Skip to main content
Official FIR rows

Clarence-Rockland C | 2024

Raw Financial Information Return rows are shown by official FIR schedule. Summary cards appear only when the metric mapping is confidently available.

Revenue
$61.5M
Expenses
$51.0M
Surplus / deficit
$10.5M
Accumulated surplus
$191.2M
FINANCIAL INFORMATION RETURN18 rows
LineColumnSLCAmountText
NameNot listedslc.02X.L0020.C01.02Not mappedFrédéric Desnoyers, CPA
TelephoneNot listedslc.02X.L0022.C01.02Not mapped613-446-6022 ext:2205
Email (Required)Not listedslc.02X.L0028.C01.02Not mappedfdesnoyers@clarence-rockland.com
Website address of MunicipalityNot listedslc.02X.L0030.C01.02Not mappedhttps://www.clarence-rockland.com/
HouseholdsNot listedslc.02X.L0040.C01.01$11,378
HouseholdsNot listedslc.02X.L0040.C01.02Not mappedMPAC
PopulationNot listedslc.02X.L0041.C01.01$26,505
PopulationNot listedslc.02X.L0041.C01.02Not mappedStats Can
Youth PopulationNot listedslc.02X.L0042.C01.01$1,845
Youth PopulationNot listedslc.02X.L0042.C01.02Not mappedStats Can
Schedule 54:Cashflow - Direct or Indirect Method chosenNot listedslc.02X.L0075.C01.02Not mappedINDIRECT
Method used to allocate Program Support to other functions in SchNot listedslc.02X.L0077.C01.02Not mappedModified Percentage of Total Expenditures
Municipal TreasurerNot listedslc.02X.L0090.C01.02Not mappedFrédéric Desnoyers, CPA
Municipal AuditorNot listedslc.02X.L0091.C01.02Not mappedAnnik Blanchard, CPA, CA
Municipal Audit FirmNot listedslc.02X.L0092.C01.02Not mappedBDO Canada LLP
Municipal Treasurer Email (Required)Not listedslc.02X.L0093.C01.02Not mappedfdesnoyers@clarence-rockland.com
DateNot listedslc.02X.L0094.C01.02Not mapped2025-05-22
Municipal Auditor's Email (Required)Not listedslc.02X.L0095.C01.02Not mappedablanchard@bdo.ca
CONSOLIDATED STATEMENT OF OPERATIONS: REVENUE41 rows
LineColumnSLCAmountText
Taxation - Own purposes (SLC 26 9199 04 - 72 2899 07) For UT (SLCOwn Purposes Revenueslc.10X.L0299.C01.01$27.4M
Payments-in-lieu of taxation (SLC 26 9599 08) For UT (SLC 28 0299Own Purposes Revenueslc.10X.L0499.C01.01$91,818
Ontario Municipal Partnership Fund (OMPF)Own Purposes Revenueslc.10X.L0620.C01.01$638,800
SubtotalOwn Purposes Revenueslc.10X.L0699.C01.01$638,800
Ontario conditional grants (SLC 12 9910 01)Own Purposes Revenueslc.10X.L0810.C01.01$1.7M
Ontario grants for tangible capital assets (SLC 12 9910 05)Own Purposes Revenueslc.10X.L0815.C01.01$1.2M
Canada conditional grants (SLC 12 9910 02)Own Purposes Revenueslc.10X.L0820.C01.01$14,733
Canada grants for tangible capital assets (SLC 12 9910 06)Own Purposes Revenueslc.10X.L0825.C01.01$1.0M
Conditional Grants SubtotalOwn Purposes Revenueslc.10X.L0899.C01.01$4.0M
Revenue from other municipalities for tangible capital assets (SLOwn Purposes Revenueslc.10X.L1098.C01.01$495,078
Revenue from other municipalities (SLC 12 9910 03)Own Purposes Revenueslc.10X.L1099.C01.01$2.1M
Total user fees and service charges (SLC 12 9910 04)Own Purposes Revenueslc.10X.L1299.C01.01$17.5M
Licences and permitsOwn Purposes Revenueslc.10X.L1420.C01.01$143,129
Rents, concessions and franchisesOwn Purposes Revenueslc.10X.L1430.C01.01$159,273
Licences, permits, rents, etc. SubtotalOwn Purposes Revenueslc.10X.L1499.C01.01$302,402
Other FinesOwn Purposes Revenueslc.10X.L1610.C01.01$11,143
Penalties and interest on taxesOwn Purposes Revenueslc.10X.L1620.C01.01$598,924
OtherOwn Purposes Revenueslc.10X.L1698.C01.01$28,482
OtherNot listedslc.10X.L1698.C01.0ANot mappedInterest on AR
Fines and Penalties SubtotalOwn Purposes Revenueslc.10X.L1699.C01.01$638,549
Investment incomeOwn Purposes Revenueslc.10X.L1805.C01.01$1.2M
Interest earned on reserves and reserve fundsOwn Purposes Revenueslc.10X.L1806.C01.01$150,530
Gain/loss on sale of land and capital assetsOwn Purposes Revenueslc.10X.L1811.C01.01-$72,924
Deferred revenue earned (Development Charges)(SLC 60 1025 01 + SLOwn Purposes Revenueslc.10X.L1812.C01.01$2.2M
Deferred revenue earned (Recreational land (The Planning Act))(SLOwn Purposes Revenueslc.10X.L1813.C01.01$242,200
DonationsOwn Purposes Revenueslc.10X.L1830.C01.01$13,007
Donated tangible capital assets (SLC 53 0610 01)Own Purposes Revenueslc.10X.L1831.C01.01$4.4M
Sale of publications, equipment, etc.Own Purposes Revenueslc.10X.L1840.C01.01$4,209
OtherOwn Purposes Revenueslc.10X.L1891.C01.01$55,518
OtherNot listedslc.10X.L1891.C01.0ANot mappedOther
Other revenue SubtotalOwn Purposes Revenueslc.10X.L1899.C01.01$8.3M
PLUS: Total revenues (SLC 10 9910 01)Own Purposes Revenueslc.10X.L2010.C01.01$61.5M
LESS: Total expenses (SLC 40 9910 11)Own Purposes Revenueslc.10X.L2020.C01.01$51.0M
Accum. Surplus (Deficit), Before Remeas. Gains (Losses) - Begin YrOwn Purposes Revenueslc.10X.L2060.C01.01$180.7M
Restated Accumulated Surplus (Deficit) - Begin YrOwn Purposes Revenueslc.10X.L2062.C01.01$180.7M
Annual Surplus / (Deficit), Before Remeasurement Gains (Losses)Own Purposes Revenueslc.10X.L2099.C01.01$10.5M
Canada Community - Building Fund for Capital ExpensesOwn Purposes Revenueslc.10X.L4099.C01.01$858,320
Canada Community - Building Fund Recognized in the YearOwn Purposes Revenueslc.10X.L4299.C01.01$858,320
Total RevenuesOwn Purposes Revenueslc.10X.L9910.C01.01$61.5M
Property Taxation SubtotalOwn Purposes Revenueslc.10X.L9940.C01.01$27.5M
Accum. Surplus (Deficit) Before Remeas. Gains (Losses)-End YrOwn Purposes Revenueslc.10X.L9950.C01.01$191.2M
GRANTS, USER FEES AND SERVICE CHARGES76 rows
LineColumnSLCAmountText
General governmentOntario Conditional Grantsslc.12X.L0299.C01.01$8,851
General governmentCanada Conditional Grantsslc.12X.L0299.C01.02$2,099
General governmentOther Municipalitiesslc.12X.L0299.C01.03$106,943
General governmentUser Fees and Service Chargesslc.12X.L0299.C01.04$203,256
FireOther Municipalitiesslc.12X.L0410.C01.03$96,262
FireUser Fees and Service Chargesslc.12X.L0410.C01.04$332,391
PoliceOther Municipalitiesslc.12X.L0420.C01.03$45,885
Protective inspection and controlUser Fees and Service Chargesslc.12X.L0440.C01.04$495,419
Building permit and inspection servicesUser Fees and Service Chargesslc.12X.L0445.C01.04$710,819
Provincial Offences Act (POA)Other Municipalitiesslc.12X.L0460.C01.03$32,035
Protection ServicesOther Municipalitiesslc.12X.L0499.C01.03$174,182
Protection ServicesUser Fees and Service Chargesslc.12X.L0499.C01.04$1.5M
Roads - pavedOntario Grants - Tangible Capital Assetsslc.12X.L0611.C01.05$1.1M
Roads - pavedCanada Grants - Tangible Capital Assetsslc.12X.L0611.C01.06$700,000
Roads - pavedOther Municipalities - Tangible Capital Assetsslc.12X.L0611.C01.07$449,345
Roads - bridges and culvertsCanada Grants - Tangible Capital Assetsslc.12X.L0613.C01.06$158,320
OtherUser Fees and Service Chargesslc.12X.L0698.C01.04$46,071
OtherNot listedslc.12X.L0698.C01.0ANot mappedAdministration
Transportation ServicesUser Fees and Service Chargesslc.12X.L0699.C01.04$46,071
Transportation ServicesOntario Grants - Tangible Capital Assetsslc.12X.L0699.C01.05$1.1M
Transportation ServicesCanada Grants - Tangible Capital Assetsslc.12X.L0699.C01.06$858,320
Transportation ServicesOther Municipalities - Tangible Capital Assetsslc.12X.L0699.C01.07$449,345
Wastewater collection/conveyanceOther Municipalitiesslc.12X.L0811.C01.03$39,360
Wastewater collection/conveyanceOntario Grants - Tangible Capital Assetsslc.12X.L0811.C01.05$111,553
Wastewater treatment & disposalUser Fees and Service Chargesslc.12X.L0812.C01.04$3.4M
Water treatmentOther Municipalities - Tangible Capital Assetsslc.12X.L0831.C01.07$22,302
Water distribution/transmissionUser Fees and Service Chargesslc.12X.L0832.C01.04$4.1M
Water distribution/transmissionOther Municipalities - Tangible Capital Assetsslc.12X.L0832.C01.07$23,431
Solid waste collectionUser Fees and Service Chargesslc.12X.L0840.C01.04$2.8M
Solid waste disposalOther Municipalitiesslc.12X.L0850.C01.03$761
Solid waste disposalUser Fees and Service Chargesslc.12X.L0850.C01.04$224,745
Waste diversionOntario Conditional Grantsslc.12X.L0860.C01.01$61,733
Waste diversionUser Fees and Service Chargesslc.12X.L0860.C01.04$40,849
Environmental ServicesOntario Conditional Grantsslc.12X.L0899.C01.01$61,733
Environmental ServicesOther Municipalitiesslc.12X.L0899.C01.03$40,121
Environmental ServicesUser Fees and Service Chargesslc.12X.L0899.C01.04$10.6M
Environmental ServicesOntario Grants - Tangible Capital Assetsslc.12X.L0899.C01.05$111,553
Environmental ServicesOther Municipalities - Tangible Capital Assetsslc.12X.L0899.C01.07$45,733
Child Care and Early Years LearningOntario Conditional Grantsslc.12X.L1230.C01.01$1.6M
Child Care and Early Years LearningCanada Conditional Grantsslc.12X.L1230.C01.02$4,198
Child Care and Early Years LearningOther Municipalitiesslc.12X.L1230.C01.03$1.5M
Child Care and Early Years LearningUser Fees and Service Chargesslc.12X.L1230.C01.04$2.5M
Social and Family ServicesOntario Conditional Grantsslc.12X.L1299.C01.01$1.6M
Social and Family ServicesCanada Conditional Grantsslc.12X.L1299.C01.02$4,198
Social and Family ServicesOther Municipalitiesslc.12X.L1299.C01.03$1.5M
Social and Family ServicesUser Fees and Service Chargesslc.12X.L1299.C01.04$2.5M
ParksOther Municipalitiesslc.12X.L1610.C01.03$272,341
ParksUser Fees and Service Chargesslc.12X.L1610.C01.04$19,349
ParksCanada Grants - Tangible Capital Assetsslc.12X.L1610.C01.06$143,659
Recreation programsOntario Conditional Grantsslc.12X.L1620.C01.01$3,816
Recreation programsCanada Conditional Grantsslc.12X.L1620.C01.02$6,297
Recreation programsOther Municipalitiesslc.12X.L1620.C01.03$67,937
Recreation programsUser Fees and Service Chargesslc.12X.L1620.C01.04$273,290
Recreation facilities - OtherUser Fees and Service Chargesslc.12X.L1634.C01.04$1.7M
LibrariesOntario Conditional Grantsslc.12X.L1640.C01.01$58,876
LibrariesCanada Conditional Grantsslc.12X.L1640.C01.02$40
LibrariesUser Fees and Service Chargesslc.12X.L1640.C01.04$127,211
Cultural servicesUser Fees and Service Chargesslc.12X.L1650.C01.04$150
Recreation and Cultural ServicesOntario Conditional Grantsslc.12X.L1699.C01.01$62,692
Recreation and Cultural ServicesCanada Conditional Grantsslc.12X.L1699.C01.02$6,337
Recreation and Cultural ServicesOther Municipalitiesslc.12X.L1699.C01.03$340,278
Recreation and Cultural ServicesUser Fees and Service Chargesslc.12X.L1699.C01.04$2.1M
Recreation and Cultural ServicesCanada Grants - Tangible Capital Assetsslc.12X.L1699.C01.06$143,659
Planning and zoningCanada Conditional Grantsslc.12X.L1810.C01.02$2,099
Planning and zoningUser Fees and Service Chargesslc.12X.L1810.C01.04$538,901
Agriculture and reforestationOntario Conditional Grantsslc.12X.L1840.C01.01$31,524
Planning and DevelopmentOntario Conditional Grantsslc.12X.L1899.C01.01$31,524
Planning and DevelopmentCanada Conditional Grantsslc.12X.L1899.C01.02$2,099
Planning and DevelopmentUser Fees and Service Chargesslc.12X.L1899.C01.04$538,901
TotalOntario Conditional Grantsslc.12X.L9910.C01.01$1.7M
TotalCanada Conditional Grantsslc.12X.L9910.C01.02$14,733
TotalOther Municipalitiesslc.12X.L9910.C01.03$2.1M
TotalUser Fees and Service Chargesslc.12X.L9910.C01.04$17.5M
TotalOntario Grants - Tangible Capital Assetsslc.12X.L9910.C01.05$1.2M
TotalCanada Grants - Tangible Capital Assetsslc.12X.L9910.C01.06$1.0M
TotalOther Municipalities - Tangible Capital Assetsslc.12X.L9910.C01.07$495,078
TAXATION INFORMATION66 rows
LineColumnSLCAmountText
N New Multi-ResidentialNot listedslc.20X.L0202.C01.02Not mappedY
G Parking Lot (Includes CJ,CR,CX,CY,CZ)Not listedslc.20X.L0205.C01.02Not mappedN
D Office BuildingNot listedslc.20X.L0210.C01.02Not mappedN
S Shopping CentreNot listedslc.20X.L0215.C01.02Not mappedN
L Large IndustrialNot listedslc.20X.L0220.C01.02Not mappedY
OtherNot listedslc.20X.L0225.C01.02Not mappedN
M Multi-ResidentialExit capping immediatelyslc.20X.L0320.C02.01Not mappedY
C CommercialExit capping immediatelyslc.20X.L0330.C02.01Not mappedY
I IndustrialExit capping immediatelyslc.20X.L0340.C02.01Not mappedY
C CommercialGrad. Tax Rates in Effect?slc.20X.L0610.C03.02Not mappedN
G Parking LotGrad. Tax Rates in Effect?slc.20X.L0611.C03.02Not mappedN
D Office BuildingGrad. Tax Rates in Effect?slc.20X.L0612.C03.02Not mappedN
S Shopping CentreGrad. Tax Rates in Effect?slc.20X.L0613.C03.02Not mappedN
I IndustrialGrad. Tax Rates in Effect?slc.20X.L0620.C03.02Not mappedN
L Large IndustrialGrad. Tax Rates in Effect?slc.20X.L0621.C03.02Not mappedN
R ResidentialPhase-In Program in Effect?slc.20X.L0805.C04.02Not mappedN
M Multi-ResidentialPhase-In Program in Effect?slc.20X.L0810.C04.02Not mappedN
N New Multi-ResidentialPhase-In Program in Effect?slc.20X.L0815.C04.02Not mappedN
C Commercial (Includes G, D, S)Phase-In Program in Effect?slc.20X.L0820.C04.02Not mappedN
I Industrial (Includes L)Phase-In Program in Effect?slc.20X.L0840.C04.02Not mappedN
F FarmlandPhase-In Program in Effect?slc.20X.L0850.C04.02Not mappedN
T Managed ForestPhase-In Program in Effect?slc.20X.L0855.C04.02Not mappedN
P PipelinePhase-In Program in Effect?slc.20X.L0860.C04.02Not mappedN
Rebate percentage for eligible charities (SLC 72 2099 xx)Not listedslc.20X.L1010.C05.020.4
R ResidentialInstallmentsslc.20X.L1210.C06.02$2
R ResidentialFirst Due Dateslc.20X.L1210.C06.03Not mapped20240228
R ResidentialLast Due Dateslc.20X.L1210.C06.04Not mapped20240430
R ResidentialInstallmentsslc.20X.L1210.C06.05$2
R ResidentialFirst Due Dateslc.20X.L1210.C06.06Not mapped20240628
R ResidentialLast Due Dateslc.20X.L1210.C06.07Not mapped20240830
M Multi-ResidentialInstallmentsslc.20X.L1220.C06.02$2
M Multi-ResidentialFirst Due Dateslc.20X.L1220.C06.03Not mapped20240228
M Multi-ResidentialLast Due Dateslc.20X.L1220.C06.04Not mapped20240430
M Multi-ResidentialInstallmentsslc.20X.L1220.C06.05$2
M Multi-ResidentialFirst Due Dateslc.20X.L1220.C06.06Not mapped20240628
M Multi-ResidentialLast Due Dateslc.20X.L1220.C06.07Not mapped20240830
F FarmlandInstallmentsslc.20X.L1230.C06.02$2
F FarmlandFirst Due Dateslc.20X.L1230.C06.03Not mapped20240228
F FarmlandLast Due Dateslc.20X.L1230.C06.04Not mapped20240430
F FarmlandInstallmentsslc.20X.L1230.C06.05$2
F FarmlandFirst Due Dateslc.20X.L1230.C06.06Not mapped20240628
F FarmlandLast Due Dateslc.20X.L1230.C06.07Not mapped20240830
T Managed ForestInstallmentsslc.20X.L1240.C06.02$2
T Managed ForestFirst Due Dateslc.20X.L1240.C06.03Not mapped20240228
T Managed ForestLast Due Dateslc.20X.L1240.C06.04Not mapped20240430
T Managed ForestInstallmentsslc.20X.L1240.C06.05$2
T Managed ForestFirst Due Dateslc.20X.L1240.C06.06Not mapped20240628
T Managed ForestLast Due Dateslc.20X.L1240.C06.07Not mapped20240830
C CommercialInstallmentsslc.20X.L1250.C06.02$2
C CommercialFirst Due Dateslc.20X.L1250.C06.03Not mapped20240228
C CommercialLast Due Dateslc.20X.L1250.C06.04Not mapped20240430
C CommercialInstallmentsslc.20X.L1250.C06.05$2
C CommercialFirst Due Dateslc.20X.L1250.C06.06Not mapped20240628
C CommercialLast Due Dateslc.20X.L1250.C06.07Not mapped20240830
I IndustrialInstallmentsslc.20X.L1260.C06.02$2
I IndustrialFirst Due Dateslc.20X.L1260.C06.03Not mapped20240228
I IndustrialLast Due Dateslc.20X.L1260.C06.04Not mapped20240430
I IndustrialInstallmentsslc.20X.L1260.C06.05$2
I IndustrialFirst Due Dateslc.20X.L1260.C06.06Not mapped20240628
I IndustrialLast Due Dateslc.20X.L1260.C06.07Not mapped20240830
P PipelineInstallmentsslc.20X.L1270.C06.02$2
P PipelineFirst Due Dateslc.20X.L1270.C06.03Not mapped20240228
P PipelineLast Due Dateslc.20X.L1270.C06.04Not mapped20240430
P PipelineInstallmentsslc.20X.L1270.C06.05$2
P PipelineFirst Due Dateslc.20X.L1270.C06.06Not mapped20240628
P PipelineLast Due Dateslc.20X.L1270.C06.07Not mapped20240830
MUNICIPAL AND SCHOOL BOARD TAXATION17 rows
LineColumnSLCAmountText
Adjustments for properties, shared as if Payment-In-Lieu (Hydro pLT / STslc.22D.L7010.C01.12-$395
Adjustments for properties, shared as if Payment-In-Lieu (Hydro pEducation Taxesslc.22D.L7010.C01.14-$1,083
Adjustments for properties, shared as if Payment-In-Lieu (Hydro pTOTALslc.22D.L7010.C01.15-$1,478
OtherNot listedslc.22D.L8097.C01.0ANot mappedother
OtherNot listedslc.22D.L8098.C01.0ANot mappedOther
Total of all supplementary taxes (Supps, Omits, Section 359)LT / STslc.22D.L9799.C01.12$351,257
Total of all supplementary taxes (Supps, Omits, Section 359)UTslc.22D.L9799.C01.13$197,646
Total of all supplementary taxes (Supps, Omits, Section 359)Education Taxesslc.22D.L9799.C01.14$91,578
Total of all supplementary taxes (Supps, Omits, Section 359)TOTALslc.22D.L9799.C01.15$640,481
Total Levied by Tax RateLT / STslc.22D.L9910.C01.12$27.5M
Total Levied by Tax RateUTslc.22D.L9910.C01.13$16.3M
Total Levied by Tax RateEducation Taxesslc.22D.L9910.C01.14$6.7M
Total Levied by Tax RateTOTALslc.22D.L9910.C01.15$50.5M
Total LeviesLT / STslc.22D.L9990.C01.12$27.5M
Total LeviesUTslc.22D.L9990.C01.13$16.3M
Total LeviesEducation Taxesslc.22D.L9990.C01.14$6.7M
Total LeviesTOTALslc.22D.L9990.C01.15$50.5M
PAYMENTS-IN-LIEU OF TAXATION8 rows
LineColumnSLCAmountText
Total PILS Levied by Tax RateLT / STslc.24D.L9910.C01.12$52,899
Total PILS Levied by Tax RateUTslc.24D.L9910.C01.13$31,326
Total PILS Levied by Tax RateEducation PILSslc.24D.L9910.C01.14$38,919
Total PILS Levied by Tax RateTOTALslc.24D.L9910.C01.15$123,144
Total PILS LeviedLT / STslc.24D.L9990.C01.12$52,899
Total PILS LeviedUTslc.24D.L9990.C01.13$31,326
Total PILS LeviedEducation PILSslc.24D.L9990.C01.14$38,919
Total PILS LeviedTOTALslc.24D.L9990.C01.15$123,144
TAXATION AND PAYMENTS-IN-LIEU SUMMARY247 rows
LineColumnSLCAmountText
ResidentialTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0010.C01.02$3.1B
ResidentialTotal Taxesslc.26A.L0010.C01.03$43.1M
ResidentialMunicipal Taxes LT / STslc.26A.L0010.C01.04$24.1M
ResidentialMunicipal Taxes UTslc.26A.L0010.C01.05$14.3M
ResidentialEducation Taxesslc.26A.L0010.C01.06$4.7M
ResidentialENG - Publicslc.26A.L0010.C01.07$2.7M
ResidentialFRE - Publicslc.26A.L0010.C01.08$348,576
ResidentialENG - Separateslc.26A.L0010.C01.09$203,996
ResidentialFRE - Separateslc.26A.L0010.C01.10$1.4M
ResidentialTaxable Asmt. (CVA)slc.26A.L0010.C01.16$3.1B
ResidentialPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0010.C01.17$3.1B
ResidentialPhase-In Taxable Asmt. (CVA)slc.26A.L0010.C01.18$3.1B
Multi-residentialTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0050.C01.02$43.7M
Multi-residentialTotal Taxesslc.26A.L0050.C01.03$601,785
Multi-residentialMunicipal Taxes LT / STslc.26A.L0050.C01.04$341,774
Multi-residentialMunicipal Taxes UTslc.26A.L0050.C01.05$202,396
Multi-residentialEducation Taxesslc.26A.L0050.C01.06$57,615
Multi-residentialENG - Publicslc.26A.L0050.C01.07$34,882
Multi-residentialFRE - Publicslc.26A.L0050.C01.08$6,966
Multi-residentialENG - Separateslc.26A.L0050.C01.09$417
Multi-residentialFRE - Separateslc.26A.L0050.C01.10$15,350
Multi-residentialTaxable Asmt. (CVA)slc.26A.L0050.C01.16$37.7M
Multi-residentialPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0050.C01.17$43.7M
Multi-residentialPhase-In Taxable Asmt. (CVA)slc.26A.L0050.C01.18$37.7M
FarmlandTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0110.C01.02$55.2M
FarmlandTotal Taxesslc.26A.L0110.C01.03$770,810
FarmlandMunicipal Taxes LT / STslc.26A.L0110.C01.04$431,092
FarmlandMunicipal Taxes UTslc.26A.L0110.C01.05$255,291
FarmlandEducation Taxesslc.26A.L0110.C01.06$84,427
FarmlandENG - Publicslc.26A.L0110.C01.07$52,453
FarmlandFRE - Publicslc.26A.L0110.C01.08$868
FarmlandENG - Separateslc.26A.L0110.C01.09$5,807
FarmlandFRE - Separateslc.26A.L0110.C01.10$25,299
FarmlandTaxable Asmt. (CVA)slc.26A.L0110.C01.16$220.7M
FarmlandPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0110.C01.17$55.2M
FarmlandPhase-In Taxable Asmt. (CVA)slc.26A.L0110.C01.18$220.7M
Managed forestsTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0140.C01.02$4.5M
Managed forestsTotal Taxesslc.26A.L0140.C01.03$63,416
Managed forestsMunicipal Taxes LT / STslc.26A.L0140.C01.04$35,467
Managed forestsMunicipal Taxes UTslc.26A.L0140.C01.05$21,003
Managed forestsEducation Taxesslc.26A.L0140.C01.06$6,946
Managed forestsENG - Publicslc.26A.L0140.C01.07$2,644
Managed forestsFRE - Publicslc.26A.L0140.C01.08$588
Managed forestsENG - Separateslc.26A.L0140.C01.09$902
Managed forestsFRE - Separateslc.26A.L0140.C01.10$2,812
Managed forestsTaxable Asmt. (CVA)slc.26A.L0140.C01.16$18.2M
Managed forestsPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0140.C01.17$4.5M
Managed forestsPhase-In Taxable Asmt. (CVA)slc.26A.L0140.C01.18$18.2M
CommercialTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0210.C01.02$234.9M
CommercialTotal Taxesslc.26A.L0210.C01.03$4.4M
CommercialMunicipal Taxes LT / STslc.26A.L0210.C01.04$1.8M
CommercialMunicipal Taxes UTslc.26A.L0210.C01.05$1.1M
CommercialEducation Taxesslc.26A.L0210.C01.06$1.4M
CommercialENG - Publicslc.26A.L0210.C01.07$541,534
CommercialFRE - Publicslc.26A.L0210.C01.08$112,487
CommercialENG - Separateslc.26A.L0210.C01.09$343,585
CommercialFRE - Separateslc.26A.L0210.C01.10$436,808
CommercialTaxable Asmt. (CVA)slc.26A.L0210.C01.16$163.0M
CommercialPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0210.C01.17$234.9M
CommercialPhase-In Taxable Asmt. (CVA)slc.26A.L0210.C01.18$163.0M
Parking lotTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0310.C01.02$632,599
Parking lotTotal Taxesslc.26A.L0310.C01.03$11,732
Parking lotMunicipal Taxes LT / STslc.26A.L0310.C01.04$4,942
Parking lotMunicipal Taxes UTslc.26A.L0310.C01.05$2,927
Parking lotEducation Taxesslc.26A.L0310.C01.06$3,863
Parking lotENG - Publicslc.26A.L0310.C01.07$1,458
Parking lotFRE - Publicslc.26A.L0310.C01.08$303
Parking lotENG - Separateslc.26A.L0310.C01.09$925
Parking lotFRE - Separateslc.26A.L0310.C01.10$1,176
Parking lotTaxable Asmt. (CVA)slc.26A.L0310.C01.16$439,000
Parking lotPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0310.C01.17$632,599
Parking lotPhase-In Taxable Asmt. (CVA)slc.26A.L0310.C01.18$439,000
Office buildingTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0320.C01.02$26,082
Office buildingTotal Taxesslc.26A.L0320.C01.03$484
Office buildingMunicipal Taxes LT / STslc.26A.L0320.C01.04$204
Office buildingMunicipal Taxes UTslc.26A.L0320.C01.05$121
Office buildingEducation Taxesslc.26A.L0320.C01.06$159
Office buildingENG - Publicslc.26A.L0320.C01.07$60
Office buildingFRE - Publicslc.26A.L0320.C01.08$12
Office buildingENG - Separateslc.26A.L0320.C01.09$38
Office buildingFRE - Separateslc.26A.L0320.C01.10$48
Office buildingTaxable Asmt. (CVA)slc.26A.L0320.C01.16$18,100
Office buildingPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0320.C01.17$26,082
Office buildingPhase-In Taxable Asmt. (CVA)slc.26A.L0320.C01.18$18,100
Shopping centreTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0340.C01.02$23.0M
Shopping centreTotal Taxesslc.26A.L0340.C01.03$426,410
Shopping centreMunicipal Taxes LT / STslc.26A.L0340.C01.04$179,625
Shopping centreMunicipal Taxes UTslc.26A.L0340.C01.05$106,373
Shopping centreEducation Taxesslc.26A.L0340.C01.06$140,412
Shopping centreENG - Publicslc.26A.L0340.C01.07$53,010
Shopping centreFRE - Publicslc.26A.L0340.C01.08$11,011
Shopping centreENG - Separateslc.26A.L0340.C01.09$33,633
Shopping centreFRE - Separateslc.26A.L0340.C01.10$42,758
Shopping centreTaxable Asmt. (CVA)slc.26A.L0340.C01.16$16.0M
Shopping centrePhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0340.C01.17$23.0M
Shopping centrePhase-In Taxable Asmt. (CVA)slc.26A.L0340.C01.18$16.0M
IndustrialTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0510.C01.02$18.6M
IndustrialTotal Taxesslc.26A.L0510.C01.03$297,951
IndustrialMunicipal Taxes LT / STslc.26A.L0510.C01.04$145,006
IndustrialMunicipal Taxes UTslc.26A.L0510.C01.05$85,871
IndustrialEducation Taxesslc.26A.L0510.C01.06$67,074
IndustrialENG - Publicslc.26A.L0510.C01.07$25,322
IndustrialFRE - Publicslc.26A.L0510.C01.08$5,260
IndustrialENG - Separateslc.26A.L0510.C01.09$16,066
IndustrialFRE - Separateslc.26A.L0510.C01.10$20,425
IndustrialTaxable Asmt. (CVA)slc.26A.L0510.C01.16$7.6M
IndustrialPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0510.C01.17$18.6M
IndustrialPhase-In Taxable Asmt. (CVA)slc.26A.L0510.C01.18$7.6M
PipelinesTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0710.C01.02$12.1M
PipelinesTotal Taxesslc.26A.L0710.C01.03$226,286
PipelinesMunicipal Taxes LT / STslc.26A.L0710.C01.04$94,767
PipelinesMunicipal Taxes UTslc.26A.L0710.C01.05$56,121
PipelinesEducation Taxesslc.26A.L0710.C01.06$75,398
PipelinesENG - Publicslc.26A.L0710.C01.07$28,465
PipelinesFRE - Publicslc.26A.L0710.C01.08$5,913
PipelinesENG - Separateslc.26A.L0710.C01.09$18,060
PipelinesFRE - Separateslc.26A.L0710.C01.10$22,960
PipelinesTaxable Asmt. (CVA)slc.26A.L0710.C01.16$8.6M
PipelinesPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0710.C01.17$12.1M
PipelinesPhase-In Taxable Asmt. (CVA)slc.26A.L0710.C01.18$8.6M
ResidentialPIL Asmt. (Wtd & Disc CVA)slc.26A.L1010.C02.02$273,000
ResidentialTOTAL PILS Leviedslc.26A.L1010.C02.03$3,396
ResidentialLT / STslc.26A.L1010.C02.04$2,133
ResidentialUTslc.26A.L1010.C02.05$1,263
ResidentialPIL Asmt. (CVA)slc.26A.L1010.C02.16$273,000
ResidentialPhase-In PIL Asmt. (Wtd & Disc CVA)slc.26A.L1010.C02.17$273,000
ResidentialPhase-In PIL Asmt. (CVA)slc.26A.L1010.C02.18$273,000
CommercialPIL Asmt. (Wtd & Disc CVA)slc.26A.L1210.C02.02$6.4M
CommercialTOTAL PILS Leviedslc.26A.L1210.C02.03$116,791
CommercialLT / STslc.26A.L1210.C02.04$49,727
CommercialUTslc.26A.L1210.C02.05$29,448
CommercialEducation PILSslc.26A.L1210.C02.06$37,616
CommercialPIL Asmt. (CVA)slc.26A.L1210.C02.16$4.4M
CommercialPhase-In PIL Asmt. (Wtd & Disc CVA)slc.26A.L1210.C02.17$6.4M
CommercialPhase-In PIL Asmt. (CVA)slc.26A.L1210.C02.18$4.4M
LandfilllPIL Asmt. (Wtd & Disc CVA)slc.26A.L1705.C02.02$133,000
LandfilllTOTAL PILS Leviedslc.26A.L1705.C02.03$2,957
LandfilllLT / STslc.26A.L1705.C02.04$1,039
LandfilllUTslc.26A.L1705.C02.05$615
LandfilllEducation PILSslc.26A.L1705.C02.06$1,303
LandfilllPIL Asmt. (CVA)slc.26A.L1705.C02.16$133,000
LandfilllPhase-In PIL Asmt. (Wtd & Disc CVA)slc.26A.L1705.C02.17$133,000
LandfilllPhase-In PIL Asmt. (CVA)slc.26A.L1705.C02.18$133,000
Legislated percentage of education taxes distributed to each schoEducation Taxesslc.26A.L9010.C01.06Not mapped100.000%
Legislated percentage of education taxes distributed to each schoENG - Publicslc.26A.L9010.C01.07Not mapped37.753%
Legislated percentage of education taxes distributed to each schoFRE - Publicslc.26A.L9010.C01.08Not mapped7.842%
Legislated percentage of education taxes distributed to each schoENG - Separateslc.26A.L9010.C01.09Not mapped23.953%
Legislated percentage of education taxes distributed to each schoFRE - Separateslc.26A.L9010.C01.10Not mapped30.452%
Legislated percentage of education taxes distributed to each schoOtherslc.26A.L9010.C01.11Not mapped0.000%
Residential SubtotalTaxable Asmt. (Wtd & Disc CVA)slc.26A.L9110.C01.02$3.2B
Residential SubtotalTotal Taxesslc.26A.L9110.C01.03$44.5M
Residential SubtotalMunicipal Taxes LT / STslc.26A.L9110.C01.04$24.9M
Residential SubtotalMunicipal Taxes UTslc.26A.L9110.C01.05$14.7M
Residential SubtotalEducation Taxesslc.26A.L9110.C01.06$4.9M
Residential SubtotalENG - Publicslc.26A.L9110.C01.07$2.8M
Residential SubtotalFRE - Publicslc.26A.L9110.C01.08$356,998
Residential SubtotalENG - Separateslc.26A.L9110.C01.09$211,122
Residential SubtotalFRE - Separateslc.26A.L9110.C01.10$1.5M
Residential SubtotalTaxable Asmt. (CVA)slc.26A.L9110.C01.16$3.4B
Residential SubtotalPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L9110.C01.17$3.2B
Residential SubtotalPhase-In Taxable Asmt. (CVA)slc.26A.L9110.C01.18$3.4B
Commercial SubtotalTaxable Asmt. (Wtd & Disc CVA)slc.26A.L9120.C01.02$258.5M
Commercial SubtotalTotal Taxesslc.26A.L9120.C01.03$4.8M
Commercial SubtotalMunicipal Taxes LT / STslc.26A.L9120.C01.04$2.0M
Commercial SubtotalMunicipal Taxes UTslc.26A.L9120.C01.05$1.2M
Commercial SubtotalEducation Taxesslc.26A.L9120.C01.06$1.6M
Commercial SubtotalENG - Publicslc.26A.L9120.C01.07$596,062
Commercial SubtotalFRE - Publicslc.26A.L9120.C01.08$123,813
Commercial SubtotalENG - Separateslc.26A.L9120.C01.09$378,181
Commercial SubtotalFRE - Separateslc.26A.L9120.C01.10$480,791
Commercial SubtotalTaxable Asmt. (CVA)slc.26A.L9120.C01.16$179.4M
Commercial SubtotalPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L9120.C01.17$258.5M
Commercial SubtotalPhase-In Taxable Asmt. (CVA)slc.26A.L9120.C01.18$179.4M
Industrial SubtotalTaxable Asmt. (Wtd & Disc CVA)slc.26A.L9130.C01.02$18.6M
Industrial SubtotalTotal Taxesslc.26A.L9130.C01.03$297,951
Industrial SubtotalMunicipal Taxes LT / STslc.26A.L9130.C01.04$145,006
Industrial SubtotalMunicipal Taxes UTslc.26A.L9130.C01.05$85,871
Industrial SubtotalEducation Taxesslc.26A.L9130.C01.06$67,074
Industrial SubtotalENG - Publicslc.26A.L9130.C01.07$25,322
Industrial SubtotalFRE - Publicslc.26A.L9130.C01.08$5,260
Industrial SubtotalENG - Separateslc.26A.L9130.C01.09$16,066
Industrial SubtotalFRE - Separateslc.26A.L9130.C01.10$20,425
Industrial SubtotalTaxable Asmt. (CVA)slc.26A.L9130.C01.16$7.6M
Industrial SubtotalPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L9130.C01.17$18.6M
Industrial SubtotalPhase-In Taxable Asmt. (CVA)slc.26A.L9130.C01.18$7.6M
Adjustments for shared PIL propertiesTotal Taxesslc.26A.L9160.C01.03-$1,478
Adjustments for shared PIL propertiesMunicipal Taxes LT / STslc.26A.L9160.C01.04-$395
Adjustments for shared PIL propertiesEducation Taxesslc.26A.L9160.C01.06-$1,083
Adjustments for shared PIL propertiesENG - Publicslc.26A.L9160.C01.07-$410
Adjustments for shared PIL propertiesFRE - Publicslc.26A.L9160.C01.08-$85
Adjustments for shared PIL propertiesENG - Separateslc.26A.L9160.C01.09-$260
Adjustments for shared PIL propertiesFRE - Separateslc.26A.L9160.C01.10-$328
Supplementary TaxesTotal Taxesslc.26A.L9170.C01.03$640,481
Supplementary TaxesMunicipal Taxes LT / STslc.26A.L9170.C01.04$351,257
Supplementary TaxesMunicipal Taxes UTslc.26A.L9170.C01.05$197,646
Supplementary TaxesEducation Taxesslc.26A.L9170.C01.06$91,578
Supplementary TaxesENG - Publicslc.26A.L9170.C01.07$61,216
Supplementary TaxesFRE - Publicslc.26A.L9170.C01.08$4,377
Supplementary TaxesENG - Separateslc.26A.L9170.C01.09$8,208
Supplementary TaxesFRE - Separateslc.26A.L9170.C01.10$17,777
Total Levied by RateTotal Taxesslc.26A.L9180.C01.03$50.5M
Total Levied by RateMunicipal Taxes LT / STslc.26A.L9180.C01.04$27.5M
Total Levied by RateMunicipal Taxes UTslc.26A.L9180.C01.05$16.3M
Total Levied by RateEducation Taxesslc.26A.L9180.C01.06$6.7M
Total Levied by RateENG - Publicslc.26A.L9180.C01.07$3.5M
Total Levied by RateFRE - Publicslc.26A.L9180.C01.08$496,276
Total Levied by RateENG - Separateslc.26A.L9180.C01.09$631,378
Total Levied by RateFRE - Separateslc.26A.L9180.C01.10$2.0M
TOTAL before Adj.Taxable Asmt. (Wtd & Disc CVA)slc.26A.L9199.C01.02$3.5B
TOTAL before Adj.Total Taxesslc.26A.L9199.C01.03$50.5M
TOTAL before Adj.Municipal Taxes LT / STslc.26A.L9199.C01.04$27.5M
TOTAL before Adj.Municipal Taxes UTslc.26A.L9199.C01.05$16.3M
TOTAL before Adj.Education Taxesslc.26A.L9199.C01.06$6.7M
TOTAL before Adj.ENG - Publicslc.26A.L9199.C01.07$3.5M
TOTAL before Adj.FRE - Publicslc.26A.L9199.C01.08$496,276
TOTAL before Adj.ENG - Separateslc.26A.L9199.C01.09$631,378
TOTAL before Adj.FRE - Separateslc.26A.L9199.C01.10$2.0M
TOTAL before Adj.Taxable Asmt. (CVA)slc.26A.L9199.C01.16$3.6B
TOTAL before Adj.Phase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L9199.C01.17$3.5B
TOTAL before Adj.Phase-In Taxable Asmt. (CVA)slc.26A.L9199.C01.18$3.6B
Residential SubtotalPIL Asmt. (Wtd & Disc CVA)slc.26A.L9210.C02.02$273,000
Residential SubtotalTOTAL PILS Leviedslc.26A.L9210.C02.03$3,396
Residential SubtotalLT / STslc.26A.L9210.C02.04$2,133
Residential SubtotalUTslc.26A.L9210.C02.05$1,263
Residential SubtotalPIL Asmt. (CVA)slc.26A.L9210.C02.16$273,000
Residential SubtotalPhase-In PIL Asmt. (Wtd & Disc CVA)slc.26A.L9210.C02.17$273,000
Residential SubtotalPhase-In PIL Asmt. (CVA)slc.26A.L9210.C02.18$273,000
Commercial SubtotalPIL Asmt. (Wtd & Disc CVA)slc.26A.L9220.C02.02$6.4M
Commercial SubtotalTOTAL PILS Leviedslc.26A.L9220.C02.03$116,791
Commercial SubtotalLT / STslc.26A.L9220.C02.04$49,727
Commercial SubtotalUTslc.26A.L9220.C02.05$29,448
Commercial SubtotalEducation PILSslc.26A.L9220.C02.06$37,616
Commercial SubtotalPIL Asmt. (CVA)slc.26A.L9220.C02.16$4.4M
Commercial SubtotalPhase-In PIL Asmt. (Wtd & Disc CVA)slc.26A.L9220.C02.17$6.4M
Commercial SubtotalPhase-In PIL Asmt. (CVA)slc.26A.L9220.C02.18$4.4M
Total Levied by RateTOTAL PILS Leviedslc.26A.L9280.C02.03$123,144
Total Levied by RateLT / STslc.26A.L9280.C02.04$52,899
Total Levied by RateUTslc.26A.L9280.C02.05$31,326
Total Levied by RateEducation PILSslc.26A.L9280.C02.06$38,919
TOTAL before Adj.PIL Asmt. (Wtd & Disc CVA)slc.26A.L9299.C02.02$6.8M
TOTAL before Adj.TOTAL PILS Leviedslc.26A.L9299.C02.03$123,144
TOTAL before Adj.LT / STslc.26A.L9299.C02.04$52,899
TOTAL before Adj.UTslc.26A.L9299.C02.05$31,326
TOTAL before Adj.Education PILSslc.26A.L9299.C02.06$38,919
TOTAL before Adj.PIL Asmt. (CVA)slc.26A.L9299.C02.16$4.8M
TOTAL before Adj.Phase-In PIL Asmt. (Wtd & Disc CVA)slc.26A.L9299.C02.17$6.8M
TOTAL before Adj.Phase-In PIL Asmt. (CVA)slc.26A.L9299.C02.18$4.8M
TAXATION AND PAYMENTS-IN-LIEU SUMMARY33 rows
LineColumnSLCAmountText
CanadaTOTAL PILS Leviedslc.26B.L5010.C01.02$13,696
CanadaLT / STslc.26B.L5010.C01.03$5,561
CanadaUTslc.26B.L5010.C01.04$3,293
CanadaEducationslc.26B.L5010.C01.05$4,842
CanadaTOTAL PIL Entitlementslc.26B.L5010.C01.07$13,696
CanadaLT / STslc.26B.L5010.C01.08$10,403
CanadaUTslc.26B.L5010.C01.09$3,293
Other Mun. Tax Assistance Act PILSTOTAL PILS Leviedslc.26B.L5220.C01.02$3,396
Other Mun. Tax Assistance Act PILSLT / STslc.26B.L5220.C01.03$2,133
Other Mun. Tax Assistance Act PILSUTslc.26B.L5220.C01.04$1,263
Other Mun. Tax Assistance Act PILSTOTAL PIL Entitlementslc.26B.L5220.C01.07$3,396
Other Mun. Tax Assistance Act PILSLT / STslc.26B.L5220.C01.08$2,133
Other Mun. Tax Assistance Act PILSUTslc.26B.L5220.C01.09$1,263
Liquor Control Board of OntarioTOTAL PILS Leviedslc.26B.L5430.C01.02$2,724
Liquor Control Board of OntarioLT / STslc.26B.L5430.C01.03$1,711
Liquor Control Board of OntarioUTslc.26B.L5430.C01.04$1,013
Liquor Control Board of OntarioTOTAL PIL Entitlementslc.26B.L5430.C01.07$2,724
Liquor Control Board of OntarioLT / STslc.26B.L5430.C01.08$1,711
Liquor Control Board of OntarioUTslc.26B.L5430.C01.09$1,013
Municipal enterprisesTOTAL PILS Leviedslc.26B.L5610.C01.02$103,328
Municipal enterprisesLT / STslc.26B.L5610.C01.03$43,494
Municipal enterprisesUTslc.26B.L5610.C01.04$25,757
Municipal enterprisesEducationslc.26B.L5610.C01.05$34,077
Municipal enterprisesTOTAL PIL Entitlementslc.26B.L5610.C01.07$103,328
Municipal enterprisesLT / STslc.26B.L5610.C01.08$77,571
Municipal enterprisesUTslc.26B.L5610.C01.09$25,757
Source of PILS TotalTOTAL PILS Leviedslc.26B.L9599.C01.02$123,144
Source of PILS TotalLT / STslc.26B.L9599.C01.03$52,899
Source of PILS TotalUTslc.26B.L9599.C01.04$31,326
Source of PILS TotalEducationslc.26B.L9599.C01.05$38,919
Source of PILS TotalTOTAL PIL Entitlementslc.26B.L9599.C01.07$123,144
Source of PILS TotalLT / STslc.26B.L9599.C01.08$91,818
Source of PILS TotalUTslc.26B.L9599.C01.09$31,326
CONSOLIDATED STATEMENT OF OPERATIONS: EXPENSES288 rows
LineColumnSLCAmountText
GovernanceSalaries, Wages and Employee Benefitsslc.40X.L0240.C01.01$853,183
GovernanceMaterialsslc.40X.L0240.C01.03$58,423
GovernanceExternal Transfersslc.40X.L0240.C01.06$54,187
GovernanceTotal Expenses Before Adjustmentsslc.40X.L0240.C01.07$965,793
GovernanceTotal Expenses After Adjustmentsslc.40X.L0240.C01.11$1.1M
GovernanceAllocation of Program Supportslc.40X.L0240.C01.13$149,816
Corporate ManagementSalaries, Wages and Employee Benefitsslc.40X.L0250.C01.01$1.3M
Corporate ManagementMaterialsslc.40X.L0250.C01.03$621,330
Corporate ManagementContracted Servicesslc.40X.L0250.C01.04$81,490
Corporate ManagementTotal Expenses Before Adjustmentsslc.40X.L0250.C01.07$2.3M
Corporate ManagementTotal Expenses After Adjustmentsslc.40X.L0250.C01.11$2.3M
Corporate ManagementAmortizationslc.40X.L0250.C01.16$216,362
Program SupportSalaries, Wages and Employee Benefitsslc.40X.L0260.C01.01$1.9M
Program SupportMaterialsslc.40X.L0260.C01.03$450,858
Program SupportContracted Servicesslc.40X.L0260.C01.04$510,455
Program SupportRents and Financial Expenses & Accretion Expensesslc.40X.L0260.C01.05$8,887
Program SupportTotal Expenses Before Adjustmentsslc.40X.L0260.C01.07$2.9M
Program SupportAllocation of Program Supportslc.40X.L0260.C01.13-$2.9M
General governmentSalaries, Wages and Employee Benefitsslc.40X.L0299.C01.01$4.1M
General governmentMaterialsslc.40X.L0299.C01.03$1.1M
General governmentContracted Servicesslc.40X.L0299.C01.04$591,945
General governmentRents and Financial Expenses & Accretion Expensesslc.40X.L0299.C01.05$8,887
General governmentExternal Transfersslc.40X.L0299.C01.06$54,187
General governmentTotal Expenses Before Adjustmentsslc.40X.L0299.C01.07$6.1M
General governmentTotal Expenses After Adjustmentsslc.40X.L0299.C01.11$3.4M
General governmentAllocation of Program Supportslc.40X.L0299.C01.13-$2.7M
General governmentAmortizationslc.40X.L0299.C01.16$216,362
FireSalaries, Wages and Employee Benefitsslc.40X.L0410.C01.01$1.6M
FireInterest on Long Term Debtslc.40X.L0410.C01.02$140,144
FireMaterialsslc.40X.L0410.C01.03$569,796
FireContracted Servicesslc.40X.L0410.C01.04$170,208
FireTotal Expenses Before Adjustmentsslc.40X.L0410.C01.07$3.1M
FireTotal Expenses After Adjustmentsslc.40X.L0410.C01.11$3.3M
FireAllocation of Program Supportslc.40X.L0410.C01.13$175,809
FireAmortizationslc.40X.L0410.C01.16$595,658
PoliceContracted Servicesslc.40X.L0420.C01.04$3.4M
PoliceTotal Expenses Before Adjustmentsslc.40X.L0420.C01.07$3.4M
PoliceTotal Expenses After Adjustmentsslc.40X.L0420.C01.11$3.4M
Conservation authorityExternal Transfersslc.40X.L0430.C01.06$213,050
Conservation authorityTotal Expenses Before Adjustmentsslc.40X.L0430.C01.07$213,050
Conservation authorityTotal Expenses After Adjustmentsslc.40X.L0430.C01.11$213,050
Protective inspection and controlSalaries, Wages and Employee Benefitsslc.40X.L0440.C01.01$579,500
Protective inspection and controlMaterialsslc.40X.L0440.C01.03$68,868
Protective inspection and controlContracted Servicesslc.40X.L0440.C01.04$41,213
Protective inspection and controlTotal Expenses Before Adjustmentsslc.40X.L0440.C01.07$726,853
Protective inspection and controlTotal Expenses After Adjustmentsslc.40X.L0440.C01.11$819,265
Protective inspection and controlAllocation of Program Supportslc.40X.L0440.C01.13$92,412
Protective inspection and controlAmortizationslc.40X.L0440.C01.16$37,272
Building permit and inspection servicesSalaries, Wages and Employee Benefitsslc.40X.L0445.C01.01$553,288
Building permit and inspection servicesMaterialsslc.40X.L0445.C01.03$39,435
Building permit and inspection servicesContracted Servicesslc.40X.L0445.C01.04$7,562
Building permit and inspection servicesTotal Expenses Before Adjustmentsslc.40X.L0445.C01.07$608,624
Building permit and inspection servicesTotal Expenses After Adjustmentsslc.40X.L0445.C01.11$822,577
Building permit and inspection servicesAllocation of Program Supportslc.40X.L0445.C01.13$213,953
Building permit and inspection servicesAmortizationslc.40X.L0445.C01.16$8,339
Emergency measuresMaterialsslc.40X.L0450.C01.03$745
Emergency measuresTotal Expenses Before Adjustmentsslc.40X.L0450.C01.07$745
Emergency measuresTotal Expenses After Adjustmentsslc.40X.L0450.C01.11$745
Protection servicesSalaries, Wages and Employee Benefitsslc.40X.L0499.C01.01$2.8M
Protection servicesInterest on Long Term Debtslc.40X.L0499.C01.02$140,144
Protection servicesMaterialsslc.40X.L0499.C01.03$678,844
Protection servicesContracted Servicesslc.40X.L0499.C01.04$3.6M
Protection servicesExternal Transfersslc.40X.L0499.C01.06$213,050
Protection servicesTotal Expenses Before Adjustmentsslc.40X.L0499.C01.07$8.1M
Protection servicesTotal Expenses After Adjustmentsslc.40X.L0499.C01.11$8.5M
Protection servicesAllocation of Program Supportslc.40X.L0499.C01.13$482,174
Protection servicesAmortizationslc.40X.L0499.C01.16$641,269
Roads - pavedSalaries, Wages and Employee Benefitsslc.40X.L0611.C01.01$121,964
Roads - pavedInterest on Long Term Debtslc.40X.L0611.C01.02$77,885
Roads - pavedMaterialsslc.40X.L0611.C01.03$760,271
Roads - pavedContracted Servicesslc.40X.L0611.C01.04$938,997
Roads - pavedTotal Expenses Before Adjustmentsslc.40X.L0611.C01.07$4.8M
Roads - pavedTotal Expenses After Adjustmentsslc.40X.L0611.C01.11$4.8M
Roads - pavedAmortizationslc.40X.L0611.C01.16$2.9M
Roads - unpavedSalaries, Wages and Employee Benefitsslc.40X.L0612.C01.01$58,640
Roads - unpavedMaterialsslc.40X.L0612.C01.03$79,660
Roads - unpavedContracted Servicesslc.40X.L0612.C01.04$395,617
Roads - unpavedTotal Expenses Before Adjustmentsslc.40X.L0612.C01.07$812,674
Roads - unpavedTotal Expenses After Adjustmentsslc.40X.L0612.C01.11$812,674
Roads - unpavedAmortizationslc.40X.L0612.C01.16$278,757
Roads - bridges and culvertsMaterialsslc.40X.L0613.C01.03$121,493
Roads - bridges and culvertsTotal Expenses Before Adjustmentsslc.40X.L0613.C01.07$476,477
Roads - bridges and culvertsTotal Expenses After Adjustmentsslc.40X.L0613.C01.11$476,477
Roads - bridges and culvertsAmortizationslc.40X.L0613.C01.16$354,984
Roadways - traffic operations & roadsideSalaries, Wages and Employee Benefitsslc.40X.L0614.C01.01$113,902
Roadways - traffic operations & roadsideMaterialsslc.40X.L0614.C01.03$12,361
Roadways - traffic operations & roadsideContracted Servicesslc.40X.L0614.C01.04$102,829
Roadways - traffic operations & roadsideTotal Expenses Before Adjustmentsslc.40X.L0614.C01.07$476,915
Roadways - traffic operations & roadsideTotal Expenses After Adjustmentsslc.40X.L0614.C01.11$476,915
Roadways - traffic operations & roadsideAmortizationslc.40X.L0614.C01.16$247,823
Winter control - except sidewalks,parking lotsSalaries, Wages and Employee Benefitsslc.40X.L0621.C01.01$175,215
Winter control - except sidewalks,parking lotsMaterialsslc.40X.L0621.C01.03$258,115
Winter control - except sidewalks,parking lotsContracted Servicesslc.40X.L0621.C01.04$264,532
Winter control - except sidewalks,parking lotsTotal Expenses Before Adjustmentsslc.40X.L0621.C01.07$841,928
Winter control - except sidewalks,parking lotsTotal Expenses After Adjustmentsslc.40X.L0621.C01.11$1.3M
Winter control - except sidewalks,parking lotsAllocation of Program Supportslc.40X.L0621.C01.13$485,069
Winter control - except sidewalks,parking lotsAmortizationslc.40X.L0621.C01.16$144,066
Winter control - sidewalks,parking lots onlyMaterialsslc.40X.L0622.C01.03$15,000
Winter control - sidewalks,parking lots onlyTotal Expenses Before Adjustmentsslc.40X.L0622.C01.07$46,216
Winter control - sidewalks,parking lots onlyTotal Expenses After Adjustmentsslc.40X.L0622.C01.11$46,216
Winter control - sidewalks,parking lots onlyAmortizationslc.40X.L0622.C01.16$31,216
Street lightingMaterialsslc.40X.L0650.C01.03$155,916
Street lightingContracted Servicesslc.40X.L0650.C01.04$28,365
Street lightingTotal Expenses Before Adjustmentsslc.40X.L0650.C01.07$269,775
Street lightingTotal Expenses After Adjustmentsslc.40X.L0650.C01.11$269,775
Street lightingAmortizationslc.40X.L0650.C01.16$85,494
OtherSalaries, Wages and Employee Benefitsslc.40X.L0698.C01.01$1.6M
OtherInterest on Long Term Debtslc.40X.L0698.C01.02$247,394
OtherMaterialsslc.40X.L0698.C01.03$731,585
OtherContracted Servicesslc.40X.L0698.C01.04$238,097
OtherTotal Expenses Before Adjustmentsslc.40X.L0698.C01.07$3.1M
OtherNot listedslc.40X.L0698.C01.0ANot mappedAdministration
OtherTotal Expenses After Adjustmentsslc.40X.L0698.C01.11$3.3M
OtherAllocation of Program Supportslc.40X.L0698.C01.13$176,701
OtherAmortizationslc.40X.L0698.C01.16$257,930
Transportation servicesSalaries, Wages and Employee Benefitsslc.40X.L0699.C01.01$2.1M
Transportation servicesInterest on Long Term Debtslc.40X.L0699.C01.02$325,279
Transportation servicesMaterialsslc.40X.L0699.C01.03$2.1M
Transportation servicesContracted Servicesslc.40X.L0699.C01.04$2.0M
Transportation servicesTotal Expenses Before Adjustmentsslc.40X.L0699.C01.07$10.8M
Transportation servicesTotal Expenses After Adjustmentsslc.40X.L0699.C01.11$11.5M
Transportation servicesAllocation of Program Supportslc.40X.L0699.C01.13$661,770
Transportation servicesAmortizationslc.40X.L0699.C01.16$4.3M
Wastewater collection/conveyanceSalaries, Wages and Employee Benefitsslc.40X.L0811.C01.01$194,763
Wastewater collection/conveyanceMaterialsslc.40X.L0811.C01.03$2,094
Wastewater collection/conveyanceContracted Servicesslc.40X.L0811.C01.04$755,897
Wastewater collection/conveyanceExternal Transfersslc.40X.L0811.C01.06$7,719
Wastewater collection/conveyanceTotal Expenses Before Adjustmentsslc.40X.L0811.C01.07$1.7M
Wastewater collection/conveyanceTotal Expenses After Adjustmentsslc.40X.L0811.C01.11$1.7M
Wastewater collection/conveyanceAmortizationslc.40X.L0811.C01.16$763,333
Wastewater treatment & disposalInterest on Long Term Debtslc.40X.L0812.C01.02$362,522
Wastewater treatment & disposalMaterialsslc.40X.L0812.C01.03$38,496
Wastewater treatment & disposalContracted Servicesslc.40X.L0812.C01.04$865,268
Wastewater treatment & disposalRents and Financial Expenses & Accretion Expensesslc.40X.L0812.C01.05$11,225
Wastewater treatment & disposalExternal Transfersslc.40X.L0812.C01.06$94,208
Wastewater treatment & disposalTotal Expenses Before Adjustmentsslc.40X.L0812.C01.07$2.2M
Wastewater treatment & disposalTotal Expenses After Adjustmentsslc.40X.L0812.C01.11$2.3M
Wastewater treatment & disposalAllocation of Program Supportslc.40X.L0812.C01.13$89,741
Wastewater treatment & disposalAmortizationslc.40X.L0812.C01.16$803,356
Urban storm sewer systemMaterialsslc.40X.L0821.C01.03$25,838
Urban storm sewer systemContracted Servicesslc.40X.L0821.C01.04$64,115
Urban storm sewer systemTotal Expenses Before Adjustmentsslc.40X.L0821.C01.07$603,416
Urban storm sewer systemTotal Expenses After Adjustmentsslc.40X.L0821.C01.11$603,416
Urban storm sewer systemAmortizationslc.40X.L0821.C01.16$513,463
Rural storm sewer systemMaterialsslc.40X.L0822.C01.03$38,736
Rural storm sewer systemContracted Servicesslc.40X.L0822.C01.04$194,775
Rural storm sewer systemTotal Expenses Before Adjustmentsslc.40X.L0822.C01.07$233,511
Rural storm sewer systemTotal Expenses After Adjustmentsslc.40X.L0822.C01.11$233,511
Water treatmentContracted Servicesslc.40X.L0831.C01.04$1.0M
Water treatmentExternal Transfersslc.40X.L0831.C01.06$17,716
Water treatmentTotal Expenses Before Adjustmentsslc.40X.L0831.C01.07$1.2M
Water treatmentTotal Expenses After Adjustmentsslc.40X.L0831.C01.11$1.2M
Water treatmentAmortizationslc.40X.L0831.C01.16$169,399
Water distribution/transmissionSalaries, Wages and Employee Benefitsslc.40X.L0832.C01.01$426,541
Water distribution/transmissionInterest on Long Term Debtslc.40X.L0832.C01.02$124,460
Water distribution/transmissionMaterialsslc.40X.L0832.C01.03$178,230
Water distribution/transmissionContracted Servicesslc.40X.L0832.C01.04$512,572
Water distribution/transmissionExternal Transfersslc.40X.L0832.C01.06$8,775
Water distribution/transmissionTotal Expenses Before Adjustmentsslc.40X.L0832.C01.07$2.4M
Water distribution/transmissionTotal Expenses After Adjustmentsslc.40X.L0832.C01.11$2.5M
Water distribution/transmissionAllocation of Program Supportslc.40X.L0832.C01.13$120,182
Water distribution/transmissionAmortizationslc.40X.L0832.C01.16$1.1M
Solid waste collectionMaterialsslc.40X.L0840.C01.03$57,169
Solid waste collectionContracted Servicesslc.40X.L0840.C01.04$1.3M
Solid waste collectionTotal Expenses Before Adjustmentsslc.40X.L0840.C01.07$1.4M
Solid waste collectionTotal Expenses After Adjustmentsslc.40X.L0840.C01.11$1.5M
Solid waste collectionAllocation of Program Supportslc.40X.L0840.C01.13$163,689
Solid waste disposalSalaries, Wages and Employee Benefitsslc.40X.L0850.C01.01$476,434
Solid waste disposalMaterialsslc.40X.L0850.C01.03$276,166
Solid waste disposalContracted Servicesslc.40X.L0850.C01.04$71,371
Solid waste disposalRents and Financial Expenses & Accretion Expensesslc.40X.L0850.C01.05$65,861
Solid waste disposalExternal Transfersslc.40X.L0850.C01.06$18,341
Solid waste disposalTotal Expenses Before Adjustmentsslc.40X.L0850.C01.07$1.1M
Solid waste disposalTotal Expenses After Adjustmentsslc.40X.L0850.C01.11$1.1M
Solid waste disposalAmortizationslc.40X.L0850.C01.16$171,324
Waste diversionMaterialsslc.40X.L0860.C01.03$12,182
Waste diversionContracted Servicesslc.40X.L0860.C01.04$359,915
Waste diversionTotal Expenses Before Adjustmentsslc.40X.L0860.C01.07$372,097
Waste diversionTotal Expenses After Adjustmentsslc.40X.L0860.C01.11$372,097
Environmental servicesSalaries, Wages and Employee Benefitsslc.40X.L0899.C01.01$1.1M
Environmental servicesInterest on Long Term Debtslc.40X.L0899.C01.02$486,982
Environmental servicesMaterialsslc.40X.L0899.C01.03$628,911
Environmental servicesContracted Servicesslc.40X.L0899.C01.04$5.2M
Environmental servicesRents and Financial Expenses & Accretion Expensesslc.40X.L0899.C01.05$77,086
Environmental servicesExternal Transfersslc.40X.L0899.C01.06$146,759
Environmental servicesTotal Expenses Before Adjustmentsslc.40X.L0899.C01.07$11.1M
Environmental servicesTotal Expenses After Adjustmentsslc.40X.L0899.C01.11$11.5M
Environmental servicesAllocation of Program Supportslc.40X.L0899.C01.13$373,612
Environmental servicesAmortizationslc.40X.L0899.C01.16$3.5M
Child Care and Early Years LearningSalaries, Wages and Employee Benefitsslc.40X.L1230.C01.01$4.3M
Child Care and Early Years LearningMaterialsslc.40X.L1230.C01.03$276,134
Child Care and Early Years LearningContracted Servicesslc.40X.L1230.C01.04$2,500
Child Care and Early Years LearningTotal Expenses Before Adjustmentsslc.40X.L1230.C01.07$4.6M
Child Care and Early Years LearningTotal Expenses After Adjustmentsslc.40X.L1230.C01.11$5.0M
Child Care and Early Years LearningAllocation of Program Supportslc.40X.L1230.C01.13$397,543
Child Care and Early Years LearningAmortizationslc.40X.L1230.C01.16$15,030
Social and family servicesSalaries, Wages and Employee Benefitsslc.40X.L1299.C01.01$4.3M
Social and family servicesMaterialsslc.40X.L1299.C01.03$276,134
Social and family servicesContracted Servicesslc.40X.L1299.C01.04$2,500
Social and family servicesTotal Expenses Before Adjustmentsslc.40X.L1299.C01.07$4.6M
Social and family servicesTotal Expenses After Adjustmentsslc.40X.L1299.C01.11$5.0M
Social and family servicesAllocation of Program Supportslc.40X.L1299.C01.13$397,543
Social and family servicesAmortizationslc.40X.L1299.C01.16$15,030
ParksSalaries, Wages and Employee Benefitsslc.40X.L1610.C01.01$160,893
ParksMaterialsslc.40X.L1610.C01.03$315,313
ParksContracted Servicesslc.40X.L1610.C01.04$586,374
ParksTotal Expenses Before Adjustmentsslc.40X.L1610.C01.07$1.4M
ParksTotal Expenses After Adjustmentsslc.40X.L1610.C01.11$1.4M
ParksAmortizationslc.40X.L1610.C01.16$334,452
Recreation programsSalaries, Wages and Employee Benefitsslc.40X.L1620.C01.01$1.1M
Recreation programsMaterialsslc.40X.L1620.C01.03$224,985
Recreation programsContracted Servicesslc.40X.L1620.C01.04$173,492
Recreation programsTotal Expenses Before Adjustmentsslc.40X.L1620.C01.07$1.5M
Recreation programsTotal Expenses After Adjustmentsslc.40X.L1620.C01.11$1.9M
Recreation programsAllocation of Program Supportslc.40X.L1620.C01.13$402,788
Recreation facilities - Golf Course, Marina, Ski HillMaterialsslc.40X.L1631.C01.03$4,593
Recreation facilities - Golf Course, Marina, Ski HillTotal Expenses Before Adjustmentsslc.40X.L1631.C01.07$4,593
Recreation facilities - Golf Course, Marina, Ski HillTotal Expenses After Adjustmentsslc.40X.L1631.C01.11$4,593
Recreation facilities - OtherSalaries, Wages and Employee Benefitsslc.40X.L1634.C01.01$1.1M
Recreation facilities - OtherInterest on Long Term Debtslc.40X.L1634.C01.02$195,225
Recreation facilities - OtherMaterialsslc.40X.L1634.C01.03$1.3M
Recreation facilities - OtherContracted Servicesslc.40X.L1634.C01.04$1.2M
Recreation facilities - OtherRents and Financial Expenses & Accretion Expensesslc.40X.L1634.C01.05$28,412
Recreation facilities - OtherTotal Expenses Before Adjustmentsslc.40X.L1634.C01.07$4.7M
Recreation facilities - OtherTotal Expenses After Adjustmentsslc.40X.L1634.C01.11$4.7M
Recreation facilities - OtherAmortizationslc.40X.L1634.C01.16$946,253
LibrariesSalaries, Wages and Employee Benefitsslc.40X.L1640.C01.01$948,962
LibrariesInterest on Long Term Debtslc.40X.L1640.C01.02$886
LibrariesMaterialsslc.40X.L1640.C01.03$259,611
LibrariesContracted Servicesslc.40X.L1640.C01.04$50,589
LibrariesRents and Financial Expenses & Accretion Expensesslc.40X.L1640.C01.05$8,515
LibrariesTotal Expenses Before Adjustmentsslc.40X.L1640.C01.07$1.3M
LibrariesTotal Expenses After Adjustmentsslc.40X.L1640.C01.11$1.3M
LibrariesAllocation of Program Supportslc.40X.L1640.C01.13$55,498
LibrariesAmortizationslc.40X.L1640.C01.16$4,921
MuseumsSalaries, Wages and Employee Benefitsslc.40X.L1645.C01.01$878
MuseumsMaterialsslc.40X.L1645.C01.03$18,078
MuseumsContracted Servicesslc.40X.L1645.C01.04$41,394
MuseumsTotal Expenses Before Adjustmentsslc.40X.L1645.C01.07$65,491
MuseumsTotal Expenses After Adjustmentsslc.40X.L1645.C01.11$204,075
MuseumsAllocation of Program Supportslc.40X.L1645.C01.13$138,584
MuseumsAmortizationslc.40X.L1645.C01.16$5,141
Cultural servicesContracted Servicesslc.40X.L1650.C01.04$4,620
Cultural servicesTotal Expenses Before Adjustmentsslc.40X.L1650.C01.07$25,038
Cultural servicesTotal Expenses After Adjustmentsslc.40X.L1650.C01.11$25,038
Cultural servicesAmortizationslc.40X.L1650.C01.16$20,418
Recreation and cultural servicesSalaries, Wages and Employee Benefitsslc.40X.L1699.C01.01$3.3M
Recreation and cultural servicesInterest on Long Term Debtslc.40X.L1699.C01.02$196,111
Recreation and cultural servicesMaterialsslc.40X.L1699.C01.03$2.1M
Recreation and cultural servicesContracted Servicesslc.40X.L1699.C01.04$2.1M
Recreation and cultural servicesRents and Financial Expenses & Accretion Expensesslc.40X.L1699.C01.05$36,927
Recreation and cultural servicesTotal Expenses Before Adjustmentsslc.40X.L1699.C01.07$9.0M
Recreation and cultural servicesTotal Expenses After Adjustmentsslc.40X.L1699.C01.11$9.6M
Recreation and cultural servicesAllocation of Program Supportslc.40X.L1699.C01.13$596,870
Recreation and cultural servicesAmortizationslc.40X.L1699.C01.16$1.3M
Planning and zoningSalaries, Wages and Employee Benefitsslc.40X.L1810.C01.01$414,105
Planning and zoningMaterialsslc.40X.L1810.C01.03$10,570
Planning and zoningContracted Servicesslc.40X.L1810.C01.04$376,876
Planning and zoningTotal Expenses Before Adjustmentsslc.40X.L1810.C01.07$801,551
Planning and zoningTotal Expenses After Adjustmentsslc.40X.L1810.C01.11$880,153
Planning and zoningAllocation of Program Supportslc.40X.L1810.C01.13$78,602
Commercial and industrialSalaries, Wages and Employee Benefitsslc.40X.L1820.C01.01$254,339
Commercial and industrialMaterialsslc.40X.L1820.C01.03$17,374
Commercial and industrialTotal Expenses Before Adjustmentsslc.40X.L1820.C01.07$271,713
Commercial and industrialTotal Expenses After Adjustmentsslc.40X.L1820.C01.11$332,894
Commercial and industrialAllocation of Program Supportslc.40X.L1820.C01.13$61,181
Residential developmentSalaries, Wages and Employee Benefitsslc.40X.L1830.C01.01$386,545
Residential developmentTotal Expenses Before Adjustmentsslc.40X.L1830.C01.07$386,545
Residential developmentTotal Expenses After Adjustmentsslc.40X.L1830.C01.11$386,545
Agriculture and reforestationMaterialsslc.40X.L1840.C01.03-$66,683
Agriculture and reforestationTotal Expenses Before Adjustmentsslc.40X.L1840.C01.07-$66,683
Agriculture and reforestationTotal Expenses After Adjustmentsslc.40X.L1840.C01.11$2,309
Agriculture and reforestationAllocation of Program Supportslc.40X.L1840.C01.13$68,992
Planning and developmentSalaries, Wages and Employee Benefitsslc.40X.L1899.C01.01$1.1M
Planning and developmentMaterialsslc.40X.L1899.C01.03-$38,739
Planning and developmentContracted Servicesslc.40X.L1899.C01.04$376,876
Planning and developmentTotal Expenses Before Adjustmentsslc.40X.L1899.C01.07$1.4M
Planning and developmentTotal Expenses After Adjustmentsslc.40X.L1899.C01.11$1.6M
Planning and developmentAllocation of Program Supportslc.40X.L1899.C01.13$208,775
TotalSalaries, Wages and Employee Benefitsslc.40X.L9910.C01.01$18.6M
TotalInterest on Long Term Debtslc.40X.L9910.C01.02$1.1M
TotalMaterialsslc.40X.L9910.C01.03$6.9M
TotalContracted Servicesslc.40X.L9910.C01.04$13.8M
TotalRents and Financial Expenses & Accretion Expensesslc.40X.L9910.C01.05$122,900
TotalExternal Transfersslc.40X.L9910.C01.06$413,996
TotalTotal Expenses Before Adjustmentsslc.40X.L9910.C01.07$51.0M
TotalTotal Expenses After Adjustmentsslc.40X.L9910.C01.11$51.0M
TotalAmortizationslc.40X.L9910.C01.16$10.0M
ADDITIONAL INFORMATION8 rows
LineColumnSLCAmountText
Salaries and wagesNot listedslc.42X.L5010.C01.01$14.8M
Employee benefitsNot listedslc.42X.L5020.C01.01$3.8M
Salaries, wages and employee benefits capitalized on Schedule 51Not listedslc.42X.L5050.C01.01$427,682
Total salaries, wages and employee benefits (including capitalizeNot listedslc.42X.L5098.C01.01$19.1M
Total salaries, wages and employee benefits (Not including line 5Not listedslc.42X.L5099.C01.01$18.6M
Short term interest costsNot listedslc.42X.L5610.C01.01$8,887
Asset Retirement Obligation Expense / Accretion ExpenseNot listedslc.42X.L5611.C01.01$105,499
Grants to charitable and non-profit organizationsNot listedslc.42X.L5810.C01.01$54,187
SCHEDULE OF TANGIBLE CAPITAL ASSETS198 rows
LineColumnSLCAmountText
General government2024 Opening Net Book Valueslc.51A.L0299.C01.01$3.9M
General government2024 Opening Cost Balanceslc.51A.L0299.C01.02$9.1M
General government2024 Closing Cost Balanceslc.51A.L0299.C01.06$9.1M
General government2024 Opening Amortization Balanceslc.51A.L0299.C01.07$5.2M
General governmentAnnual Amortizationslc.51A.L0299.C01.08$216,362
General government2024 Closing Amortization Balanceslc.51A.L0299.C01.10$5.4M
General government2024 Closing Net Book Valueslc.51A.L0299.C01.11$3.7M
General government2024 Opening Net Book Valueslc.51A.L0299.C99.01$3.9M
General government2024 Opening Cost Balanceslc.51A.L0299.C99.02$9.1M
General government2024 Opening Amortization Balanceslc.51A.L0299.C99.07$5.2M
Fire2024 Opening Net Book Valueslc.51A.L0410.C01.01$11.6M
Fire2024 Opening Cost Balanceslc.51A.L0410.C01.02$15.3M
FireAdditions and Bettermentsslc.51A.L0410.C01.03$1.2M
FireDisposalsslc.51A.L0410.C01.04$25,440
Fire2024 Closing Cost Balanceslc.51A.L0410.C01.06$16.4M
Fire2024 Opening Amortization Balanceslc.51A.L0410.C01.07$3.6M
FireAnnual Amortizationslc.51A.L0410.C01.08$595,658
FireAmortization Disposalslc.51A.L0410.C01.09$23,623
Fire2024 Closing Amortization Balanceslc.51A.L0410.C01.10$4.2M
Fire2024 Closing Net Book Valueslc.51A.L0410.C01.11$12.2M
Fire2024 Opening Net Book Valueslc.51A.L0410.C99.01$11.6M
Fire2024 Opening Cost Balanceslc.51A.L0410.C99.02$15.3M
Fire2024 Opening Amortization Balanceslc.51A.L0410.C99.07$3.6M
Protective inspection and control2024 Opening Net Book Valueslc.51A.L0440.C01.01$163,635
Protective inspection and control2024 Opening Cost Balanceslc.51A.L0440.C01.02$301,328
Protective inspection and controlAdditions and Bettermentsslc.51A.L0440.C01.03$66,580
Protective inspection and control2024 Closing Cost Balanceslc.51A.L0440.C01.06$367,908
Protective inspection and control2024 Opening Amortization Balanceslc.51A.L0440.C01.07$137,693
Protective inspection and controlAnnual Amortizationslc.51A.L0440.C01.08$37,272
Protective inspection and control2024 Closing Amortization Balanceslc.51A.L0440.C01.10$174,965
Protective inspection and control2024 Closing Net Book Valueslc.51A.L0440.C01.11$192,943
Protective inspection and control2024 Opening Net Book Valueslc.51A.L0440.C99.01$163,635
Protective inspection and control2024 Opening Cost Balanceslc.51A.L0440.C99.02$301,328
Protective inspection and control2024 Opening Amortization Balanceslc.51A.L0440.C99.07$137,693
Building permit and inspection services2024 Opening Net Book Valueslc.51A.L0445.C01.01$28,099
Building permit and inspection services2024 Opening Cost Balanceslc.51A.L0445.C01.02$52,765
Building permit and inspection servicesAdditions and Bettermentsslc.51A.L0445.C01.03$33,919
Building permit and inspection services2024 Closing Cost Balanceslc.51A.L0445.C01.06$86,684
Building permit and inspection services2024 Opening Amortization Balanceslc.51A.L0445.C01.07$24,666
Building permit and inspection servicesAnnual Amortizationslc.51A.L0445.C01.08$8,339
Building permit and inspection services2024 Closing Amortization Balanceslc.51A.L0445.C01.10$33,005
Building permit and inspection services2024 Closing Net Book Valueslc.51A.L0445.C01.11$53,679
Building permit and inspection services2024 Opening Net Book Valueslc.51A.L0445.C99.01$28,099
Building permit and inspection services2024 Opening Cost Balanceslc.51A.L0445.C99.02$52,765
Building permit and inspection services2024 Opening Amortization Balanceslc.51A.L0445.C99.07$24,666
Protection services2024 Opening Net Book Valueslc.51A.L0499.C01.01$11.8M
Protection services2024 Opening Cost Balanceslc.51A.L0499.C01.02$15.6M
Protection servicesAdditions and Bettermentsslc.51A.L0499.C01.03$1.3M
Protection servicesDisposalsslc.51A.L0499.C01.04$25,440
Protection services2024 Closing Cost Balanceslc.51A.L0499.C01.06$16.9M
Protection services2024 Opening Amortization Balanceslc.51A.L0499.C01.07$3.8M
Protection servicesAnnual Amortizationslc.51A.L0499.C01.08$641,269
Protection servicesAmortization Disposalslc.51A.L0499.C01.09$23,623
Protection services2024 Closing Amortization Balanceslc.51A.L0499.C01.10$4.4M
Protection services2024 Closing Net Book Valueslc.51A.L0499.C01.11$12.5M
Protection services2024 Opening Net Book Valueslc.51A.L0499.C99.01$11.8M
Protection services2024 Opening Cost Balanceslc.51A.L0499.C99.02$15.6M
Protection services2024 Opening Amortization Balanceslc.51A.L0499.C99.07$3.8M
Roads - paved2024 Opening Net Book Valueslc.51A.L0611.C01.01$24.8M
Roads - paved2024 Opening Cost Balanceslc.51A.L0611.C01.02$70.2M
Roads - pavedAdditions and Bettermentsslc.51A.L0611.C01.03$7.2M
Roads - pavedDisposalsslc.51A.L0611.C01.04$2.7M
Roads - paved2024 Closing Cost Balanceslc.51A.L0611.C01.06$74.7M
Roads - paved2024 Opening Amortization Balanceslc.51A.L0611.C01.07$45.4M
Roads - pavedAnnual Amortizationslc.51A.L0611.C01.08$2.9M
Roads - pavedAmortization Disposalslc.51A.L0611.C01.09$2.3M
Roads - paved2024 Closing Amortization Balanceslc.51A.L0611.C01.10$46.0M
Roads - paved2024 Closing Net Book Valueslc.51A.L0611.C01.11$28.7M
Roads - paved2024 Opening Net Book Valueslc.51A.L0611.C99.01$24.8M
Roads - paved2024 Opening Cost Balanceslc.51A.L0611.C99.02$70.2M
Roads - paved2024 Opening Amortization Balanceslc.51A.L0611.C99.07$45.4M
Roads - unpaved2024 Opening Net Book Valueslc.51A.L0612.C01.01$4.4M
Roads - unpaved2024 Opening Cost Balanceslc.51A.L0612.C01.02$9.8M
Roads - unpavedAdditions and Bettermentsslc.51A.L0612.C01.03$1.2M
Roads - unpaved2024 Closing Cost Balanceslc.51A.L0612.C01.06$11.1M
Roads - unpaved2024 Opening Amortization Balanceslc.51A.L0612.C01.07$5.5M
Roads - unpavedAnnual Amortizationslc.51A.L0612.C01.08$278,757
Roads - unpaved2024 Closing Amortization Balanceslc.51A.L0612.C01.10$5.7M
Roads - unpaved2024 Closing Net Book Valueslc.51A.L0612.C01.11$5.3M
Roads - unpaved2024 Opening Net Book Valueslc.51A.L0612.C99.01$4.4M
Roads - unpaved2024 Opening Cost Balanceslc.51A.L0612.C99.02$9.8M
Roads - unpaved2024 Opening Amortization Balanceslc.51A.L0612.C99.07$5.5M
Roads - bridges and culverts2024 Opening Net Book Valueslc.51A.L0613.C01.01$11.2M
Roads - bridges and culverts2024 Opening Cost Balanceslc.51A.L0613.C01.02$14.1M
Roads - bridges and culvertsAdditions and Bettermentsslc.51A.L0613.C01.03$1.3M
Roads - bridges and culvertsDisposalsslc.51A.L0613.C01.04$185,122
Roads - bridges and culverts2024 Closing Cost Balanceslc.51A.L0613.C01.06$15.3M
Roads - bridges and culverts2024 Opening Amortization Balanceslc.51A.L0613.C01.07$2.9M
Roads - bridges and culvertsAnnual Amortizationslc.51A.L0613.C01.08$354,984
Roads - bridges and culvertsAmortization Disposalslc.51A.L0613.C01.09$43,016
Roads - bridges and culverts2024 Closing Amortization Balanceslc.51A.L0613.C01.10$3.2M
Roads - bridges and culverts2024 Closing Net Book Valueslc.51A.L0613.C01.11$12.0M
Roads - bridges and culverts2024 Opening Net Book Valueslc.51A.L0613.C99.01$11.2M
Roads - bridges and culverts2024 Opening Cost Balanceslc.51A.L0613.C99.02$14.1M
Roads - bridges and culverts2024 Opening Amortization Balanceslc.51A.L0613.C99.07$2.9M
Roadways - traffic operations & roadside2024 Opening Net Book Valueslc.51A.L0614.C01.01$4.4M
Roadways - traffic operations & roadside2024 Opening Cost Balanceslc.51A.L0614.C01.02$7.4M
Roadways - traffic operations & roadsideAdditions and Bettermentsslc.51A.L0614.C01.03$1.2M
Roadways - traffic operations & roadsideDisposalsslc.51A.L0614.C01.04$24,044
Roadways - traffic operations & roadside2024 Closing Cost Balanceslc.51A.L0614.C01.06$8.5M
Roadways - traffic operations & roadside2024 Opening Amortization Balanceslc.51A.L0614.C01.07$3.0M
Roadways - traffic operations & roadsideAnnual Amortizationslc.51A.L0614.C01.08$247,823
Roadways - traffic operations & roadsideAmortization Disposalslc.51A.L0614.C01.09$23,462
Roadways - traffic operations & roadside2024 Closing Amortization Balanceslc.51A.L0614.C01.10$3.2M
Roadways - traffic operations & roadside2024 Closing Net Book Valueslc.51A.L0614.C01.11$5.4M
Roadways - traffic operations & roadside2024 Opening Net Book Valueslc.51A.L0614.C99.01$4.4M
Roadways - traffic operations & roadside2024 Opening Cost Balanceslc.51A.L0614.C99.02$7.4M
Roadways - traffic operations & roadside2024 Opening Amortization Balanceslc.51A.L0614.C99.07$3.0M
Winter control - except sidewalks, parking lots2024 Opening Net Book Valueslc.51A.L0621.C01.01$2.3M
Winter control - except sidewalks, parking lots2024 Opening Cost Balanceslc.51A.L0621.C01.02$2.8M
Winter control - except sidewalks, parking lots2024 Closing Cost Balanceslc.51A.L0621.C01.06$2.8M
Winter control - except sidewalks, parking lots2024 Opening Amortization Balanceslc.51A.L0621.C01.07$476,915
Winter control - except sidewalks, parking lotsAnnual Amortizationslc.51A.L0621.C01.08$144,066
Winter control - except sidewalks, parking lots2024 Closing Amortization Balanceslc.51A.L0621.C01.10$620,981
Winter control - except sidewalks, parking lots2024 Closing Net Book Valueslc.51A.L0621.C01.11$2.1M
Winter control - except sidewalks, parking lots2024 Opening Net Book Valueslc.51A.L0621.C99.01$2.3M
Winter control - except sidewalks, parking lots2024 Opening Cost Balanceslc.51A.L0621.C99.02$2.8M
Winter control - except sidewalks, parking lots2024 Opening Amortization Balanceslc.51A.L0621.C99.07$476,915
Winter control - sidewalks, parking lots only2024 Opening Net Book Valueslc.51A.L0622.C01.01$198,508
Winter control - sidewalks, parking lots only2024 Opening Cost Balanceslc.51A.L0622.C01.02$406,158
Winter control - sidewalks, parking lots onlyAdditions and Bettermentsslc.51A.L0622.C01.03$41,808
Winter control - sidewalks, parking lots only2024 Closing Cost Balanceslc.51A.L0622.C01.06$447,966
Winter control - sidewalks, parking lots only2024 Opening Amortization Balanceslc.51A.L0622.C01.07$207,650
Winter control - sidewalks, parking lots onlyAnnual Amortizationslc.51A.L0622.C01.08$31,216
Winter control - sidewalks, parking lots only2024 Closing Amortization Balanceslc.51A.L0622.C01.10$238,866
Winter control - sidewalks, parking lots only2024 Closing Net Book Valueslc.51A.L0622.C01.11$209,100
Winter control - sidewalks, parking lots only2024 Opening Net Book Valueslc.51A.L0622.C99.01$198,508
Winter control - sidewalks, parking lots only2024 Opening Cost Balanceslc.51A.L0622.C99.02$406,158
Winter control - sidewalks, parking lots only2024 Opening Amortization Balanceslc.51A.L0622.C99.07$207,650
Street lighting2024 Opening Net Book Valueslc.51A.L0650.C01.01$1.4M
Street lighting2024 Opening Cost Balanceslc.51A.L0650.C01.02$2.1M
Street lightingAdditions and Bettermentsslc.51A.L0650.C01.03$466,653
Street lighting2024 Closing Cost Balanceslc.51A.L0650.C01.06$2.5M
Street lighting2024 Opening Amortization Balanceslc.51A.L0650.C01.07$718,885
Street lightingAnnual Amortizationslc.51A.L0650.C01.08$85,494
Street lighting2024 Closing Amortization Balanceslc.51A.L0650.C01.10$804,379
Street lighting2024 Closing Net Book Valueslc.51A.L0650.C01.11$1.7M
Street lighting2024 Opening Net Book Valueslc.51A.L0650.C99.01$1.4M
Street lighting2024 Opening Cost Balanceslc.51A.L0650.C99.02$2.1M
Street lighting2024 Opening Amortization Balanceslc.51A.L0650.C99.07$718,885
Other2024 Opening Net Book Valueslc.51A.L0698.C01.01$3.1M
Other2024 Opening Cost Balanceslc.51A.L0698.C01.02$5.7M
OtherAdditions and Bettermentsslc.51A.L0698.C01.03$93,708
OtherDisposalsslc.51A.L0698.C01.04$497,479
Other2024 Closing Cost Balanceslc.51A.L0698.C01.06$5.3M
Other2024 Opening Amortization Balanceslc.51A.L0698.C01.07$2.6M
OtherAnnual Amortizationslc.51A.L0698.C01.08$257,930
OtherAmortization Disposalslc.51A.L0698.C01.09$411,716
OtherNot listedslc.51A.L0698.C01.0ANot mappedAdministration
Other2024 Closing Amortization Balanceslc.51A.L0698.C01.10$2.4M
Other2024 Closing Net Book Valueslc.51A.L0698.C01.11$2.9M
Other2024 Opening Net Book Valueslc.51A.L0698.C99.01$3.1M
Other2024 Opening Cost Balanceslc.51A.L0698.C99.02$5.7M
Other2024 Opening Amortization Balanceslc.51A.L0698.C99.07$2.6M
Transportation services2024 Opening Net Book Valueslc.51A.L0699.C01.01$51.8M
Transportation services2024 Opening Cost Balanceslc.51A.L0699.C01.02$112.5M
Transportation servicesAdditions and Bettermentsslc.51A.L0699.C01.03$11.6M
Transportation servicesDisposalsslc.51A.L0699.C01.04$3.4M
Transportation services2024 Closing Cost Balanceslc.51A.L0699.C01.06$120.7M
Transportation services2024 Opening Amortization Balanceslc.51A.L0699.C01.07$60.7M
Transportation servicesAnnual Amortizationslc.51A.L0699.C01.08$4.3M
Transportation servicesAmortization Disposalslc.51A.L0699.C01.09$2.8M
Transportation services2024 Closing Amortization Balanceslc.51A.L0699.C01.10$62.2M
Transportation services2024 Closing Net Book Valueslc.51A.L0699.C01.11$58.5M
Transportation services2024 Opening Net Book Valueslc.51A.L0699.C99.01$51.8M
Transportation services2024 Opening Cost Balanceslc.51A.L0699.C99.02$112.5M
Transportation services2024 Opening Amortization Balanceslc.51A.L0699.C99.07$60.7M
Wastewater collection/conveyance2024 Opening Net Book Valueslc.51A.L0811.C01.01$8.0M
Wastewater collection/conveyance2024 Opening Cost Balanceslc.51A.L0811.C01.02$17.0M
Wastewater collection/conveyanceAdditions and Bettermentsslc.51A.L0811.C01.03$2.3M
Wastewater collection/conveyanceDisposalsslc.51A.L0811.C01.04$36,304
Wastewater collection/conveyance2024 Closing Cost Balanceslc.51A.L0811.C01.06$19.3M
Wastewater collection/conveyance2024 Opening Amortization Balanceslc.51A.L0811.C01.07$8.9M
Wastewater collection/conveyanceAnnual Amortizationslc.51A.L0811.C01.08$763,333
Wastewater collection/conveyanceAmortization Disposalslc.51A.L0811.C01.09$29,153
Wastewater collection/conveyance2024 Closing Amortization Balanceslc.51A.L0811.C01.10$9.7M
Wastewater collection/conveyance2024 Closing Net Book Valueslc.51A.L0811.C01.11$9.6M
Wastewater collection/conveyance2024 Opening Net Book Valueslc.51A.L0811.C99.01$8.0M
Wastewater collection/conveyance2024 Opening Cost Balanceslc.51A.L0811.C99.02$17.0M
Wastewater collection/conveyance2024 Opening Amortization Balanceslc.51A.L0811.C99.07$8.9M
Wastewater treatment & disposal2024 Opening Net Book Valueslc.51A.L0812.C01.01$24.1M
Wastewater treatment & disposal2024 Opening Cost Balanceslc.51A.L0812.C01.02$29.5M
Wastewater treatment & disposal2024 Closing Cost Balanceslc.51A.L0812.C01.06$29.5M
Wastewater treatment & disposal2024 Opening Amortization Balanceslc.51A.L0812.C01.07$5.4M
Wastewater treatment & disposalAnnual Amortizationslc.51A.L0812.C01.08$803,356
Wastewater treatment & disposal2024 Closing Amortization Balanceslc.51A.L0812.C01.10$6.2M
Wastewater treatment & disposal2024 Closing Net Book Valueslc.51A.L0812.C01.11$23.3M
Wastewater treatment & disposal2024 Opening Net Book Valueslc.51A.L0812.C99.01$24.1M
Wastewater treatment & disposal2024 Opening Cost Balanceslc.51A.L0812.C99.02$29.5M
Wastewater treatment & disposal2024 Opening Amortization Balanceslc.51A.L0812.C99.07$5.4M
Urban storm sewer system2024 Opening Net Book Valueslc.51A.L0821.C01.01$16.3M
Urban storm sewer system2024 Opening Cost Balanceslc.51A.L0821.C01.02$22.9M
Urban storm sewer systemAdditions and Bettermentsslc.51A.L0821.C01.03$2.9M
Urban storm sewer system2024 Closing Cost Balanceslc.51A.L0821.C01.06$25.9M
Urban storm sewer system2024 Opening Amortization Balanceslc.51A.L0821.C01.07$6.6M
Urban storm sewer systemAnnual Amortizationslc.51A.L0821.C01.08$513,463
Urban storm sewer system2024 Closing Amortization Balanceslc.51A.L0821.C01.10$7.1M
Urban storm sewer system2024 Closing Net Book Valueslc.51A.L0821.C01.11$18.7M

Source: Ontario Financial Information Return (FIR) open data. Municipal comparisons should consider tier and type because upper-tier and lower-tier services can overlap.