Skip to main content
Official FIR rows

Collingwood T | 2024

Raw Financial Information Return rows are shown by official FIR schedule. Summary cards appear only when the metric mapping is confidently available.

Revenue
$108.5M
Expenses
$69.5M
Surplus / deficit
$39.0M
Accumulated surplus
$340.3M
FINANCIAL INFORMATION RETURN18 rows
LineColumnSLCAmountText
NameNot listedslc.02X.L0020.C01.02Not mappedJennifer Graham
TelephoneNot listedslc.02X.L0022.C01.02Not mapped705-445-1030 ext 3289
Email (Required)Not listedslc.02X.L0028.C01.02Not mappedjgraham@collingwood.ca
Website address of MunicipalityNot listedslc.02X.L0030.C01.02Not mappedwww.collingwood.ca
HouseholdsNot listedslc.02X.L0040.C01.01$13,798
HouseholdsNot listedslc.02X.L0040.C01.02Not mappedMPAC
PopulationNot listedslc.02X.L0041.C01.01$24,811
PopulationNot listedslc.02X.L0041.C01.02Not mappedStats Can
Youth PopulationNot listedslc.02X.L0042.C01.01$3,300
Youth PopulationNot listedslc.02X.L0042.C01.02Not mappedStats Can
Schedule 54:Cashflow - Direct or Indirect Method chosenNot listedslc.02X.L0075.C01.02Not mappedINDIRECT
Method used to allocate Program Support to other functions in SchNot listedslc.02X.L0077.C01.02Not mappedPercentage of Total Expenditures
Municipal TreasurerNot listedslc.02X.L0090.C01.02Not mappedJennifer Graham
Municipal AuditorNot listedslc.02X.L0091.C01.02Not mappedSue Bragg
Municipal Audit FirmNot listedslc.02X.L0092.C01.02Not mappedBaker Tilly
Municipal Treasurer Email (Required)Not listedslc.02X.L0093.C01.02Not mappedjgraham@collingwood.ca
DateNot listedslc.02X.L0094.C01.02Not mapped2025-09-22
Municipal Auditor's Email (Required)Not listedslc.02X.L0095.C01.02Not mappedsbragg@bakertilly.ca
CONSOLIDATED STATEMENT OF OPERATIONS: REVENUE41 rows
LineColumnSLCAmountText
Taxation - Own purposes (SLC 26 9199 04 - 72 2899 07) For UT (SLCOwn Purposes Revenueslc.10X.L0299.C01.01$41.9M
Payments-in-lieu of taxation (SLC 26 9599 08) For UT (SLC 28 0299Own Purposes Revenueslc.10X.L0499.C01.01$255,090
Ontario conditional grants (SLC 12 9910 01)Own Purposes Revenueslc.10X.L0810.C01.01$1.4M
Ontario grants for tangible capital assets (SLC 12 9910 05)Own Purposes Revenueslc.10X.L0815.C01.01$3.4M
Canada conditional grants (SLC 12 9910 02)Own Purposes Revenueslc.10X.L0820.C01.01$241,497
Canada grants for tangible capital assets (SLC 12 9910 06)Own Purposes Revenueslc.10X.L0825.C01.01$165,302
Conditional Grants SubtotalOwn Purposes Revenueslc.10X.L0899.C01.01$5.2M
Revenue from other municipalities for tangible capital assets (SLOwn Purposes Revenueslc.10X.L1098.C01.01$11.5M
Revenue from other municipalities (SLC 12 9910 03)Own Purposes Revenueslc.10X.L1099.C01.01$672,661
Total user fees and service charges (SLC 12 9910 04)Own Purposes Revenueslc.10X.L1299.C01.01$20.6M
Licences and permitsOwn Purposes Revenueslc.10X.L1420.C01.01$309,243
Building PermitsOwn Purposes Revenueslc.10X.L1421.C01.01$623,199
Rents, concessions and franchisesOwn Purposes Revenueslc.10X.L1430.C01.01$1.6M
Licences, permits, rents, etc. SubtotalOwn Purposes Revenueslc.10X.L1499.C01.01$2.5M
Other FinesOwn Purposes Revenueslc.10X.L1610.C01.01$315,626
Penalties and interest on taxesOwn Purposes Revenueslc.10X.L1620.C01.01$676,702
Fines and Penalties SubtotalOwn Purposes Revenueslc.10X.L1699.C01.01$992,328
Investment incomeOwn Purposes Revenueslc.10X.L1805.C01.01$509,145
Interest earned on reserves and reserve fundsOwn Purposes Revenueslc.10X.L1806.C01.01$2.3M
Gain/loss on sale of land and capital assetsOwn Purposes Revenueslc.10X.L1811.C01.01$225,962
Deferred revenue earned (Development Charges)(SLC 60 1025 01 + SLOwn Purposes Revenueslc.10X.L1812.C01.01$11.9M
Deferred revenue earned (Recreational land (The Planning Act))(SLOwn Purposes Revenueslc.10X.L1813.C01.01$155,244
DonationsOwn Purposes Revenueslc.10X.L1830.C01.01$189,607
Donated tangible capital assets (SLC 53 0610 01)Own Purposes Revenueslc.10X.L1831.C01.01$8.1M
OtherOwn Purposes Revenueslc.10X.L1890.C01.01$851,054
OtherNot listedslc.10X.L1890.C01.0ANot mappedExpense Recoveries
OtherOwn Purposes Revenueslc.10X.L1891.C01.01$799,789
OtherNot listedslc.10X.L1891.C01.0ANot mappedMiscellaneous
Other revenue SubtotalOwn Purposes Revenueslc.10X.L1899.C01.01$24.9M
PLUS: Total revenues (SLC 10 9910 01)Own Purposes Revenueslc.10X.L2010.C01.01$108.5M
LESS: Total expenses (SLC 40 9910 11)Own Purposes Revenueslc.10X.L2020.C01.01$69.5M
Accum. Surplus (Deficit), Before Remeas. Gains (Losses) - Begin YrOwn Purposes Revenueslc.10X.L2060.C01.01$297.1M
Restated Accumulated Surplus (Deficit) - Begin YrOwn Purposes Revenueslc.10X.L2062.C01.01$297.1M
Annual Surplus / (Deficit), Before Remeasurement Gains (Losses)Own Purposes Revenueslc.10X.L2099.C01.01$39.0M
Provincial Gas Tax for Transit operating expensesOwn Purposes Revenueslc.10X.L4018.C01.01$385,042
Provincial Gas TaxOwn Purposes Revenueslc.10X.L4020.C01.01$385,042
Canada Community - Building Fund for Capital ExpensesOwn Purposes Revenueslc.10X.L4099.C01.01$1.1M
Canada Community - Building Fund Recognized in the YearOwn Purposes Revenueslc.10X.L4299.C01.01$1.1M
Total RevenuesOwn Purposes Revenueslc.10X.L9910.C01.01$108.5M
Property Taxation SubtotalOwn Purposes Revenueslc.10X.L9940.C01.01$42.1M
Accum. Surplus (Deficit) Before Remeas. Gains (Losses)-End YrOwn Purposes Revenueslc.10X.L9950.C01.01$336.2M
GRANTS, USER FEES AND SERVICE CHARGES67 rows
LineColumnSLCAmountText
General governmentOntario Conditional Grantsslc.12X.L0299.C01.01$189,413
General governmentCanada Conditional Grantsslc.12X.L0299.C01.02$218,944
General governmentUser Fees and Service Chargesslc.12X.L0299.C01.04$1.4M
PoliceOntario Conditional Grantsslc.12X.L0420.C01.01$122,574
PoliceOther Municipalitiesslc.12X.L0420.C01.03$72,207
Protective inspection and controlUser Fees and Service Chargesslc.12X.L0440.C01.04$2,392
Building permit and inspection servicesUser Fees and Service Chargesslc.12X.L0445.C01.04$10,210
Protection ServicesOntario Conditional Grantsslc.12X.L0499.C01.01$122,574
Protection ServicesOther Municipalitiesslc.12X.L0499.C01.03$72,207
Protection ServicesUser Fees and Service Chargesslc.12X.L0499.C01.04$12,602
Roads - pavedOntario Grants - Tangible Capital Assetsslc.12X.L0611.C01.05$678,375
Roads - bridges and culvertsOntario Grants - Tangible Capital Assetsslc.12X.L0613.C01.05$1.4M
Roadways - traffic operations & roadsideOntario Conditional Grantsslc.12X.L0614.C01.01$263,315
Roadways - traffic operations & roadsideOntario Grants - Tangible Capital Assetsslc.12X.L0614.C01.05$1.3M
Roadways - traffic operations & roadsideCanada Grants - Tangible Capital Assetsslc.12X.L0614.C01.06$159,894
Transit - conventionalOntario Conditional Grantsslc.12X.L0631.C01.01$385,042
Transit - conventionalOther Municipalitiesslc.12X.L0631.C01.03$94,147
Transit - conventionalUser Fees and Service Chargesslc.12X.L0631.C01.04$251,590
Transit - AccessibleUser Fees and Service Chargesslc.12X.L0632.C01.04$9,753
ParkingUser Fees and Service Chargesslc.12X.L0640.C01.04$647,529
ParkingCanada Grants - Tangible Capital Assetsslc.12X.L0640.C01.06$5,408
OtherUser Fees and Service Chargesslc.12X.L0698.C01.04$411,319
OtherNot listedslc.12X.L0698.C01.0ANot mappedEngineering Fees/Compliance Letters
Transportation ServicesOntario Conditional Grantsslc.12X.L0699.C01.01$648,357
Transportation ServicesOther Municipalitiesslc.12X.L0699.C01.03$94,147
Transportation ServicesUser Fees and Service Chargesslc.12X.L0699.C01.04$1.3M
Transportation ServicesOntario Grants - Tangible Capital Assetsslc.12X.L0699.C01.05$3.4M
Transportation ServicesCanada Grants - Tangible Capital Assetsslc.12X.L0699.C01.06$165,302
Wastewater collection/conveyanceUser Fees and Service Chargesslc.12X.L0811.C01.04$68,894
Wastewater treatment & disposalOther Municipalitiesslc.12X.L0812.C01.03$457,927
Wastewater treatment & disposalUser Fees and Service Chargesslc.12X.L0812.C01.04$8.8M
Water treatmentUser Fees and Service Chargesslc.12X.L0831.C01.04$7.9M
Water treatmentOther Municipalities - Tangible Capital Assetsslc.12X.L0831.C01.07$11.5M
Water distribution/transmissionUser Fees and Service Chargesslc.12X.L0832.C01.04$195,375
Environmental ServicesOther Municipalitiesslc.12X.L0899.C01.03$457,927
Environmental ServicesUser Fees and Service Chargesslc.12X.L0899.C01.04$16.9M
Environmental ServicesOther Municipalities - Tangible Capital Assetsslc.12X.L0899.C01.07$11.5M
ParksCanada Conditional Grantsslc.12X.L1610.C01.02$3,100
ParksUser Fees and Service Chargesslc.12X.L1610.C01.04$281,582
Recreation programsUser Fees and Service Chargesslc.12X.L1620.C01.04$262,371
Recreation facilities - OtherUser Fees and Service Chargesslc.12X.L1634.C01.04$28,518
LibrariesOntario Conditional Grantsslc.12X.L1640.C01.01$32,513
LibrariesUser Fees and Service Chargesslc.12X.L1640.C01.04$17,868
MuseumsOntario Conditional Grantsslc.12X.L1645.C01.01$21,996
MuseumsCanada Conditional Grantsslc.12X.L1645.C01.02$4,981
MuseumsUser Fees and Service Chargesslc.12X.L1645.C01.04$13,845
Cultural servicesOntario Conditional Grantsslc.12X.L1650.C01.01$14,000
Cultural servicesUser Fees and Service Chargesslc.12X.L1650.C01.04$71,144
Recreation and Cultural ServicesOntario Conditional Grantsslc.12X.L1699.C01.01$68,509
Recreation and Cultural ServicesCanada Conditional Grantsslc.12X.L1699.C01.02$8,081
Recreation and Cultural ServicesUser Fees and Service Chargesslc.12X.L1699.C01.04$675,328
Planning and zoningUser Fees and Service Chargesslc.12X.L1810.C01.04$145,090
Commercial and industrialOntario Conditional Grantsslc.12X.L1820.C01.01$338,380
Commercial and industrialCanada Conditional Grantsslc.12X.L1820.C01.02$14,472
Commercial and industrialOther Municipalitiesslc.12X.L1820.C01.03$48,380
Commercial and industrialUser Fees and Service Chargesslc.12X.L1820.C01.04$118,955
Planning and DevelopmentOntario Conditional Grantsslc.12X.L1899.C01.01$338,380
Planning and DevelopmentCanada Conditional Grantsslc.12X.L1899.C01.02$14,472
Planning and DevelopmentOther Municipalitiesslc.12X.L1899.C01.03$48,380
Planning and DevelopmentUser Fees and Service Chargesslc.12X.L1899.C01.04$264,045
TotalOntario Conditional Grantsslc.12X.L9910.C01.01$1.4M
TotalCanada Conditional Grantsslc.12X.L9910.C01.02$241,497
TotalOther Municipalitiesslc.12X.L9910.C01.03$672,661
TotalUser Fees and Service Chargesslc.12X.L9910.C01.04$20.6M
TotalOntario Grants - Tangible Capital Assetsslc.12X.L9910.C01.05$3.4M
TotalCanada Grants - Tangible Capital Assetsslc.12X.L9910.C01.06$165,302
TotalOther Municipalities - Tangible Capital Assetsslc.12X.L9910.C01.07$11.5M
TAXATION INFORMATION23 rows
LineColumnSLCAmountText
N New Multi-ResidentialNot listedslc.20X.L0202.C01.02Not mappedY
G Parking Lot (Includes CJ,CR,CX,CY,CZ)Not listedslc.20X.L0205.C01.02Not mappedN
D Office BuildingNot listedslc.20X.L0210.C01.02Not mappedN
S Shopping CentreNot listedslc.20X.L0215.C01.02Not mappedN
L Large IndustrialNot listedslc.20X.L0220.C01.02Not mappedN
OtherNot listedslc.20X.L0225.C01.02Not mappedN
M Multi-ResidentialExit capping immediatelyslc.20X.L0320.C02.01Not mappedY
C CommercialExit capping immediatelyslc.20X.L0330.C02.01Not mappedY
I IndustrialExit capping immediatelyslc.20X.L0340.C02.01Not mappedY
C CommercialGrad. Tax Rates in Effect?slc.20X.L0610.C03.02Not mappedN
G Parking LotGrad. Tax Rates in Effect?slc.20X.L0611.C03.02Not mappedN
D Office BuildingGrad. Tax Rates in Effect?slc.20X.L0612.C03.02Not mappedN
S Shopping CentreGrad. Tax Rates in Effect?slc.20X.L0613.C03.02Not mappedN
I IndustrialGrad. Tax Rates in Effect?slc.20X.L0620.C03.02Not mappedN
L Large IndustrialGrad. Tax Rates in Effect?slc.20X.L0621.C03.02Not mappedN
R ResidentialPhase-In Program in Effect?slc.20X.L0805.C04.02Not mappedN
M Multi-ResidentialPhase-In Program in Effect?slc.20X.L0810.C04.02Not mappedN
N New Multi-ResidentialPhase-In Program in Effect?slc.20X.L0815.C04.02Not mappedN
C Commercial (Includes G, D, S)Phase-In Program in Effect?slc.20X.L0820.C04.02Not mappedN
I Industrial (Includes L)Phase-In Program in Effect?slc.20X.L0840.C04.02Not mappedN
F FarmlandPhase-In Program in Effect?slc.20X.L0850.C04.02Not mappedN
T Managed ForestPhase-In Program in Effect?slc.20X.L0855.C04.02Not mappedN
P PipelinePhase-In Program in Effect?slc.20X.L0860.C04.02Not mappedN
MUNICIPAL AND SCHOOL BOARD TAXATION18 rows
LineColumnSLCAmountText
Local improvementsLT / STslc.22D.L8005.C01.12$269,225
Local improvementsTOTALslc.22D.L8005.C01.15$269,225
Business improvement areaLT / STslc.22D.L8040.C01.12$465,883
Business improvement areaTOTALslc.22D.L8040.C01.15$465,883
Total of all supplementary taxes (Supps, Omits, Section 359)LT / STslc.22D.L9799.C01.12$722,575
Total of all supplementary taxes (Supps, Omits, Section 359)UTslc.22D.L9799.C01.13$290,033
Total of all supplementary taxes (Supps, Omits, Section 359)Education Taxesslc.22D.L9799.C01.14$255,555
Total of all supplementary taxes (Supps, Omits, Section 359)TOTALslc.22D.L9799.C01.15$1.3M
Amount Added to Tax BillLT / STslc.22D.L9890.C01.12$735,108
Amount Added to Tax BillTOTALslc.22D.L9890.C01.15$735,108
Total Levied by Tax RateLT / STslc.22D.L9910.C01.12$41.2M
Total Levied by Tax RateUTslc.22D.L9910.C01.13$16.3M
Total Levied by Tax RateEducation Taxesslc.22D.L9910.C01.14$12.7M
Total Levied by Tax RateTOTALslc.22D.L9910.C01.15$70.2M
Total LeviesLT / STslc.22D.L9990.C01.12$41.9M
Total LeviesUTslc.22D.L9990.C01.13$16.3M
Total LeviesEducation Taxesslc.22D.L9990.C01.14$12.7M
Total LeviesTOTALslc.22D.L9990.C01.15$71.0M
PAYMENTS-IN-LIEU OF TAXATION17 rows
LineColumnSLCAmountText
Institutional Payments - Heads and Beds (Mun. Act 323, 324)LT / STslc.24D.L8055.C01.12$6,933
Institutional Payments - Heads and Beds (Mun. Act 323, 324)TOTALslc.24D.L8055.C01.15$6,933
OtherNot listedslc.24D.L8097.C01.0ANot mappedFederal Government paid less than levied rate
OtherLT / STslc.24D.L8097.C01.12-$1,361
OtherTOTALslc.24D.L8097.C01.15-$1,361
Amount Added to Payments-In-LieuLT / STslc.24D.L9890.C01.12-$1,361
Amount Added to Payments-In-LieuTOTALslc.24D.L9890.C01.15-$1,361
Other Payments-In-Lieu AmountsLT / STslc.24D.L9892.C01.12$6,933
Other Payments-In-Lieu AmountsTOTALslc.24D.L9892.C01.15$6,933
Total PILS Levied by Tax RateLT / STslc.24D.L9910.C01.12$124,782
Total PILS Levied by Tax RateUTslc.24D.L9910.C01.13$49,430
Total PILS Levied by Tax RateEducation PILSslc.24D.L9910.C01.14$124,736
Total PILS Levied by Tax RateTOTALslc.24D.L9910.C01.15$298,948
Total PILS LeviedLT / STslc.24D.L9990.C01.12$130,354
Total PILS LeviedUTslc.24D.L9990.C01.13$49,430
Total PILS LeviedEducation PILSslc.24D.L9990.C01.14$124,736
Total PILS LeviedTOTALslc.24D.L9990.C01.15$304,520
TAXATION AND PAYMENTS-IN-LIEU SUMMARY260 rows
LineColumnSLCAmountText
ResidentialTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0010.C01.02$4.5B
ResidentialTotal Taxesslc.26A.L0010.C01.03$54.0M
ResidentialMunicipal Taxes LT / STslc.26A.L0010.C01.04$33.8M
ResidentialMunicipal Taxes UTslc.26A.L0010.C01.05$13.4M
ResidentialEducation Taxesslc.26A.L0010.C01.06$6.8M
ResidentialENG - Publicslc.26A.L0010.C01.07$6.4M
ResidentialFRE - Publicslc.26A.L0010.C01.08$7,434
ResidentialENG - Separateslc.26A.L0010.C01.09$434,708
ResidentialFRE - Separateslc.26A.L0010.C01.10$22,058
ResidentialTaxable Asmt. (CVA)slc.26A.L0010.C01.16$4.5B
ResidentialPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0010.C01.17$4.5B
ResidentialPhase-In Taxable Asmt. (CVA)slc.26A.L0010.C01.18$4.5B
Multi-residentialTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0050.C01.02$126.1M
Multi-residentialTotal Taxesslc.26A.L0050.C01.03$1.5M
Multi-residentialMunicipal Taxes LT / STslc.26A.L0050.C01.04$953,603
Multi-residentialMunicipal Taxes UTslc.26A.L0050.C01.05$377,746
Multi-residentialEducation Taxesslc.26A.L0050.C01.06$192,973
Multi-residentialENG - Publicslc.26A.L0050.C01.07$133,196
Multi-residentialFRE - Publicslc.26A.L0050.C01.08$265
Multi-residentialENG - Separateslc.26A.L0050.C01.09$59,311
Multi-residentialFRE - Separateslc.26A.L0050.C01.10$201
Multi-residentialTaxable Asmt. (CVA)slc.26A.L0050.C01.16$126.1M
Multi-residentialPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0050.C01.17$126.1M
Multi-residentialPhase-In Taxable Asmt. (CVA)slc.26A.L0050.C01.18$126.1M
FarmlandTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0110.C01.02$943,275
FarmlandTotal Taxesslc.26A.L0110.C01.03$11,400
FarmlandMunicipal Taxes LT / STslc.26A.L0110.C01.04$7,132
FarmlandMunicipal Taxes UTslc.26A.L0110.C01.05$2,825
FarmlandEducation Taxesslc.26A.L0110.C01.06$1,443
FarmlandENG - Publicslc.26A.L0110.C01.07$1,443
FarmlandTaxable Asmt. (CVA)slc.26A.L0110.C01.16$3.8M
FarmlandPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0110.C01.17$943,275
FarmlandPhase-In Taxable Asmt. (CVA)slc.26A.L0110.C01.18$3.8M
Managed forestsTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0140.C01.02$43,750
Managed forestsTotal Taxesslc.26A.L0140.C01.03$529
Managed forestsMunicipal Taxes LT / STslc.26A.L0140.C01.04$331
Managed forestsMunicipal Taxes UTslc.26A.L0140.C01.05$131
Managed forestsEducation Taxesslc.26A.L0140.C01.06$67
Managed forestsENG - Publicslc.26A.L0140.C01.07$67
Managed forestsTaxable Asmt. (CVA)slc.26A.L0140.C01.16$175,000
Managed forestsPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0140.C01.17$43,750
Managed forestsPhase-In Taxable Asmt. (CVA)slc.26A.L0140.C01.18$175,000
CommercialTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0210.C01.02$608.8M
CommercialTotal Taxesslc.26A.L0210.C01.03$10.8M
CommercialMunicipal Taxes LT / STslc.26A.L0210.C01.04$4.6M
CommercialMunicipal Taxes UTslc.26A.L0210.C01.05$1.8M
CommercialEducation Taxesslc.26A.L0210.C01.06$4.4M
CommercialENG - Publicslc.26A.L0210.C01.07$3.0M
CommercialFRE - Publicslc.26A.L0210.C01.08$89,026
CommercialENG - Separateslc.26A.L0210.C01.09$1.2M
CommercialFRE - Separateslc.26A.L0210.C01.10$67,548
CommercialTaxable Asmt. (CVA)slc.26A.L0210.C01.16$498.2M
CommercialPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0210.C01.17$608.8M
CommercialPhase-In Taxable Asmt. (CVA)slc.26A.L0210.C01.18$498.2M
Parking lotTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0310.C01.02$1.2M
Parking lotTotal Taxesslc.26A.L0310.C01.03$20,897
Parking lotMunicipal Taxes LT / STslc.26A.L0310.C01.04$8,773
Parking lotMunicipal Taxes UTslc.26A.L0310.C01.05$3,562
Parking lotEducation Taxesslc.26A.L0310.C01.06$8,562
Parking lotENG - Publicslc.26A.L0310.C01.07$5,905
Parking lotFRE - Publicslc.26A.L0310.C01.08$174
Parking lotENG - Separateslc.26A.L0310.C01.09$2,351
Parking lotFRE - Separateslc.26A.L0310.C01.10$132
Parking lotTaxable Asmt. (CVA)slc.26A.L0310.C01.16$973,000
Parking lotPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0310.C01.17$1.2M
Parking lotPhase-In Taxable Asmt. (CVA)slc.26A.L0310.C01.18$973,000
Office buildingTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0320.C01.02$2.4M
Office buildingTotal Taxesslc.26A.L0320.C01.03$42,307
Office buildingMunicipal Taxes LT / STslc.26A.L0320.C01.04$17,761
Office buildingMunicipal Taxes UTslc.26A.L0320.C01.05$7,211
Office buildingEducation Taxesslc.26A.L0320.C01.06$17,335
Office buildingENG - Publicslc.26A.L0320.C01.07$11,955
Office buildingFRE - Publicslc.26A.L0320.C01.08$352
Office buildingENG - Separateslc.26A.L0320.C01.09$4,760
Office buildingFRE - Separateslc.26A.L0320.C01.10$267
Office buildingTaxable Asmt. (CVA)slc.26A.L0320.C01.16$2.0M
Office buildingPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0320.C01.17$2.4M
Office buildingPhase-In Taxable Asmt. (CVA)slc.26A.L0320.C01.18$2.0M
Shopping centreTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0340.C01.02$62.5M
Shopping centreTotal Taxesslc.26A.L0340.C01.03$1.1M
Shopping centreMunicipal Taxes LT / STslc.26A.L0340.C01.04$460,726
Shopping centreMunicipal Taxes UTslc.26A.L0340.C01.05$187,068
Shopping centreEducation Taxesslc.26A.L0340.C01.06$449,684
Shopping centreENG - Publicslc.26A.L0340.C01.07$310,134
Shopping centreFRE - Publicslc.26A.L0340.C01.08$9,133
Shopping centreENG - Separateslc.26A.L0340.C01.09$123,488
Shopping centreFRE - Separateslc.26A.L0340.C01.10$6,930
Shopping centreTaxable Asmt. (CVA)slc.26A.L0340.C01.16$51.1M
Shopping centrePhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0340.C01.17$62.5M
Shopping centrePhase-In Taxable Asmt. (CVA)slc.26A.L0340.C01.18$51.1M
IndustrialTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0510.C01.02$49.7M
IndustrialTotal Taxesslc.26A.L0510.C01.03$897,317
IndustrialMunicipal Taxes LT / STslc.26A.L0510.C01.04$379,915
IndustrialMunicipal Taxes UTslc.26A.L0510.C01.05$148,775
IndustrialEducation Taxesslc.26A.L0510.C01.06$368,627
IndustrialENG - Publicslc.26A.L0510.C01.07$254,231
IndustrialFRE - Publicslc.26A.L0510.C01.08$7,487
IndustrialENG - Separateslc.26A.L0510.C01.09$101,229
IndustrialFRE - Separateslc.26A.L0510.C01.10$5,681
IndustrialTaxable Asmt. (CVA)slc.26A.L0510.C01.16$41.7M
IndustrialPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0510.C01.17$49.7M
IndustrialPhase-In Taxable Asmt. (CVA)slc.26A.L0510.C01.18$41.7M
Large industrialTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0610.C01.02$23.5M
Large industrialTotal Taxesslc.26A.L0610.C01.03$417,856
Large industrialMunicipal Taxes LT / STslc.26A.L0610.C01.04$173,640
Large industrialMunicipal Taxes UTslc.26A.L0610.C01.05$70,502
Large industrialEducation Taxesslc.26A.L0610.C01.06$173,714
Large industrialENG - Publicslc.26A.L0610.C01.07$119,805
Large industrialFRE - Publicslc.26A.L0610.C01.08$3,528
Large industrialENG - Separateslc.26A.L0610.C01.09$47,704
Large industrialFRE - Separateslc.26A.L0610.C01.10$2,677
Large industrialTaxable Asmt. (CVA)slc.26A.L0610.C01.16$19.7M
Large industrialPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0610.C01.17$23.5M
Large industrialPhase-In Taxable Asmt. (CVA)slc.26A.L0610.C01.18$19.7M
PipelinesTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0710.C01.02$9.6M
PipelinesTotal Taxesslc.26A.L0710.C01.03$166,579
PipelinesMunicipal Taxes LT / STslc.26A.L0710.C01.04$72,622
PipelinesMunicipal Taxes UTslc.26A.L0710.C01.05$28,767
PipelinesEducation Taxesslc.26A.L0710.C01.06$65,190
PipelinesENG - Publicslc.26A.L0710.C01.07$44,960
PipelinesFRE - Publicslc.26A.L0710.C01.08$1,324
PipelinesENG - Separateslc.26A.L0710.C01.09$17,902
PipelinesFRE - Separateslc.26A.L0710.C01.10$1,005
PipelinesTaxable Asmt. (CVA)slc.26A.L0710.C01.16$7.4M
PipelinesPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0710.C01.17$9.6M
PipelinesPhase-In Taxable Asmt. (CVA)slc.26A.L0710.C01.18$7.4M
ResidentialPIL Asmt. (Wtd & Disc CVA)slc.26A.L1010.C02.02$1.1M
ResidentialTOTAL PILS Leviedslc.26A.L1010.C02.03$11,874
ResidentialLT / STslc.26A.L1010.C02.04$8,505
ResidentialUTslc.26A.L1010.C02.05$3,369
ResidentialPIL Asmt. (CVA)slc.26A.L1010.C02.16$1.1M
ResidentialPhase-In PIL Asmt. (Wtd & Disc CVA)slc.26A.L1010.C02.17$1.1M
ResidentialPhase-In PIL Asmt. (CVA)slc.26A.L1010.C02.18$1.1M
CommercialPIL Asmt. (Wtd & Disc CVA)slc.26A.L1210.C02.02$11.9M
CommercialTOTAL PILS Leviedslc.26A.L1210.C02.03$221,349
CommercialLT / STslc.26A.L1210.C02.04$90,105
CommercialUTslc.26A.L1210.C02.05$35,693
CommercialEducation PILSslc.26A.L1210.C02.06$95,551
CommercialPIL Asmt. (CVA)slc.26A.L1210.C02.16$9.8M
CommercialPhase-In PIL Asmt. (Wtd & Disc CVA)slc.26A.L1210.C02.17$11.9M
CommercialPhase-In PIL Asmt. (CVA)slc.26A.L1210.C02.18$9.8M
Parking lotPIL Asmt. (Wtd & Disc CVA)slc.26A.L1310.C02.02$2.7M
Parking lotTOTAL PILS Leviedslc.26A.L1310.C02.03$49,395
Parking lotLT / STslc.26A.L1310.C02.04$20,107
Parking lotUTslc.26A.L1310.C02.05$7,965
Parking lotEducation PILSslc.26A.L1310.C02.06$21,323
Parking lotPIL Asmt. (CVA)slc.26A.L1310.C02.16$2.2M
Parking lotPhase-In PIL Asmt. (Wtd & Disc CVA)slc.26A.L1310.C02.17$2.7M
Parking lotPhase-In PIL Asmt. (CVA)slc.26A.L1310.C02.18$2.2M
LandfilllPIL Asmt. (Wtd & Disc CVA)slc.26A.L1705.C02.02$802,200
LandfilllTOTAL PILS Leviedslc.26A.L1705.C02.03$16,330
LandfilllLT / STslc.26A.L1705.C02.04$6,065
LandfilllUTslc.26A.L1705.C02.05$2,403
LandfilllEducation PILSslc.26A.L1705.C02.06$7,862
LandfilllPIL Asmt. (CVA)slc.26A.L1705.C02.16$802,200
LandfilllPhase-In PIL Asmt. (Wtd & Disc CVA)slc.26A.L1705.C02.17$802,200
LandfilllPhase-In PIL Asmt. (CVA)slc.26A.L1705.C02.18$802,200
Legislated percentage of education taxes distributed to each schoEducation Taxesslc.26A.L9010.C01.06Not mapped100.000%
Legislated percentage of education taxes distributed to each schoENG - Publicslc.26A.L9010.C01.07Not mapped68.967%
Legislated percentage of education taxes distributed to each schoFRE - Publicslc.26A.L9010.C01.08Not mapped2.031%
Legislated percentage of education taxes distributed to each schoENG - Separateslc.26A.L9010.C01.09Not mapped27.461%
Legislated percentage of education taxes distributed to each schoFRE - Separateslc.26A.L9010.C01.10Not mapped1.541%
Legislated percentage of education taxes distributed to each schoOtherslc.26A.L9010.C01.11Not mapped0.000%
Residential SubtotalTaxable Asmt. (Wtd & Disc CVA)slc.26A.L9110.C01.02$4.6B
Residential SubtotalTotal Taxesslc.26A.L9110.C01.03$55.5M
Residential SubtotalMunicipal Taxes LT / STslc.26A.L9110.C01.04$34.7M
Residential SubtotalMunicipal Taxes UTslc.26A.L9110.C01.05$13.8M
Residential SubtotalEducation Taxesslc.26A.L9110.C01.06$7.0M
Residential SubtotalENG - Publicslc.26A.L9110.C01.07$6.5M
Residential SubtotalFRE - Publicslc.26A.L9110.C01.08$7,699
Residential SubtotalENG - Separateslc.26A.L9110.C01.09$494,019
Residential SubtotalFRE - Separateslc.26A.L9110.C01.10$22,259
Residential SubtotalTaxable Asmt. (CVA)slc.26A.L9110.C01.16$4.6B
Residential SubtotalPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L9110.C01.17$4.6B
Residential SubtotalPhase-In Taxable Asmt. (CVA)slc.26A.L9110.C01.18$4.6B
Commercial SubtotalTaxable Asmt. (Wtd & Disc CVA)slc.26A.L9120.C01.02$674.9M
Commercial SubtotalTotal Taxesslc.26A.L9120.C01.03$12.0M
Commercial SubtotalMunicipal Taxes LT / STslc.26A.L9120.C01.04$5.1M
Commercial SubtotalMunicipal Taxes UTslc.26A.L9120.C01.05$2.0M
Commercial SubtotalEducation Taxesslc.26A.L9120.C01.06$4.9M
Commercial SubtotalENG - Publicslc.26A.L9120.C01.07$3.4M
Commercial SubtotalFRE - Publicslc.26A.L9120.C01.08$98,685
Commercial SubtotalENG - Separateslc.26A.L9120.C01.09$1.3M
Commercial SubtotalFRE - Separateslc.26A.L9120.C01.10$74,876
Commercial SubtotalTaxable Asmt. (CVA)slc.26A.L9120.C01.16$552.2M
Commercial SubtotalPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L9120.C01.17$674.9M
Commercial SubtotalPhase-In Taxable Asmt. (CVA)slc.26A.L9120.C01.18$552.2M
Industrial SubtotalTaxable Asmt. (Wtd & Disc CVA)slc.26A.L9130.C01.02$73.2M
Industrial SubtotalTotal Taxesslc.26A.L9130.C01.03$1.3M
Industrial SubtotalMunicipal Taxes LT / STslc.26A.L9130.C01.04$553,555
Industrial SubtotalMunicipal Taxes UTslc.26A.L9130.C01.05$219,277
Industrial SubtotalEducation Taxesslc.26A.L9130.C01.06$542,341
Industrial SubtotalENG - Publicslc.26A.L9130.C01.07$374,036
Industrial SubtotalFRE - Publicslc.26A.L9130.C01.08$11,015
Industrial SubtotalENG - Separateslc.26A.L9130.C01.09$148,932
Industrial SubtotalFRE - Separateslc.26A.L9130.C01.10$8,357
Industrial SubtotalTaxable Asmt. (CVA)slc.26A.L9130.C01.16$61.4M
Industrial SubtotalPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L9130.C01.17$73.2M
Industrial SubtotalPhase-In Taxable Asmt. (CVA)slc.26A.L9130.C01.18$61.4M
Supplementary TaxesTotal Taxesslc.26A.L9170.C01.03$1.3M
Supplementary TaxesMunicipal Taxes LT / STslc.26A.L9170.C01.04$722,575
Supplementary TaxesMunicipal Taxes UTslc.26A.L9170.C01.05$290,033
Supplementary TaxesEducation Taxesslc.26A.L9170.C01.06$255,555
Supplementary TaxesENG - Publicslc.26A.L9170.C01.07$211,379
Supplementary TaxesFRE - Publicslc.26A.L9170.C01.08$2,830
Supplementary TaxesENG - Separateslc.26A.L9170.C01.09$39,178
Supplementary TaxesFRE - Separateslc.26A.L9170.C01.10$2,168
Total Levied by RateTotal Taxesslc.26A.L9180.C01.03$70.2M
Total Levied by RateMunicipal Taxes LT / STslc.26A.L9180.C01.04$41.2M
Total Levied by RateMunicipal Taxes UTslc.26A.L9180.C01.05$16.3M
Total Levied by RateEducation Taxesslc.26A.L9180.C01.06$12.7M
Total Levied by RateENG - Publicslc.26A.L9180.C01.07$10.5M
Total Levied by RateFRE - Publicslc.26A.L9180.C01.08$121,553
Total Levied by RateENG - Separateslc.26A.L9180.C01.09$2.0M
Total Levied by RateFRE - Separateslc.26A.L9180.C01.10$108,666
Amounts Added to Tax BillTotal Taxesslc.26A.L9190.C01.03$735,108
Amounts Added to Tax BillMunicipal Taxes LT / STslc.26A.L9190.C01.04$735,108
TOTAL before Adj.Taxable Asmt. (Wtd & Disc CVA)slc.26A.L9199.C01.02$5.4B
TOTAL before Adj.Total Taxesslc.26A.L9199.C01.03$71.0M
TOTAL before Adj.Municipal Taxes LT / STslc.26A.L9199.C01.04$41.9M
TOTAL before Adj.Municipal Taxes UTslc.26A.L9199.C01.05$16.3M
TOTAL before Adj.Education Taxesslc.26A.L9199.C01.06$12.7M
TOTAL before Adj.ENG - Publicslc.26A.L9199.C01.07$10.5M
TOTAL before Adj.FRE - Publicslc.26A.L9199.C01.08$121,553
TOTAL before Adj.ENG - Separateslc.26A.L9199.C01.09$2.0M
TOTAL before Adj.FRE - Separateslc.26A.L9199.C01.10$108,666
TOTAL before Adj.Taxable Asmt. (CVA)slc.26A.L9199.C01.16$5.2B
TOTAL before Adj.Phase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L9199.C01.17$5.4B
TOTAL before Adj.Phase-In Taxable Asmt. (CVA)slc.26A.L9199.C01.18$5.2B
Residential SubtotalPIL Asmt. (Wtd & Disc CVA)slc.26A.L9210.C02.02$1.1M
Residential SubtotalTOTAL PILS Leviedslc.26A.L9210.C02.03$11,874
Residential SubtotalLT / STslc.26A.L9210.C02.04$8,505
Residential SubtotalUTslc.26A.L9210.C02.05$3,369
Residential SubtotalPIL Asmt. (CVA)slc.26A.L9210.C02.16$1.1M
Residential SubtotalPhase-In PIL Asmt. (Wtd & Disc CVA)slc.26A.L9210.C02.17$1.1M
Residential SubtotalPhase-In PIL Asmt. (CVA)slc.26A.L9210.C02.18$1.1M
Commercial SubtotalPIL Asmt. (Wtd & Disc CVA)slc.26A.L9220.C02.02$14.6M
Commercial SubtotalTOTAL PILS Leviedslc.26A.L9220.C02.03$270,744
Commercial SubtotalLT / STslc.26A.L9220.C02.04$110,212
Commercial SubtotalUTslc.26A.L9220.C02.05$43,658
Commercial SubtotalEducation PILSslc.26A.L9220.C02.06$116,874
Commercial SubtotalPIL Asmt. (CVA)slc.26A.L9220.C02.16$11.9M
Commercial SubtotalPhase-In PIL Asmt. (Wtd & Disc CVA)slc.26A.L9220.C02.17$14.6M
Commercial SubtotalPhase-In PIL Asmt. (CVA)slc.26A.L9220.C02.18$11.9M
Total Levied by RateTOTAL PILS Leviedslc.26A.L9280.C02.03$298,948
Total Levied by RateLT / STslc.26A.L9280.C02.04$124,782
Total Levied by RateUTslc.26A.L9280.C02.05$49,430
Total Levied by RateEducation PILSslc.26A.L9280.C02.06$124,736
Amounts Added to PILTOTAL PILS Leviedslc.26A.L9290.C02.03-$1,361
Amounts Added to PILLT / STslc.26A.L9290.C02.04-$1,361
Other PIL AmountsTOTAL PILS Leviedslc.26A.L9292.C02.03$6,933
Other PIL AmountsLT / STslc.26A.L9292.C02.04$6,933
TOTAL before Adj.PIL Asmt. (Wtd & Disc CVA)slc.26A.L9299.C02.02$16.5M
TOTAL before Adj.TOTAL PILS Leviedslc.26A.L9299.C02.03$304,520
TOTAL before Adj.LT / STslc.26A.L9299.C02.04$130,354
TOTAL before Adj.UTslc.26A.L9299.C02.05$49,430
TOTAL before Adj.Education PILSslc.26A.L9299.C02.06$124,736
TOTAL before Adj.PIL Asmt. (CVA)slc.26A.L9299.C02.16$13.9M
TOTAL before Adj.Phase-In PIL Asmt. (Wtd & Disc CVA)slc.26A.L9299.C02.17$16.5M
TOTAL before Adj.Phase-In PIL Asmt. (CVA)slc.26A.L9299.C02.18$13.9M
TAXATION AND PAYMENTS-IN-LIEU SUMMARY43 rows
LineColumnSLCAmountText
CanadaTOTAL PILS Leviedslc.26B.L5010.C01.02$31,602
CanadaLT / STslc.26B.L5010.C01.03$12,864
CanadaUTslc.26B.L5010.C01.04$5,096
CanadaEducationslc.26B.L5010.C01.05$13,642
CanadaTOTAL PIL Entitlementslc.26B.L5010.C01.07$31,602
CanadaLT / STslc.26B.L5010.C01.08$26,506
CanadaUTslc.26B.L5010.C01.09$5,096
Inst. Payments - Heads and BedsTOTAL PILS Leviedslc.26B.L5230.C01.02$6,933
Inst. Payments - Heads and BedsLT / STslc.26B.L5230.C01.03$6,933
Inst. Payments - Heads and BedsTOTAL PIL Entitlementslc.26B.L5230.C01.07$6,933
Inst. Payments - Heads and BedsLT / STslc.26B.L5230.C01.08$6,933
OtherTOTAL PILS Leviedslc.26B.L5240.C01.02$11,874
OtherLT / STslc.26B.L5240.C01.03$8,505
OtherUTslc.26B.L5240.C01.04$3,369
OtherTOTAL PIL Entitlementslc.26B.L5240.C01.07$11,874
OtherLT / STslc.26B.L5240.C01.08$8,505
OtherUTslc.26B.L5240.C01.09$3,369
OtherNot listedslc.26B.L5240.C01.0ANot mappedMTO
Municipal enterprisesTOTAL PILS Leviedslc.26B.L5610.C01.02$227,967
Municipal enterprisesLT / STslc.26B.L5610.C01.03$92,799
Municipal enterprisesUTslc.26B.L5610.C01.04$36,760
Municipal enterprisesEducationslc.26B.L5610.C01.05$98,408
Municipal enterprisesTOTAL PIL Entitlementslc.26B.L5610.C01.07$227,967
Municipal enterprisesLT / STslc.26B.L5610.C01.08$191,207
Municipal enterprisesUTslc.26B.L5610.C01.09$36,760
Other Municipalities, EnterprisesTOTAL PILS Leviedslc.26B.L5910.C01.02$27,505
Other Municipalities, EnterprisesLT / STslc.26B.L5910.C01.03$10,614
Other Municipalities, EnterprisesUTslc.26B.L5910.C01.04$4,205
Other Municipalities, EnterprisesEducationslc.26B.L5910.C01.05$12,686
Other Municipalities, EnterprisesTOTAL PIL Entitlementslc.26B.L5910.C01.07$27,505
Other Municipalities, EnterprisesLT / STslc.26B.L5910.C01.08$23,300
Other Municipalities, EnterprisesUTslc.26B.L5910.C01.09$4,205
Amounts Added to PILTOTAL PILS Leviedslc.26B.L5950.C01.02-$1,361
Amounts Added to PILLT / STslc.26B.L5950.C01.03-$1,361
Amounts Added to PILTOTAL PIL Entitlementslc.26B.L5950.C01.07-$1,361
Amounts Added to PILLT / STslc.26B.L5950.C01.08-$1,361
Source of PILS TotalTOTAL PILS Leviedslc.26B.L9599.C01.02$304,520
Source of PILS TotalLT / STslc.26B.L9599.C01.03$130,354
Source of PILS TotalUTslc.26B.L9599.C01.04$49,430
Source of PILS TotalEducationslc.26B.L9599.C01.05$124,736
Source of PILS TotalTOTAL PIL Entitlementslc.26B.L9599.C01.07$304,520
Source of PILS TotalLT / STslc.26B.L9599.C01.08$255,090
Source of PILS TotalUTslc.26B.L9599.C01.09$49,430
CONSOLIDATED STATEMENT OF OPERATIONS: EXPENSES295 rows
LineColumnSLCAmountText
GovernanceSalaries, Wages and Employee Benefitsslc.40X.L0240.C01.01$440,591
GovernanceMaterialsslc.40X.L0240.C01.03$273,817
GovernanceRents and Financial Expenses & Accretion Expensesslc.40X.L0240.C01.05$2,056
GovernanceTotal Expenses Before Adjustmentsslc.40X.L0240.C01.07$1.0M
GovernanceTotal Expenses After Adjustmentsslc.40X.L0240.C01.11$1.1M
GovernanceAllocation of Program Supportslc.40X.L0240.C01.13$24,772
GovernanceAmortizationslc.40X.L0240.C01.16$313,894
Corporate ManagementSalaries, Wages and Employee Benefitsslc.40X.L0250.C01.01$4.5M
Corporate ManagementInterest on Long Term Debtslc.40X.L0250.C01.02$415,674
Corporate ManagementMaterialsslc.40X.L0250.C01.03$2.0M
Corporate ManagementContracted Servicesslc.40X.L0250.C01.04$315,944
Corporate ManagementRents and Financial Expenses & Accretion Expensesslc.40X.L0250.C01.05$33,483
Corporate ManagementTotal Expenses Before Adjustmentsslc.40X.L0250.C01.07$7.4M
Corporate ManagementTotal Expenses After Adjustmentsslc.40X.L0250.C01.11$7.6M
Corporate ManagementAllocation of Program Supportslc.40X.L0250.C01.13$232,443
Corporate ManagementAmortizationslc.40X.L0250.C01.16$103,278
Program SupportSalaries, Wages and Employee Benefitsslc.40X.L0260.C01.01$947,779
Program SupportMaterialsslc.40X.L0260.C01.03$573,010
Program SupportContracted Servicesslc.40X.L0260.C01.04$44,052
Program SupportTotal Expenses Before Adjustmentsslc.40X.L0260.C01.07$1.6M
Program SupportAllocation of Program Supportslc.40X.L0260.C01.13-$1.6M
General governmentSalaries, Wages and Employee Benefitsslc.40X.L0299.C01.01$5.9M
General governmentInterest on Long Term Debtslc.40X.L0299.C01.02$415,674
General governmentMaterialsslc.40X.L0299.C01.03$2.8M
General governmentContracted Servicesslc.40X.L0299.C01.04$359,996
General governmentRents and Financial Expenses & Accretion Expensesslc.40X.L0299.C01.05$35,539
General governmentTotal Expenses Before Adjustmentsslc.40X.L0299.C01.07$10.0M
General governmentTotal Expenses After Adjustmentsslc.40X.L0299.C01.11$8.7M
General governmentAllocation of Program Supportslc.40X.L0299.C01.13-$1.3M
General governmentAmortizationslc.40X.L0299.C01.16$417,172
FireSalaries, Wages and Employee Benefitsslc.40X.L0410.C01.01$5.0M
FireInterest on Long Term Debtslc.40X.L0410.C01.02$56,420
FireMaterialsslc.40X.L0410.C01.03$502,791
FireContracted Servicesslc.40X.L0410.C01.04$92,212
FireRents and Financial Expenses & Accretion Expensesslc.40X.L0410.C01.05$518
FireTotal Expenses Before Adjustmentsslc.40X.L0410.C01.07$6.3M
FireTotal Expenses After Adjustmentsslc.40X.L0410.C01.11$6.5M
FireAllocation of Program Supportslc.40X.L0410.C01.13$194,244
FireAmortizationslc.40X.L0410.C01.16$600,004
PoliceMaterialsslc.40X.L0420.C01.03$146,431
PoliceContracted Servicesslc.40X.L0420.C01.04$5.4M
PoliceRents and Financial Expenses & Accretion Expensesslc.40X.L0420.C01.05$506
PoliceTotal Expenses Before Adjustmentsslc.40X.L0420.C01.07$5.6M
PoliceTotal Expenses After Adjustmentsslc.40X.L0420.C01.11$5.6M
PoliceAmortizationslc.40X.L0420.C01.16$52,608
Conservation authorityInterest on Long Term Debtslc.40X.L0430.C01.02-$1,687
Conservation authorityRents and Financial Expenses & Accretion Expensesslc.40X.L0430.C01.05$345,432
Conservation authorityTotal Expenses Before Adjustmentsslc.40X.L0430.C01.07$351,796
Conservation authorityTotal Expenses After Adjustmentsslc.40X.L0430.C01.11$351,796
Conservation authorityAmortizationslc.40X.L0430.C01.16$8,051
Protective inspection and controlSalaries, Wages and Employee Benefitsslc.40X.L0440.C01.01$760,840
Protective inspection and controlMaterialsslc.40X.L0440.C01.03$211,331
Protective inspection and controlContracted Servicesslc.40X.L0440.C01.04$47,073
Protective inspection and controlRents and Financial Expenses & Accretion Expensesslc.40X.L0440.C01.05$4,239
Protective inspection and controlTotal Expenses Before Adjustmentsslc.40X.L0440.C01.07$1.0M
Protective inspection and controlTotal Expenses After Adjustmentsslc.40X.L0440.C01.11$1.1M
Protective inspection and controlAllocation of Program Supportslc.40X.L0440.C01.13$35,489
Protective inspection and controlAmortizationslc.40X.L0440.C01.16$17,009
Building permit and inspection servicesSalaries, Wages and Employee Benefitsslc.40X.L0445.C01.01$886,441
Building permit and inspection servicesMaterialsslc.40X.L0445.C01.03$169,343
Building permit and inspection servicesContracted Servicesslc.40X.L0445.C01.04$19,411
Building permit and inspection servicesRents and Financial Expenses & Accretion Expensesslc.40X.L0445.C01.05$1,335
Building permit and inspection servicesTotal Expenses Before Adjustmentsslc.40X.L0445.C01.07$1.1M
Building permit and inspection servicesTotal Expenses After Adjustmentsslc.40X.L0445.C01.11$1.1M
Building permit and inspection servicesAllocation of Program Supportslc.40X.L0445.C01.13$37,329
Building permit and inspection servicesAmortizationslc.40X.L0445.C01.16$32,946
Protection servicesSalaries, Wages and Employee Benefitsslc.40X.L0499.C01.01$6.7M
Protection servicesInterest on Long Term Debtslc.40X.L0499.C01.02$54,733
Protection servicesMaterialsslc.40X.L0499.C01.03$1.0M
Protection servicesContracted Servicesslc.40X.L0499.C01.04$5.6M
Protection servicesRents and Financial Expenses & Accretion Expensesslc.40X.L0499.C01.05$352,030
Protection servicesTotal Expenses Before Adjustmentsslc.40X.L0499.C01.07$14.4M
Protection servicesTotal Expenses After Adjustmentsslc.40X.L0499.C01.11$14.7M
Protection servicesAllocation of Program Supportslc.40X.L0499.C01.13$267,062
Protection servicesAmortizationslc.40X.L0499.C01.16$710,618
Roads - pavedSalaries, Wages and Employee Benefitsslc.40X.L0611.C01.01$796,671
Roads - pavedInterest on Long Term Debtslc.40X.L0611.C01.02$24,821
Roads - pavedMaterialsslc.40X.L0611.C01.03$123,004
Roads - pavedContracted Servicesslc.40X.L0611.C01.04$123,306
Roads - pavedRents and Financial Expenses & Accretion Expensesslc.40X.L0611.C01.05$198,468
Roads - pavedTotal Expenses Before Adjustmentsslc.40X.L0611.C01.07$3.7M
Roads - pavedTotal Expenses After Adjustmentsslc.40X.L0611.C01.11$3.7M
Roads - pavedAllocation of Program Supportslc.40X.L0611.C01.13$58,561
Roads - pavedAmortizationslc.40X.L0611.C01.16$2.4M
Roads - unpavedSalaries, Wages and Employee Benefitsslc.40X.L0612.C01.01$30,073
Roads - unpavedMaterialsslc.40X.L0612.C01.03$498
Roads - unpavedContracted Servicesslc.40X.L0612.C01.04$35,984
Roads - unpavedRents and Financial Expenses & Accretion Expensesslc.40X.L0612.C01.05$31,703
Roads - unpavedTotal Expenses Before Adjustmentsslc.40X.L0612.C01.07$98,258
Roads - unpavedTotal Expenses After Adjustmentsslc.40X.L0612.C01.11$101,665
Roads - unpavedAllocation of Program Supportslc.40X.L0612.C01.13$3,407
Roads - bridges and culvertsSalaries, Wages and Employee Benefitsslc.40X.L0613.C01.01$4,217
Roads - bridges and culvertsMaterialsslc.40X.L0613.C01.03$553
Roads - bridges and culvertsContracted Servicesslc.40X.L0613.C01.04$174
Roads - bridges and culvertsRents and Financial Expenses & Accretion Expensesslc.40X.L0613.C01.05$1,569
Roads - bridges and culvertsTotal Expenses Before Adjustmentsslc.40X.L0613.C01.07$155,429
Roads - bridges and culvertsTotal Expenses After Adjustmentsslc.40X.L0613.C01.11$155,655
Roads - bridges and culvertsAllocation of Program Supportslc.40X.L0613.C01.13$226
Roads - bridges and culvertsAmortizationslc.40X.L0613.C01.16$148,916
Roadways - traffic operations & roadsideSalaries, Wages and Employee Benefitsslc.40X.L0614.C01.01$1.3M
Roadways - traffic operations & roadsideMaterialsslc.40X.L0614.C01.03$458,827
Roadways - traffic operations & roadsideContracted Servicesslc.40X.L0614.C01.04$100,869
Roadways - traffic operations & roadsideRents and Financial Expenses & Accretion Expensesslc.40X.L0614.C01.05$197,011
Roadways - traffic operations & roadsideTotal Expenses Before Adjustmentsslc.40X.L0614.C01.07$3.3M
Roadways - traffic operations & roadsideTotal Expenses After Adjustmentsslc.40X.L0614.C01.11$3.3M
Roadways - traffic operations & roadsideAllocation of Program Supportslc.40X.L0614.C01.13$71,257
Roadways - traffic operations & roadsideAmortizationslc.40X.L0614.C01.16$1.2M
Winter control - except sidewalks,parking lotsSalaries, Wages and Employee Benefitsslc.40X.L0621.C01.01$328,426
Winter control - except sidewalks,parking lotsMaterialsslc.40X.L0621.C01.03$266,437
Winter control - except sidewalks,parking lotsContracted Servicesslc.40X.L0621.C01.04$334,779
Winter control - except sidewalks,parking lotsRents and Financial Expenses & Accretion Expensesslc.40X.L0621.C01.05$177,050
Winter control - except sidewalks,parking lotsTotal Expenses Before Adjustmentsslc.40X.L0621.C01.07$1.2M
Winter control - except sidewalks,parking lotsTotal Expenses After Adjustmentsslc.40X.L0621.C01.11$1.2M
Winter control - except sidewalks,parking lotsAllocation of Program Supportslc.40X.L0621.C01.13$38,375
Winter control - except sidewalks,parking lotsAmortizationslc.40X.L0621.C01.16$60,809
Winter control - sidewalks,parking lots onlySalaries, Wages and Employee Benefitsslc.40X.L0622.C01.01$176,147
Winter control - sidewalks,parking lots onlyContracted Servicesslc.40X.L0622.C01.04$106,629
Winter control - sidewalks,parking lots onlyRents and Financial Expenses & Accretion Expensesslc.40X.L0622.C01.05$135,156
Winter control - sidewalks,parking lots onlyTotal Expenses Before Adjustmentsslc.40X.L0622.C01.07$437,076
Winter control - sidewalks,parking lots onlyTotal Expenses After Adjustmentsslc.40X.L0622.C01.11$451,568
Winter control - sidewalks,parking lots onlyAllocation of Program Supportslc.40X.L0622.C01.13$14,492
Winter control - sidewalks,parking lots onlyAmortizationslc.40X.L0622.C01.16$19,144
Transit - conventionalSalaries, Wages and Employee Benefitsslc.40X.L0631.C01.01$47,705
Transit - conventionalMaterialsslc.40X.L0631.C01.03$541,591
Transit - conventionalContracted Servicesslc.40X.L0631.C01.04$999,897
Transit - conventionalRents and Financial Expenses & Accretion Expensesslc.40X.L0631.C01.05$4,318
Transit - conventionalTotal Expenses Before Adjustmentsslc.40X.L0631.C01.07$1.9M
Transit - conventionalTotal Expenses After Adjustmentsslc.40X.L0631.C01.11$1.9M
Transit - conventionalAmortizationslc.40X.L0631.C01.16$306,357
Transit - AccessibleContracted Servicesslc.40X.L0632.C01.04$283,462
Transit - AccessibleTotal Expenses Before Adjustmentsslc.40X.L0632.C01.07$287,589
Transit - AccessibleTotal Expenses After Adjustmentsslc.40X.L0632.C01.11$287,589
Transit - AccessibleAmortizationslc.40X.L0632.C01.16$4,127
ParkingSalaries, Wages and Employee Benefitsslc.40X.L0640.C01.01$212,740
ParkingMaterialsslc.40X.L0640.C01.03$266,924
ParkingRents and Financial Expenses & Accretion Expensesslc.40X.L0640.C01.05$57,670
ParkingTotal Expenses Before Adjustmentsslc.40X.L0640.C01.07$563,422
ParkingTotal Expenses After Adjustmentsslc.40X.L0640.C01.11$582,054
ParkingAllocation of Program Supportslc.40X.L0640.C01.13$18,632
ParkingAmortizationslc.40X.L0640.C01.16$26,088
Street lightingSalaries, Wages and Employee Benefitsslc.40X.L0650.C01.01-$2
Street lightingMaterialsslc.40X.L0650.C01.03$159,642
Street lightingContracted Servicesslc.40X.L0650.C01.04$52,318
Street lightingTotal Expenses Before Adjustmentsslc.40X.L0650.C01.07$444,639
Street lightingTotal Expenses After Adjustmentsslc.40X.L0650.C01.11$444,639
Street lightingAmortizationslc.40X.L0650.C01.16$232,681
OtherSalaries, Wages and Employee Benefitsslc.40X.L0698.C01.01$450,393
OtherTotal Expenses Before Adjustmentsslc.40X.L0698.C01.07$450,393
OtherNot listedslc.40X.L0698.C01.0ANot mappedEngineering
OtherTotal Expenses After Adjustmentsslc.40X.L0698.C01.11$450,393
Transportation servicesSalaries, Wages and Employee Benefitsslc.40X.L0699.C01.01$3.3M
Transportation servicesInterest on Long Term Debtslc.40X.L0699.C01.02$24,821
Transportation servicesMaterialsslc.40X.L0699.C01.03$1.8M
Transportation servicesContracted Servicesslc.40X.L0699.C01.04$2.0M
Transportation servicesRents and Financial Expenses & Accretion Expensesslc.40X.L0699.C01.05$802,945
Transportation servicesTotal Expenses Before Adjustmentsslc.40X.L0699.C01.07$12.5M
Transportation servicesTotal Expenses After Adjustmentsslc.40X.L0699.C01.11$12.7M
Transportation servicesAllocation of Program Supportslc.40X.L0699.C01.13$204,950
Transportation servicesAmortizationslc.40X.L0699.C01.16$4.4M
Wastewater collection/conveyanceSalaries, Wages and Employee Benefitsslc.40X.L0811.C01.01$627,412
Wastewater collection/conveyanceInterest on Long Term Debtslc.40X.L0811.C01.02$71,640
Wastewater collection/conveyanceMaterialsslc.40X.L0811.C01.03$259,974
Wastewater collection/conveyanceContracted Servicesslc.40X.L0811.C01.04$122,073
Wastewater collection/conveyanceRents and Financial Expenses & Accretion Expensesslc.40X.L0811.C01.05$176,174
Wastewater collection/conveyanceTotal Expenses Before Adjustmentsslc.40X.L0811.C01.07$2.9M
Wastewater collection/conveyanceTotal Expenses After Adjustmentsslc.40X.L0811.C01.11$2.9M
Wastewater collection/conveyanceAllocation of Program Supportslc.40X.L0811.C01.13$41,112
Wastewater collection/conveyanceAmortizationslc.40X.L0811.C01.16$1.6M
Wastewater treatment & disposalSalaries, Wages and Employee Benefitsslc.40X.L0812.C01.01$824,802
Wastewater treatment & disposalMaterialsslc.40X.L0812.C01.03$3.5M
Wastewater treatment & disposalContracted Servicesslc.40X.L0812.C01.04$222,182
Wastewater treatment & disposalTotal Expenses Before Adjustmentsslc.40X.L0812.C01.07$5.5M
Wastewater treatment & disposalTotal Expenses After Adjustmentsslc.40X.L0812.C01.11$5.6M
Wastewater treatment & disposalAllocation of Program Supportslc.40X.L0812.C01.13$157,791
Wastewater treatment & disposalAmortizationslc.40X.L0812.C01.16$928,585
Urban storm sewer systemTotal Expenses Before Adjustmentsslc.40X.L0821.C01.07$178
Urban storm sewer systemTotal Expenses After Adjustmentsslc.40X.L0821.C01.11$178
Urban storm sewer systemAmortizationslc.40X.L0821.C01.16$178
Water treatmentSalaries, Wages and Employee Benefitsslc.40X.L0831.C01.01$1.4M
Water treatmentInterest on Long Term Debtslc.40X.L0831.C01.02$20,667
Water treatmentMaterialsslc.40X.L0831.C01.03$1.8M
Water treatmentContracted Servicesslc.40X.L0831.C01.04$482,946
Water treatmentRents and Financial Expenses & Accretion Expensesslc.40X.L0831.C01.05-$170,156
Water treatmentTotal Expenses Before Adjustmentsslc.40X.L0831.C01.07$4.6M
Water treatmentTotal Expenses After Adjustmentsslc.40X.L0831.C01.11$4.7M
Water treatmentAllocation of Program Supportslc.40X.L0831.C01.13$120,469
Water treatmentAmortizationslc.40X.L0831.C01.16$1.1M
Water distribution/transmissionSalaries, Wages and Employee Benefitsslc.40X.L0832.C01.01$580,040
Water distribution/transmissionMaterialsslc.40X.L0832.C01.03$290,131
Water distribution/transmissionContracted Servicesslc.40X.L0832.C01.04$238,667
Water distribution/transmissionRents and Financial Expenses & Accretion Expensesslc.40X.L0832.C01.05$448,927
Water distribution/transmissionTotal Expenses Before Adjustmentsslc.40X.L0832.C01.07$2.8M
Water distribution/transmissionTotal Expenses After Adjustmentsslc.40X.L0832.C01.11$2.9M
Water distribution/transmissionAllocation of Program Supportslc.40X.L0832.C01.13$54,016
Water distribution/transmissionAmortizationslc.40X.L0832.C01.16$1.2M
Environmental servicesSalaries, Wages and Employee Benefitsslc.40X.L0899.C01.01$3.4M
Environmental servicesInterest on Long Term Debtslc.40X.L0899.C01.02$92,307
Environmental servicesMaterialsslc.40X.L0899.C01.03$5.8M
Environmental servicesContracted Servicesslc.40X.L0899.C01.04$1.1M
Environmental servicesRents and Financial Expenses & Accretion Expensesslc.40X.L0899.C01.05$454,945
Environmental servicesTotal Expenses Before Adjustmentsslc.40X.L0899.C01.07$15.7M
Environmental servicesTotal Expenses After Adjustmentsslc.40X.L0899.C01.11$16.1M
Environmental servicesAllocation of Program Supportslc.40X.L0899.C01.13$373,388
Environmental servicesAmortizationslc.40X.L0899.C01.16$4.8M
Rent Supplement programsSalaries, Wages and Employee Benefitsslc.40X.L1430.C01.01$102,877
Rent Supplement programsMaterialsslc.40X.L1430.C01.03$348,764
Rent Supplement programsContracted Servicesslc.40X.L1430.C01.04$4,050
Rent Supplement programsRents and Financial Expenses & Accretion Expensesslc.40X.L1430.C01.05$205,718
Rent Supplement programsTotal Expenses Before Adjustmentsslc.40X.L1430.C01.07$661,409
Rent Supplement programsTotal Expenses After Adjustmentsslc.40X.L1430.C01.11$661,409
Social HousingSalaries, Wages and Employee Benefitsslc.40X.L1499.C01.01$102,877
Social HousingMaterialsslc.40X.L1499.C01.03$348,764
Social HousingContracted Servicesslc.40X.L1499.C01.04$4,050
Social HousingRents and Financial Expenses & Accretion Expensesslc.40X.L1499.C01.05$205,718
Social HousingTotal Expenses Before Adjustmentsslc.40X.L1499.C01.07$661,409
Social HousingTotal Expenses After Adjustmentsslc.40X.L1499.C01.11$661,409
ParksSalaries, Wages and Employee Benefitsslc.40X.L1610.C01.01$1.8M
ParksMaterialsslc.40X.L1610.C01.03$1.2M
ParksContracted Servicesslc.40X.L1610.C01.04$27,949
ParksRents and Financial Expenses & Accretion Expensesslc.40X.L1610.C01.05$33,692
ParksTotal Expenses Before Adjustmentsslc.40X.L1610.C01.07$4.3M
ParksTotal Expenses After Adjustmentsslc.40X.L1610.C01.11$4.4M
ParksAllocation of Program Supportslc.40X.L1610.C01.13$104,775
ParksAmortizationslc.40X.L1610.C01.16$1.3M
Recreation programsSalaries, Wages and Employee Benefitsslc.40X.L1620.C01.01$660,630
Recreation programsMaterialsslc.40X.L1620.C01.03$64,046
Recreation programsTotal Expenses Before Adjustmentsslc.40X.L1620.C01.07$724,676
Recreation programsTotal Expenses After Adjustmentsslc.40X.L1620.C01.11$749,804
Recreation programsAllocation of Program Supportslc.40X.L1620.C01.13$25,128
Recreation facilities - OtherSalaries, Wages and Employee Benefitsslc.40X.L1634.C01.01$1.7M
Recreation facilities - OtherMaterialsslc.40X.L1634.C01.03$1.2M
Recreation facilities - OtherContracted Servicesslc.40X.L1634.C01.04$33,365
Recreation facilities - OtherTotal Expenses Before Adjustmentsslc.40X.L1634.C01.07$4.0M
Recreation facilities - OtherTotal Expenses After Adjustmentsslc.40X.L1634.C01.11$4.1M
Recreation facilities - OtherAllocation of Program Supportslc.40X.L1634.C01.13$99,484
Recreation facilities - OtherAmortizationslc.40X.L1634.C01.16$1.1M
LibrariesSalaries, Wages and Employee Benefitsslc.40X.L1640.C01.01$1.5M
LibrariesMaterialsslc.40X.L1640.C01.03$587,855
LibrariesContracted Servicesslc.40X.L1640.C01.04$47,782
LibrariesTotal Expenses Before Adjustmentsslc.40X.L1640.C01.07$2.6M
LibrariesTotal Expenses After Adjustmentsslc.40X.L1640.C01.11$2.6M
LibrariesAllocation of Program Supportslc.40X.L1640.C01.13$72,765
LibrariesAmortizationslc.40X.L1640.C01.16$478,689
MuseumsSalaries, Wages and Employee Benefitsslc.40X.L1645.C01.01$346,351
MuseumsMaterialsslc.40X.L1645.C01.03$101,715
MuseumsContracted Servicesslc.40X.L1645.C01.04$14,775
MuseumsTotal Expenses Before Adjustmentsslc.40X.L1645.C01.07$489,465
MuseumsTotal Expenses After Adjustmentsslc.40X.L1645.C01.11$505,514
MuseumsAllocation of Program Supportslc.40X.L1645.C01.13$16,049
MuseumsAmortizationslc.40X.L1645.C01.16$26,624
Cultural servicesSalaries, Wages and Employee Benefitsslc.40X.L1650.C01.01$539,301
Cultural servicesMaterialsslc.40X.L1650.C01.03$415,631
Cultural servicesContracted Servicesslc.40X.L1650.C01.04$34,444
Cultural servicesRents and Financial Expenses & Accretion Expensesslc.40X.L1650.C01.05$2,548
Cultural servicesTotal Expenses Before Adjustmentsslc.40X.L1650.C01.07$991,924
Cultural servicesTotal Expenses After Adjustmentsslc.40X.L1650.C01.11$1.0M
Cultural servicesAllocation of Program Supportslc.40X.L1650.C01.13$34,395
Recreation and cultural servicesSalaries, Wages and Employee Benefitsslc.40X.L1699.C01.01$6.4M
Recreation and cultural servicesMaterialsslc.40X.L1699.C01.03$3.5M
Recreation and cultural servicesContracted Servicesslc.40X.L1699.C01.04$158,315
Recreation and cultural servicesRents and Financial Expenses & Accretion Expensesslc.40X.L1699.C01.05$36,240
Recreation and cultural servicesTotal Expenses Before Adjustmentsslc.40X.L1699.C01.07$13.1M
Recreation and cultural servicesTotal Expenses After Adjustmentsslc.40X.L1699.C01.11$13.5M
Recreation and cultural servicesAllocation of Program Supportslc.40X.L1699.C01.13$352,596
Recreation and cultural servicesAmortizationslc.40X.L1699.C01.16$2.9M
Planning and zoningSalaries, Wages and Employee Benefitsslc.40X.L1810.C01.01$1.1M
Planning and zoningMaterialsslc.40X.L1810.C01.03$297,763
Planning and zoningContracted Servicesslc.40X.L1810.C01.04$70,847
Planning and zoningTotal Expenses Before Adjustmentsslc.40X.L1810.C01.07$1.4M
Planning and zoningTotal Expenses After Adjustmentsslc.40X.L1810.C01.11$1.5M
Planning and zoningAllocation of Program Supportslc.40X.L1810.C01.13$50,070
Commercial and industrialSalaries, Wages and Employee Benefitsslc.40X.L1820.C01.01$687,528
Commercial and industrialInterest on Long Term Debtslc.40X.L1820.C01.02$13,936
Commercial and industrialMaterialsslc.40X.L1820.C01.03$928,558
Commercial and industrialContracted Servicesslc.40X.L1820.C01.04$101,532
Commercial and industrialTotal Expenses Before Adjustmentsslc.40X.L1820.C01.07$1.8M
Commercial and industrialTotal Expenses After Adjustmentsslc.40X.L1820.C01.11$1.8M
Commercial and industrialAllocation of Program Supportslc.40X.L1820.C01.13$59,560
Commercial and industrialAmortizationslc.40X.L1820.C01.16$19,530
Planning and developmentSalaries, Wages and Employee Benefitsslc.40X.L1899.C01.01$1.8M
Planning and developmentInterest on Long Term Debtslc.40X.L1899.C01.02$13,936
Planning and developmentMaterialsslc.40X.L1899.C01.03$1.2M
Planning and developmentContracted Servicesslc.40X.L1899.C01.04$172,379
Planning and developmentTotal Expenses Before Adjustmentsslc.40X.L1899.C01.07$3.2M
Planning and developmentTotal Expenses After Adjustmentsslc.40X.L1899.C01.11$3.3M
Planning and developmentAllocation of Program Supportslc.40X.L1899.C01.13$109,630
Planning and developmentAmortizationslc.40X.L1899.C01.16$19,530
TotalSalaries, Wages and Employee Benefitsslc.40X.L9910.C01.01$27.6M
TotalInterest on Long Term Debtslc.40X.L9910.C01.02$601,471
TotalMaterialsslc.40X.L9910.C01.03$16.6M
TotalContracted Servicesslc.40X.L9910.C01.04$9.4M
TotalRents and Financial Expenses & Accretion Expensesslc.40X.L9910.C01.05$1.9M
TotalTotal Expenses Before Adjustmentsslc.40X.L9910.C01.07$69.5M
TotalTotal Expenses After Adjustmentsslc.40X.L9910.C01.11$69.5M
TotalAmortizationslc.40X.L9910.C01.16$13.4M
ADDITIONAL INFORMATION5 rows
LineColumnSLCAmountText
Salaries and wagesNot listedslc.42X.L5010.C01.01$21.8M
Employee benefitsNot listedslc.42X.L5020.C01.01$5.8M
Total salaries, wages and employee benefits (including capitalizeNot listedslc.42X.L5098.C01.01$27.6M
Total salaries, wages and employee benefits (Not including line 5Not listedslc.42X.L5099.C01.01$27.6M
Asset Retirement Obligation Expense / Accretion ExpenseNot listedslc.42X.L5611.C01.01$6,154
SCHEDULE OF TANGIBLE CAPITAL ASSETS213 rows
LineColumnSLCAmountText
General government2024 Opening Net Book Valueslc.51A.L0299.C01.01$16.2M
General government2024 Opening Cost Balanceslc.51A.L0299.C01.02$19.7M
General governmentAdditions and Bettermentsslc.51A.L0299.C01.03$3.2M
General governmentDisposalsslc.51A.L0299.C01.04$58,302
General government2024 Closing Cost Balanceslc.51A.L0299.C01.06$22.9M
General government2024 Opening Amortization Balanceslc.51A.L0299.C01.07$3.5M
General governmentAnnual Amortizationslc.51A.L0299.C01.08$417,172
General governmentAmortization Disposalslc.51A.L0299.C01.09$58,302
General government2024 Closing Amortization Balanceslc.51A.L0299.C01.10$3.9M
General government2024 Closing Net Book Valueslc.51A.L0299.C01.11$19.0M
General government2024 Opening Net Book Valueslc.51A.L0299.C99.01$16.2M
General government2024 Opening Cost Balanceslc.51A.L0299.C99.02$19.7M
General government2024 Opening Amortization Balanceslc.51A.L0299.C99.07$3.5M
Fire2024 Opening Net Book Valueslc.51A.L0410.C01.01$5.0M
Fire2024 Opening Cost Balanceslc.51A.L0410.C01.02$10.4M
FireAdditions and Bettermentsslc.51A.L0410.C01.03$146,285
Fire2024 Closing Cost Balanceslc.51A.L0410.C01.06$10.5M
Fire2024 Opening Amortization Balanceslc.51A.L0410.C01.07$5.4M
FireAnnual Amortizationslc.51A.L0410.C01.08$600,004
Fire2024 Closing Amortization Balanceslc.51A.L0410.C01.10$6.0M
Fire2024 Closing Net Book Valueslc.51A.L0410.C01.11$4.6M
Fire2024 Opening Net Book Valueslc.51A.L0410.C99.01$5.0M
Fire2024 Opening Cost Balanceslc.51A.L0410.C99.02$10.4M
Fire2024 Opening Amortization Balanceslc.51A.L0410.C99.07$5.4M
Police2024 Opening Net Book Valueslc.51A.L0420.C01.01$914,673
Police2024 Opening Cost Balanceslc.51A.L0420.C01.02$1.9M
PoliceAdditions and Bettermentsslc.51A.L0420.C01.03$63,069
Police2024 Closing Cost Balanceslc.51A.L0420.C01.06$2.0M
Police2024 Opening Amortization Balanceslc.51A.L0420.C01.07$1.0M
PoliceAnnual Amortizationslc.51A.L0420.C01.08$52,608
Police2024 Closing Amortization Balanceslc.51A.L0420.C01.10$1.1M
Police2024 Closing Net Book Valueslc.51A.L0420.C01.11$925,134
Police2024 Opening Net Book Valueslc.51A.L0420.C99.01$914,673
Police2024 Opening Cost Balanceslc.51A.L0420.C99.02$1.9M
Police2024 Opening Amortization Balanceslc.51A.L0420.C99.07$1.0M
Conservation authority2024 Opening Net Book Valueslc.51A.L0430.C01.01$4.6M
Conservation authority2024 Opening Cost Balanceslc.51A.L0430.C01.02$4.6M
Conservation authorityAdditions and Bettermentsslc.51A.L0430.C01.03$58,479
Conservation authority2024 Closing Cost Balanceslc.51A.L0430.C01.06$4.7M
Conservation authority2024 Opening Amortization Balanceslc.51A.L0430.C01.07$4,025
Conservation authorityAnnual Amortizationslc.51A.L0430.C01.08$8,051
Conservation authority2024 Closing Amortization Balanceslc.51A.L0430.C01.10$12,076
Conservation authority2024 Closing Net Book Valueslc.51A.L0430.C01.11$4.7M
Conservation authority2024 Opening Net Book Valueslc.51A.L0430.C99.01$4.6M
Conservation authority2024 Opening Cost Balanceslc.51A.L0430.C99.02$4.6M
Conservation authority2024 Opening Amortization Balanceslc.51A.L0430.C99.07$4,025
Protective inspection and control2024 Opening Net Book Valueslc.51A.L0440.C01.01$207,179
Protective inspection and control2024 Opening Cost Balanceslc.51A.L0440.C01.02$291,274
Protective inspection and control2024 Closing Cost Balanceslc.51A.L0440.C01.06$291,274
Protective inspection and control2024 Opening Amortization Balanceslc.51A.L0440.C01.07$84,095
Protective inspection and controlAnnual Amortizationslc.51A.L0440.C01.08$17,009
Protective inspection and control2024 Closing Amortization Balanceslc.51A.L0440.C01.10$101,104
Protective inspection and control2024 Closing Net Book Valueslc.51A.L0440.C01.11$190,170
Protective inspection and control2024 Opening Net Book Valueslc.51A.L0440.C99.01$207,179
Protective inspection and control2024 Opening Cost Balanceslc.51A.L0440.C99.02$291,274
Protective inspection and control2024 Opening Amortization Balanceslc.51A.L0440.C99.07$84,095
Building permit and inspection services2024 Opening Net Book Valueslc.51A.L0445.C01.01$133,883
Building permit and inspection services2024 Opening Cost Balanceslc.51A.L0445.C01.02$407,119
Building permit and inspection servicesAdditions and Bettermentsslc.51A.L0445.C01.03$58,446
Building permit and inspection servicesDisposalsslc.51A.L0445.C01.04$29,064
Building permit and inspection services2024 Closing Cost Balanceslc.51A.L0445.C01.06$436,501
Building permit and inspection services2024 Opening Amortization Balanceslc.51A.L0445.C01.07$273,236
Building permit and inspection servicesAnnual Amortizationslc.51A.L0445.C01.08$32,946
Building permit and inspection servicesAmortization Disposalslc.51A.L0445.C01.09$29,064
Building permit and inspection services2024 Closing Amortization Balanceslc.51A.L0445.C01.10$277,118
Building permit and inspection services2024 Closing Net Book Valueslc.51A.L0445.C01.11$159,383
Building permit and inspection services2024 Opening Net Book Valueslc.51A.L0445.C99.01$133,883
Building permit and inspection services2024 Opening Cost Balanceslc.51A.L0445.C99.02$407,119
Building permit and inspection services2024 Opening Amortization Balanceslc.51A.L0445.C99.07$273,236
Protection services2024 Opening Net Book Valueslc.51A.L0499.C01.01$10.9M
Protection services2024 Opening Cost Balanceslc.51A.L0499.C01.02$17.6M
Protection servicesAdditions and Bettermentsslc.51A.L0499.C01.03$326,279
Protection servicesDisposalsslc.51A.L0499.C01.04$29,064
Protection services2024 Closing Cost Balanceslc.51A.L0499.C01.06$17.9M
Protection services2024 Opening Amortization Balanceslc.51A.L0499.C01.07$6.7M
Protection servicesAnnual Amortizationslc.51A.L0499.C01.08$710,618
Protection servicesAmortization Disposalslc.51A.L0499.C01.09$29,064
Protection services2024 Closing Amortization Balanceslc.51A.L0499.C01.10$7.4M
Protection services2024 Closing Net Book Valueslc.51A.L0499.C01.11$10.5M
Protection services2024 Opening Net Book Valueslc.51A.L0499.C99.01$10.9M
Protection services2024 Opening Cost Balanceslc.51A.L0499.C99.02$17.6M
Protection services2024 Opening Amortization Balanceslc.51A.L0499.C99.07$6.7M
Roads - paved2024 Opening Net Book Valueslc.51A.L0611.C01.01$42.9M
Roads - paved2024 Opening Cost Balanceslc.51A.L0611.C01.02$73.3M
Roads - pavedAdditions and Bettermentsslc.51A.L0611.C01.03$4.9M
Roads - pavedDisposalsslc.51A.L0611.C01.04$327,175
Roads - paved2024 Closing Cost Balanceslc.51A.L0611.C01.06$77.8M
Roads - paved2024 Opening Amortization Balanceslc.51A.L0611.C01.07$30.4M
Roads - pavedAnnual Amortizationslc.51A.L0611.C01.08$2.4M
Roads - pavedAmortization Disposalslc.51A.L0611.C01.09$327,175
Roads - paved2024 Closing Amortization Balanceslc.51A.L0611.C01.10$32.5M
Roads - paved2024 Closing Net Book Valueslc.51A.L0611.C01.11$45.3M
Roads - paved2024 Opening Net Book Valueslc.51A.L0611.C99.01$42.9M
Roads - paved2024 Opening Cost Balanceslc.51A.L0611.C99.02$73.3M
Roads - paved2024 Opening Amortization Balanceslc.51A.L0611.C99.07$30.4M
Roads - bridges and culverts2024 Opening Net Book Valueslc.51A.L0613.C01.01$5.6M
Roads - bridges and culverts2024 Opening Cost Balanceslc.51A.L0613.C01.02$8.3M
Roads - bridges and culvertsAdditions and Bettermentsslc.51A.L0613.C01.03$1.8M
Roads - bridges and culverts2024 Closing Cost Balanceslc.51A.L0613.C01.06$10.0M
Roads - bridges and culverts2024 Opening Amortization Balanceslc.51A.L0613.C01.07$2.7M
Roads - bridges and culvertsAnnual Amortizationslc.51A.L0613.C01.08$148,916
Roads - bridges and culverts2024 Closing Amortization Balanceslc.51A.L0613.C01.10$2.8M
Roads - bridges and culverts2024 Closing Net Book Valueslc.51A.L0613.C01.11$7.2M
Roads - bridges and culverts2024 Opening Net Book Valueslc.51A.L0613.C99.01$5.6M
Roads - bridges and culverts2024 Opening Cost Balanceslc.51A.L0613.C99.02$8.3M
Roads - bridges and culverts2024 Opening Amortization Balanceslc.51A.L0613.C99.07$2.7M
Roadways - traffic operations & roadside2024 Opening Net Book Valueslc.51A.L0614.C01.01$25.1M
Roadways - traffic operations & roadside2024 Opening Cost Balanceslc.51A.L0614.C01.02$39.4M
Roadways - traffic operations & roadsideAdditions and Bettermentsslc.51A.L0614.C01.03$1.8M
Roadways - traffic operations & roadside2024 Closing Cost Balanceslc.51A.L0614.C01.06$41.1M
Roadways - traffic operations & roadside2024 Opening Amortization Balanceslc.51A.L0614.C01.07$14.2M
Roadways - traffic operations & roadsideAnnual Amortizationslc.51A.L0614.C01.08$1.2M
Roadways - traffic operations & roadside2024 Closing Amortization Balanceslc.51A.L0614.C01.10$15.4M
Roadways - traffic operations & roadside2024 Closing Net Book Valueslc.51A.L0614.C01.11$25.7M
Roadways - traffic operations & roadside2024 Opening Net Book Valueslc.51A.L0614.C99.01$25.1M
Roadways - traffic operations & roadside2024 Opening Cost Balanceslc.51A.L0614.C99.02$39.4M
Roadways - traffic operations & roadside2024 Opening Amortization Balanceslc.51A.L0614.C99.07$14.2M
Winter control - except sidewalks, parking lots2024 Opening Net Book Valueslc.51A.L0621.C01.01$329,507
Winter control - except sidewalks, parking lots2024 Opening Cost Balanceslc.51A.L0621.C01.02$392,060
Winter control - except sidewalks, parking lotsAdditions and Bettermentsslc.51A.L0621.C01.03$382,129
Winter control - except sidewalks, parking lots2024 Closing Cost Balanceslc.51A.L0621.C01.06$774,189
Winter control - except sidewalks, parking lots2024 Opening Amortization Balanceslc.51A.L0621.C01.07$62,553
Winter control - except sidewalks, parking lotsAnnual Amortizationslc.51A.L0621.C01.08$60,809
Winter control - except sidewalks, parking lots2024 Closing Amortization Balanceslc.51A.L0621.C01.10$123,362
Winter control - except sidewalks, parking lots2024 Closing Net Book Valueslc.51A.L0621.C01.11$650,827
Winter control - except sidewalks, parking lots2024 Opening Net Book Valueslc.51A.L0621.C99.01$329,507
Winter control - except sidewalks, parking lots2024 Opening Cost Balanceslc.51A.L0621.C99.02$392,060
Winter control - except sidewalks, parking lots2024 Opening Amortization Balanceslc.51A.L0621.C99.07$62,553
Winter control - sidewalks, parking lots only2024 Opening Net Book Valueslc.51A.L0622.C01.01$181,870
Winter control - sidewalks, parking lots only2024 Opening Cost Balanceslc.51A.L0622.C01.02$191,442
Winter control - sidewalks, parking lots only2024 Closing Cost Balanceslc.51A.L0622.C01.06$191,442
Winter control - sidewalks, parking lots only2024 Opening Amortization Balanceslc.51A.L0622.C01.07$9,572
Winter control - sidewalks, parking lots onlyAnnual Amortizationslc.51A.L0622.C01.08$19,144
Winter control - sidewalks, parking lots only2024 Closing Amortization Balanceslc.51A.L0622.C01.10$28,716
Winter control - sidewalks, parking lots only2024 Closing Net Book Valueslc.51A.L0622.C01.11$162,726
Winter control - sidewalks, parking lots only2024 Opening Net Book Valueslc.51A.L0622.C99.01$181,870
Winter control - sidewalks, parking lots only2024 Opening Cost Balanceslc.51A.L0622.C99.02$191,442
Winter control - sidewalks, parking lots only2024 Opening Amortization Balanceslc.51A.L0622.C99.07$9,572
Transit - conventional2024 Opening Net Book Valueslc.51A.L0631.C01.01$1.8M
Transit - conventional2024 Opening Cost Balanceslc.51A.L0631.C01.02$4.2M
Transit - conventionalAdditions and Bettermentsslc.51A.L0631.C01.03$285,933
Transit - conventional2024 Closing Cost Balanceslc.51A.L0631.C01.06$4.5M
Transit - conventional2024 Opening Amortization Balanceslc.51A.L0631.C01.07$2.5M
Transit - conventionalAnnual Amortizationslc.51A.L0631.C01.08$306,357
Transit - conventional2024 Closing Amortization Balanceslc.51A.L0631.C01.10$2.8M
Transit - conventional2024 Closing Net Book Valueslc.51A.L0631.C01.11$1.8M
Transit - conventional2024 Opening Net Book Valueslc.51A.L0631.C99.01$1.8M
Transit - conventional2024 Opening Cost Balanceslc.51A.L0631.C99.02$4.2M
Transit - conventional2024 Opening Amortization Balanceslc.51A.L0631.C99.07$2.5M
Transit - Accessible2024 Opening Net Book Valueslc.51A.L0632.C01.01$63,969
Transit - Accessible2024 Opening Cost Balanceslc.51A.L0632.C01.02$139,335
Transit - Accessible2024 Closing Cost Balanceslc.51A.L0632.C01.06$139,335
Transit - Accessible2024 Opening Amortization Balanceslc.51A.L0632.C01.07$75,366
Transit - AccessibleAnnual Amortizationslc.51A.L0632.C01.08$4,127
Transit - Accessible2024 Closing Amortization Balanceslc.51A.L0632.C01.10$79,493
Transit - Accessible2024 Closing Net Book Valueslc.51A.L0632.C01.11$59,842
Transit - Accessible2024 Opening Net Book Valueslc.51A.L0632.C99.01$63,969
Transit - Accessible2024 Opening Cost Balanceslc.51A.L0632.C99.02$139,335
Transit - Accessible2024 Opening Amortization Balanceslc.51A.L0632.C99.07$75,366
Parking2024 Opening Net Book Valueslc.51A.L0640.C01.01$176,384
Parking2024 Opening Cost Balanceslc.51A.L0640.C01.02$1.3M
Parking2024 Closing Cost Balanceslc.51A.L0640.C01.06$1.3M
Parking2024 Opening Amortization Balanceslc.51A.L0640.C01.07$1.2M
ParkingAnnual Amortizationslc.51A.L0640.C01.08$26,088
Parking2024 Closing Amortization Balanceslc.51A.L0640.C01.10$1.2M
Parking2024 Closing Net Book Valueslc.51A.L0640.C01.11$150,296
Parking2024 Opening Net Book Valueslc.51A.L0640.C99.01$176,384
Parking2024 Opening Cost Balanceslc.51A.L0640.C99.02$1.3M
Parking2024 Opening Amortization Balanceslc.51A.L0640.C99.07$1.2M
Street lighting2024 Opening Net Book Valueslc.51A.L0650.C01.01$3.1M
Street lighting2024 Opening Cost Balanceslc.51A.L0650.C01.02$6.0M
Street lightingAdditions and Bettermentsslc.51A.L0650.C01.03$36,017
Street lighting2024 Closing Cost Balanceslc.51A.L0650.C01.06$6.0M
Street lighting2024 Opening Amortization Balanceslc.51A.L0650.C01.07$2.9M
Street lightingAnnual Amortizationslc.51A.L0650.C01.08$232,681
Street lighting2024 Closing Amortization Balanceslc.51A.L0650.C01.10$3.1M
Street lighting2024 Closing Net Book Valueslc.51A.L0650.C01.11$2.9M
Street lighting2024 Opening Net Book Valueslc.51A.L0650.C99.01$3.1M
Street lighting2024 Opening Cost Balanceslc.51A.L0650.C99.02$6.0M
Street lighting2024 Opening Amortization Balanceslc.51A.L0650.C99.07$2.9M
Transportation services2024 Opening Net Book Valueslc.51A.L0699.C01.01$79.2M
Transportation services2024 Opening Cost Balanceslc.51A.L0699.C01.02$133.3M
Transportation servicesAdditions and Bettermentsslc.51A.L0699.C01.03$9.1M
Transportation servicesDisposalsslc.51A.L0699.C01.04$327,175
Transportation services2024 Closing Cost Balanceslc.51A.L0699.C01.06$142.0M
Transportation services2024 Opening Amortization Balanceslc.51A.L0699.C01.07$54.0M
Transportation servicesAnnual Amortizationslc.51A.L0699.C01.08$4.4M
Transportation servicesAmortization Disposalslc.51A.L0699.C01.09$327,175
Transportation services2024 Closing Amortization Balanceslc.51A.L0699.C01.10$58.1M
Transportation services2024 Closing Net Book Valueslc.51A.L0699.C01.11$83.9M
Transportation services2024 Opening Net Book Valueslc.51A.L0699.C99.01$79.2M
Transportation services2024 Opening Cost Balanceslc.51A.L0699.C99.02$133.3M
Transportation services2024 Opening Amortization Balanceslc.51A.L0699.C99.07$54.0M
Wastewater collection/conveyance2024 Opening Net Book Valueslc.51A.L0811.C01.01$32.7M
Wastewater collection/conveyance2024 Opening Cost Balanceslc.51A.L0811.C01.02$55.4M
Wastewater collection/conveyanceAdditions and Bettermentsslc.51A.L0811.C01.03$2.6M
Wastewater collection/conveyanceDisposalsslc.51A.L0811.C01.04$16,213
Wastewater collection/conveyance2024 Closing Cost Balanceslc.51A.L0811.C01.06$57.9M
Wastewater collection/conveyance2024 Opening Amortization Balanceslc.51A.L0811.C01.07$22.7M
Wastewater collection/conveyanceAnnual Amortizationslc.51A.L0811.C01.08$1.6M
Wastewater collection/conveyanceAmortization Disposalslc.51A.L0811.C01.09$16,213
Wastewater collection/conveyance2024 Closing Amortization Balanceslc.51A.L0811.C01.10$24.3M
Wastewater collection/conveyance2024 Closing Net Book Valueslc.51A.L0811.C01.11$33.7M
Wastewater collection/conveyance2024 Opening Net Book Valueslc.51A.L0811.C99.01$32.7M
Wastewater collection/conveyance2024 Opening Cost Balanceslc.51A.L0811.C99.02$55.4M
Wastewater collection/conveyance2024 Opening Amortization Balanceslc.51A.L0811.C99.07$22.7M
Wastewater treatment & disposal2024 Opening Net Book Valueslc.51A.L0812.C01.01$15.6M
Wastewater treatment & disposal2024 Opening Cost Balanceslc.51A.L0812.C01.02$37.8M
Wastewater treatment & disposalAdditions and Bettermentsslc.51A.L0812.C01.03$784,984
Wastewater treatment & disposalDisposalsslc.51A.L0812.C01.04$21,877
Wastewater treatment & disposal2024 Closing Cost Balanceslc.51A.L0812.C01.06$38.5M
Wastewater treatment & disposal2024 Opening Amortization Balanceslc.51A.L0812.C01.07$22.1M
Wastewater treatment & disposalAnnual Amortizationslc.51A.L0812.C01.08$928,585

Source: Ontario Financial Information Return (FIR) open data. Municipal comparisons should consider tier and type because upper-tier and lower-tier services can overlap.