servicesAllocation of Program Supportslc.40X.L0899.C01.13$335,291
Environmental servicesAmortizationslc.40X.L0899.C01.16$562,676
ParksSalaries, Wages and Employee Benefitsslc.40X.L1610.C01.01$373,202
ParksInterest on Long Term Debtslc.40X.L1610.C01.02$206
ParksMaterialsslc.40X.L1610.C01.03$87,397
ParksContracted Servicesslc.40X.L1610.C01.04$147,336
ParksTotal Expenses Before Adjustmentsslc.40X.L1610.C01.07$608,141
ParksTotal Expenses After Adjustmentsslc.40X.L1610.C01.11$654,437
ParksAllocation of Program Supportslc.40X.L1610.C01.13$46,296
Recreation programsSalaries, Wages and Employee Benefitsslc.40X.L1620.C01.01$3,713
Recreation programsInterest on Long Term Debtslc.40X.L1620.C01.02$50,231
Recreation programsMaterialsslc.40X.L1620.C01.03$20,721
Recreation programsContracted Servicesslc.40X.L1620.C01.04$21,401
Recreation programsTotal Expenses Before Adjustmentsslc.40X.L1620.C01.07$96,066
Recreation programsTotal Expenses After Adjustmentsslc.40X.L1620.C01.11$124,509
Recreation programsAllocation of Program Supportslc.40X.L1620.C01.13$28,443
Recreation facilities - Golf Course, Marina, Ski HillSalaries, Wages and Employee Benefitsslc.40X.L1631.C01.01$10,959
Recreation facilities - Golf Course, Marina, Ski HillMaterialsslc.40X.L1631.C01.03$3,393
Recreation facilities - Golf Course, Marina, Ski HillContracted Servicesslc.40X.L1631.C01.04$16,544
Recreation facilities - Golf Course, Marina, Ski HillRents and Financial Expenses & Accretion Expensesslc.40X.L1631.C01.05-$489
Recreation facilities - Golf Course, Marina, Ski HillTotal Expenses Before Adjustmentsslc.40X.L1631.C01.07$30,407
Recreation facilities - Golf Course, Marina, Ski HillTotal Expenses After Adjustmentsslc.40X.L1631.C01.11$32,722
Recreation facilities - Golf Course, Marina, Ski HillAllocation of Program Supportslc.40X.L1631.C01.13$2,315
Recreation facilities - OtherSalaries, Wages and Employee Benefitsslc.40X.L1634.C01.01$264,869
Recreation facilities - OtherMaterialsslc.40X.L1634.C01.03$258,457
Recreation facilities - OtherContracted Servicesslc.40X.L1634.C01.04$59,052
Recreation facilities - OtherTotal Expenses Before Adjustmentsslc.40X.L1634.C01.07$859,942
Recreation facilities - OtherTotal Expenses After Adjustmentsslc.40X.L1634.C01.11$904,276
Recreation facilities - OtherAllocation of Program Supportslc.40X.L1634.C01.13$44,334
Recreation facilities - OtherAmortizationslc.40X.L1634.C01.16$277,564
LibrariesSalaries, Wages and Employee Benefitsslc.40X.L1640.C01.01$193,151
LibrariesMaterialsslc.40X.L1640.C01.03$69,145
LibrariesContracted Servicesslc.40X.L1640.C01.04$30,256
LibrariesTotal Expenses Before Adjustmentsslc.40X.L1640.C01.07$326,529
LibrariesTotal Expenses After Adjustmentsslc.40X.L1640.C01.11$351,316
LibrariesAllocation of Program Supportslc.40X.L1640.C01.13$24,787
LibrariesAmortizationslc.40X.L1640.C01.16$33,977
MuseumsMaterialsslc.40X.L1645.C01.03$37,644
MuseumsContracted Servicesslc.40X.L1645.C01.04$1,183
MuseumsTotal Expenses Before Adjustmentsslc.40X.L1645.C01.07$42,912
MuseumsTotal Expenses After Adjustmentsslc.40X.L1645.C01.11$45,868
MuseumsAllocation of Program Supportslc.40X.L1645.C01.13$2,956
MuseumsAmortizationslc.40X.L1645.C01.16$4,085
Recreation and cultural servicesSalaries, Wages and Employee Benefitsslc.40X.L1699.C01.01$845,894
Recreation and cultural servicesInterest on Long Term Debtslc.40X.L1699.C01.02$50,437
Recreation and cultural servicesMaterialsslc.40X.L1699.C01.03$476,757
Recreation and cultural servicesContracted Servicesslc.40X.L1699.C01.04$275,772
Recreation and cultural servicesRents and Financial Expenses & Accretion Expensesslc.40X.L1699.C01.05-$489
Recreation and cultural servicesTotal Expenses Before Adjustmentsslc.40X.L1699.C01.07$2.0M
Recreation and cultural servicesTotal Expenses After Adjustmentsslc.40X.L1699.C01.11$2.1M
Recreation and cultural servicesAllocation of Program Supportslc.40X.L1699.C01.13$149,131
Recreation and cultural servicesAmortizationslc.40X.L1699.C01.16$315,626
Planning and zoningSalaries, Wages and Employee Benefitsslc.40X.L1810.C01.01$50,423
Planning and zoningMaterialsslc.40X.L1810.C01.03$483
Planning and zoningContracted Servicesslc.40X.L1810.C01.04$184,912
Planning and zoningTotal Expenses Before Adjustmentsslc.40X.L1810.C01.07$235,818
Planning and zoningTotal Expenses After Adjustmentsslc.40X.L1810.C01.11$253,770
Planning and zoningAllocation of Program Supportslc.40X.L1810.C01.13$17,952
Commercial and industrialInterest on Long Term Debtslc.40X.L1820.C01.02$4,351
Commercial and industrialMaterialsslc.40X.L1820.C01.03$1,171
Commercial and industrialTotal Expenses Before Adjustmentsslc.40X.L1820.C01.07$5,522
Commercial and industrialTotal Expenses After Adjustmentsslc.40X.L1820.C01.11$5,942
Commercial and industrialAllocation of Program Supportslc.40X.L1820.C01.13$420
Residential developmentSalaries, Wages and Employee Benefitsslc.40X.L1830.C01.01$20,733
Residential developmentTotal Expenses Before Adjustmentsslc.40X.L1830.C01.07$20,733
Residential developmentTotal Expenses After Adjustmentsslc.40X.L1830.C01.11$22,311
Residential developmentAllocation of Program Supportslc.40X.L1830.C01.13$1,578
Agriculture and reforestationContracted Servicesslc.40X.L1840.C01.04$759,379
Agriculture and reforestationTotal Expenses Before Adjustmentsslc.40X.L1840.C01.07$759,379
Agriculture and reforestationTotal Expenses After Adjustmentsslc.40X.L1840.C01.11$817,188
Agriculture and reforestationAllocation of Program Supportslc.40X.L1840.C01.13$57,809
Tile drainage/shoreline assistanceInterest on Long Term Debtslc.40X.L1850.C01.02$1,868
Tile drainage/shoreline assistanceTotal Expenses Before Adjustmentsslc.40X.L1850.C01.07$1,868
Tile drainage/shoreline assistanceTotal Expenses After Adjustmentsslc.40X.L1850.C01.11$1,868
Planning and developmentSalaries, Wages and Employee Benefitsslc.40X.L1899.C01.01$71,156
Planning and developmentInterest on Long Term Debtslc.40X.L1899.C01.02$6,219
Planning and developmentMaterialsslc.40X.L1899.C01.03$1,654
Planning and developmentContracted Servicesslc.40X.L1899.C01.04$944,291
Planning and developmentTotal Expenses Before Adjustmentsslc.40X.L1899.C01.07$1.0M
Planning and developmentTotal Expenses After Adjustmentsslc.40X.L1899.C01.11$1.1M
Planning and developmentAllocation of Program Supportslc.40X.L1899.C01.13$77,759
TotalSalaries, Wages and Employee Benefitsslc.40X.L9910.C01.01$4.8M
TotalInterest on Long Term Debtslc.40X.L9910.C01.02$415,846
TotalMaterialsslc.40X.L9910.C01.03$2.6M
TotalContracted Servicesslc.40X.L9910.C01.04$6.5M
TotalRents and Financial Expenses & Accretion Expensesslc.40X.L9910.C01.05$168,121
TotalExternal Transfersslc.40X.L9910.C01.06$60,736
TotalTotal Expenses Before Adjustmentsslc.40X.L9910.C01.07$16.4M
TotalTotal Expenses After Adjustmentsslc.40X.L9910.C01.11$16.4M
TotalAmortizationslc.40X.L9910.C01.16$1.9M
ADDITIONAL INFORMATION5 rows
LineColumnSLCAmountText
Salaries and wagesNot listedslc.42X.L5010.C01.01$3.9M
Employee benefitsNot listedslc.42X.L5020.C01.01$961,969
Total salaries, wages and employee benefits (including capitalizeNot listedslc.42X.L5098.C01.01$4.8M
Total salaries, wages and employee benefits (Not including line 5Not listedslc.42X.L5099.C01.01$4.8M
Asset Retirement Obligation Expense / Accretion ExpenseNot listedslc.42X.L5611.C01.01$27,633
SCHEDULE OF TANGIBLE CAPITAL ASSETS205 rows
LineColumnSLCAmountText
General government2024 Opening Net Book Valueslc.51A.L0299.C01.01$695,612
General government2024 Opening Cost Balanceslc.51A.L0299.C01.02$779,515
General governmentAdditions and Bettermentsslc.51A.L0299.C01.03$469,027
General government2024 Closing Cost Balanceslc.51A.L0299.C01.06$1.2M
General government2024 Opening Amortization Balanceslc.51A.L0299.C01.07$83,903
General governmentAnnual Amortizationslc.51A.L0299.C01.08$1,402
General government2024 Closing Amortization Balanceslc.51A.L0299.C01.10$85,305
General government2024 Closing Net Book Valueslc.51A.L0299.C01.11$1.2M
General government2024 Opening Net Book Valueslc.51A.L0299.C99.01$695,612
General government2024 Opening Cost Balanceslc.51A.L0299.C99.02$779,515
General government2024 Opening Amortization Balanceslc.51A.L0299.C99.07$83,903
Fire2024 Opening Net Book Valueslc.51A.L0410.C01.01$1.0M
Fire2024 Opening Cost Balanceslc.51A.L0410.C01.02$2.3M
FireAdditions and Bettermentsslc.51A.L0410.C01.03$118,840
Fire2024 Closing Cost Balanceslc.51A.L0410.C01.06$2.4M
Fire2024 Opening Amortization Balanceslc.51A.L0410.C01.07$1.2M
FireAnnual Amortizationslc.51A.L0410.C01.08$112,691
Fire2024 Closing Amortization Balanceslc.51A.L0410.C01.10$1.3M
Fire2024 Closing Net Book Valueslc.51A.L0410.C01.11$1.0M
Fire2024 Opening Net Book Valueslc.51A.L0410.C99.01$1.0M
Fire2024 Opening Cost Balanceslc.51A.L0410.C99.02$2.3M
Fire2024 Opening Amortization Balanceslc.51A.L0410.C99.07$1.2M
Protective inspection and control2024 Opening Net Book Valueslc.51A.L0440.C01.01$423
Protective inspection and control2024 Opening Cost Balanceslc.51A.L0440.C01.02$20,359
Protective inspection and control2024 Closing Cost Balanceslc.51A.L0440.C01.06$20,359
Protective inspection and control2024 Opening Amortization Balanceslc.51A.L0440.C01.07$19,936
Protective inspection and controlAnnual Amortizationslc.51A.L0440.C01.08$423
Protective inspection and control2024 Closing Amortization Balanceslc.51A.L0440.C01.10$20,359
Protective inspection and control2024 Opening Net Book Valueslc.51A.L0440.C99.01$423
Protective inspection and control2024 Opening Cost Balanceslc.51A.L0440.C99.02$20,359
Protective inspection and control2024 Opening Amortization Balanceslc.51A.L0440.C99.07$19,936
Building permit and inspection services2024 Opening Net Book Valueslc.51A.L0445.C01.01$43,008
Building permit and inspection services2024 Opening Cost Balanceslc.51A.L0445.C01.02$261,167
Building permit and inspection services2024 Closing Cost Balanceslc.51A.L0445.C01.06$261,167
Building permit and inspection services2024 Opening Amortization Balanceslc.51A.L0445.C01.07$218,159
Building permit and inspection servicesAnnual Amortizationslc.51A.L0445.C01.08$7,671
Building permit and inspection services2024 Closing Amortization Balanceslc.51A.L0445.C01.10$225,830
Building permit and inspection services2024 Closing Net Book Valueslc.51A.L0445.C01.11$35,337
Building permit and inspection services2024 Opening Net Book Valueslc.51A.L0445.C99.01$43,008
Building permit and inspection services2024 Opening Cost Balanceslc.51A.L0445.C99.02$261,167
Building permit and inspection services2024 Opening Amortization Balanceslc.51A.L0445.C99.07$218,159
Protection services2024 Opening Net Book Valueslc.51A.L0499.C01.01$1.1M
Protection services2024 Opening Cost Balanceslc.51A.L0499.C01.02$2.5M
Protection servicesAdditions and Bettermentsslc.51A.L0499.C01.03$118,840
Protection services2024 Closing Cost Balanceslc.51A.L0499.C01.06$2.7M
Protection services2024 Opening Amortization Balanceslc.51A.L0499.C01.07$1.5M
Protection servicesAnnual Amortizationslc.51A.L0499.C01.08$120,785
Protection services2024 Closing Amortization Balanceslc.51A.L0499.C01.10$1.6M
Protection services2024 Closing Net Book Valueslc.51A.L0499.C01.11$1.1M
Protection services2024 Opening Net Book Valueslc.51A.L0499.C99.01$1.1M
Protection services2024 Opening Cost Balanceslc.51A.L0499.C99.02$2.5M
Protection services2024 Opening Amortization Balanceslc.51A.L0499.C99.07$1.5M
Roads - paved2024 Opening Net Book Valueslc.51A.L0611.C01.01$10.1M
Roads - paved2024 Opening Cost Balanceslc.51A.L0611.C01.02$19.7M
Roads - pavedAdditions and Bettermentsslc.51A.L0611.C01.03$2.3M
Roads - pavedDisposalsslc.51A.L0611.C01.04$125,152
Roads - paved2024 Closing Cost Balanceslc.51A.L0611.C01.06$21.9M
Roads - paved2024 Opening Amortization Balanceslc.51A.L0611.C01.07$9.6M
Roads - pavedAnnual Amortizationslc.51A.L0611.C01.08$522,574
Roads - pavedAmortization Disposalslc.51A.L0611.C01.09$53,626
Roads - paved2024 Closing Amortization Balanceslc.51A.L0611.C01.10$10.1M
Roads - paved2024 Closing Net Book Valueslc.51A.L0611.C01.11$11.8M
Roads - paved2024 Opening Net Book Valueslc.51A.L0611.C99.01$10.1M
Roads - paved2024 Opening Cost Balanceslc.51A.L0611.C99.02$19.7M
Roads - paved2024 Opening Amortization Balanceslc.51A.L0611.C99.07$9.6M
Roads - unpaved2024 Opening Net Book Valueslc.51A.L0612.C01.01$1.3M
Roads - unpaved2024 Opening Cost Balanceslc.51A.L0612.C01.02$4.6M
Roads - unpaved2024 Closing Cost Balanceslc.51A.L0612.C01.06$4.6M
Roads - unpaved2024 Opening Amortization Balanceslc.51A.L0612.C01.07$3.3M
Roads - unpavedAnnual Amortizationslc.51A.L0612.C01.08$129,907
Roads - unpaved2024 Closing Amortization Balanceslc.51A.L0612.C01.10$3.4M
Roads - unpaved2024 Closing Net Book Valueslc.51A.L0612.C01.11$1.1M
Roads - unpaved2024 Opening Net Book Valueslc.51A.L0612.C99.01$1.3M
Roads - unpaved2024 Opening Cost Balanceslc.51A.L0612.C99.02$4.6M
Roads - unpaved2024 Opening Amortization Balanceslc.51A.L0612.C99.07$3.3M
Roads - bridges and culverts2024 Opening Net Book Valueslc.51A.L0613.C01.01$459,652
Roads - bridges and culverts2024 Opening Cost Balanceslc.51A.L0613.C01.02$1.2M
Roads - bridges and culverts2024 Closing Cost Balanceslc.51A.L0613.C01.06$1.2M
Roads - bridges and culverts2024 Opening Amortization Balanceslc.51A.L0613.C01.07$757,014
Roads - bridges and culvertsAnnual Amortizationslc.51A.L0613.C01.08$20,258
Roads - bridges and culverts2024 Closing Amortization Balanceslc.51A.L0613.C01.10$777,272
Roads - bridges and culverts2024 Closing Net Book Valueslc.51A.L0613.C01.11$439,394
Roads - bridges and culverts2024 Opening Net Book Valueslc.51A.L0613.C99.01$459,652
Roads - bridges and culverts2024 Opening Cost Balanceslc.51A.L0613.C99.02$1.2M
Roads - bridges and culverts2024 Opening Amortization Balanceslc.51A.L0613.C99.07$757,014
Roadways - traffic operations & roadside2024 Opening Net Book Valueslc.51A.L0614.C01.01$765,104
Roadways - traffic operations & roadside2024 Opening Cost Balanceslc.51A.L0614.C01.02$1.6M
Roadways - traffic operations & roadside2024 Closing Cost Balanceslc.51A.L0614.C01.06$1.6M
Roadways - traffic operations & roadside2024 Opening Amortization Balanceslc.51A.L0614.C01.07$822,160
Roadways - traffic operations & roadsideAnnual Amortizationslc.51A.L0614.C01.08$94,158
Roadways - traffic operations & roadside2024 Closing Amortization Balanceslc.51A.L0614.C01.10$916,318
Roadways - traffic operations & roadside2024 Closing Net Book Valueslc.51A.L0614.C01.11$670,946
Roadways - traffic operations & roadside2024 Opening Net Book Valueslc.51A.L0614.C99.01$765,104
Roadways - traffic operations & roadside2024 Opening Cost Balanceslc.51A.L0614.C99.02$1.6M
Roadways - traffic operations & roadside2024 Opening Amortization Balanceslc.51A.L0614.C99.07$822,160
Winter control - except sidewalks, parking lots2024 Opening Net Book Valueslc.51A.L0621.C01.01$892,635
Winter control - except sidewalks, parking lots2024 Opening Cost Balanceslc.51A.L0621.C01.02$1.9M
Winter control - except sidewalks, parking lotsAdditions and Bettermentsslc.51A.L0621.C01.03$380,688
Winter control - except sidewalks, parking lotsDisposalsslc.51A.L0621.C01.04$197,481
Winter control - except sidewalks, parking lots2024 Closing Cost Balanceslc.51A.L0621.C01.06$2.1M
Winter control - except sidewalks, parking lots2024 Opening Amortization Balanceslc.51A.L0621.C01.07$1.0M
Winter control - except sidewalks, parking lotsAnnual Amortizationslc.51A.L0621.C01.08$113,042
Winter control - except sidewalks, parking lotsAmortization Disposalslc.51A.L0621.C01.09$125,071
Winter control - except sidewalks, parking lots2024 Closing Amortization Balanceslc.51A.L0621.C01.10$1.0M
Winter control - except sidewalks, parking lots2024 Closing Net Book Valueslc.51A.L0621.C01.11$1.1M
Winter control - except sidewalks, parking lots2024 Opening Net Book Valueslc.51A.L0621.C99.01$892,635
Winter control - except sidewalks, parking lots2024 Opening Cost Balanceslc.51A.L0621.C99.02$1.9M
Winter control - except sidewalks, parking lots2024 Opening Amortization Balanceslc.51A.L0621.C99.07$1.0M
Street lighting2024 Opening Net Book Valueslc.51A.L0650.C01.01$375,675
Street lighting2024 Opening Cost Balanceslc.51A.L0650.C01.02$486,483
Street lighting2024 Closing Cost Balanceslc.51A.L0650.C01.06$486,483
Street lighting2024 Opening Amortization Balanceslc.51A.L0650.C01.07$110,808
Street lightingAnnual Amortizationslc.51A.L0650.C01.08$16,216
Street lighting2024 Closing Amortization Balanceslc.51A.L0650.C01.10$127,024
Street lighting2024 Closing Net Book Valueslc.51A.L0650.C01.11$359,459
Street lighting2024 Opening Net Book Valueslc.51A.L0650.C99.01$375,675
Street lighting2024 Opening Cost Balanceslc.51A.L0650.C99.02$486,483
Street lighting2024 Opening Amortization Balanceslc.51A.L0650.C99.07$110,808
Transportation services2024 Opening Net Book Valueslc.51A.L0699.C01.01$13.9M
Transportation services2024 Opening Cost Balanceslc.51A.L0699.C01.02$29.5M
Transportation servicesAdditions and Bettermentsslc.51A.L0699.C01.03$2.7M
Transportation servicesDisposalsslc.51A.L0699.C01.04$322,633
Transportation services2024 Closing Cost Balanceslc.51A.L0699.C01.06$31.8M
Transportation services2024 Opening Amortization Balanceslc.51A.L0699.C01.07$15.6M
Transportation servicesAnnual Amortizationslc.51A.L0699.C01.08$896,155
Transportation servicesAmortization Disposalslc.51A.L0699.C01.09$178,697
Transportation services2024 Closing Amortization Balanceslc.51A.L0699.C01.10$16.3M
Transportation services2024 Closing Net Book Valueslc.51A.L0699.C01.11$15.5M
Transportation services2024 Opening Net Book Valueslc.51A.L0699.C99.01$13.9M
Transportation services2024 Opening Cost Balanceslc.51A.L0699.C99.02$29.5M
Transportation services2024 Opening Amortization Balanceslc.51A.L0699.C99.07$15.6M
Wastewater collection/conveyance2024 Opening Net Book Valueslc.51A.L0811.C01.01$2.4M
Wastewater collection/conveyance2024 Opening Cost Balanceslc.51A.L0811.C01.02$3.5M
Wastewater collection/conveyance2024 Closing Cost Balanceslc.51A.L0811.C01.06$3.5M
Wastewater collection/conveyance2024 Opening Amortization Balanceslc.51A.L0811.C01.07$1.1M
Wastewater collection/conveyanceAnnual Amortizationslc.51A.L0811.C01.08$59,833
Wastewater collection/conveyance2024 Closing Amortization Balanceslc.51A.L0811.C01.10$1.2M
Wastewater collection/conveyance2024 Closing Net Book Valueslc.51A.L0811.C01.11$2.3M
Wastewater collection/conveyance2024 Opening Net Book Valueslc.51A.L0811.C99.01$2.4M
Wastewater collection/conveyance2024 Opening Cost Balanceslc.51A.L0811.C99.02$3.5M
Wastewater collection/conveyance2024 Opening Amortization Balanceslc.51A.L0811.C99.07$1.1M
Wastewater treatment & disposal2024 Opening Net Book Valueslc.51A.L0812.C01.01$16.9M
Wastewater treatment & disposal2024 Opening Cost Balanceslc.51A.L0812.C01.02$20.4M
Wastewater treatment & disposal2024 Closing Cost Balanceslc.51A.L0812.C01.06$20.4M
Wastewater treatment & disposal2024 Opening Amortization Balanceslc.51A.L0812.C01.07$3.5M
Wastewater treatment & disposalAnnual Amortizationslc.51A.L0812.C01.08$314,820
Wastewater treatment & disposal2024 Closing Amortization Balanceslc.51A.L0812.C01.10$3.8M
Wastewater treatment & disposal2024 Closing Net Book Valueslc.51A.L0812.C01.11$16.6M
Wastewater treatment & disposal2024 Opening Net Book Valueslc.51A.L0812.C99.01$16.9M
Wastewater treatment & disposal2024 Opening Cost Balanceslc.51A.L0812.C99.02$20.4M
Wastewater treatment & disposal2024 Opening Amortization Balanceslc.51A.L0812.C99.07$3.5M
Urban storm sewer system2024 Opening Net Book Valueslc.51A.L0821.C01.01$726,192
Urban storm sewer system2024 Opening Cost Balanceslc.51A.L0821.C01.02$808,858
Urban storm sewer systemAdditions and Bettermentsslc.51A.L0821.C01.03$1.4M
Urban storm sewer system2024 Closing Cost Balanceslc.51A.L0821.C01.06$2.2M
Urban storm sewer system2024 Opening Amortization Balanceslc.51A.L0821.C01.07$82,666
Urban storm sewer systemAnnual Amortizationslc.51A.L0821.C01.08$22,327
Urban storm sewer system2024 Closing Amortization Balanceslc.51A.L0821.C01.10$104,993
Urban storm sewer system2024 Closing Net Book Valueslc.51A.L0821.C01.11$2.1M
Urban storm sewer system2024 Opening Net Book Valueslc.51A.L0821.C99.01$726,192
Urban storm sewer system2024 Opening Cost Balanceslc.51A.L0821.C99.02$808,858
Urban storm sewer system2024 Opening Amortization Balanceslc.51A.L0821.C99.07$82,666
Water treatment2024 Opening Net Book Valueslc.51A.L0831.C01.01$1.9M
Water treatment2024 Opening Cost Balanceslc.51A.L0831.C01.02$3.2M
Water treatment2024 Closing Cost Balanceslc.51A.L0831.C01.06$3.2M
Water treatment2024 Opening Amortization Balanceslc.51A.L0831.C01.07$1.3M
Water treatmentAnnual Amortizationslc.51A.L0831.C01.08$62,833
Water treatment2024 Closing Amortization Balanceslc.51A.L0831.C01.10$1.3M
Water treatment2024 Closing Net Book Valueslc.51A.L0831.C01.11$1.8M
Water treatment2024 Opening Net Book Valueslc.51A.L0831.C99.01$1.9M
Water treatment2024 Opening Cost Balanceslc.51A.L0831.C99.02$3.2M
Water treatment2024 Opening Amortization Balanceslc.51A.L0831.C99.07$1.3M
Water distribution/transmission2024 Opening Net Book Valueslc.51A.L0832.C01.01$2.3M
Water distribution/transmission2024 Opening Cost Balanceslc.51A.L0832.C01.02$3.6M
Water distribution/transmissionAdditions and Bettermentsslc.51A.L0832.C01.03$1.5M
Water distribution/transmission2024 Closing Cost Balanceslc.51A.L0832.C01.06$5.1M
Water distribution/transmission2024 Opening Amortization Balanceslc.51A.L0832.C01.07$1.3M
Water distribution/transmissionAnnual Amortizationslc.51A.L0832.C01.08$83,144
Water distribution/transmission2024 Closing Amortization Balanceslc.51A.L0832.C01.10$1.4M
Water distribution/transmission2024 Closing Net Book Valueslc.51A.L0832.C01.11$3.7M
Water distribution/transmission2024 Opening Net Book Valueslc.51A.L0832.C99.01$2.3M
Water distribution/transmission2024 Opening Cost Balanceslc.51A.L0832.C99.02$3.6M
Water distribution/transmission2024 Opening Amortization Balanceslc.51A.L0832.C99.07$1.3M
Solid waste disposal2024 Opening Net Book Valueslc.51A.L0850.C01.01$794,986
Solid waste disposal2024 Opening Cost Balanceslc.51A.L0850.C01.02$814,705
Solid waste disposalAdditions and Bettermentsslc.51A.L0850.C01.03$297,829
Solid waste disposal2024 Closing Cost Balanceslc.51A.L0850.C01.06$1.1M
Solid waste disposal2024 Opening Amortization Balanceslc.51A.L0850.C01.07$19,719
Solid waste disposalAnnual Amortizationslc.51A.L0850.C01.08$19,719
Solid waste disposal2024 Closing Amortization Balanceslc.51A.L0850.C01.10$39,438
Solid waste disposal2024 Closing Net Book Valueslc.51A.L0850.C01.11$1.1M
Solid waste disposal2024 Opening Net Book Valueslc.51A.L0850.C99.01$794,986
Solid waste disposal2024 Opening Cost Balanceslc.51A.L0850.C99.02$814,705
Solid waste disposal2024 Opening Amortization Balanceslc.51A.L0850.C99.07$19,719
Environmental services2024 Opening Net Book Valueslc.51A.L0899.C01.01$25.0M
Environmental services2024 Opening Cost Balanceslc.51A.L0899.C01.02$32.3M
Environmental servicesAdditions and Bettermentsslc.51A.L0899.C01.03$3.2M
Environmental services2024 Closing Cost Balanceslc.51A.L0899.C01.06$35.5M
Environmental services2024 Opening Amortization Balanceslc.51A.L0899.C01.07$7.3M
Environmental servicesAnnual Amortizationslc.51A.L0899.C01.08$562,676
Environmental services2024 Closing Amortization Balanceslc.51A.L0899.C01.10$7.9M
Environmental services2024 Closing Net Book Valueslc.51A.L0899.C01.11$27.6M
Environmental services2024 Opening Net Book Valueslc.51A.L0899.C99.01$25.0M
Environmental services2024 Opening Cost Balanceslc.51A.L0899.C99.02$32.3M
Environmental services2024 Opening Amortization Balanceslc.51A.L0899.C99.07$7.3M

Source: Ontario Financial Information Return (FIR) open data. Municipal comparisons should consider tier and type because upper-tier and lower-tier services can overlap.