Official FIR rows
Champlain Tp | 2024
Raw Financial Information Return rows are shown by official FIR schedule. Summary cards appear only when the metric mapping is confidently available.
Revenue
$17.8M
Expenses
$16.4M
Surplus / deficit
$1.4M
Accumulated surplus
$43.0M
FINANCIAL INFORMATION RETURN18 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| Name | Not listed | slc.02X.L0020.C01.02 | Not mapped | France Thauvette |
| Telephone | Not listed | slc.02X.L0022.C01.02 | Not mapped | 613-678-3003 |
| Email (Required) | Not listed | slc.02X.L0028.C01.02 | Not mapped | 613-678-3003 |
| Website address of Municipality | Not listed | slc.02X.L0030.C01.02 | Not mapped | https://www.champlain.ca |
| Households | Not listed | slc.02X.L0040.C01.01 | $4,183 | |
| Households | Not listed | slc.02X.L0040.C01.02 | Not mapped | MPAC |
| Population | Not listed | slc.02X.L0041.C01.01 | $8,665 | |
| Population | Not listed | slc.02X.L0041.C01.02 | Not mapped | Stats Can |
| Youth Population | Not listed | slc.02X.L0042.C01.01 | $525 | |
| Youth Population | Not listed | slc.02X.L0042.C01.02 | Not mapped | Stats Can |
| Schedule 54:Cashflow - Direct or Indirect Method chosen | Not listed | slc.02X.L0075.C01.02 | Not mapped | INDIRECT |
| Method used to allocate Program Support to other functions in Sch | Not listed | slc.02X.L0077.C01.02 | Not mapped | Percentage of Total Expenditures |
| Municipal Treasurer | Not listed | slc.02X.L0090.C01.02 | Not mapped | France Thauvette |
| Municipal Auditor | Not listed | slc.02X.L0091.C01.02 | Not mapped | Gérald Gauthier |
| Municipal Audit Firm | Not listed | slc.02X.L0092.C01.02 | Not mapped | MNP LLP |
| Municipal Treasurer Email (Required) | Not listed | slc.02X.L0093.C01.02 | Not mapped | France.Thauvette@champlain.ca |
| Date | Not listed | slc.02X.L0094.C01.02 | Not mapped | 2025-09-26 |
| Municipal Auditor's Email (Required) | Not listed | slc.02X.L0095.C01.02 | Not mapped | Gerald.Gauthier@mnp.ca |
CONSOLIDATED STATEMENT OF OPERATIONS: REVENUE34 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| Taxation - Own purposes (SLC 26 9199 04 - 72 2899 07) For UT (SLC | Own Purposes Revenue | slc.10X.L0299.C01.01 | $9.2M | |
| Payments-in-lieu of taxation (SLC 26 9599 08) For UT (SLC 28 0299 | Own Purposes Revenue | slc.10X.L0499.C01.01 | $91,539 | |
| Ontario Municipal Partnership Fund (OMPF) | Own Purposes Revenue | slc.10X.L0620.C01.01 | $1.2M | |
| Subtotal | Own Purposes Revenue | slc.10X.L0699.C01.01 | $1.2M | |
| Ontario conditional grants (SLC 12 9910 01) | Own Purposes Revenue | slc.10X.L0810.C01.01 | $448,486 | |
| Ontario grants for tangible capital assets (SLC 12 9910 05) | Own Purposes Revenue | slc.10X.L0815.C01.01 | $891,741 | |
| Canada conditional grants (SLC 12 9910 02) | Own Purposes Revenue | slc.10X.L0820.C01.01 | $11,443 | |
| Canada grants for tangible capital assets (SLC 12 9910 06) | Own Purposes Revenue | slc.10X.L0825.C01.01 | $878,724 | |
| Conditional Grants Subtotal | Own Purposes Revenue | slc.10X.L0899.C01.01 | $2.2M | |
| Revenue from other municipalities for tangible capital assets (SL | Own Purposes Revenue | slc.10X.L1098.C01.01 | $427,209 | |
| Revenue from other municipalities (SLC 12 9910 03) | Own Purposes Revenue | slc.10X.L1099.C01.01 | $175,947 | |
| Total user fees and service charges (SLC 12 9910 04) | Own Purposes Revenue | slc.10X.L1299.C01.01 | $3.7M | |
| Licences and permits | Own Purposes Revenue | slc.10X.L1420.C01.01 | $179,739 | |
| Building Permits | Own Purposes Revenue | slc.10X.L1421.C01.01 | $356,521 | |
| Licences, permits, rents, etc. Subtotal | Own Purposes Revenue | slc.10X.L1499.C01.01 | $536,260 | |
| Other Fines | Own Purposes Revenue | slc.10X.L1610.C01.01 | $9,470 | |
| Penalties and interest on taxes | Own Purposes Revenue | slc.10X.L1620.C01.01 | $190,433 | |
| Fines and Penalties Subtotal | Own Purposes Revenue | slc.10X.L1699.C01.01 | $199,903 | |
| Investment income | Own Purposes Revenue | slc.10X.L1805.C01.01 | $136,931 | |
| Interest earned on reserves and reserve funds | Own Purposes Revenue | slc.10X.L1806.C01.01 | $7,720 | |
| Gain/loss on sale of land and capital assets | Own Purposes Revenue | slc.10X.L1811.C01.01 | -$129,761 | |
| Donations | Own Purposes Revenue | slc.10X.L1830.C01.01 | $6,224 | |
| Sale of publications, equipment, etc. | Own Purposes Revenue | slc.10X.L1840.C01.01 | $36,414 | |
| Other revenue Subtotal | Own Purposes Revenue | slc.10X.L1899.C01.01 | $57,528 | |
| PLUS: Total revenues (SLC 10 9910 01) | Own Purposes Revenue | slc.10X.L2010.C01.01 | $17.8M | |
| LESS: Total expenses (SLC 40 9910 11) | Own Purposes Revenue | slc.10X.L2020.C01.01 | $16.4M | |
| Accum. Surplus (Deficit), Before Remeas. Gains (Losses) - Begin Yr | Own Purposes Revenue | slc.10X.L2060.C01.01 | $41.6M | |
| Restated Accumulated Surplus (Deficit) - Begin Yr | Own Purposes Revenue | slc.10X.L2062.C01.01 | $41.6M | |
| Annual Surplus / (Deficit), Before Remeasurement Gains (Losses) | Own Purposes Revenue | slc.10X.L2099.C01.01 | $1.4M | |
| Canada Community - Building Fund for Capital Expenses | Own Purposes Revenue | slc.10X.L4099.C01.01 | $324,335 | |
| Canada Community - Building Fund Recognized in the Year | Own Purposes Revenue | slc.10X.L4299.C01.01 | $324,335 | |
| Total Revenues | Own Purposes Revenue | slc.10X.L9910.C01.01 | $17.8M | |
| Property Taxation Subtotal | Own Purposes Revenue | slc.10X.L9940.C01.01 | $9.3M | |
| Accum. Surplus (Deficit) Before Remeas. Gains (Losses)-End Yr | Own Purposes Revenue | slc.10X.L9950.C01.01 | $43.0M |
GRANTS, USER FEES AND SERVICE CHARGES58 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| General government | Ontario Conditional Grants | slc.12X.L0299.C01.01 | $11,642 | |
| General government | User Fees and Service Charges | slc.12X.L0299.C01.04 | $32,372 | |
| General government | Ontario Grants - Tangible Capital Assets | slc.12X.L0299.C01.05 | $50,000 | |
| Fire | Ontario Conditional Grants | slc.12X.L0410.C01.01 | $2,074 | |
| Fire | Other Municipalities | slc.12X.L0410.C01.03 | $110,094 | |
| Fire | User Fees and Service Charges | slc.12X.L0410.C01.04 | $10,456 | |
| Court security | Ontario Conditional Grants | slc.12X.L0421.C01.01 | $162,085 | |
| Court security | Other Municipalities | slc.12X.L0421.C01.03 | $40,334 | |
| Protective inspection and control | User Fees and Service Charges | slc.12X.L0440.C01.04 | $10,125 | |
| Provincial Offences Act (POA) | Other Municipalities | slc.12X.L0460.C01.03 | $10,327 | |
| Protection Services | Ontario Conditional Grants | slc.12X.L0499.C01.01 | $164,159 | |
| Protection Services | Other Municipalities | slc.12X.L0499.C01.03 | $160,755 | |
| Protection Services | User Fees and Service Charges | slc.12X.L0499.C01.04 | $20,581 | |
| Roads - paved | User Fees and Service Charges | slc.12X.L0611.C01.04 | $15,969 | |
| Roads - paved | Ontario Grants - Tangible Capital Assets | slc.12X.L0611.C01.05 | $375,006 | |
| Roads - paved | Canada Grants - Tangible Capital Assets | slc.12X.L0611.C01.06 | $324,334 | |
| Roads - paved | Other Municipalities - Tangible Capital Assets | slc.12X.L0611.C01.07 | $253,644 | |
| Winter control - except sidewalks,parking lots | Other Municipalities - Tangible Capital Assets | slc.12X.L0621.C01.07 | $173,565 | |
| Transportation Services | User Fees and Service Charges | slc.12X.L0699.C01.04 | $15,969 | |
| Transportation Services | Ontario Grants - Tangible Capital Assets | slc.12X.L0699.C01.05 | $375,006 | |
| Transportation Services | Canada Grants - Tangible Capital Assets | slc.12X.L0699.C01.06 | $324,334 | |
| Transportation Services | Other Municipalities - Tangible Capital Assets | slc.12X.L0699.C01.07 | $427,209 | |
| Wastewater collection/conveyance | User Fees and Service Charges | slc.12X.L0811.C01.04 | $1.4M | |
| Water treatment | User Fees and Service Charges | slc.12X.L0831.C01.04 | $1.1M | |
| Water distribution/transmission | Ontario Grants - Tangible Capital Assets | slc.12X.L0832.C01.05 | $461,945 | |
| Water distribution/transmission | Canada Grants - Tangible Capital Assets | slc.12X.L0832.C01.06 | $554,390 | |
| Solid waste collection | User Fees and Service Charges | slc.12X.L0840.C01.04 | $1,990 | |
| Solid waste disposal | User Fees and Service Charges | slc.12X.L0850.C01.04 | $264,004 | |
| Environmental Services | User Fees and Service Charges | slc.12X.L0899.C01.04 | $2.8M | |
| Environmental Services | Ontario Grants - Tangible Capital Assets | slc.12X.L0899.C01.05 | $461,945 | |
| Environmental Services | Canada Grants - Tangible Capital Assets | slc.12X.L0899.C01.06 | $554,390 | |
| Parks | Canada Conditional Grants | slc.12X.L1610.C01.02 | $6,443 | |
| Parks | Ontario Grants - Tangible Capital Assets | slc.12X.L1610.C01.05 | $4,790 | |
| Recreation programs | Canada Conditional Grants | slc.12X.L1620.C01.02 | $5,000 | |
| Recreation programs | Other Municipalities | slc.12X.L1620.C01.03 | $10,000 | |
| Recreation programs | User Fees and Service Charges | slc.12X.L1620.C01.04 | $4,188 | |
| Recreation facilities - Other | User Fees and Service Charges | slc.12X.L1634.C01.04 | $317,760 | |
| Libraries | Ontario Conditional Grants | slc.12X.L1640.C01.01 | $17,924 | |
| Libraries | Other Municipalities | slc.12X.L1640.C01.03 | $5,192 | |
| Libraries | User Fees and Service Charges | slc.12X.L1640.C01.04 | $8,284 | |
| Recreation and Cultural Services | Ontario Conditional Grants | slc.12X.L1699.C01.01 | $17,924 | |
| Recreation and Cultural Services | Canada Conditional Grants | slc.12X.L1699.C01.02 | $11,443 | |
| Recreation and Cultural Services | Other Municipalities | slc.12X.L1699.C01.03 | $15,192 | |
| Recreation and Cultural Services | User Fees and Service Charges | slc.12X.L1699.C01.04 | $330,232 | |
| Recreation and Cultural Services | Ontario Grants - Tangible Capital Assets | slc.12X.L1699.C01.05 | $4,790 | |
| Planning and zoning | User Fees and Service Charges | slc.12X.L1810.C01.04 | $22,200 | |
| Agriculture and reforestation | Ontario Conditional Grants | slc.12X.L1840.C01.01 | $254,761 | |
| Agriculture and reforestation | User Fees and Service Charges | slc.12X.L1840.C01.04 | $465,087 | |
| Tile drainage/shoreline assistance | User Fees and Service Charges | slc.12X.L1850.C01.04 | $1,868 | |
| Planning and Development | Ontario Conditional Grants | slc.12X.L1899.C01.01 | $254,761 | |
| Planning and Development | User Fees and Service Charges | slc.12X.L1899.C01.04 | $489,155 | |
| Total | Ontario Conditional Grants | slc.12X.L9910.C01.01 | $448,486 | |
| Total | Canada Conditional Grants | slc.12X.L9910.C01.02 | $11,443 | |
| Total | Other Municipalities | slc.12X.L9910.C01.03 | $175,947 | |
| Total | User Fees and Service Charges | slc.12X.L9910.C01.04 | $3.7M | |
| Total | Ontario Grants - Tangible Capital Assets | slc.12X.L9910.C01.05 | $891,741 | |
| Total | Canada Grants - Tangible Capital Assets | slc.12X.L9910.C01.06 | $878,724 | |
| Total | Other Municipalities - Tangible Capital Assets | slc.12X.L9910.C01.07 | $427,209 |
TAXATION INFORMATION58 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| N New Multi-Residential | Not listed | slc.20X.L0202.C01.02 | Not mapped | Y |
| G Parking Lot (Includes CJ,CR,CX,CY,CZ) | Not listed | slc.20X.L0205.C01.02 | Not mapped | N |
| D Office Building | Not listed | slc.20X.L0210.C01.02 | Not mapped | N |
| S Shopping Centre | Not listed | slc.20X.L0215.C01.02 | Not mapped | N |
| L Large Industrial | Not listed | slc.20X.L0220.C01.02 | Not mapped | Y |
| Other | Not listed | slc.20X.L0225.C01.02 | Not mapped | N |
| M Multi-Residential | Exit capping immediately | slc.20X.L0320.C02.01 | Not mapped | Y |
| C Commercial | Exit capping immediately | slc.20X.L0330.C02.01 | Not mapped | Y |
| I Industrial | Exit capping immediately | slc.20X.L0340.C02.01 | Not mapped | Y |
| C Commercial | Grad. Tax Rates in Effect? | slc.20X.L0610.C03.02 | Not mapped | N |
| G Parking Lot | Grad. Tax Rates in Effect? | slc.20X.L0611.C03.02 | Not mapped | N |
| D Office Building | Grad. Tax Rates in Effect? | slc.20X.L0612.C03.02 | Not mapped | N |
| S Shopping Centre | Grad. Tax Rates in Effect? | slc.20X.L0613.C03.02 | Not mapped | N |
| I Industrial | Grad. Tax Rates in Effect? | slc.20X.L0620.C03.02 | Not mapped | N |
| L Large Industrial | Grad. Tax Rates in Effect? | slc.20X.L0621.C03.02 | Not mapped | N |
| R Residential | Phase-In Program in Effect? | slc.20X.L0805.C04.02 | Not mapped | N |
| M Multi-Residential | Phase-In Program in Effect? | slc.20X.L0810.C04.02 | Not mapped | N |
| N New Multi-Residential | Phase-In Program in Effect? | slc.20X.L0815.C04.02 | Not mapped | N |
| C Commercial (Includes G, D, S) | Phase-In Program in Effect? | slc.20X.L0820.C04.02 | Not mapped | N |
| I Industrial (Includes L) | Phase-In Program in Effect? | slc.20X.L0840.C04.02 | Not mapped | N |
| F Farmland | Phase-In Program in Effect? | slc.20X.L0850.C04.02 | Not mapped | N |
| T Managed Forest | Phase-In Program in Effect? | slc.20X.L0855.C04.02 | Not mapped | N |
| P Pipeline | Phase-In Program in Effect? | slc.20X.L0860.C04.02 | Not mapped | N |
| R Residential | Installments | slc.20X.L1210.C06.02 | $1 | |
| R Residential | First Due Date | slc.20X.L1210.C06.03 | Not mapped | 20240328 |
| R Residential | Installments | slc.20X.L1210.C06.05 | $2 | |
| R Residential | First Due Date | slc.20X.L1210.C06.06 | Not mapped | 20240729 |
| R Residential | Last Due Date | slc.20X.L1210.C06.07 | Not mapped | 20240927 |
| M Multi-Residential | Installments | slc.20X.L1220.C06.02 | $1 | |
| M Multi-Residential | First Due Date | slc.20X.L1220.C06.03 | Not mapped | 20240328 |
| M Multi-Residential | Installments | slc.20X.L1220.C06.05 | $2 | |
| M Multi-Residential | First Due Date | slc.20X.L1220.C06.06 | Not mapped | 20240729 |
| M Multi-Residential | Last Due Date | slc.20X.L1220.C06.07 | Not mapped | 20240927 |
| F Farmland | Installments | slc.20X.L1230.C06.02 | $1 | |
| F Farmland | First Due Date | slc.20X.L1230.C06.03 | Not mapped | 20240328 |
| F Farmland | Installments | slc.20X.L1230.C06.05 | $2 | |
| F Farmland | First Due Date | slc.20X.L1230.C06.06 | Not mapped | 20240729 |
| F Farmland | Last Due Date | slc.20X.L1230.C06.07 | Not mapped | 20240927 |
| T Managed Forest | Installments | slc.20X.L1240.C06.02 | $1 | |
| T Managed Forest | First Due Date | slc.20X.L1240.C06.03 | Not mapped | 20240328 |
| T Managed Forest | Installments | slc.20X.L1240.C06.05 | $2 | |
| T Managed Forest | First Due Date | slc.20X.L1240.C06.06 | Not mapped | 20240729 |
| T Managed Forest | Last Due Date | slc.20X.L1240.C06.07 | Not mapped | 20240927 |
| C Commercial | Installments | slc.20X.L1250.C06.02 | $1 | |
| C Commercial | First Due Date | slc.20X.L1250.C06.03 | Not mapped | 20240328 |
| C Commercial | Installments | slc.20X.L1250.C06.05 | $2 | |
| C Commercial | First Due Date | slc.20X.L1250.C06.06 | Not mapped | 20240729 |
| C Commercial | Last Due Date | slc.20X.L1250.C06.07 | Not mapped | 20240927 |
| I Industrial | Installments | slc.20X.L1260.C06.02 | $1 | |
| I Industrial | First Due Date | slc.20X.L1260.C06.03 | Not mapped | 20240328 |
| I Industrial | Installments | slc.20X.L1260.C06.05 | $2 | |
| I Industrial | First Due Date | slc.20X.L1260.C06.06 | Not mapped | 20240729 |
| I Industrial | Last Due Date | slc.20X.L1260.C06.07 | Not mapped | 20240927 |
| P Pipeline | Installments | slc.20X.L1270.C06.02 | $1 | |
| P Pipeline | First Due Date | slc.20X.L1270.C06.03 | Not mapped | 20240328 |
| P Pipeline | Installments | slc.20X.L1270.C06.05 | $2 | |
| P Pipeline | First Due Date | slc.20X.L1270.C06.06 | Not mapped | 20240729 |
| P Pipeline | Last Due Date | slc.20X.L1270.C06.07 | Not mapped | 20240927 |
MUNICIPAL AND SCHOOL BOARD TAXATION25 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| Adjustments for properties, shared as if Payment-In-Lieu (Hydro p | LT / ST | slc.22D.L7010.C01.12 | $9,079 | |
| Adjustments for properties, shared as if Payment-In-Lieu (Hydro p | Education Taxes | slc.22D.L7010.C01.14 | -$9,079 | |
| Sewer and water connection charges | LT / ST | slc.22D.L8015.C01.12 | $374,320 | |
| Sewer and water connection charges | TOTAL | slc.22D.L8015.C01.15 | $374,320 | |
| Waste management collection charges | LT / ST | slc.22D.L8035.C01.12 | $812,272 | |
| Waste management collection charges | TOTAL | slc.22D.L8035.C01.15 | $812,272 | |
| Other | Not listed | slc.22D.L8098.C01.0A | Not mapped | Development Charges |
| Other | Education Taxes | slc.22D.L8098.C01.14 | $31,177 | |
| Other | TOTAL | slc.22D.L8098.C01.15 | $31,177 | |
| Total of all supplementary taxes (Supps, Omits, Section 359) | LT / ST | slc.22D.L9799.C01.12 | $86,424 | |
| Total of all supplementary taxes (Supps, Omits, Section 359) | UT | slc.22D.L9799.C01.13 | $56,618 | |
| Total of all supplementary taxes (Supps, Omits, Section 359) | Education Taxes | slc.22D.L9799.C01.14 | $22,941 | |
| Total of all supplementary taxes (Supps, Omits, Section 359) | TOTAL | slc.22D.L9799.C01.15 | $165,983 | |
| Amount Added to Tax Bill | LT / ST | slc.22D.L9890.C01.12 | $1.2M | |
| Amount Added to Tax Bill | TOTAL | slc.22D.L9890.C01.15 | $1.2M | |
| Other Taxation Amounts | Education Taxes | slc.22D.L9892.C01.14 | $31,177 | |
| Other Taxation Amounts | TOTAL | slc.22D.L9892.C01.15 | $31,177 | |
| Total Levied by Tax Rate | LT / ST | slc.22D.L9910.C01.12 | $8.0M | |
| Total Levied by Tax Rate | UT | slc.22D.L9910.C01.13 | $5.3M | |
| Total Levied by Tax Rate | Education Taxes | slc.22D.L9910.C01.14 | $2.3M | |
| Total Levied by Tax Rate | TOTAL | slc.22D.L9910.C01.15 | $15.6M | |
| Total Levies | LT / ST | slc.22D.L9990.C01.12 | $9.2M | |
| Total Levies | UT | slc.22D.L9990.C01.13 | $5.3M | |
| Total Levies | Education Taxes | slc.22D.L9990.C01.14 | $2.3M | |
| Total Levies | TOTAL | slc.22D.L9990.C01.15 | $16.8M |
PAYMENTS-IN-LIEU OF TAXATION20 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| Railway rights-of-way (RTC = W) - from Ontario Enterprises | LT / ST | slc.24D.L8045.C01.12 | $8,211 | |
| Railway rights-of-way (RTC = W) - from Ontario Enterprises | UT | slc.24D.L8045.C01.13 | $5,377 | |
| Railway rights-of-way (RTC = W) - from Ontario Enterprises | Education PILS | slc.24D.L8045.C01.14 | $15,735 | |
| Railway rights-of-way (RTC = W) - from Ontario Enterprises | TOTAL | slc.24D.L8045.C01.15 | $29,323 | |
| Other | Not listed | slc.24D.L8098.C01.0A | Not mapped | Courthouse |
| Other | LT / ST | slc.24D.L8098.C01.12 | $20,516 | |
| Other | UT | slc.24D.L8098.C01.13 | $13,435 | |
| Other | TOTAL | slc.24D.L8098.C01.15 | $33,951 | |
| Other Payments-In-Lieu Amounts | LT / ST | slc.24D.L9892.C01.12 | $28,727 | |
| Other Payments-In-Lieu Amounts | UT | slc.24D.L9892.C01.13 | $18,812 | |
| Other Payments-In-Lieu Amounts | Education PILS | slc.24D.L9892.C01.14 | $15,735 | |
| Other Payments-In-Lieu Amounts | TOTAL | slc.24D.L9892.C01.15 | $63,274 | |
| Total PILS Levied by Tax Rate | LT / ST | slc.24D.L9910.C01.12 | $34,456 | |
| Total PILS Levied by Tax Rate | UT | slc.24D.L9910.C01.13 | $22,563 | |
| Total PILS Levied by Tax Rate | Education PILS | slc.24D.L9910.C01.14 | $28,534 | |
| Total PILS Levied by Tax Rate | TOTAL | slc.24D.L9910.C01.15 | $85,553 | |
| Total PILS Levied | LT / ST | slc.24D.L9990.C01.12 | $63,183 | |
| Total PILS Levied | UT | slc.24D.L9990.C01.13 | $41,375 | |
| Total PILS Levied | Education PILS | slc.24D.L9990.C01.14 | $44,269 | |
| Total PILS Levied | TOTAL | slc.24D.L9990.C01.15 | $148,827 |
TAXATION AND PAYMENTS-IN-LIEU SUMMARY249 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| Residential | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0010.C01.02 | $916.6M | |
| Residential | Total Taxes | slc.26A.L0010.C01.03 | $12.1M | |
| Residential | Municipal Taxes LT / ST | slc.26A.L0010.C01.04 | $6.5M | |
| Residential | Municipal Taxes UT | slc.26A.L0010.C01.05 | $4.2M | |
| Residential | Education Taxes | slc.26A.L0010.C01.06 | $1.4M | |
| Residential | ENG - Public | slc.26A.L0010.C01.07 | $811,915 | |
| Residential | FRE - Public | slc.26A.L0010.C01.08 | $95,134 | |
| Residential | ENG - Separate | slc.26A.L0010.C01.09 | $68,992 | |
| Residential | FRE - Separate | slc.26A.L0010.C01.10 | $426,297 | |
| Residential | Taxable Asmt. (CVA) | slc.26A.L0010.C01.16 | $916.6M | |
| Residential | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0010.C01.17 | $916.6M | |
| Residential | Phase-In Taxable Asmt. (CVA) | slc.26A.L0010.C01.18 | $916.6M | |
| Multi-residential | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0050.C01.02 | $15.4M | |
| Multi-residential | Total Taxes | slc.26A.L0050.C01.03 | $200,279 | |
| Multi-residential | Municipal Taxes LT / ST | slc.26A.L0050.C01.04 | $109,125 | |
| Multi-residential | Municipal Taxes UT | slc.26A.L0050.C01.05 | $71,460 | |
| Multi-residential | Education Taxes | slc.26A.L0050.C01.06 | $19,694 | |
| Multi-residential | ENG - Public | slc.26A.L0050.C01.07 | $15,079 | |
| Multi-residential | FRE - Public | slc.26A.L0050.C01.08 | $1,023 | |
| Multi-residential | ENG - Separate | slc.26A.L0050.C01.09 | $712 | |
| Multi-residential | FRE - Separate | slc.26A.L0050.C01.10 | $2,880 | |
| Multi-residential | Taxable Asmt. (CVA) | slc.26A.L0050.C01.16 | $12.9M | |
| Multi-residential | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0050.C01.17 | $15.4M | |
| Multi-residential | Phase-In Taxable Asmt. (CVA) | slc.26A.L0050.C01.18 | $12.9M | |
| Farmland | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0110.C01.02 | $38.7M | |
| Farmland | Total Taxes | slc.26A.L0110.C01.03 | $511,383 | |
| Farmland | Municipal Taxes LT / ST | slc.26A.L0110.C01.04 | $273,260 | |
| Farmland | Municipal Taxes UT | slc.26A.L0110.C01.05 | $178,945 | |
| Farmland | Education Taxes | slc.26A.L0110.C01.06 | $59,178 | |
| Farmland | ENG - Public | slc.26A.L0110.C01.07 | $45,411 | |
| Farmland | FRE - Public | slc.26A.L0110.C01.08 | $988 | |
| Farmland | ENG - Separate | slc.26A.L0110.C01.09 | $5,829 | |
| Farmland | FRE - Separate | slc.26A.L0110.C01.10 | $6,950 | |
| Farmland | Taxable Asmt. (CVA) | slc.26A.L0110.C01.16 | $154.7M | |
| Farmland | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0110.C01.17 | $38.7M | |
| Farmland | Phase-In Taxable Asmt. (CVA) | slc.26A.L0110.C01.18 | $154.7M | |
| Managed forests | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0140.C01.02 | $305,925 | |
| Managed forests | Total Taxes | slc.26A.L0140.C01.03 | $4,044 | |
| Managed forests | Municipal Taxes LT / ST | slc.26A.L0140.C01.04 | $2,161 | |
| Managed forests | Municipal Taxes UT | slc.26A.L0140.C01.05 | $1,415 | |
| Managed forests | Education Taxes | slc.26A.L0140.C01.06 | $468 | |
| Managed forests | ENG - Public | slc.26A.L0140.C01.07 | $245 | |
| Managed forests | FRE - Public | slc.26A.L0140.C01.08 | $19 | |
| Managed forests | ENG - Separate | slc.26A.L0140.C01.09 | $53 | |
| Managed forests | FRE - Separate | slc.26A.L0140.C01.10 | $151 | |
| Managed forests | Taxable Asmt. (CVA) | slc.26A.L0140.C01.16 | $1.2M | |
| Managed forests | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0140.C01.17 | $305,925 | |
| Managed forests | Phase-In Taxable Asmt. (CVA) | slc.26A.L0140.C01.18 | $1.2M | |
| Commercial | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0210.C01.02 | $88.8M | |
| Commercial | Total Taxes | slc.26A.L0210.C01.03 | $1.6M | |
| Commercial | Municipal Taxes LT / ST | slc.26A.L0210.C01.04 | $627,410 | |
| Commercial | Municipal Taxes UT | slc.26A.L0210.C01.05 | $410,858 | |
| Commercial | Education Taxes | slc.26A.L0210.C01.06 | $542,739 | |
| Commercial | ENG - Public | slc.26A.L0210.C01.07 | $204,900 | |
| Commercial | FRE - Public | slc.26A.L0210.C01.08 | $42,562 | |
| Commercial | ENG - Separate | slc.26A.L0210.C01.09 | $130,002 | |
| Commercial | FRE - Separate | slc.26A.L0210.C01.10 | $165,275 | |
| Commercial | Taxable Asmt. (CVA) | slc.26A.L0210.C01.16 | $61.6M | |
| Commercial | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0210.C01.17 | $88.8M | |
| Commercial | Phase-In Taxable Asmt. (CVA) | slc.26A.L0210.C01.18 | $61.6M | |
| Parking lot | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0310.C01.02 | $114,559 | |
| Parking lot | Total Taxes | slc.26A.L0310.C01.03 | $2,039 | |
| Parking lot | Municipal Taxes LT / ST | slc.26A.L0310.C01.04 | $809 | |
| Parking lot | Municipal Taxes UT | slc.26A.L0310.C01.05 | $530 | |
| Parking lot | Education Taxes | slc.26A.L0310.C01.06 | $700 | |
| Parking lot | ENG - Public | slc.26A.L0310.C01.07 | $264 | |
| Parking lot | FRE - Public | slc.26A.L0310.C01.08 | $55 | |
| Parking lot | ENG - Separate | slc.26A.L0310.C01.09 | $168 | |
| Parking lot | FRE - Separate | slc.26A.L0310.C01.10 | $213 | |
| Parking lot | Taxable Asmt. (CVA) | slc.26A.L0310.C01.16 | $79,500 | |
| Parking lot | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0310.C01.17 | $114,559 | |
| Parking lot | Phase-In Taxable Asmt. (CVA) | slc.26A.L0310.C01.18 | $79,500 | |
| Industrial | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0510.C01.02 | $26.0M | |
| Industrial | Total Taxes | slc.26A.L0510.C01.03 | $397,890 | |
| Industrial | Municipal Taxes LT / ST | slc.26A.L0510.C01.04 | $183,569 | |
| Industrial | Municipal Taxes UT | slc.26A.L0510.C01.05 | $120,211 | |
| Industrial | Education Taxes | slc.26A.L0510.C01.06 | $94,110 | |
| Industrial | ENG - Public | slc.26A.L0510.C01.07 | $35,529 | |
| Industrial | FRE - Public | slc.26A.L0510.C01.08 | $7,380 | |
| Industrial | ENG - Separate | slc.26A.L0510.C01.09 | $22,542 | |
| Industrial | FRE - Separate | slc.26A.L0510.C01.10 | $28,658 | |
| Industrial | Taxable Asmt. (CVA) | slc.26A.L0510.C01.16 | $10.6M | |
| Industrial | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0510.C01.17 | $26.0M | |
| Industrial | Phase-In Taxable Asmt. (CVA) | slc.26A.L0510.C01.18 | $10.6M | |
| Large industrial | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0610.C01.02 | $32.1M | |
| Large industrial | Total Taxes | slc.26A.L0610.C01.03 | $455,783 | |
| Large industrial | Municipal Taxes LT / ST | slc.26A.L0610.C01.04 | $226,675 | |
| Large industrial | Municipal Taxes UT | slc.26A.L0610.C01.05 | $148,438 | |
| Large industrial | Education Taxes | slc.26A.L0610.C01.06 | $80,670 | |
| Large industrial | ENG - Public | slc.26A.L0610.C01.07 | $30,455 | |
| Large industrial | FRE - Public | slc.26A.L0610.C01.08 | $6,326 | |
| Large industrial | ENG - Separate | slc.26A.L0610.C01.09 | $19,323 | |
| Large industrial | FRE - Separate | slc.26A.L0610.C01.10 | $24,566 | |
| Large industrial | Taxable Asmt. (CVA) | slc.26A.L0610.C01.16 | $9.2M | |
| Large industrial | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0610.C01.17 | $32.1M | |
| Large industrial | Phase-In Taxable Asmt. (CVA) | slc.26A.L0610.C01.18 | $9.2M | |
| Pipelines | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0710.C01.02 | $7.8M | |
| Pipelines | Total Taxes | slc.26A.L0710.C01.03 | $139,286 | |
| Pipelines | Municipal Taxes LT / ST | slc.26A.L0710.C01.04 | $54,953 | |
| Pipelines | Municipal Taxes UT | slc.26A.L0710.C01.05 | $35,986 | |
| Pipelines | Education Taxes | slc.26A.L0710.C01.06 | $48,347 | |
| Pipelines | ENG - Public | slc.26A.L0710.C01.07 | $18,252 | |
| Pipelines | FRE - Public | slc.26A.L0710.C01.08 | $3,791 | |
| Pipelines | ENG - Separate | slc.26A.L0710.C01.09 | $11,581 | |
| Pipelines | FRE - Separate | slc.26A.L0710.C01.10 | $14,723 | |
| Pipelines | Taxable Asmt. (CVA) | slc.26A.L0710.C01.16 | $5.5M | |
| Pipelines | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0710.C01.17 | $7.8M | |
| Pipelines | Phase-In Taxable Asmt. (CVA) | slc.26A.L0710.C01.18 | $5.5M | |
| Residential | PIL Asmt. (Wtd & Disc CVA) | slc.26A.L1010.C02.02 | $182,200 | |
| Residential | TOTAL PILS Levied | slc.26A.L1010.C02.03 | $2,130 | |
| Residential | LT / ST | slc.26A.L1010.C02.04 | $1,287 | |
| Residential | UT | slc.26A.L1010.C02.05 | $843 | |
| Residential | PIL Asmt. (CVA) | slc.26A.L1010.C02.16 | $182,200 | |
| Residential | Phase-In PIL Asmt. (Wtd & Disc CVA) | slc.26A.L1010.C02.17 | $182,200 | |
| Residential | Phase-In PIL Asmt. (CVA) | slc.26A.L1010.C02.18 | $182,200 | |
| Commercial | PIL Asmt. (Wtd & Disc CVA) | slc.26A.L1210.C02.02 | $4.6M | |
| Commercial | TOTAL PILS Levied | slc.26A.L1210.C02.03 | $82,422 | |
| Commercial | LT / ST | slc.26A.L1210.C02.04 | $32,564 | |
| Commercial | UT | slc.26A.L1210.C02.05 | $21,324 | |
| Commercial | Education PILS | slc.26A.L1210.C02.06 | $28,534 | |
| Commercial | PIL Asmt. (CVA) | slc.26A.L1210.C02.16 | $3.2M | |
| Commercial | Phase-In PIL Asmt. (Wtd & Disc CVA) | slc.26A.L1210.C02.17 | $4.6M | |
| Commercial | Phase-In PIL Asmt. (CVA) | slc.26A.L1210.C02.18 | $3.2M | |
| Industrial | PIL Asmt. (Wtd & Disc CVA) | slc.26A.L1510.C02.02 | $85,641 | |
| Industrial | TOTAL PILS Levied | slc.26A.L1510.C02.03 | $1,001 | |
| Industrial | LT / ST | slc.26A.L1510.C02.04 | $605 | |
| Industrial | UT | slc.26A.L1510.C02.05 | $396 | |
| Industrial | PIL Asmt. (CVA) | slc.26A.L1510.C02.16 | $35,000 | |
| Industrial | Phase-In PIL Asmt. (Wtd & Disc CVA) | slc.26A.L1510.C02.17 | $85,641 | |
| Industrial | Phase-In PIL Asmt. (CVA) | slc.26A.L1510.C02.18 | $35,000 | |
| Legislated percentage of education taxes distributed to each scho | Education Taxes | slc.26A.L9010.C01.06 | Not mapped | 100.000% |
| Legislated percentage of education taxes distributed to each scho | ENG - Public | slc.26A.L9010.C01.07 | Not mapped | 37.753% |
| Legislated percentage of education taxes distributed to each scho | FRE - Public | slc.26A.L9010.C01.08 | Not mapped | 7.842% |
| Legislated percentage of education taxes distributed to each scho | ENG - Separate | slc.26A.L9010.C01.09 | Not mapped | 23.953% |
| Legislated percentage of education taxes distributed to each scho | FRE - Separate | slc.26A.L9010.C01.10 | Not mapped | 30.452% |
| Legislated percentage of education taxes distributed to each scho | Other | slc.26A.L9010.C01.11 | Not mapped | 0.000% |
| Residential Subtotal | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L9110.C01.02 | $971.0M | |
| Residential Subtotal | Total Taxes | slc.26A.L9110.C01.03 | $12.8M | |
| Residential Subtotal | Municipal Taxes LT / ST | slc.26A.L9110.C01.04 | $6.9M | |
| Residential Subtotal | Municipal Taxes UT | slc.26A.L9110.C01.05 | $4.5M | |
| Residential Subtotal | Education Taxes | slc.26A.L9110.C01.06 | $1.5M | |
| Residential Subtotal | ENG - Public | slc.26A.L9110.C01.07 | $872,650 | |
| Residential Subtotal | FRE - Public | slc.26A.L9110.C01.08 | $97,164 | |
| Residential Subtotal | ENG - Separate | slc.26A.L9110.C01.09 | $75,586 | |
| Residential Subtotal | FRE - Separate | slc.26A.L9110.C01.10 | $436,278 | |
| Residential Subtotal | Taxable Asmt. (CVA) | slc.26A.L9110.C01.16 | $1.1B | |
| Residential Subtotal | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L9110.C01.17 | $971.0M | |
| Residential Subtotal | Phase-In Taxable Asmt. (CVA) | slc.26A.L9110.C01.18 | $1.1B | |
| Commercial Subtotal | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L9120.C01.02 | $88.9M | |
| Commercial Subtotal | Total Taxes | slc.26A.L9120.C01.03 | $1.6M | |
| Commercial Subtotal | Municipal Taxes LT / ST | slc.26A.L9120.C01.04 | $628,219 | |
| Commercial Subtotal | Municipal Taxes UT | slc.26A.L9120.C01.05 | $411,388 | |
| Commercial Subtotal | Education Taxes | slc.26A.L9120.C01.06 | $543,439 | |
| Commercial Subtotal | ENG - Public | slc.26A.L9120.C01.07 | $205,165 | |
| Commercial Subtotal | FRE - Public | slc.26A.L9120.C01.08 | $42,616 | |
| Commercial Subtotal | ENG - Separate | slc.26A.L9120.C01.09 | $130,170 | |
| Commercial Subtotal | FRE - Separate | slc.26A.L9120.C01.10 | $165,488 | |
| Commercial Subtotal | Taxable Asmt. (CVA) | slc.26A.L9120.C01.16 | $61.7M | |
| Commercial Subtotal | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L9120.C01.17 | $88.9M | |
| Commercial Subtotal | Phase-In Taxable Asmt. (CVA) | slc.26A.L9120.C01.18 | $61.7M | |
| Industrial Subtotal | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L9130.C01.02 | $58.1M | |
| Industrial Subtotal | Total Taxes | slc.26A.L9130.C01.03 | $853,673 | |
| Industrial Subtotal | Municipal Taxes LT / ST | slc.26A.L9130.C01.04 | $410,244 | |
| Industrial Subtotal | Municipal Taxes UT | slc.26A.L9130.C01.05 | $268,649 | |
| Industrial Subtotal | Education Taxes | slc.26A.L9130.C01.06 | $174,780 | |
| Industrial Subtotal | ENG - Public | slc.26A.L9130.C01.07 | $65,985 | |
| Industrial Subtotal | FRE - Public | slc.26A.L9130.C01.08 | $13,706 | |
| Industrial Subtotal | ENG - Separate | slc.26A.L9130.C01.09 | $41,865 | |
| Industrial Subtotal | FRE - Separate | slc.26A.L9130.C01.10 | $53,224 | |
| Industrial Subtotal | Taxable Asmt. (CVA) | slc.26A.L9130.C01.16 | $19.8M | |
| Industrial Subtotal | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L9130.C01.17 | $58.1M | |
| Industrial Subtotal | Phase-In Taxable Asmt. (CVA) | slc.26A.L9130.C01.18 | $19.8M | |
| Adjustments for shared PIL properties | Municipal Taxes LT / ST | slc.26A.L9160.C01.04 | $9,079 | |
| Adjustments for shared PIL properties | Education Taxes | slc.26A.L9160.C01.06 | -$9,079 | |
| Adjustments for shared PIL properties | ENG - Public | slc.26A.L9160.C01.07 | -$3,427 | |
| Adjustments for shared PIL properties | FRE - Public | slc.26A.L9160.C01.08 | -$712 | |
| Adjustments for shared PIL properties | ENG - Separate | slc.26A.L9160.C01.09 | -$2,175 | |
| Adjustments for shared PIL properties | FRE - Separate | slc.26A.L9160.C01.10 | -$2,765 | |
| Supplementary Taxes | Total Taxes | slc.26A.L9170.C01.03 | $165,983 | |
| Supplementary Taxes | Municipal Taxes LT / ST | slc.26A.L9170.C01.04 | $86,424 | |
| Supplementary Taxes | Municipal Taxes UT | slc.26A.L9170.C01.05 | $56,618 | |
| Supplementary Taxes | Education Taxes | slc.26A.L9170.C01.06 | $22,941 | |
| Supplementary Taxes | ENG - Public | slc.26A.L9170.C01.07 | $16,715 | |
| Supplementary Taxes | FRE - Public | slc.26A.L9170.C01.08 | $1,211 | |
| Supplementary Taxes | ENG - Separate | slc.26A.L9170.C01.09 | $2,191 | |
| Supplementary Taxes | FRE - Separate | slc.26A.L9170.C01.10 | $2,824 | |
| Total Levied by Rate | Total Taxes | slc.26A.L9180.C01.03 | $15.6M | |
| Total Levied by Rate | Municipal Taxes LT / ST | slc.26A.L9180.C01.04 | $8.0M | |
| Total Levied by Rate | Municipal Taxes UT | slc.26A.L9180.C01.05 | $5.3M | |
| Total Levied by Rate | Education Taxes | slc.26A.L9180.C01.06 | $2.3M | |
| Total Levied by Rate | ENG - Public | slc.26A.L9180.C01.07 | $1.2M | |
| Total Levied by Rate | FRE - Public | slc.26A.L9180.C01.08 | $157,777 | |
| Total Levied by Rate | ENG - Separate | slc.26A.L9180.C01.09 | $259,218 | |
| Total Levied by Rate | FRE - Separate | slc.26A.L9180.C01.10 | $669,772 | |
| Amounts Added to Tax Bill | Total Taxes | slc.26A.L9190.C01.03 | $1.2M | |
| Amounts Added to Tax Bill | Municipal Taxes LT / ST | slc.26A.L9190.C01.04 | $1.2M | |
| Other Taxation Amounts | Total Taxes | slc.26A.L9192.C01.03 | $31,177 | |
| Other Taxation Amounts | Education Taxes | slc.26A.L9192.C01.06 | $31,177 | |
| Other Taxation Amounts | FRE - Public | slc.26A.L9192.C01.08 | $31,177 | |
| TOTAL before Adj. | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L9199.C01.02 | $1.1B | |
| TOTAL before Adj. | Total Taxes | slc.26A.L9199.C01.03 | $16.8M | |
| TOTAL before Adj. | Municipal Taxes LT / ST | slc.26A.L9199.C01.04 | $9.2M | |
| TOTAL before Adj. | Municipal Taxes UT | slc.26A.L9199.C01.05 | $5.3M | |
| TOTAL before Adj. | Education Taxes | slc.26A.L9199.C01.06 | $2.3M | |
| TOTAL before Adj. | ENG - Public | slc.26A.L9199.C01.07 | $1.2M | |
| TOTAL before Adj. | FRE - Public | slc.26A.L9199.C01.08 | $188,954 | |
| TOTAL before Adj. | ENG - Separate | slc.26A.L9199.C01.09 | $259,218 | |
| TOTAL before Adj. | FRE - Separate | slc.26A.L9199.C01.10 | $669,772 | |
| TOTAL before Adj. | Taxable Asmt. (CVA) | slc.26A.L9199.C01.16 | $1.2B | |
| TOTAL before Adj. | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L9199.C01.17 | $1.1B | |
| TOTAL before Adj. | Phase-In Taxable Asmt. (CVA) | slc.26A.L9199.C01.18 | $1.2B | |
| Residential Subtotal | PIL Asmt. (Wtd & Disc CVA) | slc.26A.L9210.C02.02 | $182,200 | |
| Residential Subtotal | TOTAL PILS Levied | slc.26A.L9210.C02.03 | $2,130 | |
| Residential Subtotal | LT / ST | slc.26A.L9210.C02.04 | $1,287 | |
| Residential Subtotal | UT | slc.26A.L9210.C02.05 | $843 | |
| Residential Subtotal | PIL Asmt. (CVA) | slc.26A.L9210.C02.16 | $182,200 | |
| Residential Subtotal | Phase-In PIL Asmt. (Wtd & Disc CVA) | slc.26A.L9210.C02.17 | $182,200 | |
| Residential Subtotal | Phase-In PIL Asmt. (CVA) | slc.26A.L9210.C02.18 | $182,200 | |
| Commercial Subtotal | PIL Asmt. (Wtd & Disc CVA) | slc.26A.L9220.C02.02 | $4.6M | |
| Commercial Subtotal | TOTAL PILS Levied | slc.26A.L9220.C02.03 | $82,422 | |
| Commercial Subtotal | LT / ST | slc.26A.L9220.C02.04 | $32,564 | |
| Commercial Subtotal | UT | slc.26A.L9220.C02.05 | $21,324 | |
| Commercial Subtotal | Education PILS | slc.26A.L9220.C02.06 | $28,534 | |
| Commercial Subtotal | PIL Asmt. (CVA) | slc.26A.L9220.C02.16 | $3.2M | |
| Commercial Subtotal | Phase-In PIL Asmt. (Wtd & Disc CVA) | slc.26A.L9220.C02.17 | $4.6M | |
| Commercial Subtotal | Phase-In PIL Asmt. (CVA) | slc.26A.L9220.C02.18 | $3.2M | |
| Industrial | PIL Asmt. (Wtd & Disc CVA) | slc.26A.L9230.C02.02 | $85,641 | |
| Industrial | TOTAL PILS Levied | slc.26A.L9230.C02.03 | $1,001 | |
| Industrial | LT / ST | slc.26A.L9230.C02.04 | $605 | |
| Industrial | UT | slc.26A.L9230.C02.05 | $396 | |
| Industrial | PIL Asmt. (CVA) | slc.26A.L9230.C02.16 | $35,000 | |
| Industrial | Phase-In PIL Asmt. (Wtd & Disc CVA) | slc.26A.L9230.C02.17 | $85,641 | |
| Industrial | Phase-In PIL Asmt. (CVA) | slc.26A.L9230.C02.18 | $35,000 | |
| Total Levied by Rate | TOTAL PILS Levied | slc.26A.L9280.C02.03 | $85,553 | |
| Total Levied by Rate | LT / ST | slc.26A.L9280.C02.04 | $34,456 | |
| Total Levied by Rate | UT | slc.26A.L9280.C02.05 | $22,563 | |
| Total Levied by Rate | Education PILS | slc.26A.L9280.C02.06 | $28,534 | |
| Other PIL Amounts | TOTAL PILS Levied | slc.26A.L9292.C02.03 | $63,274 | |
| Other PIL Amounts | LT / ST | slc.26A.L9292.C02.04 | $28,727 | |
| Other PIL Amounts | UT | slc.26A.L9292.C02.05 | $18,812 | |
| Other PIL Amounts | Education PILS | slc.26A.L9292.C02.06 | $15,735 | |
| TOTAL before Adj. | PIL Asmt. (Wtd & Disc CVA) | slc.26A.L9299.C02.02 | $4.9M | |
| TOTAL before Adj. | TOTAL PILS Levied | slc.26A.L9299.C02.03 | $148,827 | |
| TOTAL before Adj. | LT / ST | slc.26A.L9299.C02.04 | $63,183 | |
| TOTAL before Adj. | UT | slc.26A.L9299.C02.05 | $41,375 | |
| TOTAL before Adj. | Education PILS | slc.26A.L9299.C02.06 | $44,269 | |
| TOTAL before Adj. | PIL Asmt. (CVA) | slc.26A.L9299.C02.16 | $3.4M | |
| TOTAL before Adj. | Phase-In PIL Asmt. (Wtd & Disc CVA) | slc.26A.L9299.C02.17 | $4.9M | |
| TOTAL before Adj. | Phase-In PIL Asmt. (CVA) | slc.26A.L9299.C02.18 | $3.4M |
TAXATION AND PAYMENTS-IN-LIEU SUMMARY58 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| Canada | TOTAL PILS Levied | slc.26B.L5010.C01.02 | $4,743 | |
| Canada | LT / ST | slc.26B.L5010.C01.03 | $1,812 | |
| Canada | UT | slc.26B.L5010.C01.04 | $1,187 | |
| Canada | Education | slc.26B.L5010.C01.05 | $1,744 | |
| Canada | Adjustment to PILS Levied | slc.26B.L5010.C01.06 | -$178 | |
| Canada | TOTAL PIL Entitlement | slc.26B.L5010.C01.07 | $4,565 | |
| Canada | LT / ST | slc.26B.L5010.C01.08 | $3,378 | |
| Canada | UT | slc.26B.L5010.C01.09 | $1,187 | |
| Previously Exempt Properties | TOTAL PILS Levied | slc.26B.L5210.C01.02 | $33,951 | |
| Previously Exempt Properties | LT / ST | slc.26B.L5210.C01.03 | $20,516 | |
| Previously Exempt Properties | UT | slc.26B.L5210.C01.04 | $13,435 | |
| Previously Exempt Properties | TOTAL PIL Entitlement | slc.26B.L5210.C01.07 | $33,951 | |
| Previously Exempt Properties | LT / ST | slc.26B.L5210.C01.08 | $20,516 | |
| Previously Exempt Properties | UT | slc.26B.L5210.C01.09 | $13,435 | |
| Other Mun. Tax Assistance Act PILS | TOTAL PILS Levied | slc.26B.L5220.C01.02 | $5,810 | |
| Other Mun. Tax Assistance Act PILS | LT / ST | slc.26B.L5220.C01.03 | $3,511 | |
| Other Mun. Tax Assistance Act PILS | UT | slc.26B.L5220.C01.04 | $2,299 | |
| Other Mun. Tax Assistance Act PILS | TOTAL PIL Entitlement | slc.26B.L5220.C01.07 | $5,810 | |
| Other Mun. Tax Assistance Act PILS | LT / ST | slc.26B.L5220.C01.08 | $3,511 | |
| Other Mun. Tax Assistance Act PILS | UT | slc.26B.L5220.C01.09 | $2,299 | |
| Liquor Control Board of Ontario | TOTAL PILS Levied | slc.26B.L5430.C01.02 | $2,156 | |
| Liquor Control Board of Ontario | LT / ST | slc.26B.L5430.C01.03 | $1,303 | |
| Liquor Control Board of Ontario | UT | slc.26B.L5430.C01.04 | $853 | |
| Liquor Control Board of Ontario | TOTAL PIL Entitlement | slc.26B.L5430.C01.07 | $2,156 | |
| Liquor Control Board of Ontario | LT / ST | slc.26B.L5430.C01.08 | $1,303 | |
| Liquor Control Board of Ontario | UT | slc.26B.L5430.C01.09 | $853 | |
| Railway Rights-of-way | TOTAL PILS Levied | slc.26B.L5432.C01.02 | $29,323 | |
| Railway Rights-of-way | LT / ST | slc.26B.L5432.C01.03 | $8,211 | |
| Railway Rights-of-way | UT | slc.26B.L5432.C01.04 | $5,377 | |
| Railway Rights-of-way | Education | slc.26B.L5432.C01.05 | $15,735 | |
| Railway Rights-of-way | TOTAL PIL Entitlement | slc.26B.L5432.C01.07 | $29,323 | |
| Railway Rights-of-way | LT / ST | slc.26B.L5432.C01.08 | $8,211 | |
| Railway Rights-of-way | UT | slc.26B.L5432.C01.09 | $5,377 | |
| Railway Rights-of-way | Education | slc.26B.L5432.C01.10 | $15,735 | |
| Railway Rights-of-way | English - Public | slc.26B.L5432.C01.11 | $5,940 | |
| Railway Rights-of-way | French - Public | slc.26B.L5432.C01.12 | $1,234 | |
| Railway Rights-of-way | English - Separate | slc.26B.L5432.C01.13 | $3,769 | |
| Railway Rights-of-way | French - Separate | slc.26B.L5432.C01.14 | $4,792 | |
| Municipal enterprises | TOTAL PILS Levied | slc.26B.L5610.C01.02 | $72,844 | |
| Municipal enterprises | LT / ST | slc.26B.L5610.C01.03 | $27,830 | |
| Municipal enterprises | UT | slc.26B.L5610.C01.04 | $18,224 | |
| Municipal enterprises | Education | slc.26B.L5610.C01.05 | $26,790 | |
| Municipal enterprises | TOTAL PIL Entitlement | slc.26B.L5610.C01.07 | $72,844 | |
| Municipal enterprises | LT / ST | slc.26B.L5610.C01.08 | $54,620 | |
| Municipal enterprises | UT | slc.26B.L5610.C01.09 | $18,224 | |
| Source of PILS Total | TOTAL PILS Levied | slc.26B.L9599.C01.02 | $148,827 | |
| Source of PILS Total | LT / ST | slc.26B.L9599.C01.03 | $63,183 | |
| Source of PILS Total | UT | slc.26B.L9599.C01.04 | $41,375 | |
| Source of PILS Total | Education | slc.26B.L9599.C01.05 | $44,269 | |
| Source of PILS Total | Adjustment to PILS Levied | slc.26B.L9599.C01.06 | -$178 | |
| Source of PILS Total | TOTAL PIL Entitlement | slc.26B.L9599.C01.07 | $148,649 | |
| Source of PILS Total | LT / ST | slc.26B.L9599.C01.08 | $91,539 | |
| Source of PILS Total | UT | slc.26B.L9599.C01.09 | $41,375 | |
| Source of PILS Total | Education | slc.26B.L9599.C01.10 | $15,735 | |
| Source of PILS Total | English - Public | slc.26B.L9599.C01.11 | $5,940 | |
| Source of PILS Total | French - Public | slc.26B.L9599.C01.12 | $1,234 | |
| Source of PILS Total | English - Separate | slc.26B.L9599.C01.13 | $3,769 | |
| Source of PILS Total | French - Separate | slc.26B.L9599.C01.14 | $4,792 |
CONSOLIDATED STATEMENT OF OPERATIONS: EXPENSES270 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| Governance | Salaries, Wages and Employee Benefits | slc.40X.L0240.C01.01 | $295,157 | |
| Governance | Materials | slc.40X.L0240.C01.03 | $29,627 | |
| Governance | Contracted Services | slc.40X.L0240.C01.04 | $5,097 | |
| Governance | External Transfers | slc.40X.L0240.C01.06 | $60,736 | |
| Governance | Total Expenses Before Adjustments | slc.40X.L0240.C01.07 | $392,019 | |
| Governance | Total Expenses After Adjustments | slc.40X.L0240.C01.11 | $421,755 | |
| Governance | Allocation of Program Support | slc.40X.L0240.C01.13 | $29,736 | |
| Governance | Amortization | slc.40X.L0240.C01.16 | $1,402 | |
| Corporate Management | Salaries, Wages and Employee Benefits | slc.40X.L0250.C01.01 | $518,922 | |
| Corporate Management | Materials | slc.40X.L0250.C01.03 | $73,245 | |
| Corporate Management | Contracted Services | slc.40X.L0250.C01.04 | $103,911 | |
| Corporate Management | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0250.C01.05 | $6,034 | |
| Corporate Management | Total Expenses Before Adjustments | slc.40X.L0250.C01.07 | $702,112 | |
| Corporate Management | Total Expenses After Adjustments | slc.40X.L0250.C01.11 | $755,561 | |
| Corporate Management | Allocation of Program Support | slc.40X.L0250.C01.13 | $53,449 | |
| Program Support | Salaries, Wages and Employee Benefits | slc.40X.L0260.C01.01 | $778,382 | |
| Program Support | Materials | slc.40X.L0260.C01.03 | $109,868 | |
| Program Support | Contracted Services | slc.40X.L0260.C01.04 | $155,866 | |
| Program Support | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0260.C01.05 | $9,052 | |
| Program Support | Total Expenses Before Adjustments | slc.40X.L0260.C01.07 | $1.1M | |
| Program Support | Allocation of Program Support | slc.40X.L0260.C01.13 | -$1.1M | |
| General government | Salaries, Wages and Employee Benefits | slc.40X.L0299.C01.01 | $1.6M | |
| General government | Materials | slc.40X.L0299.C01.03 | $212,740 | |
| General government | Contracted Services | slc.40X.L0299.C01.04 | $264,874 | |
| General government | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0299.C01.05 | $15,086 | |
| General government | External Transfers | slc.40X.L0299.C01.06 | $60,736 | |
| General government | Total Expenses Before Adjustments | slc.40X.L0299.C01.07 | $2.1M | |
| General government | Total Expenses After Adjustments | slc.40X.L0299.C01.11 | $1.2M | |
| General government | Allocation of Program Support | slc.40X.L0299.C01.13 | -$969,983 | |
| General government | Amortization | slc.40X.L0299.C01.16 | $1,402 | |
| Fire | Salaries, Wages and Employee Benefits | slc.40X.L0410.C01.01 | $634,347 | |
| Fire | Materials | slc.40X.L0410.C01.03 | $174,110 | |
| Fire | Contracted Services | slc.40X.L0410.C01.04 | $90,546 | |
| Fire | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0410.C01.05 | $702 | |
| Fire | Total Expenses Before Adjustments | slc.40X.L0410.C01.07 | $1.0M | |
| Fire | Total Expenses After Adjustments | slc.40X.L0410.C01.11 | $1.1M | |
| Fire | Allocation of Program Support | slc.40X.L0410.C01.13 | $77,070 | |
| Fire | Amortization | slc.40X.L0410.C01.16 | $112,691 | |
| Police | Contracted Services | slc.40X.L0420.C01.04 | $1.3M | |
| Police | Total Expenses Before Adjustments | slc.40X.L0420.C01.07 | $1.3M | |
| Police | Total Expenses After Adjustments | slc.40X.L0420.C01.11 | $1.3M | |
| Court security | Contracted Services | slc.40X.L0421.C01.04 | $202,419 | |
| Court security | Total Expenses Before Adjustments | slc.40X.L0421.C01.07 | $202,419 | |
| Court security | Total Expenses After Adjustments | slc.40X.L0421.C01.11 | $202,419 | |
| Protective inspection and control | Salaries, Wages and Employee Benefits | slc.40X.L0440.C01.01 | $117,048 | |
| Protective inspection and control | Interest on Long Term Debt | slc.40X.L0440.C01.02 | $105 | |
| Protective inspection and control | Materials | slc.40X.L0440.C01.03 | $10,890 | |
| Protective inspection and control | Contracted Services | slc.40X.L0440.C01.04 | $19,700 | |
| Protective inspection and control | Total Expenses Before Adjustments | slc.40X.L0440.C01.07 | $148,166 | |
| Protective inspection and control | Total Expenses After Adjustments | slc.40X.L0440.C01.11 | $159,413 | |
| Protective inspection and control | Allocation of Program Support | slc.40X.L0440.C01.13 | $11,247 | |
| Protective inspection and control | Amortization | slc.40X.L0440.C01.16 | $423 | |
| Building permit and inspection services | Salaries, Wages and Employee Benefits | slc.40X.L0445.C01.01 | $399,059 | |
| Building permit and inspection services | Materials | slc.40X.L0445.C01.03 | $81,689 | |
| Building permit and inspection services | Contracted Services | slc.40X.L0445.C01.04 | $30,243 | |
| Building permit and inspection services | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0445.C01.05 | $3,355 | |
| Building permit and inspection services | Total Expenses Before Adjustments | slc.40X.L0445.C01.07 | $522,017 | |
| Building permit and inspection services | Total Expenses After Adjustments | slc.40X.L0445.C01.11 | $561,172 | |
| Building permit and inspection services | Allocation of Program Support | slc.40X.L0445.C01.13 | $39,155 | |
| Building permit and inspection services | Amortization | slc.40X.L0445.C01.16 | $7,671 | |
| Emergency measures | Materials | slc.40X.L0450.C01.03 | $4,455 | |
| Emergency measures | Total Expenses Before Adjustments | slc.40X.L0450.C01.07 | $4,455 | |
| Emergency measures | Total Expenses After Adjustments | slc.40X.L0450.C01.11 | $4,794 | |
| Emergency measures | Allocation of Program Support | slc.40X.L0450.C01.13 | $339 | |
| Protection services | Salaries, Wages and Employee Benefits | slc.40X.L0499.C01.01 | $1.2M | |
| Protection services | Interest on Long Term Debt | slc.40X.L0499.C01.02 | $105 | |
| Protection services | Materials | slc.40X.L0499.C01.03 | $271,144 | |
| Protection services | Contracted Services | slc.40X.L0499.C01.04 | $1.6M | |
| Protection services | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0499.C01.05 | $4,057 | |
| Protection services | Total Expenses Before Adjustments | slc.40X.L0499.C01.07 | $3.2M | |
| Protection services | Total Expenses After Adjustments | slc.40X.L0499.C01.11 | $3.3M | |
| Protection services | Allocation of Program Support | slc.40X.L0499.C01.13 | $127,811 | |
| Protection services | Amortization | slc.40X.L0499.C01.16 | $120,785 | |
| Roads - paved | Salaries, Wages and Employee Benefits | slc.40X.L0611.C01.01 | $253,174 | |
| Roads - paved | Interest on Long Term Debt | slc.40X.L0611.C01.02 | $26,896 | |
| Roads - paved | Materials | slc.40X.L0611.C01.03 | $229,962 | |
| Roads - paved | Contracted Services | slc.40X.L0611.C01.04 | $239,642 | |
| Roads - paved | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0611.C01.05 | $14,165 | |
| Roads - paved | Total Expenses Before Adjustments | slc.40X.L0611.C01.07 | $1.3M | |
| Roads - paved | Total Expenses After Adjustments | slc.40X.L0611.C01.11 | $1.5M | |
| Roads - paved | Allocation of Program Support | slc.40X.L0611.C01.13 | $237,448 | |
| Roads - paved | Amortization | slc.40X.L0611.C01.16 | $522,574 | |
| Roads - unpaved | Salaries, Wages and Employee Benefits | slc.40X.L0612.C01.01 | $470,180 | |
| Roads - unpaved | Interest on Long Term Debt | slc.40X.L0612.C01.02 | $49,953 | |
| Roads - unpaved | Materials | slc.40X.L0612.C01.03 | $427,073 | |
| Roads - unpaved | Contracted Services | slc.40X.L0612.C01.04 | $445,048 | |
| Roads - unpaved | Total Expenses Before Adjustments | slc.40X.L0612.C01.07 | $1.5M | |
| Roads - unpaved | Total Expenses After Adjustments | slc.40X.L0612.C01.11 | $1.5M | |
| Roads - unpaved | Amortization | slc.40X.L0612.C01.16 | $129,907 | |
| Roads - bridges and culverts | Salaries, Wages and Employee Benefits | slc.40X.L0613.C01.01 | $24,610 | |
| Roads - bridges and culverts | Materials | slc.40X.L0613.C01.03 | $37,393 | |
| Roads - bridges and culverts | Contracted Services | slc.40X.L0613.C01.04 | $4,833 | |
| Roads - bridges and culverts | Total Expenses Before Adjustments | slc.40X.L0613.C01.07 | $87,094 | |
| Roads - bridges and culverts | Total Expenses After Adjustments | slc.40X.L0613.C01.11 | $87,094 | |
| Roads - bridges and culverts | Amortization | slc.40X.L0613.C01.16 | $20,258 | |
| Roadways - traffic operations & roadside | Salaries, Wages and Employee Benefits | slc.40X.L0614.C01.01 | $31,830 | |
| Roadways - traffic operations & roadside | Materials | slc.40X.L0614.C01.03 | $668 | |
| Roadways - traffic operations & roadside | Total Expenses Before Adjustments | slc.40X.L0614.C01.07 | $126,656 | |
| Roadways - traffic operations & roadside | Total Expenses After Adjustments | slc.40X.L0614.C01.11 | $129,130 | |
| Roadways - traffic operations & roadside | Allocation of Program Support | slc.40X.L0614.C01.13 | $2,474 | |
| Roadways - traffic operations & roadside | Amortization | slc.40X.L0614.C01.16 | $94,158 | |
| Winter control - except sidewalks,parking lots | Salaries, Wages and Employee Benefits | slc.40X.L0621.C01.01 | $202,189 | |
| Winter control - except sidewalks,parking lots | Interest on Long Term Debt | slc.40X.L0621.C01.02 | $5,811 | |
| Winter control - except sidewalks,parking lots | Materials | slc.40X.L0621.C01.03 | $174,621 | |
| Winter control - except sidewalks,parking lots | Contracted Services | slc.40X.L0621.C01.04 | $23,638 | |
| Winter control - except sidewalks,parking lots | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0621.C01.05 | $39,540 | |
| Winter control - except sidewalks,parking lots | Total Expenses Before Adjustments | slc.40X.L0621.C01.07 | $558,841 | |
| Winter control - except sidewalks,parking lots | Total Expenses After Adjustments | slc.40X.L0621.C01.11 | $592,778 | |
| Winter control - except sidewalks,parking lots | Allocation of Program Support | slc.40X.L0621.C01.13 | $33,937 | |
| Winter control - except sidewalks,parking lots | Amortization | slc.40X.L0621.C01.16 | $113,042 | |
| Street lighting | Interest on Long Term Debt | slc.40X.L0650.C01.02 | $5,139 | |
| Street lighting | Materials | slc.40X.L0650.C01.03 | $75,408 | |
| Street lighting | Total Expenses Before Adjustments | slc.40X.L0650.C01.07 | $96,763 | |
| Street lighting | Total Expenses After Adjustments | slc.40X.L0650.C01.11 | $102,895 | |
| Street lighting | Allocation of Program Support | slc.40X.L0650.C01.13 | $6,132 | |
| Street lighting | Amortization | slc.40X.L0650.C01.16 | $16,216 | |
| Transportation services | Salaries, Wages and Employee Benefits | slc.40X.L0699.C01.01 | $981,983 | |
| Transportation services | Interest on Long Term Debt | slc.40X.L0699.C01.02 | $87,799 | |
| Transportation services | Materials | slc.40X.L0699.C01.03 | $945,125 | |
| Transportation services | Contracted Services | slc.40X.L0699.C01.04 | $713,161 | |
| Transportation services | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0699.C01.05 | $53,705 | |
| Transportation services | Total Expenses Before Adjustments | slc.40X.L0699.C01.07 | $3.7M | |
| Transportation services | Total Expenses After Adjustments | slc.40X.L0699.C01.11 | $4.0M | |
| Transportation services | Allocation of Program Support | slc.40X.L0699.C01.13 | $279,991 | |
| Transportation services | Amortization | slc.40X.L0699.C01.16 | $896,155 | |
| Wastewater collection/conveyance | Salaries, Wages and Employee Benefits | slc.40X.L0811.C01.01 | $30,577 | |
| Wastewater collection/conveyance | Interest on Long Term Debt | slc.40X.L0811.C01.02 | $99,046 | |
| Wastewater collection/conveyance | Materials | slc.40X.L0811.C01.03 | $184,845 | |
| Wastewater collection/conveyance | Contracted Services | slc.40X.L0811.C01.04 | $303,520 | |
| Wastewater collection/conveyance | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0811.C01.05 | $24,015 | |
| Wastewater collection/conveyance | Total Expenses Before Adjustments | slc.40X.L0811.C01.07 | $701,836 | |
| Wastewater collection/conveyance | Total Expenses After Adjustments | slc.40X.L0811.C01.11 | $854,754 | |
| Wastewater collection/conveyance | Allocation of Program Support | slc.40X.L0811.C01.13 | $152,918 | |
| Wastewater collection/conveyance | Amortization | slc.40X.L0811.C01.16 | $59,833 | |
| Wastewater treatment & disposal | Salaries, Wages and Employee Benefits | slc.40X.L0812.C01.01 | $45,865 | |
| Wastewater treatment & disposal | Interest on Long Term Debt | slc.40X.L0812.C01.02 | $148,570 | |
| Wastewater treatment & disposal | Materials | slc.40X.L0812.C01.03 | $277,268 | |
| Wastewater treatment & disposal | Contracted Services | slc.40X.L0812.C01.04 | $455,279 | |
| Wastewater treatment & disposal | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0812.C01.05 | $36,021 | |
| Wastewater treatment & disposal | Total Expenses Before Adjustments | slc.40X.L0812.C01.07 | $1.3M | |
| Wastewater treatment & disposal | Total Expenses After Adjustments | slc.40X.L0812.C01.11 | $1.3M | |
| Wastewater treatment & disposal | Amortization | slc.40X.L0812.C01.16 | $314,820 | |
| Urban storm sewer system | Total Expenses Before Adjustments | slc.40X.L0821.C01.07 | $22,327 | |
| Urban storm sewer system | Total Expenses After Adjustments | slc.40X.L0821.C01.11 | $22,327 | |
| Urban storm sewer system | Amortization | slc.40X.L0821.C01.16 | $22,327 | |
| Water treatment | Total Expenses Before Adjustments | slc.40X.L0831.C01.07 | $62,833 | |
| Water treatment | Total Expenses After Adjustments | slc.40X.L0831.C01.11 | $175,631 | |
| Water treatment | Allocation of Program Support | slc.40X.L0831.C01.13 | $112,798 | |
| Water treatment | Amortization | slc.40X.L0831.C01.16 | $62,833 | |
| Water distribution/transmission | Salaries, Wages and Employee Benefits | slc.40X.L0832.C01.01 | $77,913 | |
| Water distribution/transmission | Interest on Long Term Debt | slc.40X.L0832.C01.02 | $23,670 | |
| Water distribution/transmission | Materials | slc.40X.L0832.C01.03 | $105,674 | |
| Water distribution/transmission | Contracted Services | slc.40X.L0832.C01.04 | $1.1M | |
| Water distribution/transmission | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0832.C01.05 | $8,093 | |
| Water distribution/transmission | Total Expenses Before Adjustments | slc.40X.L0832.C01.07 | $1.4M | |
| Water distribution/transmission | Total Expenses After Adjustments | slc.40X.L0832.C01.11 | $1.4M | |
| Water distribution/transmission | Amortization | slc.40X.L0832.C01.16 | $83,144 | |
| Solid waste collection | Contracted Services | slc.40X.L0840.C01.04 | $711,754 | |
| Solid waste collection | Total Expenses Before Adjustments | slc.40X.L0840.C01.07 | $711,754 | |
| Solid waste collection | Total Expenses After Adjustments | slc.40X.L0840.C01.11 | $765,937 | |
| Solid waste collection | Allocation of Program Support | slc.40X.L0840.C01.13 | $54,183 | |
| Solid waste disposal | Salaries, Wages and Employee Benefits | slc.40X.L0850.C01.01 | $22,776 | |
| Solid waste disposal | Materials | slc.40X.L0850.C01.03 | $81,265 | |
| Solid waste disposal | Contracted Services | slc.40X.L0850.C01.04 | $35,616 | |
| Solid waste disposal | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0850.C01.05 | $27,633 | |
| Solid waste disposal | Total Expenses Before Adjustments | slc.40X.L0850.C01.07 | $187,009 | |
| Solid waste disposal | Total Expenses After Adjustments | slc.40X.L0850.C01.11 | $202,350 | |
| Solid waste disposal | Allocation of Program Support | slc.40X.L0850.C01.13 | $15,341 | |
| Solid waste disposal | Amortization | slc.40X.L0850.C01.16 | $19,719 | |
| Waste diversion | Contracted Services | slc.40X.L0860.C01.04 | $673 | |
| Waste diversion | Total Expenses Before Adjustments | slc.40X.L0860.C01.07 | $673 | |
| Waste diversion | Total Expenses After Adjustments | slc.40X.L0860.C01.11 | $724 | |
| Waste diversion | Allocation of Program Support | slc.40X.L0860.C01.13 | $51 | |
| Environmental services | Salaries, Wages and Employee Benefits | slc.40X.L0899.C01.01 | $177,131 | |
| Environmental services | Interest on Long Term Debt | slc.40X.L0899.C01.02 | $271,286 | |
| Environmental services | Materials | slc.40X.L0899.C01.03 | $649,052 | |
| Environmental services | Contracted Services | slc.40X.L0899.C01.04 | $2.6M | |
| Environmental services | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0899.C01.05 | $95,762 | |
| Environmental services | Total Expenses Before Adjustments | slc.40X.L0899.C01.07 | $4.4M | |
| Environmental services | Total Expenses After Adjustments | slc.40X.L0899.C01.11 | $4.7M | |
| Environmental services | Allocation of Program Support | slc.40X.L0899.C01.13 | $335,291 | |
| Environmental services | Amortization | slc.40X.L0899.C01.16 | $562,676 | |
| Parks | Salaries, Wages and Employee Benefits | slc.40X.L1610.C01.01 | $373,202 | |
| Parks | Interest on Long Term Debt | slc.40X.L1610.C01.02 | $206 | |
| Parks | Materials | slc.40X.L1610.C01.03 | $87,397 | |
| Parks | Contracted Services | slc.40X.L1610.C01.04 | $147,336 | |
| Parks | Total Expenses Before Adjustments | slc.40X.L1610.C01.07 | $608,141 | |
| Parks | Total Expenses After Adjustments | slc.40X.L1610.C01.11 | $654,437 | |
| Parks | Allocation of Program Support | slc.40X.L1610.C01.13 | $46,296 | |
| Recreation programs | Salaries, Wages and Employee Benefits | slc.40X.L1620.C01.01 | $3,713 | |
| Recreation programs | Interest on Long Term Debt | slc.40X.L1620.C01.02 | $50,231 | |
| Recreation programs | Materials | slc.40X.L1620.C01.03 | $20,721 | |
| Recreation programs | Contracted Services | slc.40X.L1620.C01.04 | $21,401 | |
| Recreation programs | Total Expenses Before Adjustments | slc.40X.L1620.C01.07 | $96,066 | |
| Recreation programs | Total Expenses After Adjustments | slc.40X.L1620.C01.11 | $124,509 | |
| Recreation programs | Allocation of Program Support | slc.40X.L1620.C01.13 | $28,443 | |
| Recreation facilities - Golf Course, Marina, Ski Hill | Salaries, Wages and Employee Benefits | slc.40X.L1631.C01.01 | $10,959 | |
| Recreation facilities - Golf Course, Marina, Ski Hill | Materials | slc.40X.L1631.C01.03 | $3,393 | |
| Recreation facilities - Golf Course, Marina, Ski Hill | Contracted Services | slc.40X.L1631.C01.04 | $16,544 | |
| Recreation facilities - Golf Course, Marina, Ski Hill | Rents and Financial Expenses & Accretion Expenses | slc.40X.L1631.C01.05 | -$489 | |
| Recreation facilities - Golf Course, Marina, Ski Hill | Total Expenses Before Adjustments | slc.40X.L1631.C01.07 | $30,407 | |
| Recreation facilities - Golf Course, Marina, Ski Hill | Total Expenses After Adjustments | slc.40X.L1631.C01.11 | $32,722 | |
| Recreation facilities - Golf Course, Marina, Ski Hill | Allocation of Program Support | slc.40X.L1631.C01.13 | $2,315 | |
| Recreation facilities - Other | Salaries, Wages and Employee Benefits | slc.40X.L1634.C01.01 | $264,869 | |
| Recreation facilities - Other | Materials | slc.40X.L1634.C01.03 | $258,457 | |
| Recreation facilities - Other | Contracted Services | slc.40X.L1634.C01.04 | $59,052 | |
| Recreation facilities - Other | Total Expenses Before Adjustments | slc.40X.L1634.C01.07 | $859,942 | |
| Recreation facilities - Other | Total Expenses After Adjustments | slc.40X.L1634.C01.11 | $904,276 | |
| Recreation facilities - Other | Allocation of Program Support | slc.40X.L1634.C01.13 | $44,334 | |
| Recreation facilities - Other | Amortization | slc.40X.L1634.C01.16 | $277,564 | |
| Libraries | Salaries, Wages and Employee Benefits | slc.40X.L1640.C01.01 | $193,151 | |
| Libraries | Materials | slc.40X.L1640.C01.03 | $69,145 | |
| Libraries | Contracted Services | slc.40X.L1640.C01.04 | $30,256 | |
| Libraries | Total Expenses Before Adjustments | slc.40X.L1640.C01.07 | $326,529 | |
| Libraries | Total Expenses After Adjustments | slc.40X.L1640.C01.11 | $351,316 | |
| Libraries | Allocation of Program Support | slc.40X.L1640.C01.13 | $24,787 | |
| Libraries | Amortization | slc.40X.L1640.C01.16 | $33,977 | |
| Museums | Materials | slc.40X.L1645.C01.03 | $37,644 | |
| Museums | Contracted Services | slc.40X.L1645.C01.04 | $1,183 | |
| Museums | Total Expenses Before Adjustments | slc.40X.L1645.C01.07 | $42,912 | |
| Museums | Total Expenses After Adjustments | slc.40X.L1645.C01.11 | $45,868 | |
| Museums | Allocation of Program Support | slc.40X.L1645.C01.13 | $2,956 | |
| Museums | Amortization | slc.40X.L1645.C01.16 | $4,085 | |
| Recreation and cultural services | Salaries, Wages and Employee Benefits | slc.40X.L1699.C01.01 | $845,894 | |
| Recreation and cultural services | Interest on Long Term Debt | slc.40X.L1699.C01.02 | $50,437 | |
| Recreation and cultural services | Materials | slc.40X.L1699.C01.03 | $476,757 | |
| Recreation and cultural services | Contracted Services | slc.40X.L1699.C01.04 | $275,772 | |
| Recreation and cultural services | Rents and Financial Expenses & Accretion Expenses | slc.40X.L1699.C01.05 | -$489 | |
| Recreation and cultural services | Total Expenses Before Adjustments | slc.40X.L1699.C01.07 | $2.0M | |
| Recreation and cultural services | Total Expenses After Adjustments | slc.40X.L1699.C01.11 | $2.1M | |
| Recreation and cultural services | Allocation of Program Support | slc.40X.L1699.C01.13 | $149,131 | |
| Recreation and cultural services | Amortization | slc.40X.L1699.C01.16 | $315,626 | |
| Planning and zoning | Salaries, Wages and Employee Benefits | slc.40X.L1810.C01.01 | $50,423 | |
| Planning and zoning | Materials | slc.40X.L1810.C01.03 | $483 | |
| Planning and zoning | Contracted Services | slc.40X.L1810.C01.04 | $184,912 | |
| Planning and zoning | Total Expenses Before Adjustments | slc.40X.L1810.C01.07 | $235,818 | |
| Planning and zoning | Total Expenses After Adjustments | slc.40X.L1810.C01.11 | $253,770 | |
| Planning and zoning | Allocation of Program Support | slc.40X.L1810.C01.13 | $17,952 | |
| Commercial and industrial | Interest on Long Term Debt | slc.40X.L1820.C01.02 | $4,351 | |
| Commercial and industrial | Materials | slc.40X.L1820.C01.03 | $1,171 | |
| Commercial and industrial | Total Expenses Before Adjustments | slc.40X.L1820.C01.07 | $5,522 | |
| Commercial and industrial | Total Expenses After Adjustments | slc.40X.L1820.C01.11 | $5,942 | |
| Commercial and industrial | Allocation of Program Support | slc.40X.L1820.C01.13 | $420 | |
| Residential development | Salaries, Wages and Employee Benefits | slc.40X.L1830.C01.01 | $20,733 | |
| Residential development | Total Expenses Before Adjustments | slc.40X.L1830.C01.07 | $20,733 | |
| Residential development | Total Expenses After Adjustments | slc.40X.L1830.C01.11 | $22,311 | |
| Residential development | Allocation of Program Support | slc.40X.L1830.C01.13 | $1,578 | |
| Agriculture and reforestation | Contracted Services | slc.40X.L1840.C01.04 | $759,379 | |
| Agriculture and reforestation | Total Expenses Before Adjustments | slc.40X.L1840.C01.07 | $759,379 | |
| Agriculture and reforestation | Total Expenses After Adjustments | slc.40X.L1840.C01.11 | $817,188 | |
| Agriculture and reforestation | Allocation of Program Support | slc.40X.L1840.C01.13 | $57,809 | |
| Tile drainage/shoreline assistance | Interest on Long Term Debt | slc.40X.L1850.C01.02 | $1,868 | |
| Tile drainage/shoreline assistance | Total Expenses Before Adjustments | slc.40X.L1850.C01.07 | $1,868 | |
| Tile drainage/shoreline assistance | Total Expenses After Adjustments | slc.40X.L1850.C01.11 | $1,868 | |
| Planning and development | Salaries, Wages and Employee Benefits | slc.40X.L1899.C01.01 | $71,156 | |
| Planning and development | Interest on Long Term Debt | slc.40X.L1899.C01.02 | $6,219 | |
| Planning and development | Materials | slc.40X.L1899.C01.03 | $1,654 | |
| Planning and development | Contracted Services | slc.40X.L1899.C01.04 | $944,291 | |
| Planning and development | Total Expenses Before Adjustments | slc.40X.L1899.C01.07 | $1.0M | |
| Planning and development | Total Expenses After Adjustments | slc.40X.L1899.C01.11 | $1.1M | |
| Planning and development | Allocation of Program Support | slc.40X.L1899.C01.13 | $77,759 | |
| Total | Salaries, Wages and Employee Benefits | slc.40X.L9910.C01.01 | $4.8M | |
| Total | Interest on Long Term Debt | slc.40X.L9910.C01.02 | $415,846 | |
| Total | Materials | slc.40X.L9910.C01.03 | $2.6M | |
| Total | Contracted Services | slc.40X.L9910.C01.04 | $6.5M | |
| Total | Rents and Financial Expenses & Accretion Expenses | slc.40X.L9910.C01.05 | $168,121 | |
| Total | External Transfers | slc.40X.L9910.C01.06 | $60,736 | |
| Total | Total Expenses Before Adjustments | slc.40X.L9910.C01.07 | $16.4M | |
| Total | Total Expenses After Adjustments | slc.40X.L9910.C01.11 | $16.4M | |
| Total | Amortization | slc.40X.L9910.C01.16 | $1.9M |
ADDITIONAL INFORMATION5 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| Salaries and wages | Not listed | slc.42X.L5010.C01.01 | $3.9M | |
| Employee benefits | Not listed | slc.42X.L5020.C01.01 | $961,969 | |
| Total salaries, wages and employee benefits (including capitalize | Not listed | slc.42X.L5098.C01.01 | $4.8M | |
| Total salaries, wages and employee benefits (Not including line 5 | Not listed | slc.42X.L5099.C01.01 | $4.8M | |
| Asset Retirement Obligation Expense / Accretion Expense | Not listed | slc.42X.L5611.C01.01 | $27,633 |
SCHEDULE OF TANGIBLE CAPITAL ASSETS205 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| General government | 2024 Opening Net Book Value | slc.51A.L0299.C01.01 | $695,612 | |
| General government | 2024 Opening Cost Balance | slc.51A.L0299.C01.02 | $779,515 | |
| General government | Additions and Betterments | slc.51A.L0299.C01.03 | $469,027 | |
| General government | 2024 Closing Cost Balance | slc.51A.L0299.C01.06 | $1.2M | |
| General government | 2024 Opening Amortization Balance | slc.51A.L0299.C01.07 | $83,903 | |
| General government | Annual Amortization | slc.51A.L0299.C01.08 | $1,402 | |
| General government | 2024 Closing Amortization Balance | slc.51A.L0299.C01.10 | $85,305 | |
| General government | 2024 Closing Net Book Value | slc.51A.L0299.C01.11 | $1.2M | |
| General government | 2024 Opening Net Book Value | slc.51A.L0299.C99.01 | $695,612 | |
| General government | 2024 Opening Cost Balance | slc.51A.L0299.C99.02 | $779,515 | |
| General government | 2024 Opening Amortization Balance | slc.51A.L0299.C99.07 | $83,903 | |
| Fire | 2024 Opening Net Book Value | slc.51A.L0410.C01.01 | $1.0M | |
| Fire | 2024 Opening Cost Balance | slc.51A.L0410.C01.02 | $2.3M | |
| Fire | Additions and Betterments | slc.51A.L0410.C01.03 | $118,840 | |
| Fire | 2024 Closing Cost Balance | slc.51A.L0410.C01.06 | $2.4M | |
| Fire | 2024 Opening Amortization Balance | slc.51A.L0410.C01.07 | $1.2M | |
| Fire | Annual Amortization | slc.51A.L0410.C01.08 | $112,691 | |
| Fire | 2024 Closing Amortization Balance | slc.51A.L0410.C01.10 | $1.3M | |
| Fire | 2024 Closing Net Book Value | slc.51A.L0410.C01.11 | $1.0M | |
| Fire | 2024 Opening Net Book Value | slc.51A.L0410.C99.01 | $1.0M | |
| Fire | 2024 Opening Cost Balance | slc.51A.L0410.C99.02 | $2.3M | |
| Fire | 2024 Opening Amortization Balance | slc.51A.L0410.C99.07 | $1.2M | |
| Protective inspection and control | 2024 Opening Net Book Value | slc.51A.L0440.C01.01 | $423 | |
| Protective inspection and control | 2024 Opening Cost Balance | slc.51A.L0440.C01.02 | $20,359 | |
| Protective inspection and control | 2024 Closing Cost Balance | slc.51A.L0440.C01.06 | $20,359 | |
| Protective inspection and control | 2024 Opening Amortization Balance | slc.51A.L0440.C01.07 | $19,936 | |
| Protective inspection and control | Annual Amortization | slc.51A.L0440.C01.08 | $423 | |
| Protective inspection and control | 2024 Closing Amortization Balance | slc.51A.L0440.C01.10 | $20,359 | |
| Protective inspection and control | 2024 Opening Net Book Value | slc.51A.L0440.C99.01 | $423 | |
| Protective inspection and control | 2024 Opening Cost Balance | slc.51A.L0440.C99.02 | $20,359 | |
| Protective inspection and control | 2024 Opening Amortization Balance | slc.51A.L0440.C99.07 | $19,936 | |
| Building permit and inspection services | 2024 Opening Net Book Value | slc.51A.L0445.C01.01 | $43,008 | |
| Building permit and inspection services | 2024 Opening Cost Balance | slc.51A.L0445.C01.02 | $261,167 | |
| Building permit and inspection services | 2024 Closing Cost Balance | slc.51A.L0445.C01.06 | $261,167 | |
| Building permit and inspection services | 2024 Opening Amortization Balance | slc.51A.L0445.C01.07 | $218,159 | |
| Building permit and inspection services | Annual Amortization | slc.51A.L0445.C01.08 | $7,671 | |
| Building permit and inspection services | 2024 Closing Amortization Balance | slc.51A.L0445.C01.10 | $225,830 | |
| Building permit and inspection services | 2024 Closing Net Book Value | slc.51A.L0445.C01.11 | $35,337 | |
| Building permit and inspection services | 2024 Opening Net Book Value | slc.51A.L0445.C99.01 | $43,008 | |
| Building permit and inspection services | 2024 Opening Cost Balance | slc.51A.L0445.C99.02 | $261,167 | |
| Building permit and inspection services | 2024 Opening Amortization Balance | slc.51A.L0445.C99.07 | $218,159 | |
| Protection services | 2024 Opening Net Book Value | slc.51A.L0499.C01.01 | $1.1M | |
| Protection services | 2024 Opening Cost Balance | slc.51A.L0499.C01.02 | $2.5M | |
| Protection services | Additions and Betterments | slc.51A.L0499.C01.03 | $118,840 | |
| Protection services | 2024 Closing Cost Balance | slc.51A.L0499.C01.06 | $2.7M | |
| Protection services | 2024 Opening Amortization Balance | slc.51A.L0499.C01.07 | $1.5M | |
| Protection services | Annual Amortization | slc.51A.L0499.C01.08 | $120,785 | |
| Protection services | 2024 Closing Amortization Balance | slc.51A.L0499.C01.10 | $1.6M | |
| Protection services | 2024 Closing Net Book Value | slc.51A.L0499.C01.11 | $1.1M | |
| Protection services | 2024 Opening Net Book Value | slc.51A.L0499.C99.01 | $1.1M | |
| Protection services | 2024 Opening Cost Balance | slc.51A.L0499.C99.02 | $2.5M | |
| Protection services | 2024 Opening Amortization Balance | slc.51A.L0499.C99.07 | $1.5M | |
| Roads - paved | 2024 Opening Net Book Value | slc.51A.L0611.C01.01 | $10.1M | |
| Roads - paved | 2024 Opening Cost Balance | slc.51A.L0611.C01.02 | $19.7M | |
| Roads - paved | Additions and Betterments | slc.51A.L0611.C01.03 | $2.3M | |
| Roads - paved | Disposals | slc.51A.L0611.C01.04 | $125,152 | |
| Roads - paved | 2024 Closing Cost Balance | slc.51A.L0611.C01.06 | $21.9M | |
| Roads - paved | 2024 Opening Amortization Balance | slc.51A.L0611.C01.07 | $9.6M | |
| Roads - paved | Annual Amortization | slc.51A.L0611.C01.08 | $522,574 | |
| Roads - paved | Amortization Disposal | slc.51A.L0611.C01.09 | $53,626 | |
| Roads - paved | 2024 Closing Amortization Balance | slc.51A.L0611.C01.10 | $10.1M | |
| Roads - paved | 2024 Closing Net Book Value | slc.51A.L0611.C01.11 | $11.8M | |
| Roads - paved | 2024 Opening Net Book Value | slc.51A.L0611.C99.01 | $10.1M | |
| Roads - paved | 2024 Opening Cost Balance | slc.51A.L0611.C99.02 | $19.7M | |
| Roads - paved | 2024 Opening Amortization Balance | slc.51A.L0611.C99.07 | $9.6M | |
| Roads - unpaved | 2024 Opening Net Book Value | slc.51A.L0612.C01.01 | $1.3M | |
| Roads - unpaved | 2024 Opening Cost Balance | slc.51A.L0612.C01.02 | $4.6M | |
| Roads - unpaved | 2024 Closing Cost Balance | slc.51A.L0612.C01.06 | $4.6M | |
| Roads - unpaved | 2024 Opening Amortization Balance | slc.51A.L0612.C01.07 | $3.3M | |
| Roads - unpaved | Annual Amortization | slc.51A.L0612.C01.08 | $129,907 | |
| Roads - unpaved | 2024 Closing Amortization Balance | slc.51A.L0612.C01.10 | $3.4M | |
| Roads - unpaved | 2024 Closing Net Book Value | slc.51A.L0612.C01.11 | $1.1M | |
| Roads - unpaved | 2024 Opening Net Book Value | slc.51A.L0612.C99.01 | $1.3M | |
| Roads - unpaved | 2024 Opening Cost Balance | slc.51A.L0612.C99.02 | $4.6M | |
| Roads - unpaved | 2024 Opening Amortization Balance | slc.51A.L0612.C99.07 | $3.3M | |
| Roads - bridges and culverts | 2024 Opening Net Book Value | slc.51A.L0613.C01.01 | $459,652 | |
| Roads - bridges and culverts | 2024 Opening Cost Balance | slc.51A.L0613.C01.02 | $1.2M | |
| Roads - bridges and culverts | 2024 Closing Cost Balance | slc.51A.L0613.C01.06 | $1.2M | |
| Roads - bridges and culverts | 2024 Opening Amortization Balance | slc.51A.L0613.C01.07 | $757,014 | |
| Roads - bridges and culverts | Annual Amortization | slc.51A.L0613.C01.08 | $20,258 | |
| Roads - bridges and culverts | 2024 Closing Amortization Balance | slc.51A.L0613.C01.10 | $777,272 | |
| Roads - bridges and culverts | 2024 Closing Net Book Value | slc.51A.L0613.C01.11 | $439,394 | |
| Roads - bridges and culverts | 2024 Opening Net Book Value | slc.51A.L0613.C99.01 | $459,652 | |
| Roads - bridges and culverts | 2024 Opening Cost Balance | slc.51A.L0613.C99.02 | $1.2M | |
| Roads - bridges and culverts | 2024 Opening Amortization Balance | slc.51A.L0613.C99.07 | $757,014 | |
| Roadways - traffic operations & roadside | 2024 Opening Net Book Value | slc.51A.L0614.C01.01 | $765,104 | |
| Roadways - traffic operations & roadside | 2024 Opening Cost Balance | slc.51A.L0614.C01.02 | $1.6M | |
| Roadways - traffic operations & roadside | 2024 Closing Cost Balance | slc.51A.L0614.C01.06 | $1.6M | |
| Roadways - traffic operations & roadside | 2024 Opening Amortization Balance | slc.51A.L0614.C01.07 | $822,160 | |
| Roadways - traffic operations & roadside | Annual Amortization | slc.51A.L0614.C01.08 | $94,158 | |
| Roadways - traffic operations & roadside | 2024 Closing Amortization Balance | slc.51A.L0614.C01.10 | $916,318 | |
| Roadways - traffic operations & roadside | 2024 Closing Net Book Value | slc.51A.L0614.C01.11 | $670,946 | |
| Roadways - traffic operations & roadside | 2024 Opening Net Book Value | slc.51A.L0614.C99.01 | $765,104 | |
| Roadways - traffic operations & roadside | 2024 Opening Cost Balance | slc.51A.L0614.C99.02 | $1.6M | |
| Roadways - traffic operations & roadside | 2024 Opening Amortization Balance | slc.51A.L0614.C99.07 | $822,160 | |
| Winter control - except sidewalks, parking lots | 2024 Opening Net Book Value | slc.51A.L0621.C01.01 | $892,635 | |
| Winter control - except sidewalks, parking lots | 2024 Opening Cost Balance | slc.51A.L0621.C01.02 | $1.9M | |
| Winter control - except sidewalks, parking lots | Additions and Betterments | slc.51A.L0621.C01.03 | $380,688 | |
| Winter control - except sidewalks, parking lots | Disposals | slc.51A.L0621.C01.04 | $197,481 | |
| Winter control - except sidewalks, parking lots | 2024 Closing Cost Balance | slc.51A.L0621.C01.06 | $2.1M | |
| Winter control - except sidewalks, parking lots | 2024 Opening Amortization Balance | slc.51A.L0621.C01.07 | $1.0M | |
| Winter control - except sidewalks, parking lots | Annual Amortization | slc.51A.L0621.C01.08 | $113,042 | |
| Winter control - except sidewalks, parking lots | Amortization Disposal | slc.51A.L0621.C01.09 | $125,071 | |
| Winter control - except sidewalks, parking lots | 2024 Closing Amortization Balance | slc.51A.L0621.C01.10 | $1.0M | |
| Winter control - except sidewalks, parking lots | 2024 Closing Net Book Value | slc.51A.L0621.C01.11 | $1.1M | |
| Winter control - except sidewalks, parking lots | 2024 Opening Net Book Value | slc.51A.L0621.C99.01 | $892,635 | |
| Winter control - except sidewalks, parking lots | 2024 Opening Cost Balance | slc.51A.L0621.C99.02 | $1.9M | |
| Winter control - except sidewalks, parking lots | 2024 Opening Amortization Balance | slc.51A.L0621.C99.07 | $1.0M | |
| Street lighting | 2024 Opening Net Book Value | slc.51A.L0650.C01.01 | $375,675 | |
| Street lighting | 2024 Opening Cost Balance | slc.51A.L0650.C01.02 | $486,483 | |
| Street lighting | 2024 Closing Cost Balance | slc.51A.L0650.C01.06 | $486,483 | |
| Street lighting | 2024 Opening Amortization Balance | slc.51A.L0650.C01.07 | $110,808 | |
| Street lighting | Annual Amortization | slc.51A.L0650.C01.08 | $16,216 | |
| Street lighting | 2024 Closing Amortization Balance | slc.51A.L0650.C01.10 | $127,024 | |
| Street lighting | 2024 Closing Net Book Value | slc.51A.L0650.C01.11 | $359,459 | |
| Street lighting | 2024 Opening Net Book Value | slc.51A.L0650.C99.01 | $375,675 | |
| Street lighting | 2024 Opening Cost Balance | slc.51A.L0650.C99.02 | $486,483 | |
| Street lighting | 2024 Opening Amortization Balance | slc.51A.L0650.C99.07 | $110,808 | |
| Transportation services | 2024 Opening Net Book Value | slc.51A.L0699.C01.01 | $13.9M | |
| Transportation services | 2024 Opening Cost Balance | slc.51A.L0699.C01.02 | $29.5M | |
| Transportation services | Additions and Betterments | slc.51A.L0699.C01.03 | $2.7M | |
| Transportation services | Disposals | slc.51A.L0699.C01.04 | $322,633 | |
| Transportation services | 2024 Closing Cost Balance | slc.51A.L0699.C01.06 | $31.8M | |
| Transportation services | 2024 Opening Amortization Balance | slc.51A.L0699.C01.07 | $15.6M | |
| Transportation services | Annual Amortization | slc.51A.L0699.C01.08 | $896,155 | |
| Transportation services | Amortization Disposal | slc.51A.L0699.C01.09 | $178,697 | |
| Transportation services | 2024 Closing Amortization Balance | slc.51A.L0699.C01.10 | $16.3M | |
| Transportation services | 2024 Closing Net Book Value | slc.51A.L0699.C01.11 | $15.5M | |
| Transportation services | 2024 Opening Net Book Value | slc.51A.L0699.C99.01 | $13.9M | |
| Transportation services | 2024 Opening Cost Balance | slc.51A.L0699.C99.02 | $29.5M | |
| Transportation services | 2024 Opening Amortization Balance | slc.51A.L0699.C99.07 | $15.6M | |
| Wastewater collection/conveyance | 2024 Opening Net Book Value | slc.51A.L0811.C01.01 | $2.4M | |
| Wastewater collection/conveyance | 2024 Opening Cost Balance | slc.51A.L0811.C01.02 | $3.5M | |
| Wastewater collection/conveyance | 2024 Closing Cost Balance | slc.51A.L0811.C01.06 | $3.5M | |
| Wastewater collection/conveyance | 2024 Opening Amortization Balance | slc.51A.L0811.C01.07 | $1.1M | |
| Wastewater collection/conveyance | Annual Amortization | slc.51A.L0811.C01.08 | $59,833 | |
| Wastewater collection/conveyance | 2024 Closing Amortization Balance | slc.51A.L0811.C01.10 | $1.2M | |
| Wastewater collection/conveyance | 2024 Closing Net Book Value | slc.51A.L0811.C01.11 | $2.3M | |
| Wastewater collection/conveyance | 2024 Opening Net Book Value | slc.51A.L0811.C99.01 | $2.4M | |
| Wastewater collection/conveyance | 2024 Opening Cost Balance | slc.51A.L0811.C99.02 | $3.5M | |
| Wastewater collection/conveyance | 2024 Opening Amortization Balance | slc.51A.L0811.C99.07 | $1.1M | |
| Wastewater treatment & disposal | 2024 Opening Net Book Value | slc.51A.L0812.C01.01 | $16.9M | |
| Wastewater treatment & disposal | 2024 Opening Cost Balance | slc.51A.L0812.C01.02 | $20.4M | |
| Wastewater treatment & disposal | 2024 Closing Cost Balance | slc.51A.L0812.C01.06 | $20.4M | |
| Wastewater treatment & disposal | 2024 Opening Amortization Balance | slc.51A.L0812.C01.07 | $3.5M | |
| Wastewater treatment & disposal | Annual Amortization | slc.51A.L0812.C01.08 | $314,820 | |
| Wastewater treatment & disposal | 2024 Closing Amortization Balance | slc.51A.L0812.C01.10 | $3.8M | |
| Wastewater treatment & disposal | 2024 Closing Net Book Value | slc.51A.L0812.C01.11 | $16.6M | |
| Wastewater treatment & disposal | 2024 Opening Net Book Value | slc.51A.L0812.C99.01 | $16.9M | |
| Wastewater treatment & disposal | 2024 Opening Cost Balance | slc.51A.L0812.C99.02 | $20.4M | |
| Wastewater treatment & disposal | 2024 Opening Amortization Balance | slc.51A.L0812.C99.07 | $3.5M | |
| Urban storm sewer system | 2024 Opening Net Book Value | slc.51A.L0821.C01.01 | $726,192 | |
| Urban storm sewer system | 2024 Opening Cost Balance | slc.51A.L0821.C01.02 | $808,858 | |
| Urban storm sewer system | Additions and Betterments | slc.51A.L0821.C01.03 | $1.4M | |
| Urban storm sewer system | 2024 Closing Cost Balance | slc.51A.L0821.C01.06 | $2.2M | |
| Urban storm sewer system | 2024 Opening Amortization Balance | slc.51A.L0821.C01.07 | $82,666 | |
| Urban storm sewer system | Annual Amortization | slc.51A.L0821.C01.08 | $22,327 | |
| Urban storm sewer system | 2024 Closing Amortization Balance | slc.51A.L0821.C01.10 | $104,993 | |
| Urban storm sewer system | 2024 Closing Net Book Value | slc.51A.L0821.C01.11 | $2.1M | |
| Urban storm sewer system | 2024 Opening Net Book Value | slc.51A.L0821.C99.01 | $726,192 | |
| Urban storm sewer system | 2024 Opening Cost Balance | slc.51A.L0821.C99.02 | $808,858 | |
| Urban storm sewer system | 2024 Opening Amortization Balance | slc.51A.L0821.C99.07 | $82,666 | |
| Water treatment | 2024 Opening Net Book Value | slc.51A.L0831.C01.01 | $1.9M | |
| Water treatment | 2024 Opening Cost Balance | slc.51A.L0831.C01.02 | $3.2M | |
| Water treatment | 2024 Closing Cost Balance | slc.51A.L0831.C01.06 | $3.2M | |
| Water treatment | 2024 Opening Amortization Balance | slc.51A.L0831.C01.07 | $1.3M | |
| Water treatment | Annual Amortization | slc.51A.L0831.C01.08 | $62,833 | |
| Water treatment | 2024 Closing Amortization Balance | slc.51A.L0831.C01.10 | $1.3M | |
| Water treatment | 2024 Closing Net Book Value | slc.51A.L0831.C01.11 | $1.8M | |
| Water treatment | 2024 Opening Net Book Value | slc.51A.L0831.C99.01 | $1.9M | |
| Water treatment | 2024 Opening Cost Balance | slc.51A.L0831.C99.02 | $3.2M | |
| Water treatment | 2024 Opening Amortization Balance | slc.51A.L0831.C99.07 | $1.3M | |
| Water distribution/transmission | 2024 Opening Net Book Value | slc.51A.L0832.C01.01 | $2.3M | |
| Water distribution/transmission | 2024 Opening Cost Balance | slc.51A.L0832.C01.02 | $3.6M | |
| Water distribution/transmission | Additions and Betterments | slc.51A.L0832.C01.03 | $1.5M | |
| Water distribution/transmission | 2024 Closing Cost Balance | slc.51A.L0832.C01.06 | $5.1M | |
| Water distribution/transmission | 2024 Opening Amortization Balance | slc.51A.L0832.C01.07 | $1.3M | |
| Water distribution/transmission | Annual Amortization | slc.51A.L0832.C01.08 | $83,144 | |
| Water distribution/transmission | 2024 Closing Amortization Balance | slc.51A.L0832.C01.10 | $1.4M | |
| Water distribution/transmission | 2024 Closing Net Book Value | slc.51A.L0832.C01.11 | $3.7M | |
| Water distribution/transmission | 2024 Opening Net Book Value | slc.51A.L0832.C99.01 | $2.3M | |
| Water distribution/transmission | 2024 Opening Cost Balance | slc.51A.L0832.C99.02 | $3.6M | |
| Water distribution/transmission | 2024 Opening Amortization Balance | slc.51A.L0832.C99.07 | $1.3M | |
| Solid waste disposal | 2024 Opening Net Book Value | slc.51A.L0850.C01.01 | $794,986 | |
| Solid waste disposal | 2024 Opening Cost Balance | slc.51A.L0850.C01.02 | $814,705 | |
| Solid waste disposal | Additions and Betterments | slc.51A.L0850.C01.03 | $297,829 | |
| Solid waste disposal | 2024 Closing Cost Balance | slc.51A.L0850.C01.06 | $1.1M | |
| Solid waste disposal | 2024 Opening Amortization Balance | slc.51A.L0850.C01.07 | $19,719 | |
| Solid waste disposal | Annual Amortization | slc.51A.L0850.C01.08 | $19,719 | |
| Solid waste disposal | 2024 Closing Amortization Balance | slc.51A.L0850.C01.10 | $39,438 | |
| Solid waste disposal | 2024 Closing Net Book Value | slc.51A.L0850.C01.11 | $1.1M | |
| Solid waste disposal | 2024 Opening Net Book Value | slc.51A.L0850.C99.01 | $794,986 | |
| Solid waste disposal | 2024 Opening Cost Balance | slc.51A.L0850.C99.02 | $814,705 | |
| Solid waste disposal | 2024 Opening Amortization Balance | slc.51A.L0850.C99.07 | $19,719 | |
| Environmental services | 2024 Opening Net Book Value | slc.51A.L0899.C01.01 | $25.0M | |
| Environmental services | 2024 Opening Cost Balance | slc.51A.L0899.C01.02 | $32.3M | |
| Environmental services | Additions and Betterments | slc.51A.L0899.C01.03 | $3.2M | |
| Environmental services | 2024 Closing Cost Balance | slc.51A.L0899.C01.06 | $35.5M | |
| Environmental services | 2024 Opening Amortization Balance | slc.51A.L0899.C01.07 | $7.3M | |
| Environmental services | Annual Amortization | slc.51A.L0899.C01.08 | $562,676 | |
| Environmental services | 2024 Closing Amortization Balance | slc.51A.L0899.C01.10 | $7.9M | |
| Environmental services | 2024 Closing Net Book Value | slc.51A.L0899.C01.11 | $27.6M | |
| Environmental services | 2024 Opening Net Book Value | slc.51A.L0899.C99.01 | $25.0M | |
| Environmental services | 2024 Opening Cost Balance | slc.51A.L0899.C99.02 | $32.3M | |
| Environmental services | 2024 Opening Amortization Balance | slc.51A.L0899.C99.07 | $7.3M |
Source: Ontario Financial Information Return (FIR) open data. Municipal comparisons should consider tier and type because upper-tier and lower-tier services can overlap.