Back to municipality profile Municipality search

Official FIR rows

Dawn-Euphemia Tp | 2022

Raw Financial Information Return rows are shown by official FIR schedule. Summary cards appear only when the metric mapping is confidently available.

Revenue

$6.0M

Expenses

$5.6M

Surplus / deficit

$412,659

Accumulated surplus

$15.8M

FINANCIAL INFORMATION RETURN18 rows

Line	Column	SLC	Amount	Text
Name	Not listed	slc.02X.L0020.C01.02	Not mapped	Marc Seguin
Telephone	Not listed	slc.02X.L0022.C01.02	Not mapped	519-692-5148
Fax	Not listed	slc.02X.L0024.C01.02	Not mapped	519-692-5511
Email (Required)	Not listed	slc.02X.L0028.C01.02	Not mapped	treasurer@dawneuphemia.on.ca
Website address of Municipality	Not listed	slc.02X.L0030.C01.02	Not mapped	www.dawneuphemia.on.ca
Households	Not listed	slc.02X.L0040.C01.01	$824
Households	Not listed	slc.02X.L0040.C01.02	Not mapped	Stats Can
Population	Not listed	slc.02X.L0041.C01.01	$1,968
Population	Not listed	slc.02X.L0041.C01.02	Not mapped	Stats Can
Youth Population	Not listed	slc.02X.L0042.C01.01	$750
Youth Population	Not listed	slc.02X.L0042.C01.02	Not mapped	Stats Can
Schedule 54:Cashflow - Direct or Indirect Method chosen	Not listed	slc.02X.L0075.C01.02	Not mapped	INDIRECT
Municipal Treasurer	Not listed	slc.02X.L0090.C01.02	Not mapped	Marc Seguin
Municipal Auditor	Not listed	slc.02X.L0091.C01.02	Not mapped	Linda Campbell
Municipal Audit Firm	Not listed	slc.02X.L0092.C01.02	Not mapped	BDO Canada LLP
Municipal Treasurer Email (Required)	Not listed	slc.02X.L0093.C01.02	Not mapped	treasurer@dawneuphemia.on.ca
Date	Not listed	slc.02X.L0094.C01.02	Not mapped	2025-05-29
Municipal Auditor's Email (Required)	Not listed	slc.02X.L0095.C01.02	Not mapped	lcampbell@bdo.ca

CONSOLIDATED STATEMENT OF OPERATIONS: REVENUE39 rows

Line	Column	SLC	Amount	Text
Taxation - Own purposes (SLC 26 9199 04 - 72 2899 07) For UT (SLC	Own Purposes Revenue	slc.10X.L0299.C01.01	$4.4M
Ontario Municipal Partnership Fund (OMPF)	Own Purposes Revenue	slc.10X.L0620.C01.01	$243,500
Ontario Cannabis (OCLIF)	Own Purposes Revenue	slc.10X.L0625.C01.01	$138,032
Provincial COVID-19 Recovery Funding	Own Purposes Revenue	slc.10X.L0629.C01.01	$1,122
Other	Own Purposes Revenue	slc.10X.L0695.C01.01	$62,384
Other	Not listed	slc.10X.L0695.C01.0A	Not mapped	CCBF
Other	Own Purposes Revenue	slc.10X.L0696.C01.01	$39,803
Other	Not listed	slc.10X.L0696.C01.0A	Not mapped	OMAFRA Drain Supervisor
Other	Own Purposes Revenue	slc.10X.L0697.C01.01	$21,161
Other	Not listed	slc.10X.L0697.C01.0A	Not mapped	MMAH
Other	Own Purposes Revenue	slc.10X.L0698.C01.01	$41,459
Other	Not listed	slc.10X.L0698.C01.0A	Not mapped	CK winter
Subtotal	Own Purposes Revenue	slc.10X.L0699.C01.01	$547,461
Ontario conditional grants (SLC 12 9910 01)	Own Purposes Revenue	slc.10X.L0810.C01.01	$70,355
Canada grants for tangible capital assets (SLC 12 9910 06)	Own Purposes Revenue	slc.10X.L0825.C01.01	$138,032
Conditional Grants Subtotal	Own Purposes Revenue	slc.10X.L0899.C01.01	$208,387
Revenue from other municipalities (SLC 12 9910 03)	Own Purposes Revenue	slc.10X.L1099.C01.01	$41,459
Total user fees and service charges (SLC 12 9910 04)	Own Purposes Revenue	slc.10X.L1299.C01.01	$487,908
Licences and permits	Own Purposes Revenue	slc.10X.L1420.C01.01	$49,516
Rents, concessions and franchises	Own Purposes Revenue	slc.10X.L1430.C01.01	$48,855
Licences, permits, rents, etc. Subtotal	Own Purposes Revenue	slc.10X.L1499.C01.01	$98,371
Penalties and interest on taxes	Own Purposes Revenue	slc.10X.L1620.C01.01	$54,247
Fines and Penalties Subtotal	Own Purposes Revenue	slc.10X.L1699.C01.01	$54,247
Investment income	Own Purposes Revenue	slc.10X.L1805.C01.01	$84,088
Gain/loss on sale of land and capital assets	Own Purposes Revenue	slc.10X.L1811.C01.01	$8,496
Other	Own Purposes Revenue	slc.10X.L1890.C01.01	$70,065
Other	Not listed	slc.10X.L1890.C01.0A	Not mapped	Tax Adjustments
Other revenue Subtotal	Own Purposes Revenue	slc.10X.L1899.C01.01	$162,649
PLUS: Total revenues (SLC 10 9910 01)	Own Purposes Revenue	slc.10X.L2010.C01.01	$6.0M
LESS: Total expenses (SLC 40 9910 11)	Own Purposes Revenue	slc.10X.L2020.C01.01	$5.6M
Accumulated surplus/(deficit) at the beginning of year	Own Purposes Revenue	slc.10X.L2060.C01.01	$15.4M
Restated accumulated surplus/(deficit) at the beginning of year	Own Purposes Revenue	slc.10X.L2062.C01.01	$15.4M
Annual Surplus/(Deficit)	Own Purposes Revenue	slc.10X.L2099.C01.01	$412,659
Transportation services: Roads - Paved	Own Purposes Revenue	slc.10X.L4030.C01.01	$138,032
Canada Community - Building Fund used for Capital Investments	Own Purposes Revenue	slc.10X.L4099.C01.01	$138,032
Canada Community - Building Fund Recognized in the year	Own Purposes Revenue	slc.10X.L4299.C01.01	$138,032
Total Revenues	Own Purposes Revenue	slc.10X.L9910.C01.01	$6.0M
Property Taxation Subtotal	Own Purposes Revenue	slc.10X.L9940.C01.01	$4.4M
Accumulated surplus/(deficit) at the end of yr (SLC 10 2099 01+SL	Own Purposes Revenue	slc.10X.L9950.C01.01	$15.8M

GRANTS, USER FEES AND SERVICE CHARGES19 rows

Line	Column	SLC	Amount
General government	Ontario Conditional Grants	slc.12X.L0299.C01.01	$62,384
General government	User Fees and Service Charges	slc.12X.L0299.C01.04	$5,050
Police	Ontario Conditional Grants	slc.12X.L0420.C01.01	$7,971
Protection Services	Ontario Conditional Grants	slc.12X.L0499.C01.01	$7,971
Roads - paved	Canada Grants - Tangible Capital Assets	slc.12X.L0611.C01.06	$138,032
Winter control - except sidewalks,parking lots	Other Municipalities	slc.12X.L0621.C01.03	$41,459
Transportation Services	Other Municipalities	slc.12X.L0699.C01.03	$41,459
Transportation Services	Canada Grants - Tangible Capital Assets	slc.12X.L0699.C01.06	$138,032
Water treatment	User Fees and Service Charges	slc.12X.L0831.C01.04	$416,213
Environmental Services	User Fees and Service Charges	slc.12X.L0899.C01.04	$416,213
Parks	User Fees and Service Charges	slc.12X.L1610.C01.04	$28,873
Recreation and Cultural Services	User Fees and Service Charges	slc.12X.L1699.C01.04	$28,873
Planning and zoning	User Fees and Service Charges	slc.12X.L1810.C01.04	$13,219
Tile drainage/shoreline assistance	User Fees and Service Charges	slc.12X.L1850.C01.04	$24,553
Planning and Development	User Fees and Service Charges	slc.12X.L1899.C01.04	$37,772
Total	Ontario Conditional Grants	slc.12X.L9910.C01.01	$70,355
Total	Other Municipalities	slc.12X.L9910.C01.03	$41,459
Total	User Fees and Service Charges	slc.12X.L9910.C01.04	$487,908
Total	Canada Grants - Tangible Capital Assets	slc.12X.L9910.C01.06	$138,032

TAXATION INFORMATION65 rows

Line	Column	SLC	Amount	Text
N New Multi-Residential	Not listed	slc.20X.L0202.C01.02	Not mapped	Y
G Parking Lot (Includes CJ,CR,CX,CY,CZ)	Not listed	slc.20X.L0205.C01.02	Not mapped	Y
D Office Building	Not listed	slc.20X.L0210.C01.02	Not mapped	Y
S Shopping Centre	Not listed	slc.20X.L0215.C01.02	Not mapped	Y
L Large Industrial	Not listed	slc.20X.L0220.C01.02	Not mapped	Y
Other	Not listed	slc.20X.L0225.C01.02	Not mapped	N
M Multi-Residential	Exit capping immediately	slc.20X.L0320.C02.01	Not mapped	Y
C Commercial	Exit capping immediately	slc.20X.L0330.C02.01	Not mapped	Y
I Industrial	Exit capping immediately	slc.20X.L0340.C02.01	Not mapped	Y
C Commercial	Grad. Tax Rates in Effect?	slc.20X.L0610.C03.02	Not mapped	N
G Parking Lot	Grad. Tax Rates in Effect?	slc.20X.L0611.C03.02	Not mapped	N
D Office Building	Grad. Tax Rates in Effect?	slc.20X.L0612.C03.02	Not mapped	N
S Shopping Centre	Grad. Tax Rates in Effect?	slc.20X.L0613.C03.02	Not mapped	N
I Industrial	Grad. Tax Rates in Effect?	slc.20X.L0620.C03.02	Not mapped	N
L Large Industrial	Grad. Tax Rates in Effect?	slc.20X.L0621.C03.02	Not mapped	N
R Residential	Phase-In Program in Effect?	slc.20X.L0805.C04.02	Not mapped	N
M Multi-Residential	Phase-In Program in Effect?	slc.20X.L0810.C04.02	Not mapped	N
N New Multi-Residential	Phase-In Program in Effect?	slc.20X.L0815.C04.02	Not mapped	N
C Commercial (Includes G, D, S)	Phase-In Program in Effect?	slc.20X.L0820.C04.02	Not mapped	N
I Industrial (Includes L)	Phase-In Program in Effect?	slc.20X.L0840.C04.02	Not mapped	N
F Farmland	Phase-In Program in Effect?	slc.20X.L0850.C04.02	Not mapped	N
T Managed Forest	Phase-In Program in Effect?	slc.20X.L0855.C04.02	Not mapped	N
P Pipeline	Phase-In Program in Effect?	slc.20X.L0860.C04.02	Not mapped	N
R Residential	Installments	slc.20X.L1210.C06.02	$2
R Residential	First Due Date	slc.20X.L1210.C06.03	Not mapped	20220331
R Residential	Last Due Date	slc.20X.L1210.C06.04	Not mapped	20220531
R Residential	Installments	slc.20X.L1210.C06.05	$2
R Residential	First Due Date	slc.20X.L1210.C06.06	Not mapped	20220929
R Residential	Last Due Date	slc.20X.L1210.C06.07	Not mapped	20221130
M Multi-Residential	Installments	slc.20X.L1220.C06.02	$2
M Multi-Residential	First Due Date	slc.20X.L1220.C06.03	Not mapped	20220331
M Multi-Residential	Last Due Date	slc.20X.L1220.C06.04	Not mapped	20220531
M Multi-Residential	Installments	slc.20X.L1220.C06.05	$2
M Multi-Residential	First Due Date	slc.20X.L1220.C06.06	Not mapped	20220929
M Multi-Residential	Last Due Date	slc.20X.L1220.C06.07	Not mapped	20221130
F Farmland	Installments	slc.20X.L1230.C06.02	$2
F Farmland	First Due Date	slc.20X.L1230.C06.03	Not mapped	20220331
F Farmland	Last Due Date	slc.20X.L1230.C06.04	Not mapped	20220531
F Farmland	Installments	slc.20X.L1230.C06.05	$2
F Farmland	First Due Date	slc.20X.L1230.C06.06	Not mapped	20220929
F Farmland	Last Due Date	slc.20X.L1230.C06.07	Not mapped	20221130
T Managed Forest	Installments	slc.20X.L1240.C06.02	$2
T Managed Forest	First Due Date	slc.20X.L1240.C06.03	Not mapped	20220331
T Managed Forest	Last Due Date	slc.20X.L1240.C06.04	Not mapped	20220531
T Managed Forest	Installments	slc.20X.L1240.C06.05	$2
T Managed Forest	First Due Date	slc.20X.L1240.C06.06	Not mapped	20220929
T Managed Forest	Last Due Date	slc.20X.L1240.C06.07	Not mapped	20221130
C Commercial	Installments	slc.20X.L1250.C06.02	$2
C Commercial	First Due Date	slc.20X.L1250.C06.03	Not mapped	20220331
C Commercial	Last Due Date	slc.20X.L1250.C06.04	Not mapped	20220531
C Commercial	Installments	slc.20X.L1250.C06.05	$2
C Commercial	First Due Date	slc.20X.L1250.C06.06	Not mapped	20220929
C Commercial	Last Due Date	slc.20X.L1250.C06.07	Not mapped	20221130
I Industrial	Installments	slc.20X.L1260.C06.02	$2
I Industrial	First Due Date	slc.20X.L1260.C06.03	Not mapped	20220331
I Industrial	Last Due Date	slc.20X.L1260.C06.04	Not mapped	20220531
I Industrial	Installments	slc.20X.L1260.C06.05	$2
I Industrial	First Due Date	slc.20X.L1260.C06.06	Not mapped	20220929
I Industrial	Last Due Date	slc.20X.L1260.C06.07	Not mapped	20221130
P Pipeline	Installments	slc.20X.L1270.C06.02	$2
P Pipeline	First Due Date	slc.20X.L1270.C06.03	Not mapped	20220331
P Pipeline	Last Due Date	slc.20X.L1270.C06.04	Not mapped	20220531
P Pipeline	Installments	slc.20X.L1270.C06.05	$2
P Pipeline	First Due Date	slc.20X.L1270.C06.06	Not mapped	20220929
P Pipeline	Last Due Date	slc.20X.L1270.C06.07	Not mapped	20221130

MUNICIPAL AND SCHOOL BOARD TAXATION14 rows

Line	Column	SLC	Amount
Municipal drainage charges	LT / ST	slc.22D.L8030.C01.12	$161,246
Municipal drainage charges	TOTAL	slc.22D.L8030.C01.15	$161,246
Waste management collection charges	LT / ST	slc.22D.L8035.C01.12	$129,375
Waste management collection charges	TOTAL	slc.22D.L8035.C01.15	$129,375
Amount Added to Tax Bill	LT / ST	slc.22D.L9890.C01.12	$290,621
Amount Added to Tax Bill	TOTAL	slc.22D.L9890.C01.15	$290,621
Total Levied by Tax Rate	LT / ST	slc.22D.L9910.C01.12	$4.2M
Total Levied by Tax Rate	UT	slc.22D.L9910.C01.13	$2.6M
Total Levied by Tax Rate	Education Taxes	slc.22D.L9910.C01.14	$1.9M
Total Levied by Tax Rate	TOTAL	slc.22D.L9910.C01.15	$8.6M
Total Levies	LT / ST	slc.22D.L9990.C01.12	$4.5M
Total Levies	UT	slc.22D.L9990.C01.13	$2.6M
Total Levies	Education Taxes	slc.22D.L9990.C01.14	$1.9M
Total Levies	TOTAL	slc.22D.L9990.C01.15	$8.9M

PAYMENTS-IN-LIEU OF TAXATION16 rows

Line	Column	SLC	Amount
Utility transmission and utility corridors (RTC = U) - from Ontar	LT / ST	slc.24D.L8050.C01.12	$235
Utility transmission and utility corridors (RTC = U) - from Ontar	UT	slc.24D.L8050.C01.13	$67
Utility transmission and utility corridors (RTC = U) - from Ontar	Education PILS	slc.24D.L8050.C01.14	$34
Utility transmission and utility corridors (RTC = U) - from Ontar	TOTAL	slc.24D.L8050.C01.15	$336
Other Payments-In-Lieu Amounts	LT / ST	slc.24D.L9892.C01.12	$235
Other Payments-In-Lieu Amounts	UT	slc.24D.L9892.C01.13	$67
Other Payments-In-Lieu Amounts	Education PILS	slc.24D.L9892.C01.14	$34
Other Payments-In-Lieu Amounts	TOTAL	slc.24D.L9892.C01.15	$336
Total PILS Levied by Tax Rate	LT / ST	slc.24D.L9910.C01.12	$23,649
Total PILS Levied by Tax Rate	UT	slc.24D.L9910.C01.13	$14,482
Total PILS Levied by Tax Rate	Education PILS	slc.24D.L9910.C01.14	$10,371
Total PILS Levied by Tax Rate	TOTAL	slc.24D.L9910.C01.15	$48,502
Total PILS Levied	LT / ST	slc.24D.L9990.C01.12	$23,884
Total PILS Levied	UT	slc.24D.L9990.C01.13	$14,549
Total PILS Levied	Education PILS	slc.24D.L9990.C01.14	$10,405
Total PILS Levied	TOTAL	slc.24D.L9990.C01.15	$48,838

TAXATION AND PAYMENTS-IN-LIEU SUMMARY200 rows

Line	Column	SLC	Amount	Text
Residential	Taxable Asmt. (Wtd & Disc CVA)	slc.26A.L0010.C01.02	$166.2M
Residential	Total Taxes	slc.26A.L0010.C01.03	$2.2M
Residential	Municipal Taxes LT / ST	slc.26A.L0010.C01.04	$1.2M
Residential	Municipal Taxes UT	slc.26A.L0010.C01.05	$756,747
Residential	Education Taxes	slc.26A.L0010.C01.06	$254,210
Residential	ENG - Public	slc.26A.L0010.C01.07	$170,077
Residential	FRE - Public	slc.26A.L0010.C01.08	$70,111
Residential	ENG - Separate	slc.26A.L0010.C01.09	$2,527
Residential	FRE - Separate	slc.26A.L0010.C01.10	$11,495
Residential	Taxable Asmt. (CVA)	slc.26A.L0010.C01.16	$166.2M
Residential	Phase-In Taxable Asmt. (Wtd & Disc CVA)	slc.26A.L0010.C01.17	$166.2M
Residential	Phase-In Taxable Asmt. (CVA)	slc.26A.L0010.C01.18	$166.2M
Multi-residential	Taxable Asmt. (Wtd & Disc CVA)	slc.26A.L0050.C01.02	$2.1M
Multi-residential	Total Taxes	slc.26A.L0050.C01.03	$26,842
Multi-residential	Municipal Taxes LT / ST	slc.26A.L0050.C01.04	$15,649
Multi-residential	Municipal Taxes UT	slc.26A.L0050.C01.05	$9,583
Multi-residential	Education Taxes	slc.26A.L0050.C01.06	$1,610
Multi-residential	ENG - Public	slc.26A.L0050.C01.07	$1,077
Multi-residential	FRE - Public	slc.26A.L0050.C01.08	$444
Multi-residential	ENG - Separate	slc.26A.L0050.C01.09	$16
Multi-residential	FRE - Separate	slc.26A.L0050.C01.10	$73
Multi-residential	Taxable Asmt. (CVA)	slc.26A.L0050.C01.16	$1.1M
Multi-residential	Phase-In Taxable Asmt. (Wtd & Disc CVA)	slc.26A.L0050.C01.17	$2.1M
Multi-residential	Phase-In Taxable Asmt. (CVA)	slc.26A.L0050.C01.18	$1.1M
Farmland	Taxable Asmt. (Wtd & Disc CVA)	slc.26A.L0110.C01.02	$157.0M
Farmland	Total Taxes	slc.26A.L0110.C01.03	$2.1M
Farmland	Municipal Taxes LT / ST	slc.26A.L0110.C01.04	$1.2M
Farmland	Municipal Taxes UT	slc.26A.L0110.C01.05	$715,012
Farmland	Education Taxes	slc.26A.L0110.C01.06	$265,697
Farmland	ENG - Public	slc.26A.L0110.C01.07	$177,762
Farmland	FRE - Public	slc.26A.L0110.C01.08	$73,279
Farmland	ENG - Separate	slc.26A.L0110.C01.09	$2,641
Farmland	FRE - Separate	slc.26A.L0110.C01.10	$12,015
Farmland	Taxable Asmt. (CVA)	slc.26A.L0110.C01.16	$694.6M
Farmland	Phase-In Taxable Asmt. (Wtd & Disc CVA)	slc.26A.L0110.C01.17	$157.0M
Farmland	Phase-In Taxable Asmt. (CVA)	slc.26A.L0110.C01.18	$694.6M
Managed forests	Taxable Asmt. (Wtd & Disc CVA)	slc.26A.L0140.C01.02	$242,250
Managed forests	Total Taxes	slc.26A.L0140.C01.03	$3,276
Managed forests	Municipal Taxes LT / ST	slc.26A.L0140.C01.04	$1,802
Managed forests	Municipal Taxes UT	slc.26A.L0140.C01.05	$1,103
Managed forests	Education Taxes	slc.26A.L0140.C01.06	$371
Managed forests	ENG - Public	slc.26A.L0140.C01.07	$248
Managed forests	FRE - Public	slc.26A.L0140.C01.08	$102
Managed forests	ENG - Separate	slc.26A.L0140.C01.09	$4
Managed forests	FRE - Separate	slc.26A.L0140.C01.10	$17
Managed forests	Taxable Asmt. (CVA)	slc.26A.L0140.C01.16	$969,000
Managed forests	Phase-In Taxable Asmt. (Wtd & Disc CVA)	slc.26A.L0140.C01.17	$242,250
Managed forests	Phase-In Taxable Asmt. (CVA)	slc.26A.L0140.C01.18	$969,000
Commercial	Taxable Asmt. (Wtd & Disc CVA)	slc.26A.L0210.C01.02	$132.1M
Commercial	Total Taxes	slc.26A.L0210.C01.03	$2.3M
Commercial	Municipal Taxes LT / ST	slc.26A.L0210.C01.04	$982,864
Commercial	Municipal Taxes UT	slc.26A.L0210.C01.05	$601,886
Commercial	Education Taxes	slc.26A.L0210.C01.06	$717,527
Commercial	ENG - Public	slc.26A.L0210.C01.07	$480,054
Commercial	FRE - Public	slc.26A.L0210.C01.08	$7,132
Commercial	ENG - Separate	slc.26A.L0210.C01.09	$197,894
Commercial	FRE - Separate	slc.26A.L0210.C01.10	$32,447
Commercial	Taxable Asmt. (CVA)	slc.26A.L0210.C01.16	$81.5M
Commercial	Phase-In Taxable Asmt. (Wtd & Disc CVA)	slc.26A.L0210.C01.17	$132.1M
Commercial	Phase-In Taxable Asmt. (CVA)	slc.26A.L0210.C01.18	$81.5M
Commercial new construction	Taxable Asmt. (Wtd & Disc CVA)	slc.26A.L0215.C01.02	$4.3M
Commercial new construction	Total Taxes	slc.26A.L0215.C01.03	$74,227
Commercial new construction	Municipal Taxes LT / ST	slc.26A.L0215.C01.04	$31,727
Commercial new construction	Municipal Taxes UT	slc.26A.L0215.C01.05	$19,429
Commercial new construction	Education Taxes	slc.26A.L0215.C01.06	$23,071
Commercial new construction	ENG - Public	slc.26A.L0215.C01.07	$15,435
Commercial new construction	FRE - Public	slc.26A.L0215.C01.08	$229
Commercial new construction	ENG - Separate	slc.26A.L0215.C01.09	$6,363
Commercial new construction	FRE - Separate	slc.26A.L0215.C01.10	$1,043
Commercial new construction	Taxable Asmt. (CVA)	slc.26A.L0215.C01.16	$2.6M
Commercial new construction	Phase-In Taxable Asmt. (Wtd & Disc CVA)	slc.26A.L0215.C01.17	$4.3M
Commercial new construction	Phase-In Taxable Asmt. (CVA)	slc.26A.L0215.C01.18	$2.6M
Industrial	Taxable Asmt. (Wtd & Disc CVA)	slc.26A.L0510.C01.02	$4.6M
Industrial	Total Taxes	slc.26A.L0510.C01.03	$74,597
Industrial	Municipal Taxes LT / ST	slc.26A.L0510.C01.04	$34,028
Industrial	Municipal Taxes UT	slc.26A.L0510.C01.05	$20,838
Industrial	Education Taxes	slc.26A.L0510.C01.06	$19,731
Industrial	ENG - Public	slc.26A.L0510.C01.07	$13,201
Industrial	FRE - Public	slc.26A.L0510.C01.08	$196
Industrial	ENG - Separate	slc.26A.L0510.C01.09	$5,442
Industrial	FRE - Separate	slc.26A.L0510.C01.10	$892
Industrial	Taxable Asmt. (CVA)	slc.26A.L0510.C01.16	$2.2M
Industrial	Phase-In Taxable Asmt. (Wtd & Disc CVA)	slc.26A.L0510.C01.17	$4.6M
Industrial	Phase-In Taxable Asmt. (CVA)	slc.26A.L0510.C01.18	$2.2M
Pipelines	Taxable Asmt. (Wtd & Disc CVA)	slc.26A.L0710.C01.02	$94.3M
Pipelines	Total Taxes	slc.26A.L0710.C01.03	$1.7M
Pipelines	Municipal Taxes LT / ST	slc.26A.L0710.C01.04	$701,562
Pipelines	Municipal Taxes UT	slc.26A.L0710.C01.05	$429,622
Pipelines	Education Taxes	slc.26A.L0710.C01.06	$618,376
Pipelines	ENG - Public	slc.26A.L0710.C01.07	$413,718
Pipelines	FRE - Public	slc.26A.L0710.C01.08	$6,147
Pipelines	ENG - Separate	slc.26A.L0710.C01.09	$170,548
Pipelines	FRE - Separate	slc.26A.L0710.C01.10	$27,963
Pipelines	Taxable Asmt. (CVA)	slc.26A.L0710.C01.16	$70.3M
Pipelines	Phase-In Taxable Asmt. (Wtd & Disc CVA)	slc.26A.L0710.C01.17	$94.3M
Pipelines	Phase-In Taxable Asmt. (CVA)	slc.26A.L0710.C01.18	$70.3M
Commercial	PIL Asmt. (Wtd & Disc CVA)	slc.26A.L1210.C02.02	$419,141
Commercial	TOTAL PILS Levied	slc.26A.L1210.C02.03	$8,246
Commercial	LT / ST	slc.26A.L1210.C02.04	$3,117
Commercial	UT	slc.26A.L1210.C02.05	$1,909
Commercial	Education PILS	slc.26A.L1210.C02.06	$3,220
Commercial	PIL Asmt. (CVA)	slc.26A.L1210.C02.16	$257,600
Commercial	Phase-In PIL Asmt. (Wtd & Disc CVA)	slc.26A.L1210.C02.17	$419,141
Commercial	Phase-In PIL Asmt. (CVA)	slc.26A.L1210.C02.18	$257,600
Landfilll	PIL Asmt. (Wtd & Disc CVA)	slc.26A.L1705.C02.02	$2.8M
Landfilll	TOTAL PILS Levied	slc.26A.L1705.C02.03	$40,256
Landfilll	LT / ST	slc.26A.L1705.C02.04	$20,532
Landfilll	UT	slc.26A.L1705.C02.05	$12,573
Landfilll	Education PILS	slc.26A.L1705.C02.06	$7,151
Landfilll	PIL Asmt. (CVA)	slc.26A.L1705.C02.16	$180,400
Landfilll	Phase-In PIL Asmt. (Wtd & Disc CVA)	slc.26A.L1705.C02.17	$2.8M
Landfilll	Phase-In PIL Asmt. (CVA)	slc.26A.L1705.C02.18	$180,400
Legislated percentage of education taxes distributed to each scho	Education Taxes	slc.26A.L9010.C01.06	Not mapped	100.000%
Legislated percentage of education taxes distributed to each scho	ENG - Public	slc.26A.L9010.C01.07	Not mapped	66.904%
Legislated percentage of education taxes distributed to each scho	FRE - Public	slc.26A.L9010.C01.08	Not mapped	0.994%
Legislated percentage of education taxes distributed to each scho	ENG - Separate	slc.26A.L9010.C01.09	Not mapped	27.580%
Legislated percentage of education taxes distributed to each scho	FRE - Separate	slc.26A.L9010.C01.10	Not mapped	4.522%
Legislated percentage of education taxes distributed to each scho	Other	slc.26A.L9010.C01.11	Not mapped	0.000%
Residential Subtotal	Taxable Asmt. (Wtd & Disc CVA)	slc.26A.L9110.C01.02	$325.5M
Residential Subtotal	Total Taxes	slc.26A.L9110.C01.03	$4.4M
Residential Subtotal	Municipal Taxes LT / ST	slc.26A.L9110.C01.04	$2.4M
Residential Subtotal	Municipal Taxes UT	slc.26A.L9110.C01.05	$1.5M
Residential Subtotal	Education Taxes	slc.26A.L9110.C01.06	$521,888
Residential Subtotal	ENG - Public	slc.26A.L9110.C01.07	$349,164
Residential Subtotal	FRE - Public	slc.26A.L9110.C01.08	$143,936
Residential Subtotal	ENG - Separate	slc.26A.L9110.C01.09	$5,188
Residential Subtotal	FRE - Separate	slc.26A.L9110.C01.10	$23,600
Residential Subtotal	Taxable Asmt. (CVA)	slc.26A.L9110.C01.16	$862.8M
Residential Subtotal	Phase-In Taxable Asmt. (Wtd & Disc CVA)	slc.26A.L9110.C01.17	$325.5M
Residential Subtotal	Phase-In Taxable Asmt. (CVA)	slc.26A.L9110.C01.18	$862.8M
Commercial Subtotal	Taxable Asmt. (Wtd & Disc CVA)	slc.26A.L9120.C01.02	$136.4M
Commercial Subtotal	Total Taxes	slc.26A.L9120.C01.03	$2.4M
Commercial Subtotal	Municipal Taxes LT / ST	slc.26A.L9120.C01.04	$1.0M
Commercial Subtotal	Municipal Taxes UT	slc.26A.L9120.C01.05	$621,315
Commercial Subtotal	Education Taxes	slc.26A.L9120.C01.06	$740,598
Commercial Subtotal	ENG - Public	slc.26A.L9120.C01.07	$495,490
Commercial Subtotal	FRE - Public	slc.26A.L9120.C01.08	$7,362
Commercial Subtotal	ENG - Separate	slc.26A.L9120.C01.09	$204,257
Commercial Subtotal	FRE - Separate	slc.26A.L9120.C01.10	$33,490
Commercial Subtotal	Taxable Asmt. (CVA)	slc.26A.L9120.C01.16	$84.2M
Commercial Subtotal	Phase-In Taxable Asmt. (Wtd & Disc CVA)	slc.26A.L9120.C01.17	$136.4M
Commercial Subtotal	Phase-In Taxable Asmt. (CVA)	slc.26A.L9120.C01.18	$84.2M
Industrial Subtotal	Taxable Asmt. (Wtd & Disc CVA)	slc.26A.L9130.C01.02	$4.6M
Industrial Subtotal	Total Taxes	slc.26A.L9130.C01.03	$74,597
Industrial Subtotal	Municipal Taxes LT / ST	slc.26A.L9130.C01.04	$34,028
Industrial Subtotal	Municipal Taxes UT	slc.26A.L9130.C01.05	$20,838
Industrial Subtotal	Education Taxes	slc.26A.L9130.C01.06	$19,731
Industrial Subtotal	ENG - Public	slc.26A.L9130.C01.07	$13,201
Industrial Subtotal	FRE - Public	slc.26A.L9130.C01.08	$196
Industrial Subtotal	ENG - Separate	slc.26A.L9130.C01.09	$5,442
Industrial Subtotal	FRE - Separate	slc.26A.L9130.C01.10	$892
Industrial Subtotal	Taxable Asmt. (CVA)	slc.26A.L9130.C01.16	$2.2M
Industrial Subtotal	Phase-In Taxable Asmt. (Wtd & Disc CVA)	slc.26A.L9130.C01.17	$4.6M
Industrial Subtotal	Phase-In Taxable Asmt. (CVA)	slc.26A.L9130.C01.18	$2.2M
Total Levied by Rate	Total Taxes	slc.26A.L9180.C01.03	$8.6M
Total Levied by Rate	Municipal Taxes LT / ST	slc.26A.L9180.C01.04	$4.2M
Total Levied by Rate	Municipal Taxes UT	slc.26A.L9180.C01.05	$2.6M
Total Levied by Rate	Education Taxes	slc.26A.L9180.C01.06	$1.9M
Total Levied by Rate	ENG - Public	slc.26A.L9180.C01.07	$1.3M
Total Levied by Rate	FRE - Public	slc.26A.L9180.C01.08	$157,640
Total Levied by Rate	ENG - Separate	slc.26A.L9180.C01.09	$385,435
Total Levied by Rate	FRE - Separate	slc.26A.L9180.C01.10	$85,945
Amounts Added to Tax Bill	Total Taxes	slc.26A.L9190.C01.03	$290,621
Amounts Added to Tax Bill	Municipal Taxes LT / ST	slc.26A.L9190.C01.04	$290,621
TOTAL before Adj.	Taxable Asmt. (Wtd & Disc CVA)	slc.26A.L9199.C01.02	$560.8M
TOTAL before Adj.	Total Taxes	slc.26A.L9199.C01.03	$8.9M
TOTAL before Adj.	Municipal Taxes LT / ST	slc.26A.L9199.C01.04	$4.5M
TOTAL before Adj.	Municipal Taxes UT	slc.26A.L9199.C01.05	$2.6M
TOTAL before Adj.	Education Taxes	slc.26A.L9199.C01.06	$1.9M
TOTAL before Adj.	ENG - Public	slc.26A.L9199.C01.07	$1.3M
TOTAL before Adj.	FRE - Public	slc.26A.L9199.C01.08	$157,640
TOTAL before Adj.	ENG - Separate	slc.26A.L9199.C01.09	$385,435
TOTAL before Adj.	FRE - Separate	slc.26A.L9199.C01.10	$85,945
TOTAL before Adj.	Taxable Asmt. (CVA)	slc.26A.L9199.C01.16	$1.0B
TOTAL before Adj.	Phase-In Taxable Asmt. (Wtd & Disc CVA)	slc.26A.L9199.C01.17	$560.8M
TOTAL before Adj.	Phase-In Taxable Asmt. (CVA)	slc.26A.L9199.C01.18	$1.0B
Commercial Subtotal	PIL Asmt. (Wtd & Disc CVA)	slc.26A.L9220.C02.02	$419,141
Commercial Subtotal	TOTAL PILS Levied	slc.26A.L9220.C02.03	$8,246
Commercial Subtotal	LT / ST	slc.26A.L9220.C02.04	$3,117
Commercial Subtotal	UT	slc.26A.L9220.C02.05	$1,909
Commercial Subtotal	Education PILS	slc.26A.L9220.C02.06	$3,220
Commercial Subtotal	PIL Asmt. (CVA)	slc.26A.L9220.C02.16	$257,600
Commercial Subtotal	Phase-In PIL Asmt. (Wtd & Disc CVA)	slc.26A.L9220.C02.17	$419,141
Commercial Subtotal	Phase-In PIL Asmt. (CVA)	slc.26A.L9220.C02.18	$257,600
Total Levied by Rate	TOTAL PILS Levied	slc.26A.L9280.C02.03	$48,502
Total Levied by Rate	LT / ST	slc.26A.L9280.C02.04	$23,649
Total Levied by Rate	UT	slc.26A.L9280.C02.05	$14,482
Total Levied by Rate	Education PILS	slc.26A.L9280.C02.06	$10,371
Other PIL Amounts	TOTAL PILS Levied	slc.26A.L9292.C02.03	$336
Other PIL Amounts	LT / ST	slc.26A.L9292.C02.04	$235
Other PIL Amounts	UT	slc.26A.L9292.C02.05	$67
Other PIL Amounts	Education PILS	slc.26A.L9292.C02.06	$34
TOTAL before Adj.	PIL Asmt. (Wtd & Disc CVA)	slc.26A.L9299.C02.02	$3.2M
TOTAL before Adj.	TOTAL PILS Levied	slc.26A.L9299.C02.03	$48,838
TOTAL before Adj.	LT / ST	slc.26A.L9299.C02.04	$23,884
TOTAL before Adj.	UT	slc.26A.L9299.C02.05	$14,549
TOTAL before Adj.	Education PILS	slc.26A.L9299.C02.06	$10,405
TOTAL before Adj.	PIL Asmt. (CVA)	slc.26A.L9299.C02.16	$438,000
TOTAL before Adj.	Phase-In PIL Asmt. (Wtd & Disc CVA)	slc.26A.L9299.C02.17	$3.2M
TOTAL before Adj.	Phase-In PIL Asmt. (CVA)	slc.26A.L9299.C02.18	$438,000

TAXATION AND PAYMENTS-IN-LIEU SUMMARY15 rows

Line	Column	SLC	Amount
Utility Corridors/Transmission	TOTAL PILS Levied	slc.26B.L5434.C01.02	$336
Utility Corridors/Transmission	LT / ST	slc.26B.L5434.C01.03	$235
Utility Corridors/Transmission	UT	slc.26B.L5434.C01.04	$67
Utility Corridors/Transmission	Education	slc.26B.L5434.C01.05	$34
Utility Corridors/Transmission	TOTAL PIL Entitlement	slc.26B.L5434.C01.07	$336
Municipal enterprises	TOTAL PILS Levied	slc.26B.L5610.C01.02	$48,502
Municipal enterprises	LT / ST	slc.26B.L5610.C01.03	$23,649
Municipal enterprises	UT	slc.26B.L5610.C01.04	$14,482
Municipal enterprises	Education	slc.26B.L5610.C01.05	$10,371
Municipal enterprises	TOTAL PIL Entitlement	slc.26B.L5610.C01.07	$48,502
Source of PILS Total	TOTAL PILS Levied	slc.26B.L9599.C01.02	$48,838
Source of PILS Total	LT / ST	slc.26B.L9599.C01.03	$23,884
Source of PILS Total	UT	slc.26B.L9599.C01.04	$14,549
Source of PILS Total	Education	slc.26B.L9599.C01.05	$10,405
Source of PILS Total	TOTAL PIL Entitlement	slc.26B.L9599.C01.07	$48,838

CONSOLIDATED STATEMENT OF OPERATIONS: EXPENSES132 rows

Line	Column	SLC	Amount	Text
Governance	Salaries, Wages and Employee Benefits	slc.40X.L0240.C01.01	$45,900
Governance	Materials	slc.40X.L0240.C01.03	$1,318
Governance	Total Expenses Before Adjustments	slc.40X.L0240.C01.07	$47,218
Governance	Total Expenses After Adjustments	slc.40X.L0240.C01.11	$47,218
Corporate Management	Salaries, Wages and Employee Benefits	slc.40X.L0250.C01.01	$468,955
Corporate Management	Materials	slc.40X.L0250.C01.03	$344,073
Corporate Management	Total Expenses Before Adjustments	slc.40X.L0250.C01.07	$830,757
Corporate Management	Total Expenses After Adjustments	slc.40X.L0250.C01.11	$830,757
Corporate Management	Amortization	slc.40X.L0250.C01.16	$17,729
General government	Salaries, Wages and Employee Benefits	slc.40X.L0299.C01.01	$514,855
General government	Materials	slc.40X.L0299.C01.03	$345,391
General government	Total Expenses Before Adjustments	slc.40X.L0299.C01.07	$877,975
General government	Total Expenses After Adjustments	slc.40X.L0299.C01.11	$877,975
General government	Amortization	slc.40X.L0299.C01.16	$17,729
Fire	Salaries, Wages and Employee Benefits	slc.40X.L0410.C01.01	$57,028
Fire	Materials	slc.40X.L0410.C01.03	$118,687
Fire	Contracted Services	slc.40X.L0410.C01.04	$27,775
Fire	Total Expenses Before Adjustments	slc.40X.L0410.C01.07	$251,221
Fire	Total Expenses After Adjustments	slc.40X.L0410.C01.11	$251,221
Fire	Amortization	slc.40X.L0410.C01.16	$47,731
Police	Contracted Services	slc.40X.L0420.C01.04	$334,658
Police	Total Expenses Before Adjustments	slc.40X.L0420.C01.07	$334,658
Police	Total Expenses After Adjustments	slc.40X.L0420.C01.11	$334,658
Protection services	Salaries, Wages and Employee Benefits	slc.40X.L0499.C01.01	$57,028
Protection services	Materials	slc.40X.L0499.C01.03	$118,687
Protection services	Contracted Services	slc.40X.L0499.C01.04	$362,433
Protection services	Total Expenses Before Adjustments	slc.40X.L0499.C01.07	$585,879
Protection services	Total Expenses After Adjustments	slc.40X.L0499.C01.11	$585,879
Protection services	Amortization	slc.40X.L0499.C01.16	$47,731
Roads - paved	Salaries, Wages and Employee Benefits	slc.40X.L0611.C01.01	$97,357
Roads - paved	Materials	slc.40X.L0611.C01.03	$310,017
Roads - paved	Total Expenses Before Adjustments	slc.40X.L0611.C01.07	$418,784
Roads - paved	Total Expenses After Adjustments	slc.40X.L0611.C01.11	$418,784
Roads - paved	Amortization	slc.40X.L0611.C01.16	$11,410
Roads - unpaved	Salaries, Wages and Employee Benefits	slc.40X.L0612.C01.01	$142,293
Roads - unpaved	Materials	slc.40X.L0612.C01.03	$833,810
Roads - unpaved	Total Expenses Before Adjustments	slc.40X.L0612.C01.07	$976,103
Roads - unpaved	Total Expenses After Adjustments	slc.40X.L0612.C01.11	$976,103
Roads - bridges and culverts	Salaries, Wages and Employee Benefits	slc.40X.L0613.C01.01	$194,717
Roads - bridges and culverts	Materials	slc.40X.L0613.C01.03	$325,691
Roads - bridges and culverts	Total Expenses Before Adjustments	slc.40X.L0613.C01.07	$652,183
Roads - bridges and culverts	Total Expenses After Adjustments	slc.40X.L0613.C01.11	$652,183
Roads - bridges and culverts	Amortization	slc.40X.L0613.C01.16	$131,775
Roadways - traffic operations & roadside	Salaries, Wages and Employee Benefits	slc.40X.L0614.C01.01	$82,380
Roadways - traffic operations & roadside	Materials	slc.40X.L0614.C01.03	$127,100
Roadways - traffic operations & roadside	Total Expenses Before Adjustments	slc.40X.L0614.C01.07	$209,480
Roadways - traffic operations & roadside	Total Expenses After Adjustments	slc.40X.L0614.C01.11	$209,480
Winter control - except sidewalks,parking lots	Salaries, Wages and Employee Benefits	slc.40X.L0621.C01.01	$119,826
Winter control - except sidewalks,parking lots	Materials	slc.40X.L0621.C01.03	$81,120
Winter control - except sidewalks,parking lots	Total Expenses Before Adjustments	slc.40X.L0621.C01.07	$200,946
Winter control - except sidewalks,parking lots	Total Expenses After Adjustments	slc.40X.L0621.C01.11	$200,946
Street lighting	Materials	slc.40X.L0650.C01.03	$4,215
Street lighting	Total Expenses Before Adjustments	slc.40X.L0650.C01.07	$6,211
Street lighting	Total Expenses After Adjustments	slc.40X.L0650.C01.11	$6,211
Street lighting	Amortization	slc.40X.L0650.C01.16	$1,996
Other	Salaries, Wages and Employee Benefits	slc.40X.L0698.C01.01	$112,337
Other	Materials	slc.40X.L0698.C01.03	$526,341
Other	Total Expenses Before Adjustments	slc.40X.L0698.C01.07	$730,985
Other	Not listed	slc.40X.L0698.C01.0A	Not mapped	Facilities, Fleet
Other	Total Expenses After Adjustments	slc.40X.L0698.C01.11	$730,985
Other	Amortization	slc.40X.L0698.C01.16	$92,307
Transportation services	Salaries, Wages and Employee Benefits	slc.40X.L0699.C01.01	$748,910
Transportation services	Materials	slc.40X.L0699.C01.03	$2.2M
Transportation services	Total Expenses Before Adjustments	slc.40X.L0699.C01.07	$3.2M
Transportation services	Total Expenses After Adjustments	slc.40X.L0699.C01.11	$3.2M
Transportation services	Amortization	slc.40X.L0699.C01.16	$237,488
Water treatment	Contracted Services	slc.40X.L0831.C01.04	$256,782
Water treatment	Total Expenses Before Adjustments	slc.40X.L0831.C01.07	$256,782
Water treatment	Total Expenses After Adjustments	slc.40X.L0831.C01.11	$256,782
Water distribution/transmission	Salaries, Wages and Employee Benefits	slc.40X.L0832.C01.01	$100,000
Water distribution/transmission	Materials	slc.40X.L0832.C01.03	$72,385
Water distribution/transmission	Total Expenses Before Adjustments	slc.40X.L0832.C01.07	$298,101
Water distribution/transmission	Total Expenses After Adjustments	slc.40X.L0832.C01.11	$298,101
Water distribution/transmission	Amortization	slc.40X.L0832.C01.16	$125,716
Solid waste collection	Contracted Services	slc.40X.L0840.C01.04	$60,783
Solid waste collection	Total Expenses Before Adjustments	slc.40X.L0840.C01.07	$60,783
Solid waste collection	Total Expenses After Adjustments	slc.40X.L0840.C01.11	$60,783
Waste diversion	Contracted Services	slc.40X.L0860.C01.04	$17,385
Waste diversion	Total Expenses Before Adjustments	slc.40X.L0860.C01.07	$17,385
Waste diversion	Total Expenses After Adjustments	slc.40X.L0860.C01.11	$17,385
Environmental services	Salaries, Wages and Employee Benefits	slc.40X.L0899.C01.01	$100,000
Environmental services	Materials	slc.40X.L0899.C01.03	$72,385
Environmental services	Contracted Services	slc.40X.L0899.C01.04	$334,950
Environmental services	Total Expenses Before Adjustments	slc.40X.L0899.C01.07	$633,051
Environmental services	Total Expenses After Adjustments	slc.40X.L0899.C01.11	$633,051
Environmental services	Amortization	slc.40X.L0899.C01.16	$125,716
Cemeteries	Materials	slc.40X.L1040.C01.03	$2,754
Cemeteries	Total Expenses Before Adjustments	slc.40X.L1040.C01.07	$2,754
Cemeteries	Total Expenses After Adjustments	slc.40X.L1040.C01.11	$2,754
Health services	Materials	slc.40X.L1099.C01.03	$2,754
Health services	Total Expenses Before Adjustments	slc.40X.L1099.C01.07	$2,754
Health services	Total Expenses After Adjustments	slc.40X.L1099.C01.11	$2,754
Parks	Materials	slc.40X.L1610.C01.03	$22,982
Parks	Total Expenses Before Adjustments	slc.40X.L1610.C01.07	$30,027
Parks	Total Expenses After Adjustments	slc.40X.L1610.C01.11	$30,027
Parks	Amortization	slc.40X.L1610.C01.16	$7,045
Recreation facilities - Other	Materials	slc.40X.L1634.C01.03	$36,263
Recreation facilities - Other	Total Expenses Before Adjustments	slc.40X.L1634.C01.07	$36,263
Recreation facilities - Other	Total Expenses After Adjustments	slc.40X.L1634.C01.11	$36,263
Libraries	Materials	slc.40X.L1640.C01.03	$4,253
Libraries	Total Expenses Before Adjustments	slc.40X.L1640.C01.07	$4,436
Libraries	Total Expenses After Adjustments	slc.40X.L1640.C01.11	$4,436
Libraries	Amortization	slc.40X.L1640.C01.16	$183
Cultural services	Total Expenses Before Adjustments	slc.40X.L1650.C01.07	$43,366
Cultural services	Total Expenses After Adjustments	slc.40X.L1650.C01.11	$43,366
Cultural services	Amortization	slc.40X.L1650.C01.16	$43,366
Recreation and cultural services	Materials	slc.40X.L1699.C01.03	$63,498
Recreation and cultural services	Total Expenses Before Adjustments	slc.40X.L1699.C01.07	$114,092
Recreation and cultural services	Total Expenses After Adjustments	slc.40X.L1699.C01.11	$114,092
Recreation and cultural services	Amortization	slc.40X.L1699.C01.16	$50,594
Planning and zoning	Materials	slc.40X.L1810.C01.03	$13,800
Planning and zoning	Total Expenses Before Adjustments	slc.40X.L1810.C01.07	$13,800
Planning and zoning	Total Expenses After Adjustments	slc.40X.L1810.C01.11	$13,800
Agriculture and reforestation	Salaries, Wages and Employee Benefits	slc.40X.L1840.C01.01	$40,000
Agriculture and reforestation	Materials	slc.40X.L1840.C01.03	$97,252
Agriculture and reforestation	Total Expenses Before Adjustments	slc.40X.L1840.C01.07	$137,252
Agriculture and reforestation	Total Expenses After Adjustments	slc.40X.L1840.C01.11	$137,252
Tile drainage/shoreline assistance	Interest on Long Term Debt	slc.40X.L1850.C01.02	$24,553
Tile drainage/shoreline assistance	Total Expenses Before Adjustments	slc.40X.L1850.C01.07	$24,553
Tile drainage/shoreline assistance	Total Expenses After Adjustments	slc.40X.L1850.C01.11	$24,553
Planning and development	Salaries, Wages and Employee Benefits	slc.40X.L1899.C01.01	$40,000
Planning and development	Interest on Long Term Debt	slc.40X.L1899.C01.02	$24,553
Planning and development	Materials	slc.40X.L1899.C01.03	$111,052
Planning and development	Total Expenses Before Adjustments	slc.40X.L1899.C01.07	$175,605
Planning and development	Total Expenses After Adjustments	slc.40X.L1899.C01.11	$175,605
Total	Salaries, Wages and Employee Benefits	slc.40X.L9910.C01.01	$1.5M
Total	Interest on Long Term Debt	slc.40X.L9910.C01.02	$24,553
Total	Materials	slc.40X.L9910.C01.03	$2.9M
Total	Contracted Services	slc.40X.L9910.C01.04	$697,383
Total	Total Expenses Before Adjustments	slc.40X.L9910.C01.07	$5.6M
Total	Total Expenses After Adjustments	slc.40X.L9910.C01.11	$5.6M
Total	Amortization	slc.40X.L9910.C01.16	$479,258

ADDITIONAL INFORMATION4 rows

Line	Column	SLC	Amount
Salaries and wages	Not listed	slc.42X.L5010.C01.01	$1.1M
Employee benefits	Not listed	slc.42X.L5020.C01.01	$393,951
Total salaries, wages and employee benefits (including capitalize	Not listed	slc.42X.L5098.C01.01	$1.5M
Total salaries, wages and employee benefits (Not including line 5	Not listed	slc.42X.L5099.C01.01	$1.5M

SCHEDULE OF TANGIBLE CAPITAL ASSETS190 rows

Line	Column	SLC	Amount	Text
General government	2022 Opening Net Book Value	slc.51A.L0299.C01.01	$315,192
General government	2022 Opening Cost Balance	slc.51A.L0299.C01.02	$598,232
General government	2022 Closing Cost Balance	slc.51A.L0299.C01.06	$598,232
General government	2022 Opening Amortization Balance	slc.51A.L0299.C01.07	$223,959
General government	Annual Amortization	slc.51A.L0299.C01.08	$17,729
General government	2022 Closing Amortization Balance	slc.51A.L0299.C01.10	$241,688
General government	2022 Closing Net Book Value	slc.51A.L0299.C01.11	$356,544
General government	2022 Opening Net Book Value	slc.51A.L0299.C99.01	$315,192
General government	2022 Opening Cost Balance	slc.51A.L0299.C99.02	$484,727
General government	2022 Opening Amortization Balance	slc.51A.L0299.C99.07	$169,535
Fire	2022 Opening Net Book Value	slc.51A.L0410.C01.01	$437,342
Fire	2022 Opening Cost Balance	slc.51A.L0410.C01.02	$1.3M
Fire	Additions and Betterments	slc.51A.L0410.C01.03	$329,944
Fire	2022 Closing Cost Balance	slc.51A.L0410.C01.06	$1.6M
Fire	2022 Opening Amortization Balance	slc.51A.L0410.C01.07	$853,490
Fire	Annual Amortization	slc.51A.L0410.C01.08	$47,731
Fire	2022 Closing Amortization Balance	slc.51A.L0410.C01.10	$901,221
Fire	2022 Closing Net Book Value	slc.51A.L0410.C01.11	$720,255
Fire	2022 Opening Net Book Value	slc.51A.L0410.C99.01	$437,342
Fire	2022 Opening Cost Balance	slc.51A.L0410.C99.02	$1.3M
Fire	2022 Opening Amortization Balance	slc.51A.L0410.C99.07	$853,490
Protection services	2022 Opening Net Book Value	slc.51A.L0499.C01.01	$437,342
Protection services	2022 Opening Cost Balance	slc.51A.L0499.C01.02	$1.3M
Protection services	Additions and Betterments	slc.51A.L0499.C01.03	$329,944
Protection services	2022 Closing Cost Balance	slc.51A.L0499.C01.06	$1.6M
Protection services	2022 Opening Amortization Balance	slc.51A.L0499.C01.07	$853,490
Protection services	Annual Amortization	slc.51A.L0499.C01.08	$47,731
Protection services	2022 Closing Amortization Balance	slc.51A.L0499.C01.10	$901,221
Protection services	2022 Closing Net Book Value	slc.51A.L0499.C01.11	$720,255
Protection services	2022 Opening Net Book Value	slc.51A.L0499.C99.01	$437,342
Protection services	2022 Opening Cost Balance	slc.51A.L0499.C99.02	$1.3M
Protection services	2022 Opening Amortization Balance	slc.51A.L0499.C99.07	$853,490
Roads - paved	2022 Opening Net Book Value	slc.51A.L0611.C01.01	$157,371
Roads - paved	2022 Opening Cost Balance	slc.51A.L0611.C01.02	$3.8M
Roads - paved	2022 Closing Cost Balance	slc.51A.L0611.C01.06	$3.8M
Roads - paved	2022 Opening Amortization Balance	slc.51A.L0611.C01.07	$3.6M
Roads - paved	Annual Amortization	slc.51A.L0611.C01.08	$11,410
Roads - paved	2022 Closing Amortization Balance	slc.51A.L0611.C01.10	$3.6M
Roads - paved	2022 Closing Net Book Value	slc.51A.L0611.C01.11	$143,682
Roads - paved	2022 Opening Net Book Value	slc.51A.L0611.C99.01	$157,371
Roads - paved	2022 Opening Cost Balance	slc.51A.L0611.C99.02	$3.8M
Roads - paved	2022 Opening Amortization Balance	slc.51A.L0611.C99.07	$3.6M
Roads - unpaved	2022 Opening Cost Balance	slc.51A.L0612.C01.02	$2.5M
Roads - unpaved	2022 Closing Cost Balance	slc.51A.L0612.C01.06	$2.5M
Roads - unpaved	2022 Opening Amortization Balance	slc.51A.L0612.C01.07	$2.5M
Roads - unpaved	2022 Closing Amortization Balance	slc.51A.L0612.C01.10	$2.5M
Roads - unpaved	2022 Opening Cost Balance	slc.51A.L0612.C99.02	$2.5M
Roads - unpaved	2022 Opening Amortization Balance	slc.51A.L0612.C99.07	$2.5M
Roads - bridges and culverts	2022 Opening Net Book Value	slc.51A.L0613.C01.01	$4.6M
Roads - bridges and culverts	2022 Opening Cost Balance	slc.51A.L0613.C01.02	$8.6M
Roads - bridges and culverts	Additions and Betterments	slc.51A.L0613.C01.03	$454,286
Roads - bridges and culverts	Disposals	slc.51A.L0613.C01.04	$114,384
Roads - bridges and culverts	2022 Closing Cost Balance	slc.51A.L0613.C01.06	$8.9M
Roads - bridges and culverts	2022 Opening Amortization Balance	slc.51A.L0613.C01.07	$4.0M
Roads - bridges and culverts	Annual Amortization	slc.51A.L0613.C01.08	$131,775
Roads - bridges and culverts	Amortization Disposal	slc.51A.L0613.C01.09	$109,183
Roads - bridges and culverts	2022 Closing Amortization Balance	slc.51A.L0613.C01.10	$4.0M
Roads - bridges and culverts	2022 Closing Net Book Value	slc.51A.L0613.C01.11	$4.9M
Roads - bridges and culverts	2022 Opening Net Book Value	slc.51A.L0613.C99.01	$4.6M
Roads - bridges and culverts	2022 Opening Cost Balance	slc.51A.L0613.C99.02	$8.6M
Roads - bridges and culverts	2022 Opening Amortization Balance	slc.51A.L0613.C99.07	$4.0M
Street lighting	2022 Opening Net Book Value	slc.51A.L0650.C01.01	$11,976
Street lighting	2022 Opening Cost Balance	slc.51A.L0650.C01.02	$19,960
Street lighting	2022 Closing Cost Balance	slc.51A.L0650.C01.06	$19,960
Street lighting	2022 Opening Amortization Balance	slc.51A.L0650.C01.07	$7,984
Street lighting	Annual Amortization	slc.51A.L0650.C01.08	$1,996
Street lighting	2022 Closing Amortization Balance	slc.51A.L0650.C01.10	$9,980
Street lighting	2022 Closing Net Book Value	slc.51A.L0650.C01.11	$9,980
Street lighting	2022 Opening Net Book Value	slc.51A.L0650.C99.01	$11,976
Street lighting	2022 Opening Cost Balance	slc.51A.L0650.C99.02	$19,960
Street lighting	2022 Opening Amortization Balance	slc.51A.L0650.C99.07	$7,984
Other	2022 Opening Net Book Value	slc.51A.L0698.C01.01	$976,036
Other	2022 Opening Cost Balance	slc.51A.L0698.C01.02	$2.7M
Other	Additions and Betterments	slc.51A.L0698.C01.03	$537,346
Other	Disposals	slc.51A.L0698.C01.04	$297,695
Other	2022 Closing Cost Balance	slc.51A.L0698.C01.06	$3.0M
Other	2022 Opening Amortization Balance	slc.51A.L0698.C01.07	$1.9M
Other	Annual Amortization	slc.51A.L0698.C01.08	$92,307
Other	Amortization Disposal	slc.51A.L0698.C01.09	$61,737
Other	Not listed	slc.51A.L0698.C01.0A	Not mapped	Facilities, Fleet, Overhead
Other	2022 Closing Amortization Balance	slc.51A.L0698.C01.10	$1.9M
Other	2022 Closing Net Book Value	slc.51A.L0698.C01.11	$1.1M
Other	2022 Opening Net Book Value	slc.51A.L0698.C99.01	$976,036
Other	2022 Opening Cost Balance	slc.51A.L0698.C99.02	$2.8M
Other	2022 Opening Amortization Balance	slc.51A.L0698.C99.07	$1.9M
Transportation services	2022 Opening Net Book Value	slc.51A.L0699.C01.01	$5.8M
Transportation services	2022 Opening Cost Balance	slc.51A.L0699.C01.02	$17.6M
Transportation services	Additions and Betterments	slc.51A.L0699.C01.03	$991,632
Transportation services	Disposals	slc.51A.L0699.C01.04	$412,079
Transportation services	2022 Closing Cost Balance	slc.51A.L0699.C01.06	$18.2M
Transportation services	2022 Opening Amortization Balance	slc.51A.L0699.C01.07	$11.9M
Transportation services	Annual Amortization	slc.51A.L0699.C01.08	$237,488
Transportation services	Amortization Disposal	slc.51A.L0699.C01.09	$170,920
Transportation services	2022 Closing Amortization Balance	slc.51A.L0699.C01.10	$12.0M
Transportation services	2022 Closing Net Book Value	slc.51A.L0699.C01.11	$6.2M
Transportation services	2022 Opening Net Book Value	slc.51A.L0699.C99.01	$5.8M
Transportation services	2022 Opening Cost Balance	slc.51A.L0699.C99.02	$17.7M
Transportation services	2022 Opening Amortization Balance	slc.51A.L0699.C99.07	$11.9M
Water distribution/transmission	2022 Opening Net Book Value	slc.51A.L0832.C01.01	$2.6M
Water distribution/transmission	2022 Opening Cost Balance	slc.51A.L0832.C01.02	$4.9M
Water distribution/transmission	2022 Closing Cost Balance	slc.51A.L0832.C01.06	$4.9M
Water distribution/transmission	2022 Opening Amortization Balance	slc.51A.L0832.C01.07	$2.3M
Water distribution/transmission	Annual Amortization	slc.51A.L0832.C01.08	$125,716
Water distribution/transmission	2022 Closing Amortization Balance	slc.51A.L0832.C01.10	$2.5M
Water distribution/transmission	2022 Closing Net Book Value	slc.51A.L0832.C01.11	$2.5M
Water distribution/transmission	2022 Opening Net Book Value	slc.51A.L0832.C99.01	$2.6M
Water distribution/transmission	2022 Opening Cost Balance	slc.51A.L0832.C99.02	$4.9M
Water distribution/transmission	2022 Opening Amortization Balance	slc.51A.L0832.C99.07	$2.3M
Environmental services	2022 Opening Net Book Value	slc.51A.L0899.C01.01	$2.6M
Environmental services	2022 Opening Cost Balance	slc.51A.L0899.C01.02	$4.9M
Environmental services	2022 Closing Cost Balance	slc.51A.L0899.C01.06	$4.9M
Environmental services	2022 Opening Amortization Balance	slc.51A.L0899.C01.07	$2.3M
Environmental services	Annual Amortization	slc.51A.L0899.C01.08	$125,716
Environmental services	2022 Closing Amortization Balance	slc.51A.L0899.C01.10	$2.5M
Environmental services	2022 Closing Net Book Value	slc.51A.L0899.C01.11	$2.5M
Environmental services	2022 Opening Net Book Value	slc.51A.L0899.C99.01	$2.6M
Environmental services	2022 Opening Cost Balance	slc.51A.L0899.C99.02	$4.9M
Environmental services	2022 Opening Amortization Balance	slc.51A.L0899.C99.07	$2.3M
Cemeteries	2022 Opening Net Book Value	slc.51A.L1040.C01.01	$19,800
Cemeteries	2022 Opening Cost Balance	slc.51A.L1040.C01.02	$20,400
Cemeteries	2022 Closing Cost Balance	slc.51A.L1040.C01.06	$20,400
Cemeteries	2022 Closing Net Book Value	slc.51A.L1040.C01.11	$20,400
Cemeteries	2022 Opening Net Book Value	slc.51A.L1040.C99.01	$19,800
Cemeteries	2022 Opening Cost Balance	slc.51A.L1040.C99.02	$19,800
Health services	2022 Opening Net Book Value	slc.51A.L1099.C01.01	$19,800
Health services	2022 Opening Cost Balance	slc.51A.L1099.C01.02	$20,400
Health services	2022 Closing Cost Balance	slc.51A.L1099.C01.06	$20,400
Health services	2022 Closing Net Book Value	slc.51A.L1099.C01.11	$20,400
Health services	2022 Opening Net Book Value	slc.51A.L1099.C99.01	$19,800
Health services	2022 Opening Cost Balance	slc.51A.L1099.C99.02	$19,800
Parks	2022 Opening Net Book Value	slc.51A.L1610.C01.01	$74,005
Parks	2022 Opening Cost Balance	slc.51A.L1610.C01.02	$140,900
Parks	2022 Closing Cost Balance	slc.51A.L1610.C01.06	$140,900
Parks	2022 Opening Amortization Balance	slc.51A.L1610.C01.07	$77,495
Parks	Annual Amortization	slc.51A.L1610.C01.08	$7,045
Parks	2022 Closing Amortization Balance	slc.51A.L1610.C01.10	$84,540
Parks	2022 Closing Net Book Value	slc.51A.L1610.C01.11	$56,360
Parks	2022 Opening Net Book Value	slc.51A.L1610.C99.01	$74,005
Parks	2022 Opening Cost Balance	slc.51A.L1610.C99.02	$151,500
Parks	2022 Opening Amortization Balance	slc.51A.L1610.C99.07	$77,495
Recreation facilities - Other	2022 Opening Net Book Value	slc.51A.L1634.C01.01	$12,924
Recreation facilities - Other	2022 Opening Cost Balance	slc.51A.L1634.C01.02	$43,142
Recreation facilities - Other	2022 Closing Cost Balance	slc.51A.L1634.C01.06	$43,142
Recreation facilities - Other	2022 Closing Net Book Value	slc.51A.L1634.C01.11	$43,142
Recreation facilities - Other	2022 Opening Net Book Value	slc.51A.L1634.C99.01	$12,924
Recreation facilities - Other	2022 Opening Cost Balance	slc.51A.L1634.C99.02	$27,800
Recreation facilities - Other	2022 Opening Amortization Balance	slc.51A.L1634.C99.07	$14,876
Libraries	2022 Opening Net Book Value	slc.51A.L1640.C01.01	$3,348
Libraries	2022 Opening Cost Balance	slc.51A.L1640.C01.02	$17,275
Libraries	2022 Closing Cost Balance	slc.51A.L1640.C01.06	$17,275
Libraries	2022 Opening Amortization Balance	slc.51A.L1640.C01.07	$14,313
Libraries	Annual Amortization	slc.51A.L1640.C01.08	$183
Libraries	2022 Closing Amortization Balance	slc.51A.L1640.C01.10	$14,496
Libraries	2022 Closing Net Book Value	slc.51A.L1640.C01.11	$2,779
Libraries	2022 Opening Net Book Value	slc.51A.L1640.C99.01	$3,348
Libraries	2022 Opening Cost Balance	slc.51A.L1640.C99.02	$17,275
Libraries	2022 Opening Amortization Balance	slc.51A.L1640.C99.07	$13,927
Cultural services	2022 Opening Net Book Value	slc.51A.L1650.C01.01	$1.3M
Cultural services	2022 Opening Cost Balance	slc.51A.L1650.C01.02	$2.0M
Cultural services	2022 Closing Cost Balance	slc.51A.L1650.C01.06	$2.0M
Cultural services	2022 Opening Amortization Balance	slc.51A.L1650.C01.07	$642,479
Cultural services	Annual Amortization	slc.51A.L1650.C01.08	$43,366
Cultural services	2022 Closing Amortization Balance	slc.51A.L1650.C01.10	$685,845
Cultural services	2022 Closing Net Book Value	slc.51A.L1650.C01.11	$1.3M
Cultural services	2022 Opening Net Book Value	slc.51A.L1650.C99.01	$1.3M
Cultural services	2022 Opening Cost Balance	slc.51A.L1650.C99.02	$2.0M
Cultural services	2022 Opening Amortization Balance	slc.51A.L1650.C99.07	$686,590
Recreation and cultural services	2022 Opening Net Book Value	slc.51A.L1699.C01.01	$1.4M
Recreation and cultural services	2022 Opening Cost Balance	slc.51A.L1699.C01.02	$2.2M
Recreation and cultural services	2022 Closing Cost Balance	slc.51A.L1699.C01.06	$2.2M
Recreation and cultural services	2022 Opening Amortization Balance	slc.51A.L1699.C01.07	$734,287
Recreation and cultural services	Annual Amortization	slc.51A.L1699.C01.08	$50,594
Recreation and cultural services	2022 Closing Amortization Balance	slc.51A.L1699.C01.10	$784,881
Recreation and cultural services	2022 Closing Net Book Value	slc.51A.L1699.C01.11	$1.4M
Recreation and cultural services	2022 Opening Net Book Value	slc.51A.L1699.C99.01	$1.4M
Recreation and cultural services	2022 Opening Cost Balance	slc.51A.L1699.C99.02	$2.2M
Recreation and cultural services	2022 Opening Amortization Balance	slc.51A.L1699.C99.07	$792,888
Total Tangible Capital Assets	2022 Opening Net Book Value	slc.51A.L9910.C01.01	$10.5M
Total Tangible Capital Assets	2022 Opening Cost Balance	slc.51A.L9910.C01.02	$26.6M
Total Tangible Capital Assets	Additions and Betterments	slc.51A.L9910.C01.03	$1.3M
Total Tangible Capital Assets	Disposals	slc.51A.L9910.C01.04	$412,079
Total Tangible Capital Assets	2022 Closing Cost Balance	slc.51A.L9910.C01.06	$27.5M
Total Tangible Capital Assets	2022 Opening Amortization Balance	slc.51A.L9910.C01.07	$16.1M
Total Tangible Capital Assets	Annual Amortization	slc.51A.L9910.C01.08	$479,258
Total Tangible Capital Assets	Amortization Disposal	slc.51A.L9910.C01.09	$170,920
Total Tangible Capital Assets	2022 Closing Amortization Balance	slc.51A.L9910.C01.10	$16.4M
Total Tangible Capital Assets	2022 Closing Net Book Value	slc.51A.L9910.C01.11	$11.1M
Total Tangible Capital Assets	2022 Opening Net Book Value	slc.51A.L9910.C99.01	$10.5M
Total Tangible Capital Assets	2022 Opening Cost Balance	slc.51A.L9910.C99.02	$26.6M
Total Tangible Capital Assets	2022 Opening Amortization Balance	slc.51A.L9910.C99.07	$16.1M

SCHEDULE OF TANGIBLE CAPITAL ASSETS31 rows

Line	Column	SLC	Amount
Land	2022 Opening Net Book Value (NBV)	slc.51B.L2005.C01.01	$347,139
Land	2022 Closing Net Book Value (NBV)	slc.51B.L2005.C01.11	$347,139
Land	2022 Opening Net Book Value	slc.51B.L2005.C99.01	$347,139
Land improvements	2022 Opening Net Book Value (NBV)	slc.51B.L2010.C01.01	$63,405
Land improvements	2022 Closing Net Book Value (NBV)	slc.51B.L2010.C01.11	$56,360
Land improvements	2022 Opening Net Book Value	slc.51B.L2010.C99.01	$63,405
Buildings	2022 Opening Net Book Value (NBV)	slc.51B.L2020.C01.01	$1.6M
Buildings	2022 Closing Net Book Value (NBV)	slc.51B.L2020.C01.11	$1.7M
Buildings	2022 Opening Net Book Value	slc.51B.L2020.C99.01	$1.6M
Machinery and equipment	2022 Opening Net Book Value (NBV)	slc.51B.L2030.C01.01	$210,132
Machinery and equipment	2022 Closing Net Book Value (NBV)	slc.51B.L2030.C01.11	$103,032
Machinery and equipment	2022 Opening Net Book Value	slc.51B.L2030.C99.01	$210,132
Vehicles	2022 Opening Net Book Value (NBV)	slc.51B.L2040.C01.01	$968,644
Vehicles	2022 Closing Net Book Value (NBV)	slc.51B.L2040.C01.11	$1.4M
Vehicles	2022 Opening Net Book Value	slc.51B.L2040.C99.01	$968,644
Other	2022 Opening Net Book Value	slc.51B.L2097.C99.01	$4.6M
Total General Capital Assets	2022 Opening Net Book Value (NBV)	slc.51B.L2099.C01.01	$3.1M
Total General Capital Assets	2022 Closing Net Book Value (NBV)	slc.51B.L2099.C01.11	$3.6M
Total General Capital Assets	2022 Opening Net Book Value	slc.51B.L2099.C99.01	$7.8M
Linear assets	2022 Opening Net Book Value (NBV)	slc.51B.L2250.C01.01	$7.4M
Linear assets	2022 Closing Net Book Value (NBV)	slc.51B.L2250.C01.11	$7.5M
Linear assets	2022 Opening Net Book Value	slc.51B.L2250.C99.01	$2.7M
Total Infrastructure Assets	2022 Opening Net Book Value (NBV)	slc.51B.L2299.C01.01	$7.4M
Total Infrastructure Assets	2022 Closing Net Book Value (NBV)	slc.51B.L2299.C01.11	$7.5M
Total Infrastructure Assets	2022 Opening Net Book Value	slc.51B.L2299.C99.01	$2.7M
Total Tangible Capital Assets	2022 Opening Net Book Value (NBV)	slc.51B.L9920.C01.01	$10.5M
Total Tangible Capital Assets	2022 Closing Net Book Value (NBV)	slc.51B.L9920.C01.11	$11.1M
Total Tangible Capital Assets	2022 Opening Net Book Value	slc.51B.L9920.C99.01	$10.5M
Total Tangible Capital Assets and Construction-in-progress	2022 Opening Net Book Value (NBV)	slc.51B.L9921.C01.01	$10.5M
Total Tangible Capital Assets and Construction-in-progress	2022 Closing Net Book Value (NBV)	slc.51B.L9921.C01.11	$11.1M
Total Tangible Capital Assets and Construction-in-progress	2022 Opening Net Book Value	slc.51B.L9921.C99.01	$10.5M

CONSOLIDATED STATEMENT OF CHANGE IN NET FINANCIAL ASSETS (NET DEB19 rows

Line	Column	SLC	Amount
Reserves and Reserve funds (SLC 60 1012 02 + SLC 60 1012 03)	Not listed	slc.53X.L0406.C01.01	$177,100
Canada Community - Building Fund - AMO (SLC 10 4099 01)	Not listed	slc.53X.L0440.C01.01	$138,032
Subtotal	Not listed	slc.53X.L0499.C01.01	$315,132
Subtotal	Not listed	slc.53X.L0501.C01.01	$177,100
Subtotal	Not listed	slc.53X.L0502.C01.01	$138,032
Unexpended Capital Financing or (Unfinanced Capital Outlay)	Not listed	slc.53X.L0810.C01.01	-$1.0M
Annual surplus/(deficit) (SLC 10 2099 01)	Not listed	slc.53X.L1010.C01.01	$412,659
Acquisition of tangible capital assets	Not listed	slc.53X.L1020.C01.01	-$1.3M
Amortization of tangible capital assets (SLC 51 9910 08)	Not listed	slc.53X.L1030.C01.01	$479,258
Loss/(Gain) on sale to tangible capital assets	Not listed	slc.53X.L1040.C01.01	-$28,397
Proceeds on sale of tangible capital assets	Not listed	slc.53X.L1050.C01.01	$269,555
Subtotal	Not listed	slc.53X.L1099.C01.01	-$601,160
Change in prepaid expenses	Not listed	slc.53X.L1220.C01.01	$4,031
Subtotal	Not listed	slc.53X.L1299.C01.01	$4,031
Decr/(Incr) in Net Financial Assets/Net Debt	Not listed	slc.53X.L1410.C01.01	-$184,470
Net financial assets (net debt), beginning of year	Not listed	slc.53X.L1420.C01.01	$4.9M
Restated Net Financial Assets (Net Debt), beginning of year	Not listed	slc.53X.L1423.C01.01	$4.9M
Net Financial Assets (Net Debt), End of Year	Not listed	slc.53X.L9910.C01.01	$4.7M
Total Capital Financing	Not listed	slc.53X.L9920.C01.01	$315,132

CONSOLIDATED STATEMENT OF CASH FLOW (SELECT DIRECT OR INDIRECT ME29 rows

Line	Column	SLC	Amount	Text
Proceeds on sale of tangible capital assets	Actual	slc.54B.L0610.C01.01	$269,555
Cash used to acquire tangible capital assets	Actual	slc.54B.L0620.C01.01	-$1.3M
Cash applied to capital transactions	Actual	slc.54B.L0699.C01.01	-$1.1M
Other	Actual	slc.54B.L0898.C01.01	-$266,577
Other	Not listed	slc.54B.L0898.C01.0A	Not mapped	Net change
Cash provided by / (applied to) investing transactions	Actual	slc.54B.L0899.C01.01	-$266,577
Other	Actual	slc.54B.L1096.C01.01	$96,900
Other	Not listed	slc.54B.L1096.C01.0A	Not mapped	Advances of Municipal debt
Other	Actual	slc.54B.L1097.C01.01	-$78,933
Other	Not listed	slc.54B.L1097.C01.0A	Not mapped	Repayment on Municipal debt
Cash applied to financing transactions	Actual	slc.54B.L1099.C01.01	$17,967
Increase in cash and cash equivalents	Actual	slc.54B.L1210.C01.01	-$180,516
Cash and cash equivalents, beginning of year	Actual	slc.54B.L1220.C01.01	$2.4M
Cash	Actual	slc.54B.L1401.C01.01	$2.2M
Unrestricted	Actual	slc.54B.L1501.C01.01	$2.2M
Annual surplus/(deficit) (SLC 10 2099 01)	Actual	slc.54B.L2010.C01.01	$412,659
Non-cash items including amortization	Actual	slc.54B.L2020.C01.01	$479,258
Prepaid expenses	Actual	slc.54B.L2030.C01.01	$4,031
Change in deferred revenue	Actual	slc.54B.L2040.C01.01	-$16,537
Other	Actual	slc.54B.L2096.C01.01	-$28,397
Other	Not listed	slc.54B.L2096.C01.0A	Not mapped	Loss on sale of Tangible Capital Assets
Other	Actual	slc.54B.L2097.C01.01	$20,150
Other	Not listed	slc.54B.L2097.C01.0A	Not mapped	Receivables
Other	Actual	slc.54B.L2098.C01.01	$248,951
Other	Not listed	slc.54B.L2098.C01.0A	Not mapped	Accounts Payable
Cash provided by operating transactions	Actual	slc.54B.L2099.C01.01	$1.1M
Cash and cash equivalents, end of year	Actual	slc.54B.L9920.C01.01	$2.2M
Cash and cash equivalents, end of year	Actual	slc.54B.L9940.C01.01	$2.2M
Cash and cash equivalents, end of year	Actual	slc.54B.L9950.C01.01	$2.2M

CONTINUITY OF RESERVES AND RESERVE FUNDS20 rows

Line	Column	SLC	Amount
Balance, beginning of year	Discretionary Res. Funds	slc.60X.L0299.C01.02	$745
Balance, beginning of year	Reserves	slc.60X.L0299.C01.03	$3.7M
Less: Utilization (deferred revenue recognized)	Reserves	slc.60X.L0910.C01.03	$197,100
For acquisition of tangible capital asset	Reserves	slc.60X.L1012.C01.03	$177,100
For current operations	Reserves	slc.60X.L1015.C01.03	$20,000
Balance, end of year	Discretionary Res. Funds	slc.60X.L2099.C01.02	$745
Balance, end of year	Reserves	slc.60X.L2099.C01.03	$3.5M
Working funds	Reserves	slc.60X.L5010.C01.03	$480,000
Asset Replacement funds for: Sewer & Water - Water	Reserves	slc.60X.L5040.C01.03	$858,550
Replacement of equipment	Reserves	slc.60X.L5050.C01.03	$876,011
Insurance	Reserves	slc.60X.L5070.C01.03	$62,176
Protection services	Reserves	slc.60X.L5210.C01.03	$105,000
Transportation services : Roadways	Reserves	slc.60X.L5215.C01.03	$827,510
Transportation services : Winter control	Reserves	slc.60X.L5216.C01.03	$219,740
Transportation services : Street lighting	Reserves	slc.60X.L5222.C01.03	$40,618
Recreation and cultural services : Parks	Reserves	slc.60X.L5265.C01.03	$26,253
Recreation and cultural services : Recreation facilities - Other	Reserves	slc.60X.L5274.C01.03	$40,101
Recreation and cultural services : Culture services	Discretionary Res. Funds	slc.60X.L5277.C01.02	$745
Total	Discretionary Res. Funds	slc.60X.L9930.C01.02	$745
Total	Reserves	slc.60X.L9930.C01.03	$3.5M

CONSOLIDATED STATEMENT OF FINANCIAL POSITION36 rows

Line	Column	SLC	Amount	Text
Cash and cash equivalents	Not listed	slc.70X.L0299.C01.01	$2.2M
Ontario	Not listed	slc.70X.L0420.C01.01	$516,229
Accounts Receivable Subtotal	Not listed	slc.70X.L0499.C01.01	$516,229
Current year's levies	Not listed	slc.70X.L0610.C01.01	$320,249
Previous year's levies	Not listed	slc.70X.L0620.C01.01	$74,779
Prior year's levies	Not listed	slc.70X.L0630.C01.01	$123,802
Penalties and interest	Not listed	slc.70X.L0640.C01.01	$41,507
Taxes Receivable Subtotal	Not listed	slc.70X.L0699.C01.01	$560,337
Ontario	Not listed	slc.70X.L0810.C01.01	$1.9M
Investments * Subtotal	Not listed	slc.70X.L0829.C01.01	$1.9M
Debt Recoverable From Others Subtotal	Not listed	slc.70X.L0845.C01.01	$442,877
Individuals	Not listed	slc.70X.L0865.C01.01	$442,877
Other	Not listed	slc.70X.L0890.C01.01	$41,004
Other	Not listed	slc.70X.L0890.C01.0A	Not mapped	Watermain fees recoverable
Other Financial Assets Subtotal	Not listed	slc.70X.L0898.C01.01	$41,004
Ontario	Not listed	slc.70X.L2220.C01.01	$547,039
Accounts Payable Subtotal	Not listed	slc.70X.L2299.C01.01	$547,039
Other	Not listed	slc.70X.L2490.C01.01	$11,536
Deferred Revenue Subtotal	Not listed	slc.70X.L2499.C01.01	$11,536
Other	Not listed	slc.70X.L2640.C01.01	$442,877
Other	Not listed	slc.70X.L2640.C01.0A	Not mapped	Tile Loans Payable
Long term liabilities	Not listed	slc.70X.L2699.C01.01	$442,877
Tangible capital assets (SLC 51 9921 11)	Not listed	slc.70X.L6210.C01.01	$11.1M
Prepaid expenses	Not listed	slc.70X.L6260.C01.01	$7,085
Total Non-Financial Assets	Not listed	slc.70X.L6299.C01.01	$11.1M
Equity in tangible capital assets	Not listed	slc.70X.L6410.C01.01	$11.1M
Other	Not listed	slc.70X.L6412.C01.01	-$934,507
Other	Not listed	slc.70X.L6412.C01.0A	Not mapped	Recover from Drainage Revenues
Reserves and reserve funds (SLC 60 2099 02 + SLC 60 2099 03)	Not listed	slc.70X.L6420.C01.01	$3.5M
General surplus/(deficit)	Not listed	slc.70X.L6430.C01.01	$2.1M
*Market value of Investments included in Line 0829	Not listed	slc.70X.L8010.C01.01	$1.9M
Total Financial Assets	Not listed	slc.70X.L9930.C01.01	$5.7M
Total Liabilities	Not listed	slc.70X.L9940.C01.01	$1.0M
Net Financial Assets / Net Debt (Total Financial Assets LESS Tota	Not listed	slc.70X.L9945.C01.01	$4.7M
Total Accumulated Surplus/(Deficit)	Not listed	slc.70X.L9970.C01.01	$15.8M
Total Analysis Accumulated Surplus/(Deficit)	Not listed	slc.70X.L9971.C01.01	$15.8M

CONTINUITY OF TAXES RECEIVABLE9 rows

Line	Column	SLC	Amount
Taxes receivable, beginning of year	Not listed	slc.72A.L0210.C01.09	$543,395
PLUS: Tax amounts levied in the year (SLC 26 9199 03)	Not listed	slc.72A.L0220.C01.09	$8.9M
LESS: Total cash collections (SLC 72 0699 09)	Not listed	slc.72A.L0240.C01.09	$8.8M
LESS: Tax adjustments before allowances (SLC 72 2899 09)	Not listed	slc.72A.L0250.C01.09	$136,643
Taxes Receivable	Not listed	slc.72A.L0290.C01.09	$560,337
Current year's tax	Not listed	slc.72A.L0610.C01.09	$8.6M
Previous year's tax	Not listed	slc.72A.L0620.C01.09	$151,465
Penalties and interest	Not listed	slc.72A.L0630.C01.09	$41,509
Total Cash Collections	Not listed	slc.72A.L0699.C01.09	$8.8M

CONTINUITY OF TAXES RECEIVABLE42 rows

Line	Column	SLC	Amount
RfR (Assessment Act 39.1)	English - Public	slc.72B.L1050.C01.01	$133
RfR (Assessment Act 39.1)	French - Public	slc.72B.L1050.C01.02	$1
RfR (Assessment Act 39.1)	English - Separate	slc.72B.L1050.C01.03	$29
RfR (Assessment Act 39.1)	French - Separate	slc.72B.L1050.C01.04	$3
RfR (Assessment Act 39.1)	TOTAL Education	slc.72B.L1050.C01.06	$166
RfR (Assessment Act 39.1)	Lower-Tier (Single-Tier)	slc.72B.L1050.C01.07	$629
RfR (Assessment Act 39.1)	Upper-Tier	slc.72B.L1050.C01.08	$398
RfR (Assessment Act 39.1)	TOTAL Tax Adjustment	slc.72B.L1050.C01.09	$1,193
Post Roll Amended Notice (PRAN) (Assessment Act S32)	English - Public	slc.72B.L1070.C01.01	$17,805
Post Roll Amended Notice (PRAN) (Assessment Act S32)	French - Public	slc.72B.L1070.C01.02	$291
Post Roll Amended Notice (PRAN) (Assessment Act S32)	English - Separate	slc.72B.L1070.C01.03	$6,260
Post Roll Amended Notice (PRAN) (Assessment Act S32)	French - Separate	slc.72B.L1070.C01.04	$993
Post Roll Amended Notice (PRAN) (Assessment Act S32)	TOTAL Education	slc.72B.L1070.C01.06	$25,349
Post Roll Amended Notice (PRAN) (Assessment Act S32)	Lower-Tier (Single-Tier)	slc.72B.L1070.C01.07	$41,308
Post Roll Amended Notice (PRAN) (Assessment Act S32)	Upper-Tier	slc.72B.L1070.C01.08	$26,129
Post Roll Amended Notice (PRAN) (Assessment Act S32)	TOTAL Tax Adjustment	slc.72B.L1070.C01.09	$92,786
Tax Incentive Adjustment (TIA) (Assessment Act)	English - Public	slc.72B.L1090.C01.01	$4,434
Tax Incentive Adjustment (TIA) (Assessment Act)	TOTAL Education	slc.72B.L1090.C01.06	$4,434
Tax Incentive Adjustment (TIA) (Assessment Act)	Lower-Tier (Single-Tier)	slc.72B.L1090.C01.07	$23,433
Tax Incentive Adjustment (TIA) (Assessment Act)	Upper-Tier	slc.72B.L1090.C01.08	$14,797
Tax Incentive Adjustment (TIA) (Assessment Act)	TOTAL Tax Adjustment	slc.72B.L1090.C01.09	$42,664
Subtotal	English - Public	slc.72B.L1099.C01.01	$22,372
Subtotal	French - Public	slc.72B.L1099.C01.02	$292
Subtotal	English - Separate	slc.72B.L1099.C01.03	$6,289
Subtotal	French - Separate	slc.72B.L1099.C01.04	$996
Subtotal	TOTAL Education	slc.72B.L1099.C01.06	$29,949
Subtotal	Lower-Tier (Single-Tier)	slc.72B.L1099.C01.07	$65,370
Subtotal	Upper-Tier	slc.72B.L1099.C01.08	$41,324
Subtotal	TOTAL Tax Adjustment	slc.72B.L1099.C01.09	$136,643
Tax Adjustments Before Allowances	English - Public	slc.72B.L2899.C01.01	$22,372
Tax Adjustments Before Allowances	French - Public	slc.72B.L2899.C01.02	$292
Tax Adjustments Before Allowances	English - Separate	slc.72B.L2899.C01.03	$6,289
Tax Adjustments Before Allowances	French - Separate	slc.72B.L2899.C01.04	$996
Tax Adjustments Before Allowances	TOTAL Education	slc.72B.L2899.C01.06	$29,949
Tax Adjustments Before Allowances	Lower-Tier (Single-Tier)	slc.72B.L2899.C01.07	$65,370
Tax Adjustments Before Allowances	Upper-Tier	slc.72B.L2899.C01.08	$41,324
Tax Adjustments Before Allowances	TOTAL Tax Adjustment	slc.72B.L2899.C01.09	$136,643
Entitlement of School Boards	English - Public	slc.72B.L7010.C01.01	$1.2M
Entitlement of School Boards	French - Public	slc.72B.L7010.C01.02	$157,348
Entitlement of School Boards	English - Separate	slc.72B.L7010.C01.03	$379,146
Entitlement of School Boards	French - Separate	slc.72B.L7010.C01.04	$84,949
Entitlement of School Boards	TOTAL Education	slc.72B.L7010.C01.06	$1.9M

LONG TERM LIABILITIES AND COMMITMENTS8 rows

Line	Column	SLC	Amount	Text
All outstanding debt issued by the municipality, predecessor muni	Not listed	slc.74A.L0210.C01.01	$442,877
All outstanding debt issued by the municipality	Not listed	slc.74A.L0299.C01.01	$442,877
Other	Not listed	slc.74A.L1297.C01.01	$442,877
Other	Not listed	slc.74A.L1297.C01.0A	Not mapped	Tile Loans
Other long term liabilities	Not listed	slc.74A.L1490.C01.01	$442,877
1. TOTAL Net Long Term Liabilities of the Municipality	Not listed	slc.74A.L9910.C01.01	$442,877
2. Debt burden of the municipality: Analysed by debt instrument	Not listed	slc.74A.L9920.C01.01	$442,877
3. Debt burden of the municipality: Analysed by function	Not listed	slc.74A.L9930.C01.01	$442,877

LONG TERM LIABILITIES AND COMMITMENTS2 rows

Line	Column	SLC	Amount	Text
Recovered from the consolidated statement of operations : Tile dr	Interest	slc.74C.L3015.C03.02	$24,553
Total	Interest	slc.74C.L3099.C03.02	$24,553

LONG TERM LIABILITIES AND COMMITMENTS7 rows

Line	Column	SLC	Amount
Year 2023	Operations Principal	slc.74D.L3210.C01.01	$100,950
Year 2024	Operations Principal	slc.74D.L3220.C01.01	$92,389
Year 2025	Operations Principal	slc.74D.L3230.C01.01	$81,833
Year 2026	Operations Principal	slc.74D.L3240.C01.01	$59,619
Year 2027	Operations Principal	slc.74D.L3250.C01.01	$59,619
Years 2028 to 2032	Operations Principal	slc.74D.L3260.C01.01	$48,467
Total	Operations Principal	slc.74D.L3299.C01.01	$442,877

STATISTICAL INFORMATION24 rows

Line	Column	SLC	Amount	Text
Administration	Full-Time Funded Positions	slc.80A.L0205.C01.01	$5
Public Works	Full-Time Funded Positions	slc.80A.L0225.C01.01	$10
Public Works	Part-Time Funded Positions	slc.80A.L0225.C01.02	$6
Public Works	Seasonal Employees	slc.80A.L0225.C01.03	$1
Employees of the Municipality	Full-Time Funded Positions	slc.80A.L0298.C01.01	$15
Employees of the Municipality	Part-Time Funded Positions	slc.80A.L0298.C01.02	$6
Employees of the Municipality	Seasonal Employees	slc.80A.L0298.C01.03	$1
Municipal workforce profile Total	Full-Time Funded Positions	slc.80A.L0399.C01.01	$15
Municipal workforce profile Total	Part-Time Funded Positions	slc.80A.L0399.C01.02	$6
Municipal workforce profile Total	Seasonal Employees	slc.80A.L0399.C01.03	$1
Residential properties	Number of Building Permits	slc.80A.L1210.C04.01	$33
Residential properties	Total Value of Building Permits	slc.80A.L1210.C04.02	$4.7M
All other property classes	Number of Building Permits	slc.80A.L1230.C04.01	$4
All other property classes	Total Value of Building Permits	slc.80A.L1230.C04.02	$2.7M
Building permit information Subtotal	Number of Building Permits	slc.80A.L1299.C04.01	$37
Building permit information Subtotal	Total Value of Building Permits	slc.80A.L1299.C04.02	$7.4M
Buildings	Not listed	slc.80A.L1410.C05.01	$6.7M
Machinery and equipment	Not listed	slc.80A.L1420.C05.01	$2.7M
Vehicles	Not listed	slc.80A.L1430.C05.01	$1.5M
Other	Not listed	slc.80A.L1497.C05.01	$1.5M
Other	Not listed	slc.80A.L1497.C05.0A	Not mapped	A/R Valuable papers
Other	Not listed	slc.80A.L1498.C05.01	$1.0M
Other	Not listed	slc.80A.L1498.C05.0A	Not mapped	Loss of Business
Insured value of physical assets Subtotal	Not listed	slc.80A.L1499.C05.01	$13.3M

STATISTICAL INFORMATION51 rows

Line	Column	SLC	Amount	Text
Not listed	Not listed	slc.80C.L000A.C01.0A	Not mapped	(I) PROPORTIONALLY CONSOLIDATED joint local boards
Not listed	Not listed	slc.80C.L000B.C01.0A	Not mapped	(II) FULLY CONSOLIDATED local boards and any local entities set up by the municipality
Not listed	Proportion of Total Munic. Contributions Consolidated	slc.80C.L0851.C01.04	1
Not listed	Proportion of Total Munic. Contributions Consolidated	slc.80C.L0852.C01.04	1
Not listed	Proportion of Total Munic. Contributions Consolidated	slc.80C.L0853.C01.04	1
Not listed	Proportion of Total Munic. Contributions Consolidated	slc.80C.L0854.C01.04	1
Not listed	Proportion of Total Munic. Contributions Consolidated	slc.80C.L0855.C01.04	1
Not listed	Proportion of Total Munic. Contributions Consolidated	slc.80C.L0856.C01.04	1
Not listed	Proportion of Total Munic. Contributions Consolidated	slc.80C.L0857.C01.04	1
Not listed	Proportion of Total Munic. Contributions Consolidated	slc.80C.L0858.C01.04	1
Not listed	Proportion of Total Munic. Contributions Consolidated	slc.80C.L0859.C01.04	1
Not listed	Proportion of Total Munic. Contributions Consolidated	slc.80C.L0860.C01.04	1
Not listed	Proportion of Total Munic. Contributions Consolidated	slc.80C.L0861.C01.04	1
Not listed	Proportion of Total Munic. Contributions Consolidated	slc.80C.L0862.C01.04	1
Not listed	Proportion of Total Munic. Contributions Consolidated	slc.80C.L0863.C01.04	1
Not listed	Proportion of Total Munic. Contributions Consolidated	slc.80C.L0864.C01.04	1
Not listed	Proportion of Total Munic. Contributions Consolidated	slc.80C.L0865.C01.04	1
Not listed	Proportion of Total Munic. Contributions Consolidated	slc.80C.L0866.C01.04	1
Not listed	Proportion of Total Munic. Contributions Consolidated	slc.80C.L0867.C01.04	1
Not listed	Proportion of Total Munic. Contributions Consolidated	slc.80C.L0868.C01.04	1
Not listed	Proportion of Total Munic. Contributions Consolidated	slc.80C.L0869.C01.04	1
Not listed	Proportion of Total Munic. Contributions Consolidated	slc.80C.L0870.C01.04	1
Not listed	Proportion of Total Munic. Contributions Consolidated	slc.80C.L0871.C01.04	1
Not listed	Proportion of Total Munic. Contributions Consolidated	slc.80C.L0872.C01.04	1
Not listed	Proportion of Total Munic. Contributions Consolidated	slc.80C.L0873.C01.04	1
Not listed	Proportion of Total Munic. Contributions Consolidated	slc.80C.L0874.C01.04	1
Not listed	Proportion of Total Munic. Contributions Consolidated	slc.80C.L0875.C01.04	1
Not listed	Proportion of Total Munic. Contributions Consolidated	slc.80C.L0876.C01.04	1
Not listed	Proportion of Total Munic. Contributions Consolidated	slc.80C.L0877.C01.04	1
Not listed	Proportion of Total Munic. Contributions Consolidated	slc.80C.L0878.C01.04	1
Not listed	Proportion of Total Munic. Contributions Consolidated	slc.80C.L0879.C01.04	1
Not listed	Proportion of Total Munic. Contributions Consolidated	slc.80C.L0880.C01.04	1
Not listed	Proportion of Total Munic. Contributions Consolidated	slc.80C.L0881.C01.04	1
Not listed	Proportion of Total Munic. Contributions Consolidated	slc.80C.L0882.C01.04	1
Not listed	Proportion of Total Munic. Contributions Consolidated	slc.80C.L0883.C01.04	1
Not listed	Proportion of Total Munic. Contributions Consolidated	slc.80C.L0884.C01.04	1
Not listed	Proportion of Total Munic. Contributions Consolidated	slc.80C.L0885.C01.04	1
Not listed	Proportion of Total Munic. Contributions Consolidated	slc.80C.L0886.C01.04	1
Not listed	Proportion of Total Munic. Contributions Consolidated	slc.80C.L0887.C01.04	1
Not listed	Proportion of Total Munic. Contributions Consolidated	slc.80C.L0888.C01.04	1
Not listed	Proportion of Total Munic. Contributions Consolidated	slc.80C.L0889.C01.04	1
Not listed	Proportion of Total Munic. Contributions Consolidated	slc.80C.L0890.C01.04	1
Not listed	Proportion of Total Munic. Contributions Consolidated	slc.80C.L0891.C01.04	1
Not listed	Proportion of Total Munic. Contributions Consolidated	slc.80C.L0892.C01.04	1
Not listed	Proportion of Total Munic. Contributions Consolidated	slc.80C.L0893.C01.04	1
Not listed	Proportion of Total Munic. Contributions Consolidated	slc.80C.L0894.C01.04	1
Not listed	Proportion of Total Munic. Contributions Consolidated	slc.80C.L0895.C01.04	1
Not listed	Proportion of Total Munic. Contributions Consolidated	slc.80C.L0896.C01.04	1
Not listed	Proportion of Total Munic. Contributions Consolidated	slc.80C.L0897.C01.04	1
Not listed	Proportion of Total Munic. Contributions Consolidated	slc.80C.L0898.C01.04	1
Not listed	Proportion of Total Munic. Contributions Consolidated	slc.80C.L0899.C01.04	1

STATISTICAL INFORMATION10 rows

Line	Column	SLC	Amount	Text
What method does your municipality use to determine total constru	Description	slc.80D.L1300.C01.04	Not mapped	Applicant's Declared Value
Total value of construction activity for 2022 based on permits is	Not listed	slc.80D.L1304.C02.01	$7.4M
Category 1: Houses (houses not exceeding 3 storeys/600 square met	Number of Complete Applications	slc.80D.L1314.C04.01	$18
Category 1: Houses (houses not exceeding 3 storeys/600 square met	Number of Incomplete Applications	slc.80D.L1314.C04.02	$1
Category 1: Houses (houses not exceeding 3 storeys/600 square met	Total Number of Complete and Incomplete Applications	slc.80D.L1314.C04.03	$19
Category 2: Small Buildings (small commercial/industrial not exce	Number of Complete Applications	slc.80D.L1316.C04.01	$14
Category 2: Small Buildings (small commercial/industrial not exce	Total Number of Complete and Incomplete Applications	slc.80D.L1316.C04.03	$14
Category 3: Large Buildings (large residential/commercial/industr	Number of Complete Applications	slc.80D.L1318.C04.01	$5
Category 3: Large Buildings (large residential/commercial/industr	Total Number of Complete and Incomplete Applications	slc.80D.L1318.C04.03	$5
Subtotal	Number of Complete Applications	slc.80D.L1322.C04.01	$37

Source: Ontario Financial Information Return (FIR) open data. Municipal comparisons should consider tier and type because upper-tier and lower-tier services can overlap.