Official FIR rows
Dryden C | 2024
Raw Financial Information Return rows are shown by official FIR schedule. Summary cards appear only when the metric mapping is confidently available.
Revenue
$42.8M
Expenses
$34.3M
Surplus / deficit
$8.6M
Accumulated surplus
$93.7M
FINANCIAL INFORMATION RETURN18 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| Name | Not listed | slc.02X.L0020.C01.02 | Not mapped | Kim Junko |
| Telephone | Not listed | slc.02X.L0022.C01.02 | Not mapped | 807-407-7832 |
| Email (Required) | Not listed | slc.02X.L0028.C01.02 | Not mapped | kjunko@dryden.ca |
| Website address of Municipality | Not listed | slc.02X.L0030.C01.02 | Not mapped | www.dryden.ca |
| Households | Not listed | slc.02X.L0040.C01.01 | $3,574 | |
| Households | Not listed | slc.02X.L0040.C01.02 | Not mapped | Stats Can |
| Population | Not listed | slc.02X.L0041.C01.01 | $7,388 | |
| Population | Not listed | slc.02X.L0041.C01.02 | Not mapped | Stats Can |
| Youth Population | Not listed | slc.02X.L0042.C01.01 | $1,395 | |
| Youth Population | Not listed | slc.02X.L0042.C01.02 | Not mapped | Stats Can |
| Schedule 54:Cashflow - Direct or Indirect Method chosen | Not listed | slc.02X.L0075.C01.02 | Not mapped | INDIRECT |
| Method used to allocate Program Support to other functions in Sch | Not listed | slc.02X.L0077.C01.02 | Not mapped | Percentage of Total Expenditures |
| Municipal Treasurer | Not listed | slc.02X.L0090.C01.02 | Not mapped | Kim Junko |
| Municipal Auditor | Not listed | slc.02X.L0091.C01.02 | Not mapped | Jennifer Pyzer |
| Municipal Audit Firm | Not listed | slc.02X.L0092.C01.02 | Not mapped | MNP |
| Municipal Treasurer Email (Required) | Not listed | slc.02X.L0093.C01.02 | Not mapped | kjunko@dryden.ca |
| Date | Not listed | slc.02X.L0094.C01.02 | Not mapped | 2026-04-14 |
| Municipal Auditor's Email (Required) | Not listed | slc.02X.L0095.C01.02 | Not mapped | Jennifer.Pyzer@mnp.ca |
CONSOLIDATED STATEMENT OF OPERATIONS: REVENUE47 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| Taxation - Own purposes (SLC 26 9199 04 - 72 2899 07) For UT (SLC | Own Purposes Revenue | slc.10X.L0299.C01.01 | $15.9M | |
| Payments-in-lieu of taxation (SLC 26 9599 08) For UT (SLC 28 0299 | Own Purposes Revenue | slc.10X.L0499.C01.01 | $463,368 | |
| Ontario Municipal Partnership Fund (OMPF) | Own Purposes Revenue | slc.10X.L0620.C01.01 | $2.3M | |
| Subtotal | Own Purposes Revenue | slc.10X.L0699.C01.01 | $2.3M | |
| Ontario conditional grants (SLC 12 9910 01) | Own Purposes Revenue | slc.10X.L0810.C01.01 | $2.4M | |
| Ontario grants for tangible capital assets (SLC 12 9910 05) | Own Purposes Revenue | slc.10X.L0815.C01.01 | $7.1M | |
| Canada conditional grants (SLC 12 9910 02) | Own Purposes Revenue | slc.10X.L0820.C01.01 | $8,560 | |
| Canada grants for tangible capital assets (SLC 12 9910 06) | Own Purposes Revenue | slc.10X.L0825.C01.01 | $1.0M | |
| Conditional Grants Subtotal | Own Purposes Revenue | slc.10X.L0899.C01.01 | $10.5M | |
| Total user fees and service charges (SLC 12 9910 04) | Own Purposes Revenue | slc.10X.L1299.C01.01 | $8.8M | |
| Licences and permits | Own Purposes Revenue | slc.10X.L1420.C01.01 | $35,867 | |
| Building Permits | Own Purposes Revenue | slc.10X.L1421.C01.01 | $60,870 | |
| Rents, concessions and franchises | Own Purposes Revenue | slc.10X.L1430.C01.01 | $914,539 | |
| Licences, permits, rents, etc. Subtotal | Own Purposes Revenue | slc.10X.L1499.C01.01 | $1.0M | |
| Provincial Offences Act (POA) Municipality which administers POA | Own Purposes Revenue | slc.10X.L1605.C01.01 | $1.0M | |
| Other Fines | Own Purposes Revenue | slc.10X.L1610.C01.01 | $26,912 | |
| Penalties and interest on taxes | Own Purposes Revenue | slc.10X.L1620.C01.01 | $174,319 | |
| Fines and Penalties Subtotal | Own Purposes Revenue | slc.10X.L1699.C01.01 | $1.2M | |
| Investment income | Own Purposes Revenue | slc.10X.L1805.C01.01 | $551,834 | |
| Gain/loss on sale of land and capital assets | Own Purposes Revenue | slc.10X.L1811.C01.01 | $6,735 | |
| Donations | Own Purposes Revenue | slc.10X.L1830.C01.01 | $319,767 | |
| Transient Accommodation Tax (Munic. Accomodataion Tax) | Own Purposes Revenue | slc.10X.L1886.C01.01 | $453,129 | |
| Other | Own Purposes Revenue | slc.10X.L1890.C01.01 | $816,648 | |
| Other | Not listed | slc.10X.L1890.C01.0A | Not mapped | Miscellaneous |
| Other | Own Purposes Revenue | slc.10X.L1891.C01.01 | $2,097 | |
| Other | Not listed | slc.10X.L1891.C01.0A | Not mapped | Library - Photocopying |
| Other | Own Purposes Revenue | slc.10X.L1892.C01.01 | $315,148 | |
| Other | Not listed | slc.10X.L1892.C01.0A | Not mapped | Recycling |
| Other | Own Purposes Revenue | slc.10X.L1893.C01.01 | $107,385 | |
| Other | Not listed | slc.10X.L1893.C01.0A | Not mapped | Fire |
| Other | Own Purposes Revenue | slc.10X.L1894.C01.01 | $63,378 | |
| Other | Not listed | slc.10X.L1894.C01.0A | Not mapped | Police |
| Other | Own Purposes Revenue | slc.10X.L1895.C01.01 | $58,714 | |
| Other | Not listed | slc.10X.L1895.C01.0A | Not mapped | Other |
| Other revenue Subtotal | Own Purposes Revenue | slc.10X.L1899.C01.01 | $2.2M | |
| PLUS: Total revenues (SLC 10 9910 01) | Own Purposes Revenue | slc.10X.L2010.C01.01 | $42.8M | |
| LESS: Total expenses (SLC 40 9910 11) | Own Purposes Revenue | slc.10X.L2020.C01.01 | $34.3M | |
| Accum. Surplus (Deficit), Before Remeas. Gains (Losses) - Begin Yr | Own Purposes Revenue | slc.10X.L2060.C01.01 | $85.2M | |
| Restated Accumulated Surplus (Deficit) - Begin Yr | Own Purposes Revenue | slc.10X.L2062.C01.01 | $85.2M | |
| Annual Surplus / (Deficit), Before Remeasurement Gains (Losses) | Own Purposes Revenue | slc.10X.L2099.C01.01 | $8.6M | |
| Provincial Gas Tax for Transit operating expenses | Own Purposes Revenue | slc.10X.L4018.C01.01 | $65,782 | |
| Provincial Gas Tax | Own Purposes Revenue | slc.10X.L4020.C01.01 | $65,782 | |
| Canada Community - Building Fund for Capital Expenses | Own Purposes Revenue | slc.10X.L4099.C01.01 | $748,467 | |
| Canada Community - Building Fund Recognized in the Year | Own Purposes Revenue | slc.10X.L4299.C01.01 | $748,467 | |
| Total Revenues | Own Purposes Revenue | slc.10X.L9910.C01.01 | $42.8M | |
| Property Taxation Subtotal | Own Purposes Revenue | slc.10X.L9940.C01.01 | $16.3M | |
| Accum. Surplus (Deficit) Before Remeas. Gains (Losses)-End Yr | Own Purposes Revenue | slc.10X.L9950.C01.01 | $93.7M |
GRANTS, USER FEES AND SERVICE CHARGES51 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| General government | Ontario Conditional Grants | slc.12X.L0299.C01.01 | $1.2M | |
| General government | Canada Conditional Grants | slc.12X.L0299.C01.02 | $800 | |
| General government | Ontario Grants - Tangible Capital Assets | slc.12X.L0299.C01.05 | $261,138 | |
| Fire | Ontario Grants - Tangible Capital Assets | slc.12X.L0410.C01.05 | $68,021 | |
| Police | Ontario Conditional Grants | slc.12X.L0420.C01.01 | $1.0M | |
| Protection Services | Ontario Conditional Grants | slc.12X.L0499.C01.01 | $1.0M | |
| Protection Services | Ontario Grants - Tangible Capital Assets | slc.12X.L0499.C01.05 | $68,021 | |
| Roads - paved | Ontario Grants - Tangible Capital Assets | slc.12X.L0611.C01.05 | $6.1M | |
| Roads - paved | Canada Grants - Tangible Capital Assets | slc.12X.L0611.C01.06 | $653,415 | |
| Transit - conventional | Ontario Conditional Grants | slc.12X.L0631.C01.01 | $65,782 | |
| Transit - conventional | User Fees and Service Charges | slc.12X.L0631.C01.04 | $12,284 | |
| Air transportation | User Fees and Service Charges | slc.12X.L0660.C01.04 | $413,457 | |
| Air transportation | Ontario Grants - Tangible Capital Assets | slc.12X.L0660.C01.05 | $82,840 | |
| Transportation Services | Ontario Conditional Grants | slc.12X.L0699.C01.01 | $65,782 | |
| Transportation Services | User Fees and Service Charges | slc.12X.L0699.C01.04 | $425,741 | |
| Transportation Services | Ontario Grants - Tangible Capital Assets | slc.12X.L0699.C01.05 | $6.2M | |
| Transportation Services | Canada Grants - Tangible Capital Assets | slc.12X.L0699.C01.06 | $653,415 | |
| Wastewater treatment & disposal | User Fees and Service Charges | slc.12X.L0812.C01.04 | $2.7M | |
| Wastewater treatment & disposal | Ontario Grants - Tangible Capital Assets | slc.12X.L0812.C01.05 | $179,038 | |
| Water treatment | User Fees and Service Charges | slc.12X.L0831.C01.04 | $2.8M | |
| Solid waste disposal | User Fees and Service Charges | slc.12X.L0850.C01.04 | $1.4M | |
| Waste diversion | Ontario Conditional Grants | slc.12X.L0860.C01.01 | $7,774 | |
| Environmental Services | Ontario Conditional Grants | slc.12X.L0899.C01.01 | $7,774 | |
| Environmental Services | User Fees and Service Charges | slc.12X.L0899.C01.04 | $6.9M | |
| Environmental Services | Ontario Grants - Tangible Capital Assets | slc.12X.L0899.C01.05 | $179,038 | |
| Cemeteries | User Fees and Service Charges | slc.12X.L1040.C01.04 | $105,561 | |
| Health Services | User Fees and Service Charges | slc.12X.L1099.C01.04 | $105,561 | |
| Parks | Canada Conditional Grants | slc.12X.L1610.C01.02 | $7,760 | |
| Parks | User Fees and Service Charges | slc.12X.L1610.C01.04 | $203,752 | |
| Recreation programs | User Fees and Service Charges | slc.12X.L1620.C01.04 | $12,622 | |
| Recreation facilities - Golf Course, Marina, Ski Hill | User Fees and Service Charges | slc.12X.L1631.C01.04 | $1.1M | |
| Recreation facilities - Golf Course, Marina, Ski Hill | Ontario Grants - Tangible Capital Assets | slc.12X.L1631.C01.05 | $261,016 | |
| Recreation facilities - Golf Course, Marina, Ski Hill | Canada Grants - Tangible Capital Assets | slc.12X.L1631.C01.06 | $358,002 | |
| Libraries | Ontario Conditional Grants | slc.12X.L1640.C01.01 | $16,824 | |
| Libraries | User Fees and Service Charges | slc.12X.L1640.C01.04 | $15,266 | |
| Libraries | Canada Grants - Tangible Capital Assets | slc.12X.L1640.C01.06 | $10,585 | |
| Museums | Ontario Conditional Grants | slc.12X.L1645.C01.01 | $20,701 | |
| Museums | User Fees and Service Charges | slc.12X.L1645.C01.04 | $14,022 | |
| Museums | Ontario Grants - Tangible Capital Assets | slc.12X.L1645.C01.05 | $103,935 | |
| Recreation and Cultural Services | Ontario Conditional Grants | slc.12X.L1699.C01.01 | $37,525 | |
| Recreation and Cultural Services | Canada Conditional Grants | slc.12X.L1699.C01.02 | $7,760 | |
| Recreation and Cultural Services | User Fees and Service Charges | slc.12X.L1699.C01.04 | $1.3M | |
| Recreation and Cultural Services | Ontario Grants - Tangible Capital Assets | slc.12X.L1699.C01.05 | $364,951 | |
| Recreation and Cultural Services | Canada Grants - Tangible Capital Assets | slc.12X.L1699.C01.06 | $368,587 | |
| Planning and zoning | User Fees and Service Charges | slc.12X.L1810.C01.04 | $60,363 | |
| Planning and Development | User Fees and Service Charges | slc.12X.L1899.C01.04 | $60,363 | |
| Total | Ontario Conditional Grants | slc.12X.L9910.C01.01 | $2.4M | |
| Total | Canada Conditional Grants | slc.12X.L9910.C01.02 | $8,560 | |
| Total | User Fees and Service Charges | slc.12X.L9910.C01.04 | $8.8M | |
| Total | Ontario Grants - Tangible Capital Assets | slc.12X.L9910.C01.05 | $7.1M | |
| Total | Canada Grants - Tangible Capital Assets | slc.12X.L9910.C01.06 | $1.0M |
TAXATION INFORMATION74 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| N New Multi-Residential | Not listed | slc.20X.L0202.C01.02 | Not mapped | Y |
| G Parking Lot (Includes CJ,CR,CX,CY,CZ) | Not listed | slc.20X.L0205.C01.02 | Not mapped | N |
| D Office Building | Not listed | slc.20X.L0210.C01.02 | Not mapped | N |
| S Shopping Centre | Not listed | slc.20X.L0215.C01.02 | Not mapped | N |
| L Large Industrial | Not listed | slc.20X.L0220.C01.02 | Not mapped | Y |
| Other | Not listed | slc.20X.L0225.C01.02 | Not mapped | N |
| M Multi-Residential | Exit capping immediately | slc.20X.L0320.C02.01 | Not mapped | Y |
| C Commercial | Exit capping immediately | slc.20X.L0330.C02.01 | Not mapped | N |
| C Commercial | Decrease - Percentage Retained | slc.20X.L0330.C02.02 | 1 | |
| C Commercial | Annualized Tax Limit | slc.20X.L0330.C02.05 | 0.1 | |
| C Commercial | CVA Tax Limit | slc.20X.L0330.C02.06 | 0.05 | |
| C Commercial | CVA Threshold Value for Protected Properties | slc.20X.L0330.C02.07 | $500 | |
| C Commercial | CVA Threshold Value for Clawed Back Properties | slc.20X.L0330.C02.08 | $500 | |
| C Commercial | Exclude Properties Previously at CVA Tax | slc.20X.L0330.C02.09 | Not mapped | N |
| C Commercial | Exclude Properties that go from Capped to Clawed Back | slc.20X.L0330.C02.10 | Not mapped | N |
| C Commercial | Exclude Properties that go from Clawed Back to Capped | slc.20X.L0330.C02.11 | Not mapped | N |
| I Industrial | Exit capping immediately | slc.20X.L0340.C02.01 | Not mapped | Y |
| C Commercial | Grad. Tax Rates in Effect? | slc.20X.L0610.C03.02 | Not mapped | N |
| G Parking Lot | Grad. Tax Rates in Effect? | slc.20X.L0611.C03.02 | Not mapped | N |
| D Office Building | Grad. Tax Rates in Effect? | slc.20X.L0612.C03.02 | Not mapped | N |
| S Shopping Centre | Grad. Tax Rates in Effect? | slc.20X.L0613.C03.02 | Not mapped | N |
| I Industrial | Grad. Tax Rates in Effect? | slc.20X.L0620.C03.02 | Not mapped | N |
| L Large Industrial | Grad. Tax Rates in Effect? | slc.20X.L0621.C03.02 | Not mapped | N |
| R Residential | Phase-In Program in Effect? | slc.20X.L0805.C04.02 | Not mapped | N |
| M Multi-Residential | Phase-In Program in Effect? | slc.20X.L0810.C04.02 | Not mapped | N |
| N New Multi-Residential | Phase-In Program in Effect? | slc.20X.L0815.C04.02 | Not mapped | N |
| C Commercial (Includes G, D, S) | Phase-In Program in Effect? | slc.20X.L0820.C04.02 | Not mapped | N |
| I Industrial (Includes L) | Phase-In Program in Effect? | slc.20X.L0840.C04.02 | Not mapped | N |
| F Farmland | Phase-In Program in Effect? | slc.20X.L0850.C04.02 | Not mapped | N |
| T Managed Forest | Phase-In Program in Effect? | slc.20X.L0855.C04.02 | Not mapped | N |
| P Pipeline | Phase-In Program in Effect? | slc.20X.L0860.C04.02 | Not mapped | N |
| Rebate percentage for eligible charities (SLC 72 2099 xx) | Not listed | slc.20X.L1010.C05.02 | 0.4 | |
| R Residential | Installments | slc.20X.L1210.C06.02 | $2 | |
| R Residential | First Due Date | slc.20X.L1210.C06.03 | Not mapped | 20240229 |
| R Residential | Last Due Date | slc.20X.L1210.C06.04 | Not mapped | 20240331 |
| R Residential | Installments | slc.20X.L1210.C06.05 | $2 | |
| R Residential | First Due Date | slc.20X.L1210.C06.06 | Not mapped | 20240831 |
| R Residential | Last Due Date | slc.20X.L1210.C06.07 | Not mapped | 20240930 |
| M Multi-Residential | Installments | slc.20X.L1220.C06.02 | $2 | |
| M Multi-Residential | First Due Date | slc.20X.L1220.C06.03 | Not mapped | 20240229 |
| M Multi-Residential | Last Due Date | slc.20X.L1220.C06.04 | Not mapped | 20240331 |
| M Multi-Residential | Installments | slc.20X.L1220.C06.05 | $2 | |
| M Multi-Residential | First Due Date | slc.20X.L1220.C06.06 | Not mapped | 20240831 |
| M Multi-Residential | Last Due Date | slc.20X.L1220.C06.07 | Not mapped | 20240930 |
| F Farmland | Installments | slc.20X.L1230.C06.02 | $2 | |
| F Farmland | First Due Date | slc.20X.L1230.C06.03 | Not mapped | 20240229 |
| F Farmland | Last Due Date | slc.20X.L1230.C06.04 | Not mapped | 20240331 |
| F Farmland | Installments | slc.20X.L1230.C06.05 | $2 | |
| F Farmland | First Due Date | slc.20X.L1230.C06.06 | Not mapped | 20240831 |
| F Farmland | Last Due Date | slc.20X.L1230.C06.07 | Not mapped | 20240930 |
| T Managed Forest | Installments | slc.20X.L1240.C06.02 | $2 | |
| T Managed Forest | First Due Date | slc.20X.L1240.C06.03 | Not mapped | 20240229 |
| T Managed Forest | Last Due Date | slc.20X.L1240.C06.04 | Not mapped | 20240331 |
| T Managed Forest | Installments | slc.20X.L1240.C06.05 | $2 | |
| T Managed Forest | First Due Date | slc.20X.L1240.C06.06 | Not mapped | 20240831 |
| T Managed Forest | Last Due Date | slc.20X.L1240.C06.07 | Not mapped | 20240930 |
| C Commercial | Installments | slc.20X.L1250.C06.02 | $2 | |
| C Commercial | First Due Date | slc.20X.L1250.C06.03 | Not mapped | 20240229 |
| C Commercial | Last Due Date | slc.20X.L1250.C06.04 | Not mapped | 20240331 |
| C Commercial | Installments | slc.20X.L1250.C06.05 | $2 | |
| C Commercial | First Due Date | slc.20X.L1250.C06.06 | Not mapped | 20240831 |
| C Commercial | Last Due Date | slc.20X.L1250.C06.07 | Not mapped | 20240930 |
| I Industrial | Installments | slc.20X.L1260.C06.02 | $2 | |
| I Industrial | First Due Date | slc.20X.L1260.C06.03 | Not mapped | 20240229 |
| I Industrial | Last Due Date | slc.20X.L1260.C06.04 | Not mapped | 20240331 |
| I Industrial | Installments | slc.20X.L1260.C06.05 | $2 | |
| I Industrial | First Due Date | slc.20X.L1260.C06.06 | Not mapped | 20240831 |
| I Industrial | Last Due Date | slc.20X.L1260.C06.07 | Not mapped | 20240930 |
| P Pipeline | Installments | slc.20X.L1270.C06.02 | $2 | |
| P Pipeline | First Due Date | slc.20X.L1270.C06.03 | Not mapped | 20240229 |
| P Pipeline | Last Due Date | slc.20X.L1270.C06.04 | Not mapped | 20240331 |
| P Pipeline | Installments | slc.20X.L1270.C06.05 | $2 | |
| P Pipeline | First Due Date | slc.20X.L1270.C06.06 | Not mapped | 20240831 |
| P Pipeline | Last Due Date | slc.20X.L1270.C06.07 | Not mapped | 20240930 |
MUNICIPAL AND SCHOOL BOARD TAXATION14 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| Other | Not listed | slc.22D.L8098.C01.0A | Not mapped | Differences and adjustments |
| Other | LT / ST | slc.22D.L8098.C01.12 | $61,765 | |
| Other | TOTAL | slc.22D.L8098.C01.15 | $61,765 | |
| Total of all supplementary taxes (Supps, Omits, Section 359) | LT / ST | slc.22D.L9799.C01.12 | $112,540 | |
| Total of all supplementary taxes (Supps, Omits, Section 359) | Education Taxes | slc.22D.L9799.C01.14 | $11,760 | |
| Total of all supplementary taxes (Supps, Omits, Section 359) | TOTAL | slc.22D.L9799.C01.15 | $124,300 | |
| Other Taxation Amounts | LT / ST | slc.22D.L9892.C01.12 | $61,765 | |
| Other Taxation Amounts | TOTAL | slc.22D.L9892.C01.15 | $61,765 | |
| Total Levied by Tax Rate | LT / ST | slc.22D.L9910.C01.12 | $15.8M | |
| Total Levied by Tax Rate | Education Taxes | slc.22D.L9910.C01.14 | $2.3M | |
| Total Levied by Tax Rate | TOTAL | slc.22D.L9910.C01.15 | $18.2M | |
| Total Levies | LT / ST | slc.22D.L9990.C01.12 | $15.9M | |
| Total Levies | Education Taxes | slc.22D.L9990.C01.14 | $2.3M | |
| Total Levies | TOTAL | slc.22D.L9990.C01.15 | $18.2M |
PAYMENTS-IN-LIEU OF TAXATION18 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| Railway rights-of-way (RTC = W) - from Ontario Enterprises | LT / ST | slc.24D.L8045.C01.12 | $17,722 | |
| Railway rights-of-way (RTC = W) - from Ontario Enterprises | Education PILS | slc.24D.L8045.C01.14 | $2,412 | |
| Railway rights-of-way (RTC = W) - from Ontario Enterprises | TOTAL | slc.24D.L8045.C01.15 | $20,134 | |
| Institutional Payments - Heads and Beds (Mun. Act 323, 324) | LT / ST | slc.24D.L8055.C01.12 | $6,225 | |
| Institutional Payments - Heads and Beds (Mun. Act 323, 324) | TOTAL | slc.24D.L8055.C01.15 | $6,225 | |
| Other | Not listed | slc.24D.L8098.C01.0A | Not mapped | Differences and adjustments |
| Other | LT / ST | slc.24D.L8098.C01.12 | -$7,728 | |
| Other | Education PILS | slc.24D.L8098.C01.14 | -$66 | |
| Other | TOTAL | slc.24D.L8098.C01.15 | -$7,794 | |
| Other Payments-In-Lieu Amounts | LT / ST | slc.24D.L9892.C01.12 | $16,219 | |
| Other Payments-In-Lieu Amounts | Education PILS | slc.24D.L9892.C01.14 | $2,346 | |
| Other Payments-In-Lieu Amounts | TOTAL | slc.24D.L9892.C01.15 | $18,565 | |
| Total PILS Levied by Tax Rate | LT / ST | slc.24D.L9910.C01.12 | $407,239 | |
| Total PILS Levied by Tax Rate | Education PILS | slc.24D.L9910.C01.14 | $37,794 | |
| Total PILS Levied by Tax Rate | TOTAL | slc.24D.L9910.C01.15 | $445,033 | |
| Total PILS Levied | LT / ST | slc.24D.L9990.C01.12 | $423,458 | |
| Total PILS Levied | Education PILS | slc.24D.L9990.C01.14 | $40,140 | |
| Total PILS Levied | TOTAL | slc.24D.L9990.C01.15 | $463,598 |
TAXATION AND PAYMENTS-IN-LIEU SUMMARY221 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| Residential | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0010.C01.02 | $488.9M | |
| Residential | Total Taxes | slc.26A.L0010.C01.03 | $9.4M | |
| Residential | Municipal Taxes LT / ST | slc.26A.L0010.C01.04 | $8.7M | |
| Residential | Education Taxes | slc.26A.L0010.C01.06 | $747,977 | |
| Residential | ENG - Public | slc.26A.L0010.C01.07 | $659,440 | |
| Residential | FRE - Public | slc.26A.L0010.C01.08 | $1,153 | |
| Residential | ENG - Separate | slc.26A.L0010.C01.09 | $84,683 | |
| Residential | FRE - Separate | slc.26A.L0010.C01.10 | $2,701 | |
| Residential | Taxable Asmt. (CVA) | slc.26A.L0010.C01.16 | $488.9M | |
| Residential | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0010.C01.17 | $488.9M | |
| Residential | Phase-In Taxable Asmt. (CVA) | slc.26A.L0010.C01.18 | $488.9M | |
| Multi-residential | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0050.C01.02 | $28.1M | |
| Multi-residential | Total Taxes | slc.26A.L0050.C01.03 | $521,109 | |
| Multi-residential | Municipal Taxes LT / ST | slc.26A.L0050.C01.04 | $497,879 | |
| Multi-residential | Education Taxes | slc.26A.L0050.C01.06 | $23,230 | |
| Multi-residential | ENG - Public | slc.26A.L0050.C01.07 | $22,444 | |
| Multi-residential | FRE - Public | slc.26A.L0050.C01.08 | $46 | |
| Multi-residential | ENG - Separate | slc.26A.L0050.C01.09 | $698 | |
| Multi-residential | FRE - Separate | slc.26A.L0050.C01.10 | $42 | |
| Multi-residential | Taxable Asmt. (CVA) | slc.26A.L0050.C01.16 | $15.2M | |
| Multi-residential | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0050.C01.17 | $28.1M | |
| Multi-residential | Phase-In Taxable Asmt. (CVA) | slc.26A.L0050.C01.18 | $15.2M | |
| Farmland | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0110.C01.02 | $94,725 | |
| Farmland | Total Taxes | slc.26A.L0110.C01.03 | $1,822 | |
| Farmland | Municipal Taxes LT / ST | slc.26A.L0110.C01.04 | $1,677 | |
| Farmland | Education Taxes | slc.26A.L0110.C01.06 | $145 | |
| Farmland | ENG - Public | slc.26A.L0110.C01.07 | $145 | |
| Farmland | Taxable Asmt. (CVA) | slc.26A.L0110.C01.16 | $378,900 | |
| Farmland | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0110.C01.17 | $94,725 | |
| Farmland | Phase-In Taxable Asmt. (CVA) | slc.26A.L0110.C01.18 | $378,900 | |
| Managed forests | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0140.C01.02 | $8,625 | |
| Managed forests | Total Taxes | slc.26A.L0140.C01.03 | $166 | |
| Managed forests | Municipal Taxes LT / ST | slc.26A.L0140.C01.04 | $153 | |
| Managed forests | Education Taxes | slc.26A.L0140.C01.06 | $13 | |
| Managed forests | ENG - Public | slc.26A.L0140.C01.07 | $13 | |
| Managed forests | Taxable Asmt. (CVA) | slc.26A.L0140.C01.16 | $34,500 | |
| Managed forests | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0140.C01.17 | $8,625 | |
| Managed forests | Phase-In Taxable Asmt. (CVA) | slc.26A.L0140.C01.18 | $34,500 | |
| Commercial | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0210.C01.02 | $219.1M | |
| Commercial | Total Taxes | slc.26A.L0210.C01.03 | $4.9M | |
| Commercial | Municipal Taxes LT / ST | slc.26A.L0210.C01.04 | $3.9M | |
| Commercial | Education Taxes | slc.26A.L0210.C01.06 | $1.0M | |
| Commercial | ENG - Public | slc.26A.L0210.C01.07 | $745,847 | |
| Commercial | ENG - Separate | slc.26A.L0210.C01.09 | $291,796 | |
| Commercial | Taxable Asmt. (CVA) | slc.26A.L0210.C01.16 | $117.9M | |
| Commercial | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0210.C01.17 | $219.1M | |
| Commercial | Phase-In Taxable Asmt. (CVA) | slc.26A.L0210.C01.18 | $117.9M | |
| Parking lot | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0310.C01.02 | $886,590 | |
| Parking lot | Total Taxes | slc.26A.L0310.C01.03 | $19,897 | |
| Parking lot | Municipal Taxes LT / ST | slc.26A.L0310.C01.04 | $15,699 | |
| Parking lot | Education Taxes | slc.26A.L0310.C01.06 | $4,198 | |
| Parking lot | ENG - Public | slc.26A.L0310.C01.07 | $3,017 | |
| Parking lot | ENG - Separate | slc.26A.L0310.C01.09 | $1,181 | |
| Parking lot | Taxable Asmt. (CVA) | slc.26A.L0310.C01.16 | $477,000 | |
| Parking lot | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0310.C01.17 | $886,590 | |
| Parking lot | Phase-In Taxable Asmt. (CVA) | slc.26A.L0310.C01.18 | $477,000 | |
| Shopping centre | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0340.C01.02 | $2.6M | |
| Shopping centre | Total Taxes | slc.26A.L0340.C01.03 | $59,130 | |
| Shopping centre | Municipal Taxes LT / ST | slc.26A.L0340.C01.04 | $46,655 | |
| Shopping centre | Education Taxes | slc.26A.L0340.C01.06 | $12,475 | |
| Shopping centre | ENG - Public | slc.26A.L0340.C01.07 | $8,967 | |
| Shopping centre | ENG - Separate | slc.26A.L0340.C01.09 | $3,508 | |
| Shopping centre | Taxable Asmt. (CVA) | slc.26A.L0340.C01.16 | $1.4M | |
| Shopping centre | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0340.C01.17 | $2.6M | |
| Shopping centre | Phase-In Taxable Asmt. (CVA) | slc.26A.L0340.C01.18 | $1.4M | |
| Industrial | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0510.C01.02 | $6.0M | |
| Industrial | Total Taxes | slc.26A.L0510.C01.03 | $138,423 | |
| Industrial | Municipal Taxes LT / ST | slc.26A.L0510.C01.04 | $102,217 | |
| Industrial | Education Taxes | slc.26A.L0510.C01.06 | $36,206 | |
| Industrial | ENG - Public | slc.26A.L0510.C01.07 | $26,025 | |
| Industrial | ENG - Separate | slc.26A.L0510.C01.09 | $10,181 | |
| Industrial | Taxable Asmt. (CVA) | slc.26A.L0510.C01.16 | $4.1M | |
| Industrial | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0510.C01.17 | $6.0M | |
| Industrial | Phase-In Taxable Asmt. (CVA) | slc.26A.L0510.C01.18 | $4.1M | |
| Large industrial | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0610.C01.02 | $95.6M | |
| Large industrial | Total Taxes | slc.26A.L0610.C01.03 | $1.8M | |
| Large industrial | Municipal Taxes LT / ST | slc.26A.L0610.C01.04 | $1.6M | |
| Large industrial | Education Taxes | slc.26A.L0610.C01.06 | $149,092 | |
| Large industrial | ENG - Public | slc.26A.L0610.C01.07 | $107,166 | |
| Large industrial | ENG - Separate | slc.26A.L0610.C01.09 | $41,926 | |
| Large industrial | Taxable Asmt. (CVA) | slc.26A.L0610.C01.16 | $16.9M | |
| Large industrial | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0610.C01.17 | $95.6M | |
| Large industrial | Phase-In Taxable Asmt. (CVA) | slc.26A.L0610.C01.18 | $16.9M | |
| Pipelines | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0710.C01.02 | $49.0M | |
| Pipelines | Total Taxes | slc.26A.L0710.C01.03 | $1.2M | |
| Pipelines | Municipal Taxes LT / ST | slc.26A.L0710.C01.04 | $867,320 | |
| Pipelines | Education Taxes | slc.26A.L0710.C01.06 | $313,394 | |
| Pipelines | ENG - Public | slc.26A.L0710.C01.07 | $225,264 | |
| Pipelines | ENG - Separate | slc.26A.L0710.C01.09 | $88,130 | |
| Pipelines | Taxable Asmt. (CVA) | slc.26A.L0710.C01.16 | $35.6M | |
| Pipelines | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0710.C01.17 | $49.0M | |
| Pipelines | Phase-In Taxable Asmt. (CVA) | slc.26A.L0710.C01.18 | $35.6M | |
| Residential | PIL Asmt. (Wtd & Disc CVA) | slc.26A.L1010.C02.02 | $108,300 | |
| Residential | TOTAL PILS Levied | slc.26A.L1010.C02.03 | $1,965 | |
| Residential | LT / ST | slc.26A.L1010.C02.04 | $1,918 | |
| Residential | Education PILS | slc.26A.L1010.C02.06 | $47 | |
| Residential | PIL Asmt. (CVA) | slc.26A.L1010.C02.16 | $108,300 | |
| Residential | Phase-In PIL Asmt. (Wtd & Disc CVA) | slc.26A.L1010.C02.17 | $108,300 | |
| Residential | Phase-In PIL Asmt. (CVA) | slc.26A.L1010.C02.18 | $108,300 | |
| Commercial | PIL Asmt. (Wtd & Disc CVA) | slc.26A.L1210.C02.02 | $19.6M | |
| Commercial | TOTAL PILS Levied | slc.26A.L1210.C02.03 | $384,438 | |
| Commercial | LT / ST | slc.26A.L1210.C02.04 | $347,056 | |
| Commercial | Education PILS | slc.26A.L1210.C02.06 | $37,382 | |
| Commercial | PIL Asmt. (CVA) | slc.26A.L1210.C02.16 | $10.5M | |
| Commercial | Phase-In PIL Asmt. (Wtd & Disc CVA) | slc.26A.L1210.C02.17 | $19.6M | |
| Commercial | Phase-In PIL Asmt. (CVA) | slc.26A.L1210.C02.18 | $10.5M | |
| Office building | PIL Asmt. (Wtd & Disc CVA) | slc.26A.L1320.C02.02 | $3.2M | |
| Office building | TOTAL PILS Levied | slc.26A.L1320.C02.03 | $57,354 | |
| Office building | LT / ST | slc.26A.L1320.C02.04 | $57,354 | |
| Office building | PIL Asmt. (CVA) | slc.26A.L1320.C02.16 | $1.7M | |
| Office building | Phase-In PIL Asmt. (Wtd & Disc CVA) | slc.26A.L1320.C02.17 | $3.2M | |
| Office building | Phase-In PIL Asmt. (CVA) | slc.26A.L1320.C02.18 | $1.7M | |
| Industrial | PIL Asmt. (Wtd & Disc CVA) | slc.26A.L1510.C02.02 | $40,760 | |
| Industrial | TOTAL PILS Levied | slc.26A.L1510.C02.03 | $948 | |
| Industrial | LT / ST | slc.26A.L1510.C02.04 | $700 | |
| Industrial | Education PILS | slc.26A.L1510.C02.06 | $248 | |
| Industrial | PIL Asmt. (CVA) | slc.26A.L1510.C02.16 | $27,900 | |
| Industrial | Phase-In PIL Asmt. (Wtd & Disc CVA) | slc.26A.L1510.C02.17 | $40,760 | |
| Industrial | Phase-In PIL Asmt. (CVA) | slc.26A.L1510.C02.18 | $27,900 | |
| Landfilll | PIL Asmt. (Wtd & Disc CVA) | slc.26A.L1705.C02.02 | $11,900 | |
| Landfilll | TOTAL PILS Levied | slc.26A.L1705.C02.03 | $328 | |
| Landfilll | LT / ST | slc.26A.L1705.C02.04 | $211 | |
| Landfilll | Education PILS | slc.26A.L1705.C02.06 | $117 | |
| Landfilll | PIL Asmt. (CVA) | slc.26A.L1705.C02.16 | $11,900 | |
| Landfilll | Phase-In PIL Asmt. (Wtd & Disc CVA) | slc.26A.L1705.C02.17 | $11,900 | |
| Landfilll | Phase-In PIL Asmt. (CVA) | slc.26A.L1705.C02.18 | $11,900 | |
| Legislated percentage of education taxes distributed to each scho | Education Taxes | slc.26A.L9010.C01.06 | Not mapped | 100.000% |
| Legislated percentage of education taxes distributed to each scho | ENG - Public | slc.26A.L9010.C01.07 | Not mapped | 71.879% |
| Legislated percentage of education taxes distributed to each scho | FRE - Public | slc.26A.L9010.C01.08 | Not mapped | 0.000% |
| Legislated percentage of education taxes distributed to each scho | ENG - Separate | slc.26A.L9010.C01.09 | Not mapped | 28.121% |
| Legislated percentage of education taxes distributed to each scho | FRE - Separate | slc.26A.L9010.C01.10 | Not mapped | 0.000% |
| Legislated percentage of education taxes distributed to each scho | Other | slc.26A.L9010.C01.11 | Not mapped | 0.000% |
| Residential Subtotal | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L9110.C01.02 | $517.1M | |
| Residential Subtotal | Total Taxes | slc.26A.L9110.C01.03 | $9.9M | |
| Residential Subtotal | Municipal Taxes LT / ST | slc.26A.L9110.C01.04 | $9.2M | |
| Residential Subtotal | Education Taxes | slc.26A.L9110.C01.06 | $771,365 | |
| Residential Subtotal | ENG - Public | slc.26A.L9110.C01.07 | $682,042 | |
| Residential Subtotal | FRE - Public | slc.26A.L9110.C01.08 | $1,199 | |
| Residential Subtotal | ENG - Separate | slc.26A.L9110.C01.09 | $85,381 | |
| Residential Subtotal | FRE - Separate | slc.26A.L9110.C01.10 | $2,743 | |
| Residential Subtotal | Taxable Asmt. (CVA) | slc.26A.L9110.C01.16 | $504.5M | |
| Residential Subtotal | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L9110.C01.17 | $517.1M | |
| Residential Subtotal | Phase-In Taxable Asmt. (CVA) | slc.26A.L9110.C01.18 | $504.5M | |
| Commercial Subtotal | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L9120.C01.02 | $222.6M | |
| Commercial Subtotal | Total Taxes | slc.26A.L9120.C01.03 | $5.0M | |
| Commercial Subtotal | Municipal Taxes LT / ST | slc.26A.L9120.C01.04 | $3.9M | |
| Commercial Subtotal | Education Taxes | slc.26A.L9120.C01.06 | $1.1M | |
| Commercial Subtotal | ENG - Public | slc.26A.L9120.C01.07 | $757,832 | |
| Commercial Subtotal | ENG - Separate | slc.26A.L9120.C01.09 | $296,484 | |
| Commercial Subtotal | Taxable Asmt. (CVA) | slc.26A.L9120.C01.16 | $119.8M | |
| Commercial Subtotal | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L9120.C01.17 | $222.6M | |
| Commercial Subtotal | Phase-In Taxable Asmt. (CVA) | slc.26A.L9120.C01.18 | $119.8M | |
| Industrial Subtotal | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L9130.C01.02 | $101.6M | |
| Industrial Subtotal | Total Taxes | slc.26A.L9130.C01.03 | $1.9M | |
| Industrial Subtotal | Municipal Taxes LT / ST | slc.26A.L9130.C01.04 | $1.7M | |
| Industrial Subtotal | Education Taxes | slc.26A.L9130.C01.06 | $185,298 | |
| Industrial Subtotal | ENG - Public | slc.26A.L9130.C01.07 | $133,190 | |
| Industrial Subtotal | ENG - Separate | slc.26A.L9130.C01.09 | $52,108 | |
| Industrial Subtotal | Taxable Asmt. (CVA) | slc.26A.L9130.C01.16 | $21.0M | |
| Industrial Subtotal | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L9130.C01.17 | $101.6M | |
| Industrial Subtotal | Phase-In Taxable Asmt. (CVA) | slc.26A.L9130.C01.18 | $21.0M | |
| Supplementary Taxes | Total Taxes | slc.26A.L9170.C01.03 | $124,300 | |
| Supplementary Taxes | Municipal Taxes LT / ST | slc.26A.L9170.C01.04 | $112,540 | |
| Supplementary Taxes | Education Taxes | slc.26A.L9170.C01.06 | $11,760 | |
| Supplementary Taxes | ENG - Public | slc.26A.L9170.C01.07 | $9,479 | |
| Supplementary Taxes | ENG - Separate | slc.26A.L9170.C01.09 | $2,273 | |
| Supplementary Taxes | FRE - Separate | slc.26A.L9170.C01.10 | $8 | |
| Total Levied by Rate | Total Taxes | slc.26A.L9180.C01.03 | $18.2M | |
| Total Levied by Rate | Municipal Taxes LT / ST | slc.26A.L9180.C01.04 | $15.8M | |
| Total Levied by Rate | Education Taxes | slc.26A.L9180.C01.06 | $2.3M | |
| Total Levied by Rate | ENG - Public | slc.26A.L9180.C01.07 | $1.8M | |
| Total Levied by Rate | FRE - Public | slc.26A.L9180.C01.08 | $1,199 | |
| Total Levied by Rate | ENG - Separate | slc.26A.L9180.C01.09 | $524,375 | |
| Total Levied by Rate | FRE - Separate | slc.26A.L9180.C01.10 | $2,751 | |
| Other Taxation Amounts | Total Taxes | slc.26A.L9192.C01.03 | $61,765 | |
| Other Taxation Amounts | Municipal Taxes LT / ST | slc.26A.L9192.C01.04 | $61,765 | |
| TOTAL before Adj. | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L9199.C01.02 | $890.3M | |
| TOTAL before Adj. | Total Taxes | slc.26A.L9199.C01.03 | $18.2M | |
| TOTAL before Adj. | Municipal Taxes LT / ST | slc.26A.L9199.C01.04 | $15.9M | |
| TOTAL before Adj. | Education Taxes | slc.26A.L9199.C01.06 | $2.3M | |
| TOTAL before Adj. | ENG - Public | slc.26A.L9199.C01.07 | $1.8M | |
| TOTAL before Adj. | FRE - Public | slc.26A.L9199.C01.08 | $1,199 | |
| TOTAL before Adj. | ENG - Separate | slc.26A.L9199.C01.09 | $524,375 | |
| TOTAL before Adj. | FRE - Separate | slc.26A.L9199.C01.10 | $2,751 | |
| TOTAL before Adj. | Taxable Asmt. (CVA) | slc.26A.L9199.C01.16 | $680.9M | |
| TOTAL before Adj. | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L9199.C01.17 | $890.3M | |
| TOTAL before Adj. | Phase-In Taxable Asmt. (CVA) | slc.26A.L9199.C01.18 | $680.9M | |
| Residential Subtotal | PIL Asmt. (Wtd & Disc CVA) | slc.26A.L9210.C02.02 | $108,300 | |
| Residential Subtotal | TOTAL PILS Levied | slc.26A.L9210.C02.03 | $1,965 | |
| Residential Subtotal | LT / ST | slc.26A.L9210.C02.04 | $1,918 | |
| Residential Subtotal | Education PILS | slc.26A.L9210.C02.06 | $47 | |
| Residential Subtotal | PIL Asmt. (CVA) | slc.26A.L9210.C02.16 | $108,300 | |
| Residential Subtotal | Phase-In PIL Asmt. (Wtd & Disc CVA) | slc.26A.L9210.C02.17 | $108,300 | |
| Residential Subtotal | Phase-In PIL Asmt. (CVA) | slc.26A.L9210.C02.18 | $108,300 | |
| Commercial Subtotal | PIL Asmt. (Wtd & Disc CVA) | slc.26A.L9220.C02.02 | $22.8M | |
| Commercial Subtotal | TOTAL PILS Levied | slc.26A.L9220.C02.03 | $441,792 | |
| Commercial Subtotal | LT / ST | slc.26A.L9220.C02.04 | $404,410 | |
| Commercial Subtotal | Education PILS | slc.26A.L9220.C02.06 | $37,382 | |
| Commercial Subtotal | PIL Asmt. (CVA) | slc.26A.L9220.C02.16 | $12.3M | |
| Commercial Subtotal | Phase-In PIL Asmt. (Wtd & Disc CVA) | slc.26A.L9220.C02.17 | $22.8M | |
| Commercial Subtotal | Phase-In PIL Asmt. (CVA) | slc.26A.L9220.C02.18 | $12.3M | |
| Industrial | PIL Asmt. (Wtd & Disc CVA) | slc.26A.L9230.C02.02 | $40,760 | |
| Industrial | TOTAL PILS Levied | slc.26A.L9230.C02.03 | $948 | |
| Industrial | LT / ST | slc.26A.L9230.C02.04 | $700 | |
| Industrial | Education PILS | slc.26A.L9230.C02.06 | $248 | |
| Industrial | PIL Asmt. (CVA) | slc.26A.L9230.C02.16 | $27,900 | |
| Industrial | Phase-In PIL Asmt. (Wtd & Disc CVA) | slc.26A.L9230.C02.17 | $40,760 | |
| Industrial | Phase-In PIL Asmt. (CVA) | slc.26A.L9230.C02.18 | $27,900 | |
| Total Levied by Rate | TOTAL PILS Levied | slc.26A.L9280.C02.03 | $445,033 | |
| Total Levied by Rate | LT / ST | slc.26A.L9280.C02.04 | $407,239 | |
| Total Levied by Rate | Education PILS | slc.26A.L9280.C02.06 | $37,794 | |
| Other PIL Amounts | TOTAL PILS Levied | slc.26A.L9292.C02.03 | $18,565 | |
| Other PIL Amounts | LT / ST | slc.26A.L9292.C02.04 | $16,219 | |
| Other PIL Amounts | Education PILS | slc.26A.L9292.C02.06 | $2,346 | |
| TOTAL before Adj. | PIL Asmt. (Wtd & Disc CVA) | slc.26A.L9299.C02.02 | $23.0M | |
| TOTAL before Adj. | TOTAL PILS Levied | slc.26A.L9299.C02.03 | $463,598 | |
| TOTAL before Adj. | LT / ST | slc.26A.L9299.C02.04 | $423,458 | |
| TOTAL before Adj. | Education PILS | slc.26A.L9299.C02.06 | $40,140 | |
| TOTAL before Adj. | PIL Asmt. (CVA) | slc.26A.L9299.C02.16 | $12.4M | |
| TOTAL before Adj. | Phase-In PIL Asmt. (Wtd & Disc CVA) | slc.26A.L9299.C02.17 | $23.0M | |
| TOTAL before Adj. | Phase-In PIL Asmt. (CVA) | slc.26A.L9299.C02.18 | $12.4M |
TAXATION AND PAYMENTS-IN-LIEU SUMMARY39 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| Canada | TOTAL PILS Levied | slc.26B.L5010.C01.02 | $35,101 | |
| Canada | LT / ST | slc.26B.L5010.C01.03 | $26,928 | |
| Canada | Education | slc.26B.L5010.C01.05 | $8,173 | |
| Canada | TOTAL PIL Entitlement | slc.26B.L5010.C01.07 | $35,101 | |
| Canada | LT / ST | slc.26B.L5010.C01.08 | $35,101 | |
| Other Mun. Tax Assistance Act PILS | TOTAL PILS Levied | slc.26B.L5220.C01.02 | $261,687 | |
| Other Mun. Tax Assistance Act PILS | LT / ST | slc.26B.L5220.C01.03 | $261,457 | |
| Other Mun. Tax Assistance Act PILS | Education | slc.26B.L5220.C01.05 | $230 | |
| Other Mun. Tax Assistance Act PILS | TOTAL PIL Entitlement | slc.26B.L5220.C01.07 | $261,687 | |
| Other Mun. Tax Assistance Act PILS | LT / ST | slc.26B.L5220.C01.08 | $261,457 | |
| Other Mun. Tax Assistance Act PILS | Education | slc.26B.L5220.C01.10 | $230 | |
| Other Mun. Tax Assistance Act PILS | English - Public | slc.26B.L5220.C01.11 | $165 | |
| Other Mun. Tax Assistance Act PILS | English - Separate | slc.26B.L5220.C01.13 | $65 | |
| Inst. Payments - Heads and Beds | TOTAL PILS Levied | slc.26B.L5230.C01.02 | $6,225 | |
| Inst. Payments - Heads and Beds | LT / ST | slc.26B.L5230.C01.03 | $6,225 | |
| Inst. Payments - Heads and Beds | TOTAL PIL Entitlement | slc.26B.L5230.C01.07 | $6,225 | |
| Inst. Payments - Heads and Beds | LT / ST | slc.26B.L5230.C01.08 | $6,225 | |
| Liquor Control Board of Ontario | TOTAL PILS Levied | slc.26B.L5430.C01.02 | $10,073 | |
| Liquor Control Board of Ontario | LT / ST | slc.26B.L5430.C01.03 | $10,073 | |
| Liquor Control Board of Ontario | TOTAL PIL Entitlement | slc.26B.L5430.C01.07 | $10,073 | |
| Liquor Control Board of Ontario | LT / ST | slc.26B.L5430.C01.08 | $10,073 | |
| Railway Rights-of-way | TOTAL PILS Levied | slc.26B.L5432.C01.02 | $20,134 | |
| Railway Rights-of-way | LT / ST | slc.26B.L5432.C01.03 | $17,722 | |
| Railway Rights-of-way | Education | slc.26B.L5432.C01.05 | $2,412 | |
| Railway Rights-of-way | TOTAL PIL Entitlement | slc.26B.L5432.C01.07 | $20,134 | |
| Railway Rights-of-way | LT / ST | slc.26B.L5432.C01.08 | $20,134 | |
| Municipal enterprises | TOTAL PILS Levied | slc.26B.L5610.C01.02 | $130,378 | |
| Municipal enterprises | LT / ST | slc.26B.L5610.C01.03 | $101,053 | |
| Municipal enterprises | Education | slc.26B.L5610.C01.05 | $29,325 | |
| Municipal enterprises | TOTAL PIL Entitlement | slc.26B.L5610.C01.07 | $130,378 | |
| Municipal enterprises | LT / ST | slc.26B.L5610.C01.08 | $130,378 | |
| Source of PILS Total | TOTAL PILS Levied | slc.26B.L9599.C01.02 | $463,598 | |
| Source of PILS Total | LT / ST | slc.26B.L9599.C01.03 | $423,458 | |
| Source of PILS Total | Education | slc.26B.L9599.C01.05 | $40,140 | |
| Source of PILS Total | TOTAL PIL Entitlement | slc.26B.L9599.C01.07 | $463,598 | |
| Source of PILS Total | LT / ST | slc.26B.L9599.C01.08 | $463,368 | |
| Source of PILS Total | Education | slc.26B.L9599.C01.10 | $230 | |
| Source of PILS Total | English - Public | slc.26B.L9599.C01.11 | $165 | |
| Source of PILS Total | English - Separate | slc.26B.L9599.C01.13 | $65 |
CONSOLIDATED STATEMENT OF OPERATIONS: EXPENSES296 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| Governance | Salaries, Wages and Employee Benefits | slc.40X.L0240.C01.01 | $96,555 | |
| Governance | Materials | slc.40X.L0240.C01.03 | $71,867 | |
| Governance | Contracted Services | slc.40X.L0240.C01.04 | $7,658 | |
| Governance | Total Expenses Before Adjustments | slc.40X.L0240.C01.07 | $372,353 | |
| Governance | Total Expenses After Adjustments | slc.40X.L0240.C01.11 | $383,070 | |
| Governance | Allocation of Program Support | slc.40X.L0240.C01.13 | $10,717 | |
| Governance | Amortization | slc.40X.L0240.C01.16 | $196,273 | |
| Corporate Management | Salaries, Wages and Employee Benefits | slc.40X.L0250.C01.01 | $513,362 | |
| Corporate Management | Materials | slc.40X.L0250.C01.03 | $283,022 | |
| Corporate Management | Contracted Services | slc.40X.L0250.C01.04 | $861,531 | |
| Corporate Management | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0250.C01.05 | -$1,554 | |
| Corporate Management | Total Expenses Before Adjustments | slc.40X.L0250.C01.07 | $1.7M | |
| Corporate Management | Total Expenses After Adjustments | slc.40X.L0250.C01.11 | $1.8M | |
| Corporate Management | Allocation of Program Support | slc.40X.L0250.C01.13 | $100,810 | |
| Program Support | Salaries, Wages and Employee Benefits | slc.40X.L0260.C01.01 | $1.0M | |
| Program Support | Materials | slc.40X.L0260.C01.03 | $380,755 | |
| Program Support | Contracted Services | slc.40X.L0260.C01.04 | $119,411 | |
| Program Support | Total Expenses Before Adjustments | slc.40X.L0260.C01.07 | $1.5M | |
| Program Support | Allocation of Program Support | slc.40X.L0260.C01.13 | -$1.5M | |
| General government | Salaries, Wages and Employee Benefits | slc.40X.L0299.C01.01 | $1.6M | |
| General government | Materials | slc.40X.L0299.C01.03 | $735,644 | |
| General government | Contracted Services | slc.40X.L0299.C01.04 | $988,600 | |
| General government | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0299.C01.05 | -$1,554 | |
| General government | Total Expenses Before Adjustments | slc.40X.L0299.C01.07 | $3.6M | |
| General government | Total Expenses After Adjustments | slc.40X.L0299.C01.11 | $2.1M | |
| General government | Allocation of Program Support | slc.40X.L0299.C01.13 | -$1.4M | |
| General government | Amortization | slc.40X.L0299.C01.16 | $196,273 | |
| Fire | Salaries, Wages and Employee Benefits | slc.40X.L0410.C01.01 | $778,943 | |
| Fire | Materials | slc.40X.L0410.C01.03 | $369,631 | |
| Fire | Contracted Services | slc.40X.L0410.C01.04 | $43,742 | |
| Fire | Total Expenses Before Adjustments | slc.40X.L0410.C01.07 | $1.2M | |
| Fire | Total Expenses After Adjustments | slc.40X.L0410.C01.11 | $1.3M | |
| Fire | Allocation of Program Support | slc.40X.L0410.C01.13 | $72,567 | |
| Police | Salaries, Wages and Employee Benefits | slc.40X.L0420.C01.01 | $6,033 | |
| Police | Materials | slc.40X.L0420.C01.03 | $758,809 | |
| Police | Contracted Services | slc.40X.L0420.C01.04 | $5.9M | |
| Police | Total Expenses Before Adjustments | slc.40X.L0420.C01.07 | $7.0M | |
| Police | Total Expenses After Adjustments | slc.40X.L0420.C01.11 | $7.4M | |
| Police | Allocation of Program Support | slc.40X.L0420.C01.13 | $405,260 | |
| Police | Amortization | slc.40X.L0420.C01.16 | $372,957 | |
| Protective inspection and control | Salaries, Wages and Employee Benefits | slc.40X.L0440.C01.01 | $155,661 | |
| Protective inspection and control | Materials | slc.40X.L0440.C01.03 | $58,472 | |
| Protective inspection and control | Contracted Services | slc.40X.L0440.C01.04 | $10,491 | |
| Protective inspection and control | Total Expenses Before Adjustments | slc.40X.L0440.C01.07 | $224,624 | |
| Protective inspection and control | Total Expenses After Adjustments | slc.40X.L0440.C01.11 | $238,295 | |
| Protective inspection and control | Allocation of Program Support | slc.40X.L0440.C01.13 | $13,671 | |
| Emergency measures | Salaries, Wages and Employee Benefits | slc.40X.L0450.C01.01 | $101,548 | |
| Emergency measures | Materials | slc.40X.L0450.C01.03 | $22,033 | |
| Emergency measures | Total Expenses Before Adjustments | slc.40X.L0450.C01.07 | $124,208 | |
| Emergency measures | Total Expenses After Adjustments | slc.40X.L0450.C01.11 | $131,729 | |
| Emergency measures | Allocation of Program Support | slc.40X.L0450.C01.13 | $7,521 | |
| Emergency measures | Amortization | slc.40X.L0450.C01.16 | $627 | |
| Provincial Offences Act (POA) | Salaries, Wages and Employee Benefits | slc.40X.L0460.C01.01 | $390,597 | |
| Provincial Offences Act (POA) | Materials | slc.40X.L0460.C01.03 | $198,397 | |
| Provincial Offences Act (POA) | Contracted Services | slc.40X.L0460.C01.04 | $26,817 | |
| Provincial Offences Act (POA) | External Transfers | slc.40X.L0460.C01.06 | $208,090 | |
| Provincial Offences Act (POA) | Total Expenses Before Adjustments | slc.40X.L0460.C01.07 | $823,901 | |
| Provincial Offences Act (POA) | Total Expenses After Adjustments | slc.40X.L0460.C01.11 | $861,381 | |
| Provincial Offences Act (POA) | Allocation of Program Support | slc.40X.L0460.C01.13 | $37,480 | |
| Protection services | Salaries, Wages and Employee Benefits | slc.40X.L0499.C01.01 | $1.4M | |
| Protection services | Materials | slc.40X.L0499.C01.03 | $1.4M | |
| Protection services | Contracted Services | slc.40X.L0499.C01.04 | $6.0M | |
| Protection services | External Transfers | slc.40X.L0499.C01.06 | $208,090 | |
| Protection services | Total Expenses Before Adjustments | slc.40X.L0499.C01.07 | $9.4M | |
| Protection services | Total Expenses After Adjustments | slc.40X.L0499.C01.11 | $9.9M | |
| Protection services | Allocation of Program Support | slc.40X.L0499.C01.13 | $536,499 | |
| Protection services | Amortization | slc.40X.L0499.C01.16 | $373,584 | |
| Roads - paved | Salaries, Wages and Employee Benefits | slc.40X.L0611.C01.01 | $1.2M | |
| Roads - paved | Interest on Long Term Debt | slc.40X.L0611.C01.02 | $7,929 | |
| Roads - paved | Materials | slc.40X.L0611.C01.03 | $611,883 | |
| Roads - paved | Contracted Services | slc.40X.L0611.C01.04 | $698,991 | |
| Roads - paved | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0611.C01.05 | $708 | |
| Roads - paved | Total Expenses Before Adjustments | slc.40X.L0611.C01.07 | $3.8M | |
| Roads - paved | Total Expenses After Adjustments | slc.40X.L0611.C01.11 | $4.0M | |
| Roads - paved | Allocation of Program Support | slc.40X.L0611.C01.13 | $153,203 | |
| Roads - paved | Amortization | slc.40X.L0611.C01.16 | $1.3M | |
| Roads - bridges and culverts | Total Expenses Before Adjustments | slc.40X.L0613.C01.07 | $177,592 | |
| Roads - bridges and culverts | Total Expenses After Adjustments | slc.40X.L0613.C01.11 | $177,592 | |
| Roads - bridges and culverts | Amortization | slc.40X.L0613.C01.16 | $177,592 | |
| Roadways - traffic operations & roadside | Salaries, Wages and Employee Benefits | slc.40X.L0614.C01.01 | $101,723 | |
| Roadways - traffic operations & roadside | Total Expenses Before Adjustments | slc.40X.L0614.C01.07 | $101,723 | |
| Roadways - traffic operations & roadside | Total Expenses After Adjustments | slc.40X.L0614.C01.11 | $107,914 | |
| Roadways - traffic operations & roadside | Allocation of Program Support | slc.40X.L0614.C01.13 | $6,191 | |
| Winter control - except sidewalks,parking lots | Salaries, Wages and Employee Benefits | slc.40X.L0621.C01.01 | $123,881 | |
| Winter control - except sidewalks,parking lots | Materials | slc.40X.L0621.C01.03 | $160,789 | |
| Winter control - except sidewalks,parking lots | Contracted Services | slc.40X.L0621.C01.04 | $4,894 | |
| Winter control - except sidewalks,parking lots | Total Expenses Before Adjustments | slc.40X.L0621.C01.07 | $343,941 | |
| Winter control - except sidewalks,parking lots | Total Expenses After Adjustments | slc.40X.L0621.C01.11 | $361,564 | |
| Winter control - except sidewalks,parking lots | Allocation of Program Support | slc.40X.L0621.C01.13 | $17,623 | |
| Winter control - except sidewalks,parking lots | Amortization | slc.40X.L0621.C01.16 | $54,377 | |
| Transit - conventional | Salaries, Wages and Employee Benefits | slc.40X.L0631.C01.01 | $85,176 | |
| Transit - conventional | Materials | slc.40X.L0631.C01.03 | $13,985 | |
| Transit - conventional | Contracted Services | slc.40X.L0631.C01.04 | $3,030 | |
| Transit - conventional | Total Expenses Before Adjustments | slc.40X.L0631.C01.07 | $102,191 | |
| Transit - conventional | Total Expenses After Adjustments | slc.40X.L0631.C01.11 | $108,411 | |
| Transit - conventional | Allocation of Program Support | slc.40X.L0631.C01.13 | $6,220 | |
| Parking | Salaries, Wages and Employee Benefits | slc.40X.L0640.C01.01 | $90,750 | |
| Parking | Materials | slc.40X.L0640.C01.03 | $769 | |
| Parking | Total Expenses Before Adjustments | slc.40X.L0640.C01.07 | $91,519 | |
| Parking | Total Expenses After Adjustments | slc.40X.L0640.C01.11 | $97,089 | |
| Parking | Allocation of Program Support | slc.40X.L0640.C01.13 | $5,570 | |
| Street lighting | Salaries, Wages and Employee Benefits | slc.40X.L0650.C01.01 | $3,243 | |
| Street lighting | Materials | slc.40X.L0650.C01.03 | $144,926 | |
| Street lighting | Contracted Services | slc.40X.L0650.C01.04 | $46,363 | |
| Street lighting | Total Expenses Before Adjustments | slc.40X.L0650.C01.07 | $194,532 | |
| Street lighting | Total Expenses After Adjustments | slc.40X.L0650.C01.11 | $206,372 | |
| Street lighting | Allocation of Program Support | slc.40X.L0650.C01.13 | $11,840 | |
| Air transportation | Salaries, Wages and Employee Benefits | slc.40X.L0660.C01.01 | $381,911 | |
| Air transportation | Materials | slc.40X.L0660.C01.03 | $285,727 | |
| Air transportation | Contracted Services | slc.40X.L0660.C01.04 | $276,773 | |
| Air transportation | Total Expenses Before Adjustments | slc.40X.L0660.C01.07 | $1.5M | |
| Air transportation | Total Expenses After Adjustments | slc.40X.L0660.C01.11 | $1.6M | |
| Air transportation | Allocation of Program Support | slc.40X.L0660.C01.13 | $57,479 | |
| Air transportation | Amortization | slc.40X.L0660.C01.16 | $556,839 | |
| Transportation services | Salaries, Wages and Employee Benefits | slc.40X.L0699.C01.01 | $2.0M | |
| Transportation services | Interest on Long Term Debt | slc.40X.L0699.C01.02 | $7,929 | |
| Transportation services | Materials | slc.40X.L0699.C01.03 | $1.2M | |
| Transportation services | Contracted Services | slc.40X.L0699.C01.04 | $1.0M | |
| Transportation services | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0699.C01.05 | $708 | |
| Transportation services | Total Expenses Before Adjustments | slc.40X.L0699.C01.07 | $6.3M | |
| Transportation services | Total Expenses After Adjustments | slc.40X.L0699.C01.11 | $6.6M | |
| Transportation services | Allocation of Program Support | slc.40X.L0699.C01.13 | $258,126 | |
| Transportation services | Amortization | slc.40X.L0699.C01.16 | $2.1M | |
| Wastewater collection/conveyance | Total Expenses Before Adjustments | slc.40X.L0811.C01.07 | $198,838 | |
| Wastewater collection/conveyance | Total Expenses After Adjustments | slc.40X.L0811.C01.11 | $198,838 | |
| Wastewater collection/conveyance | Amortization | slc.40X.L0811.C01.16 | $198,838 | |
| Wastewater treatment & disposal | Salaries, Wages and Employee Benefits | slc.40X.L0812.C01.01 | $262,451 | |
| Wastewater treatment & disposal | Interest on Long Term Debt | slc.40X.L0812.C01.02 | $202,763 | |
| Wastewater treatment & disposal | Materials | slc.40X.L0812.C01.03 | $146,157 | |
| Wastewater treatment & disposal | Contracted Services | slc.40X.L0812.C01.04 | $166,611 | |
| Wastewater treatment & disposal | Total Expenses Before Adjustments | slc.40X.L0812.C01.07 | $2.1M | |
| Wastewater treatment & disposal | Total Expenses After Adjustments | slc.40X.L0812.C01.11 | $2.1M | |
| Wastewater treatment & disposal | Allocation of Program Support | slc.40X.L0812.C01.13 | $47,349 | |
| Wastewater treatment & disposal | Amortization | slc.40X.L0812.C01.16 | $1.3M | |
| Urban storm sewer system | Salaries, Wages and Employee Benefits | slc.40X.L0821.C01.01 | $345,106 | |
| Urban storm sewer system | Materials | slc.40X.L0821.C01.03 | $89,680 | |
| Urban storm sewer system | Contracted Services | slc.40X.L0821.C01.04 | $183,523 | |
| Urban storm sewer system | Total Expenses Before Adjustments | slc.40X.L0821.C01.07 | $763,799 | |
| Urban storm sewer system | Total Expenses After Adjustments | slc.40X.L0821.C01.11 | $801,431 | |
| Urban storm sewer system | Allocation of Program Support | slc.40X.L0821.C01.13 | $37,632 | |
| Urban storm sewer system | Amortization | slc.40X.L0821.C01.16 | $145,490 | |
| Water treatment | Salaries, Wages and Employee Benefits | slc.40X.L0831.C01.01 | $871,608 | |
| Water treatment | Materials | slc.40X.L0831.C01.03 | $651,914 | |
| Water treatment | Contracted Services | slc.40X.L0831.C01.04 | $290,180 | |
| Water treatment | Total Expenses Before Adjustments | slc.40X.L0831.C01.07 | $1.8M | |
| Water treatment | Total Expenses After Adjustments | slc.40X.L0831.C01.11 | $1.9M | |
| Water treatment | Allocation of Program Support | slc.40X.L0831.C01.13 | $110,386 | |
| Solid waste collection | Materials | slc.40X.L0840.C01.03 | $135,722 | |
| Solid waste collection | Contracted Services | slc.40X.L0840.C01.04 | $112,405 | |
| Solid waste collection | Total Expenses Before Adjustments | slc.40X.L0840.C01.07 | $248,127 | |
| Solid waste collection | Total Expenses After Adjustments | slc.40X.L0840.C01.11 | $263,229 | |
| Solid waste collection | Allocation of Program Support | slc.40X.L0840.C01.13 | $15,102 | |
| Solid waste disposal | Materials | slc.40X.L0850.C01.03 | $497,134 | |
| Solid waste disposal | Contracted Services | slc.40X.L0850.C01.04 | $124,990 | |
| Solid waste disposal | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0850.C01.05 | $65,781 | |
| Solid waste disposal | Total Expenses Before Adjustments | slc.40X.L0850.C01.07 | $687,905 | |
| Solid waste disposal | Total Expenses After Adjustments | slc.40X.L0850.C01.11 | $729,772 | |
| Solid waste disposal | Allocation of Program Support | slc.40X.L0850.C01.13 | $41,867 | |
| Waste diversion | Salaries, Wages and Employee Benefits | slc.40X.L0860.C01.01 | $61,901 | |
| Waste diversion | Materials | slc.40X.L0860.C01.03 | $40,925 | |
| Waste diversion | Contracted Services | slc.40X.L0860.C01.04 | $58,124 | |
| Waste diversion | Total Expenses Before Adjustments | slc.40X.L0860.C01.07 | $178,756 | |
| Waste diversion | Total Expenses After Adjustments | slc.40X.L0860.C01.11 | $188,552 | |
| Waste diversion | Allocation of Program Support | slc.40X.L0860.C01.13 | $9,796 | |
| Waste diversion | Amortization | slc.40X.L0860.C01.16 | $17,806 | |
| Environmental services | Salaries, Wages and Employee Benefits | slc.40X.L0899.C01.01 | $1.5M | |
| Environmental services | Interest on Long Term Debt | slc.40X.L0899.C01.02 | $202,763 | |
| Environmental services | Materials | slc.40X.L0899.C01.03 | $1.6M | |
| Environmental services | Contracted Services | slc.40X.L0899.C01.04 | $935,833 | |
| Environmental services | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0899.C01.05 | $65,781 | |
| Environmental services | Total Expenses Before Adjustments | slc.40X.L0899.C01.07 | $6.0M | |
| Environmental services | Total Expenses After Adjustments | slc.40X.L0899.C01.11 | $6.3M | |
| Environmental services | Allocation of Program Support | slc.40X.L0899.C01.13 | $262,132 | |
| Environmental services | Amortization | slc.40X.L0899.C01.16 | $1.7M | |
| Public health services | Materials | slc.40X.L1010.C01.03 | $9,197 | |
| Public health services | Contracted Services | slc.40X.L1010.C01.04 | $10,480 | |
| Public health services | External Transfers | slc.40X.L1010.C01.06 | $361,891 | |
| Public health services | Total Expenses Before Adjustments | slc.40X.L1010.C01.07 | $381,568 | |
| Public health services | Total Expenses After Adjustments | slc.40X.L1010.C01.11 | $382,766 | |
| Public health services | Allocation of Program Support | slc.40X.L1010.C01.13 | $1,198 | |
| Ambulance services | External Transfers | slc.40X.L1030.C01.06 | $603,498 | |
| Ambulance services | Total Expenses Before Adjustments | slc.40X.L1030.C01.07 | $603,498 | |
| Ambulance services | Total Expenses After Adjustments | slc.40X.L1030.C01.11 | $603,498 | |
| Cemeteries | Salaries, Wages and Employee Benefits | slc.40X.L1040.C01.01 | $41,183 | |
| Cemeteries | Materials | slc.40X.L1040.C01.03 | $140,566 | |
| Cemeteries | Contracted Services | slc.40X.L1040.C01.04 | $3,587 | |
| Cemeteries | Total Expenses Before Adjustments | slc.40X.L1040.C01.07 | $202,275 | |
| Cemeteries | Total Expenses After Adjustments | slc.40X.L1040.C01.11 | $213,555 | |
| Cemeteries | Allocation of Program Support | slc.40X.L1040.C01.13 | $11,280 | |
| Cemeteries | Amortization | slc.40X.L1040.C01.16 | $16,939 | |
| Health services | Salaries, Wages and Employee Benefits | slc.40X.L1099.C01.01 | $41,183 | |
| Health services | Materials | slc.40X.L1099.C01.03 | $149,763 | |
| Health services | Contracted Services | slc.40X.L1099.C01.04 | $14,067 | |
| Health services | External Transfers | slc.40X.L1099.C01.06 | $965,389 | |
| Health services | Total Expenses Before Adjustments | slc.40X.L1099.C01.07 | $1.2M | |
| Health services | Total Expenses After Adjustments | slc.40X.L1099.C01.11 | $1.2M | |
| Health services | Allocation of Program Support | slc.40X.L1099.C01.13 | $12,478 | |
| Health services | Amortization | slc.40X.L1099.C01.16 | $16,939 | |
| General assistance | External Transfers | slc.40X.L1210.C01.06 | $107,690 | |
| General assistance | Total Expenses Before Adjustments | slc.40X.L1210.C01.07 | $107,690 | |
| General assistance | Total Expenses After Adjustments | slc.40X.L1210.C01.11 | $107,690 | |
| Assistance to Seniors | External Transfers | slc.40X.L1220.C01.06 | $805,977 | |
| Assistance to Seniors | Total Expenses Before Adjustments | slc.40X.L1220.C01.07 | $805,977 | |
| Assistance to Seniors | Total Expenses After Adjustments | slc.40X.L1220.C01.11 | $805,977 | |
| Child Care and Early Years Learning | Salaries, Wages and Employee Benefits | slc.40X.L1230.C01.01 | $9,950 | |
| Child Care and Early Years Learning | External Transfers | slc.40X.L1230.C01.06 | $78,366 | |
| Child Care and Early Years Learning | Total Expenses Before Adjustments | slc.40X.L1230.C01.07 | $88,316 | |
| Child Care and Early Years Learning | Total Expenses After Adjustments | slc.40X.L1230.C01.11 | $88,922 | |
| Child Care and Early Years Learning | Allocation of Program Support | slc.40X.L1230.C01.13 | $606 | |
| Social and family services | Salaries, Wages and Employee Benefits | slc.40X.L1299.C01.01 | $9,950 | |
| Social and family services | External Transfers | slc.40X.L1299.C01.06 | $992,033 | |
| Social and family services | Total Expenses Before Adjustments | slc.40X.L1299.C01.07 | $1.0M | |
| Social and family services | Total Expenses After Adjustments | slc.40X.L1299.C01.11 | $1.0M | |
| Social and family services | Allocation of Program Support | slc.40X.L1299.C01.13 | $606 | |
| Public housing | External Transfers | slc.40X.L1410.C01.06 | $577,406 | |
| Public housing | Total Expenses Before Adjustments | slc.40X.L1410.C01.07 | $577,406 | |
| Public housing | Total Expenses After Adjustments | slc.40X.L1410.C01.11 | $577,406 | |
| Social Housing | External Transfers | slc.40X.L1499.C01.06 | $577,406 | |
| Social Housing | Total Expenses Before Adjustments | slc.40X.L1499.C01.07 | $577,406 | |
| Social Housing | Total Expenses After Adjustments | slc.40X.L1499.C01.11 | $577,406 | |
| Parks | Salaries, Wages and Employee Benefits | slc.40X.L1610.C01.01 | $402,972 | |
| Parks | Materials | slc.40X.L1610.C01.03 | $141,289 | |
| Parks | Contracted Services | slc.40X.L1610.C01.04 | $31,563 | |
| Parks | Total Expenses Before Adjustments | slc.40X.L1610.C01.07 | $690,976 | |
| Parks | Total Expenses After Adjustments | slc.40X.L1610.C01.11 | $726,022 | |
| Parks | Allocation of Program Support | slc.40X.L1610.C01.13 | $35,046 | |
| Parks | Amortization | slc.40X.L1610.C01.16 | $115,152 | |
| Recreation programs | Salaries, Wages and Employee Benefits | slc.40X.L1620.C01.01 | $242,715 | |
| Recreation programs | Materials | slc.40X.L1620.C01.03 | $96,064 | |
| Recreation programs | Contracted Services | slc.40X.L1620.C01.04 | $53,680 | |
| Recreation programs | Total Expenses Before Adjustments | slc.40X.L1620.C01.07 | $392,459 | |
| Recreation programs | Total Expenses After Adjustments | slc.40X.L1620.C01.11 | $416,345 | |
| Recreation programs | Allocation of Program Support | slc.40X.L1620.C01.13 | $23,886 | |
| Recreation facilities - Golf Course, Marina, Ski Hill | Total Expenses Before Adjustments | slc.40X.L1631.C01.07 | $485,890 | |
| Recreation facilities - Golf Course, Marina, Ski Hill | Total Expenses After Adjustments | slc.40X.L1631.C01.11 | $485,890 | |
| Recreation facilities - Golf Course, Marina, Ski Hill | Amortization | slc.40X.L1631.C01.16 | $485,890 | |
| Recreation facilities - Other | Salaries, Wages and Employee Benefits | slc.40X.L1634.C01.01 | $1.5M | |
| Recreation facilities - Other | Materials | slc.40X.L1634.C01.03 | $1.1M | |
| Recreation facilities - Other | Contracted Services | slc.40X.L1634.C01.04 | $12,166 | |
| Recreation facilities - Other | Rents and Financial Expenses & Accretion Expenses | slc.40X.L1634.C01.05 | $30,790 | |
| Recreation facilities - Other | Total Expenses Before Adjustments | slc.40X.L1634.C01.07 | $2.6M | |
| Recreation facilities - Other | Total Expenses After Adjustments | slc.40X.L1634.C01.11 | $2.8M | |
| Recreation facilities - Other | Allocation of Program Support | slc.40X.L1634.C01.13 | $160,513 | |
| Libraries | Salaries, Wages and Employee Benefits | slc.40X.L1640.C01.01 | $360,671 | |
| Libraries | Materials | slc.40X.L1640.C01.03 | $70,817 | |
| Libraries | Contracted Services | slc.40X.L1640.C01.04 | $14,709 | |
| Libraries | Rents and Financial Expenses & Accretion Expenses | slc.40X.L1640.C01.05 | $174,195 | |
| Libraries | Total Expenses Before Adjustments | slc.40X.L1640.C01.07 | $642,532 | |
| Libraries | Total Expenses After Adjustments | slc.40X.L1640.C01.11 | $680,290 | |
| Libraries | Allocation of Program Support | slc.40X.L1640.C01.13 | $37,758 | |
| Libraries | Amortization | slc.40X.L1640.C01.16 | $22,140 | |
| Museums | Materials | slc.40X.L1645.C01.03 | $28,691 | |
| Museums | Total Expenses Before Adjustments | slc.40X.L1645.C01.07 | $35,385 | |
| Museums | Total Expenses After Adjustments | slc.40X.L1645.C01.11 | $37,131 | |
| Museums | Allocation of Program Support | slc.40X.L1645.C01.13 | $1,746 | |
| Museums | Amortization | slc.40X.L1645.C01.16 | $6,694 | |
| Cultural services | Salaries, Wages and Employee Benefits | slc.40X.L1650.C01.01 | $114,513 | |
| Cultural services | Contracted Services | slc.40X.L1650.C01.04 | $210 | |
| Cultural services | Total Expenses Before Adjustments | slc.40X.L1650.C01.07 | $114,723 | |
| Cultural services | Total Expenses After Adjustments | slc.40X.L1650.C01.11 | $121,705 | |
| Cultural services | Allocation of Program Support | slc.40X.L1650.C01.13 | $6,982 | |
| Recreation and cultural services | Salaries, Wages and Employee Benefits | slc.40X.L1699.C01.01 | $2.6M | |
| Recreation and cultural services | Materials | slc.40X.L1699.C01.03 | $1.4M | |
| Recreation and cultural services | Contracted Services | slc.40X.L1699.C01.04 | $112,328 | |
| Recreation and cultural services | Rents and Financial Expenses & Accretion Expenses | slc.40X.L1699.C01.05 | $204,985 | |
| Recreation and cultural services | Total Expenses Before Adjustments | slc.40X.L1699.C01.07 | $5.0M | |
| Recreation and cultural services | Total Expenses After Adjustments | slc.40X.L1699.C01.11 | $5.3M | |
| Recreation and cultural services | Allocation of Program Support | slc.40X.L1699.C01.13 | $265,931 | |
| Recreation and cultural services | Amortization | slc.40X.L1699.C01.16 | $629,876 | |
| Planning and zoning | Salaries, Wages and Employee Benefits | slc.40X.L1810.C01.01 | $689,555 | |
| Planning and zoning | Materials | slc.40X.L1810.C01.03 | $85,619 | |
| Planning and zoning | Contracted Services | slc.40X.L1810.C01.04 | $37,268 | |
| Planning and zoning | Total Expenses Before Adjustments | slc.40X.L1810.C01.07 | $812,442 | |
| Planning and zoning | Total Expenses After Adjustments | slc.40X.L1810.C01.11 | $861,889 | |
| Planning and zoning | Allocation of Program Support | slc.40X.L1810.C01.13 | $49,447 | |
| Commercial and industrial | Materials | slc.40X.L1820.C01.03 | $421,781 | |
| Commercial and industrial | Total Expenses Before Adjustments | slc.40X.L1820.C01.07 | $440,879 | |
| Commercial and industrial | Total Expenses After Adjustments | slc.40X.L1820.C01.11 | $466,548 | |
| Commercial and industrial | Allocation of Program Support | slc.40X.L1820.C01.13 | $25,669 | |
| Commercial and industrial | Amortization | slc.40X.L1820.C01.16 | $19,098 | |
| Planning and development | Salaries, Wages and Employee Benefits | slc.40X.L1899.C01.01 | $689,555 | |
| Planning and development | Materials | slc.40X.L1899.C01.03 | $507,400 | |
| Planning and development | Contracted Services | slc.40X.L1899.C01.04 | $37,268 | |
| Planning and development | Total Expenses Before Adjustments | slc.40X.L1899.C01.07 | $1.3M | |
| Planning and development | Total Expenses After Adjustments | slc.40X.L1899.C01.11 | $1.3M | |
| Planning and development | Allocation of Program Support | slc.40X.L1899.C01.13 | $75,116 | |
| Planning and development | Amortization | slc.40X.L1899.C01.16 | $19,098 | |
| Total | Salaries, Wages and Employee Benefits | slc.40X.L9910.C01.01 | $10.0M | |
| Total | Interest on Long Term Debt | slc.40X.L9910.C01.02 | $210,692 | |
| Total | Materials | slc.40X.L9910.C01.03 | $7.0M | |
| Total | Contracted Services | slc.40X.L9910.C01.04 | $9.1M | |
| Total | Rents and Financial Expenses & Accretion Expenses | slc.40X.L9910.C01.05 | $269,920 | |
| Total | External Transfers | slc.40X.L9910.C01.06 | $2.7M | |
| Total | Total Expenses Before Adjustments | slc.40X.L9910.C01.07 | $34.3M | |
| Total | Total Expenses After Adjustments | slc.40X.L9910.C01.11 | $34.3M | |
| Total | Amortization | slc.40X.L9910.C01.16 | $5.0M |
ADDITIONAL INFORMATION8 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| Salaries and wages | Not listed | slc.42X.L5010.C01.01 | $7.5M | |
| Employee benefits | Not listed | slc.42X.L5020.C01.01 | $2.4M | |
| Total salaries, wages and employee benefits (including capitalize | Not listed | slc.42X.L5098.C01.01 | $10.0M | |
| Total salaries, wages and employee benefits (Not including line 5 | Not listed | slc.42X.L5099.C01.01 | $10.0M | |
| Asset Retirement Obligation Expense / Accretion Expense | Not listed | slc.42X.L5611.C01.01 | $66,852 | |
| Health unit | Not listed | slc.42X.L5840.C01.01 | $361,891 | |
| District Social Services Administration Board (DSSAB) | Not listed | slc.42X.L5850.C01.01 | $1.4M | |
| Homes for the aged | Not listed | slc.42X.L5870.C01.01 | $805,977 |
SCHEDULE OF TANGIBLE CAPITAL ASSETS214 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| General government | 2024 Opening Net Book Value | slc.51A.L0299.C01.01 | $1.5M | |
| General government | 2024 Opening Cost Balance | slc.51A.L0299.C01.02 | $4.7M | |
| General government | Additions and Betterments | slc.51A.L0299.C01.03 | $538,068 | |
| General government | 2024 Closing Cost Balance | slc.51A.L0299.C01.06 | $5.3M | |
| General government | 2024 Opening Amortization Balance | slc.51A.L0299.C01.07 | $3.2M | |
| General government | Annual Amortization | slc.51A.L0299.C01.08 | $196,273 | |
| General government | 2024 Closing Amortization Balance | slc.51A.L0299.C01.10 | $3.4M | |
| General government | 2024 Closing Net Book Value | slc.51A.L0299.C01.11 | $1.8M | |
| General government | 2024 Opening Net Book Value | slc.51A.L0299.C99.01 | $1.5M | |
| General government | 2024 Opening Cost Balance | slc.51A.L0299.C99.02 | $4.7M | |
| General government | 2024 Opening Amortization Balance | slc.51A.L0299.C99.07 | $3.2M | |
| Fire | 2024 Opening Net Book Value | slc.51A.L0410.C01.01 | $3.8M | |
| Fire | 2024 Opening Cost Balance | slc.51A.L0410.C01.02 | $6.5M | |
| Fire | 2024 Closing Cost Balance | slc.51A.L0410.C01.06 | $6.5M | |
| Fire | 2024 Opening Amortization Balance | slc.51A.L0410.C01.07 | $2.8M | |
| Fire | 2024 Closing Amortization Balance | slc.51A.L0410.C01.10 | $2.8M | |
| Fire | 2024 Closing Net Book Value | slc.51A.L0410.C01.11 | $3.8M | |
| Fire | 2024 Opening Net Book Value | slc.51A.L0410.C99.01 | $3.8M | |
| Fire | 2024 Opening Cost Balance | slc.51A.L0410.C99.02 | $6.5M | |
| Fire | 2024 Opening Amortization Balance | slc.51A.L0410.C99.07 | $2.8M | |
| Police | 2024 Opening Net Book Value | slc.51A.L0420.C01.01 | $1.9M | |
| Police | 2024 Opening Cost Balance | slc.51A.L0420.C01.02 | $3.2M | |
| Police | Additions and Betterments | slc.51A.L0420.C01.03 | $238,933 | |
| Police | 2024 Closing Cost Balance | slc.51A.L0420.C01.06 | $3.5M | |
| Police | 2024 Opening Amortization Balance | slc.51A.L0420.C01.07 | $1.3M | |
| Police | Annual Amortization | slc.51A.L0420.C01.08 | $372,957 | |
| Police | 2024 Closing Amortization Balance | slc.51A.L0420.C01.10 | $1.7M | |
| Police | 2024 Closing Net Book Value | slc.51A.L0420.C01.11 | $1.7M | |
| Police | 2024 Opening Net Book Value | slc.51A.L0420.C99.01 | $1.9M | |
| Police | 2024 Opening Cost Balance | slc.51A.L0420.C99.02 | $3.2M | |
| Police | 2024 Opening Amortization Balance | slc.51A.L0420.C99.07 | $1.3M | |
| Emergency measures | 2024 Opening Net Book Value | slc.51A.L0450.C01.01 | $2,547 | |
| Emergency measures | 2024 Opening Cost Balance | slc.51A.L0450.C01.02 | $139,863 | |
| Emergency measures | 2024 Closing Cost Balance | slc.51A.L0450.C01.06 | $139,863 | |
| Emergency measures | 2024 Opening Amortization Balance | slc.51A.L0450.C01.07 | $137,316 | |
| Emergency measures | Annual Amortization | slc.51A.L0450.C01.08 | $627 | |
| Emergency measures | 2024 Closing Amortization Balance | slc.51A.L0450.C01.10 | $137,943 | |
| Emergency measures | 2024 Closing Net Book Value | slc.51A.L0450.C01.11 | $1,920 | |
| Emergency measures | 2024 Opening Net Book Value | slc.51A.L0450.C99.01 | $2,547 | |
| Emergency measures | 2024 Opening Cost Balance | slc.51A.L0450.C99.02 | $139,863 | |
| Emergency measures | 2024 Opening Amortization Balance | slc.51A.L0450.C99.07 | $137,316 | |
| Protection services | 2024 Opening Net Book Value | slc.51A.L0499.C01.01 | $5.6M | |
| Protection services | 2024 Opening Cost Balance | slc.51A.L0499.C01.02 | $9.9M | |
| Protection services | Additions and Betterments | slc.51A.L0499.C01.03 | $238,933 | |
| Protection services | 2024 Closing Cost Balance | slc.51A.L0499.C01.06 | $10.1M | |
| Protection services | 2024 Opening Amortization Balance | slc.51A.L0499.C01.07 | $4.2M | |
| Protection services | Annual Amortization | slc.51A.L0499.C01.08 | $373,584 | |
| Protection services | 2024 Closing Amortization Balance | slc.51A.L0499.C01.10 | $4.6M | |
| Protection services | 2024 Closing Net Book Value | slc.51A.L0499.C01.11 | $5.5M | |
| Protection services | 2024 Opening Net Book Value | slc.51A.L0499.C99.01 | $5.6M | |
| Protection services | 2024 Opening Cost Balance | slc.51A.L0499.C99.02 | $9.9M | |
| Protection services | 2024 Opening Amortization Balance | slc.51A.L0499.C99.07 | $4.2M | |
| Roads - paved | 2024 Opening Net Book Value | slc.51A.L0611.C01.01 | $15.5M | |
| Roads - paved | 2024 Opening Cost Balance | slc.51A.L0611.C01.02 | $55.0M | |
| Roads - paved | Additions and Betterments | slc.51A.L0611.C01.03 | $5.8M | |
| Roads - paved | 2024 Closing Cost Balance | slc.51A.L0611.C01.06 | $60.7M | |
| Roads - paved | 2024 Opening Amortization Balance | slc.51A.L0611.C01.07 | $39.5M | |
| Roads - paved | Annual Amortization | slc.51A.L0611.C01.08 | $1.3M | |
| Roads - paved | 2024 Closing Amortization Balance | slc.51A.L0611.C01.10 | $40.8M | |
| Roads - paved | 2024 Closing Net Book Value | slc.51A.L0611.C01.11 | $20.0M | |
| Roads - paved | 2024 Opening Net Book Value | slc.51A.L0611.C99.01 | $15.5M | |
| Roads - paved | 2024 Opening Cost Balance | slc.51A.L0611.C99.02 | $55.0M | |
| Roads - paved | 2024 Opening Amortization Balance | slc.51A.L0611.C99.07 | $39.5M | |
| Roads - unpaved | 2024 Opening Net Book Value | slc.51A.L0612.C01.01 | $2.2M | |
| Roads - unpaved | 2024 Opening Cost Balance | slc.51A.L0612.C01.02 | $3.3M | |
| Roads - unpaved | 2024 Closing Cost Balance | slc.51A.L0612.C01.06 | $3.3M | |
| Roads - unpaved | 2024 Opening Amortization Balance | slc.51A.L0612.C01.07 | $1.1M | |
| Roads - unpaved | 2024 Closing Amortization Balance | slc.51A.L0612.C01.10 | $1.1M | |
| Roads - unpaved | 2024 Closing Net Book Value | slc.51A.L0612.C01.11 | $2.2M | |
| Roads - unpaved | 2024 Opening Net Book Value | slc.51A.L0612.C99.01 | $2.2M | |
| Roads - unpaved | 2024 Opening Cost Balance | slc.51A.L0612.C99.02 | $3.3M | |
| Roads - unpaved | 2024 Opening Amortization Balance | slc.51A.L0612.C99.07 | $1.1M | |
| Roads - bridges and culverts | 2024 Opening Net Book Value | slc.51A.L0613.C01.01 | $3.5M | |
| Roads - bridges and culverts | 2024 Opening Cost Balance | slc.51A.L0613.C01.02 | $6.5M | |
| Roads - bridges and culverts | Additions and Betterments | slc.51A.L0613.C01.03 | $1,823 | |
| Roads - bridges and culverts | 2024 Closing Cost Balance | slc.51A.L0613.C01.06 | $6.5M | |
| Roads - bridges and culverts | 2024 Opening Amortization Balance | slc.51A.L0613.C01.07 | $3.0M | |
| Roads - bridges and culverts | Annual Amortization | slc.51A.L0613.C01.08 | $177,592 | |
| Roads - bridges and culverts | 2024 Closing Amortization Balance | slc.51A.L0613.C01.10 | $3.1M | |
| Roads - bridges and culverts | 2024 Closing Net Book Value | slc.51A.L0613.C01.11 | $3.4M | |
| Roads - bridges and culverts | 2024 Opening Net Book Value | slc.51A.L0613.C99.01 | $3.5M | |
| Roads - bridges and culverts | 2024 Opening Cost Balance | slc.51A.L0613.C99.02 | $6.5M | |
| Roads - bridges and culverts | 2024 Opening Amortization Balance | slc.51A.L0613.C99.07 | $3.0M | |
| Roadways - traffic operations & roadside | 2024 Opening Net Book Value | slc.51A.L0614.C01.01 | $1.7M | |
| Roadways - traffic operations & roadside | 2024 Opening Cost Balance | slc.51A.L0614.C01.02 | $1.7M | |
| Roadways - traffic operations & roadside | 2024 Closing Cost Balance | slc.51A.L0614.C01.06 | $1.7M | |
| Roadways - traffic operations & roadside | 2024 Opening Amortization Balance | slc.51A.L0614.C01.07 | $50,869 | |
| Roadways - traffic operations & roadside | 2024 Closing Amortization Balance | slc.51A.L0614.C01.10 | $50,869 | |
| Roadways - traffic operations & roadside | 2024 Closing Net Book Value | slc.51A.L0614.C01.11 | $1.7M | |
| Roadways - traffic operations & roadside | 2024 Opening Net Book Value | slc.51A.L0614.C99.01 | $1.7M | |
| Roadways - traffic operations & roadside | 2024 Opening Cost Balance | slc.51A.L0614.C99.02 | $1.7M | |
| Roadways - traffic operations & roadside | 2024 Opening Amortization Balance | slc.51A.L0614.C99.07 | $50,869 | |
| Winter control - except sidewalks, parking lots | 2024 Opening Net Book Value | slc.51A.L0621.C01.01 | $71,138 | |
| Winter control - except sidewalks, parking lots | 2024 Opening Cost Balance | slc.51A.L0621.C01.02 | $368,299 | |
| Winter control - except sidewalks, parking lots | Additions and Betterments | slc.51A.L0621.C01.03 | $41,807 | |
| Winter control - except sidewalks, parking lots | 2024 Closing Cost Balance | slc.51A.L0621.C01.06 | $410,106 | |
| Winter control - except sidewalks, parking lots | 2024 Opening Amortization Balance | slc.51A.L0621.C01.07 | $297,161 | |
| Winter control - except sidewalks, parking lots | Annual Amortization | slc.51A.L0621.C01.08 | $54,377 | |
| Winter control - except sidewalks, parking lots | 2024 Closing Amortization Balance | slc.51A.L0621.C01.10 | $351,538 | |
| Winter control - except sidewalks, parking lots | 2024 Closing Net Book Value | slc.51A.L0621.C01.11 | $58,568 | |
| Winter control - except sidewalks, parking lots | 2024 Opening Net Book Value | slc.51A.L0621.C99.01 | $71,138 | |
| Winter control - except sidewalks, parking lots | 2024 Opening Cost Balance | slc.51A.L0621.C99.02 | $368,299 | |
| Winter control - except sidewalks, parking lots | 2024 Opening Amortization Balance | slc.51A.L0621.C99.07 | $297,161 | |
| Winter control - sidewalks, parking lots only | 2024 Opening Net Book Value | slc.51A.L0622.C01.01 | $75,811 | |
| Winter control - sidewalks, parking lots only | 2024 Opening Cost Balance | slc.51A.L0622.C01.02 | $210,850 | |
| Winter control - sidewalks, parking lots only | 2024 Closing Cost Balance | slc.51A.L0622.C01.06 | $210,850 | |
| Winter control - sidewalks, parking lots only | 2024 Opening Amortization Balance | slc.51A.L0622.C01.07 | $135,039 | |
| Winter control - sidewalks, parking lots only | 2024 Closing Amortization Balance | slc.51A.L0622.C01.10 | $135,039 | |
| Winter control - sidewalks, parking lots only | 2024 Closing Net Book Value | slc.51A.L0622.C01.11 | $75,811 | |
| Winter control - sidewalks, parking lots only | 2024 Opening Net Book Value | slc.51A.L0622.C99.01 | $75,811 | |
| Winter control - sidewalks, parking lots only | 2024 Opening Cost Balance | slc.51A.L0622.C99.02 | $210,850 | |
| Winter control - sidewalks, parking lots only | 2024 Opening Amortization Balance | slc.51A.L0622.C99.07 | $135,039 | |
| Street lighting | 2024 Opening Net Book Value | slc.51A.L0650.C01.01 | $788,481 | |
| Street lighting | 2024 Opening Cost Balance | slc.51A.L0650.C01.02 | $2.6M | |
| Street lighting | 2024 Closing Cost Balance | slc.51A.L0650.C01.06 | $2.6M | |
| Street lighting | 2024 Opening Amortization Balance | slc.51A.L0650.C01.07 | $1.8M | |
| Street lighting | 2024 Closing Amortization Balance | slc.51A.L0650.C01.10 | $1.8M | |
| Street lighting | 2024 Closing Net Book Value | slc.51A.L0650.C01.11 | $788,481 | |
| Street lighting | 2024 Opening Net Book Value | slc.51A.L0650.C99.01 | $788,481 | |
| Street lighting | 2024 Opening Cost Balance | slc.51A.L0650.C99.02 | $2.6M | |
| Street lighting | 2024 Opening Amortization Balance | slc.51A.L0650.C99.07 | $1.8M | |
| Air transportation | 2024 Opening Net Book Value | slc.51A.L0660.C01.01 | $2.9M | |
| Air transportation | 2024 Opening Cost Balance | slc.51A.L0660.C01.02 | $9.6M | |
| Air transportation | Additions and Betterments | slc.51A.L0660.C01.03 | $189,978 | |
| Air transportation | 2024 Closing Cost Balance | slc.51A.L0660.C01.06 | $9.8M | |
| Air transportation | 2024 Opening Amortization Balance | slc.51A.L0660.C01.07 | $6.8M | |
| Air transportation | Annual Amortization | slc.51A.L0660.C01.08 | $556,839 | |
| Air transportation | 2024 Closing Amortization Balance | slc.51A.L0660.C01.10 | $7.3M | |
| Air transportation | 2024 Closing Net Book Value | slc.51A.L0660.C01.11 | $2.5M | |
| Air transportation | 2024 Opening Net Book Value | slc.51A.L0660.C99.01 | $2.9M | |
| Air transportation | 2024 Opening Cost Balance | slc.51A.L0660.C99.02 | $9.6M | |
| Air transportation | 2024 Opening Amortization Balance | slc.51A.L0660.C99.07 | $6.8M | |
| Other | 2024 Opening Net Book Value | slc.51A.L0698.C01.01 | $774,319 | |
| Other | 2024 Opening Cost Balance | slc.51A.L0698.C01.02 | $1.2M | |
| Other | 2024 Closing Cost Balance | slc.51A.L0698.C01.06 | $1.2M | |
| Other | 2024 Opening Amortization Balance | slc.51A.L0698.C01.07 | $426,281 | |
| Other | Not listed | slc.51A.L0698.C01.0A | Not mapped | Other |
| Other | 2024 Closing Amortization Balance | slc.51A.L0698.C01.10 | $426,281 | |
| Other | 2024 Closing Net Book Value | slc.51A.L0698.C01.11 | $774,319 | |
| Other | 2024 Opening Net Book Value | slc.51A.L0698.C99.01 | $774,319 | |
| Other | 2024 Opening Cost Balance | slc.51A.L0698.C99.02 | $1.2M | |
| Other | 2024 Opening Amortization Balance | slc.51A.L0698.C99.07 | $426,281 | |
| Transportation services | 2024 Opening Net Book Value | slc.51A.L0699.C01.01 | $27.5M | |
| Transportation services | 2024 Opening Cost Balance | slc.51A.L0699.C01.02 | $80.5M | |
| Transportation services | Additions and Betterments | slc.51A.L0699.C01.03 | $6.0M | |
| Transportation services | 2024 Closing Cost Balance | slc.51A.L0699.C01.06 | $86.5M | |
| Transportation services | 2024 Opening Amortization Balance | slc.51A.L0699.C01.07 | $53.0M | |
| Transportation services | Annual Amortization | slc.51A.L0699.C01.08 | $2.1M | |
| Transportation services | 2024 Closing Amortization Balance | slc.51A.L0699.C01.10 | $55.1M | |
| Transportation services | 2024 Closing Net Book Value | slc.51A.L0699.C01.11 | $31.4M | |
| Transportation services | 2024 Opening Net Book Value | slc.51A.L0699.C99.01 | $27.5M | |
| Transportation services | 2024 Opening Cost Balance | slc.51A.L0699.C99.02 | $80.5M | |
| Transportation services | 2024 Opening Amortization Balance | slc.51A.L0699.C99.07 | $53.0M | |
| Wastewater collection/conveyance | 2024 Opening Net Book Value | slc.51A.L0811.C01.01 | $3.0M | |
| Wastewater collection/conveyance | 2024 Opening Cost Balance | slc.51A.L0811.C01.02 | $6.1M | |
| Wastewater collection/conveyance | Additions and Betterments | slc.51A.L0811.C01.03 | $486,818 | |
| Wastewater collection/conveyance | 2024 Closing Cost Balance | slc.51A.L0811.C01.06 | $6.6M | |
| Wastewater collection/conveyance | 2024 Opening Amortization Balance | slc.51A.L0811.C01.07 | $3.1M | |
| Wastewater collection/conveyance | Annual Amortization | slc.51A.L0811.C01.08 | $198,838 | |
| Wastewater collection/conveyance | 2024 Closing Amortization Balance | slc.51A.L0811.C01.10 | $3.3M | |
| Wastewater collection/conveyance | 2024 Closing Net Book Value | slc.51A.L0811.C01.11 | $3.3M | |
| Wastewater collection/conveyance | 2024 Opening Net Book Value | slc.51A.L0811.C99.01 | $3.0M | |
| Wastewater collection/conveyance | 2024 Opening Cost Balance | slc.51A.L0811.C99.02 | $6.1M | |
| Wastewater collection/conveyance | 2024 Opening Amortization Balance | slc.51A.L0811.C99.07 | $3.1M | |
| Wastewater treatment & disposal | 2024 Opening Net Book Value | slc.51A.L0812.C01.01 | $23.9M | |
| Wastewater treatment & disposal | 2024 Opening Cost Balance | slc.51A.L0812.C01.02 | $36.3M | |
| Wastewater treatment & disposal | Additions and Betterments | slc.51A.L0812.C01.03 | $1.6M | |
| Wastewater treatment & disposal | 2024 Closing Cost Balance | slc.51A.L0812.C01.06 | $37.9M | |
| Wastewater treatment & disposal | 2024 Opening Amortization Balance | slc.51A.L0812.C01.07 | $12.3M | |
| Wastewater treatment & disposal | Annual Amortization | slc.51A.L0812.C01.08 | $1.3M | |
| Wastewater treatment & disposal | 2024 Closing Amortization Balance | slc.51A.L0812.C01.10 | $13.6M | |
| Wastewater treatment & disposal | 2024 Closing Net Book Value | slc.51A.L0812.C01.11 | $24.2M | |
| Wastewater treatment & disposal | 2024 Opening Net Book Value | slc.51A.L0812.C99.01 | $23.9M | |
| Wastewater treatment & disposal | 2024 Opening Cost Balance | slc.51A.L0812.C99.02 | $36.3M | |
| Wastewater treatment & disposal | 2024 Opening Amortization Balance | slc.51A.L0812.C99.07 | $12.3M | |
| Urban storm sewer system | 2024 Opening Net Book Value | slc.51A.L0821.C01.01 | $5.4M | |
| Urban storm sewer system | 2024 Opening Cost Balance | slc.51A.L0821.C01.02 | $8.8M | |
| Urban storm sewer system | Additions and Betterments | slc.51A.L0821.C01.03 | $5,418 | |
| Urban storm sewer system | Disposals | slc.51A.L0821.C01.04 | $9,308 | |
| Urban storm sewer system | 2024 Closing Cost Balance | slc.51A.L0821.C01.06 | $8.8M | |
| Urban storm sewer system | 2024 Opening Amortization Balance | slc.51A.L0821.C01.07 | $3.4M | |
| Urban storm sewer system | Annual Amortization | slc.51A.L0821.C01.08 | $145,490 | |
| Urban storm sewer system | 2024 Closing Amortization Balance | slc.51A.L0821.C01.10 | $3.5M | |
| Urban storm sewer system | 2024 Closing Net Book Value | slc.51A.L0821.C01.11 | $5.3M | |
| Urban storm sewer system | 2024 Opening Net Book Value | slc.51A.L0821.C99.01 | $5.4M | |
| Urban storm sewer system | 2024 Opening Cost Balance | slc.51A.L0821.C99.02 | $8.8M | |
| Urban storm sewer system | 2024 Opening Amortization Balance | slc.51A.L0821.C99.07 | $3.4M | |
| Water treatment | 2024 Opening Net Book Value | slc.51A.L0831.C01.01 | $1.2M | |
| Water treatment | 2024 Opening Cost Balance | slc.51A.L0831.C01.02 | $7.3M | |
| Water treatment | 2024 Closing Cost Balance | slc.51A.L0831.C01.06 | $7.3M | |
| Water treatment | 2024 Opening Amortization Balance | slc.51A.L0831.C01.07 | $6.1M | |
| Water treatment | 2024 Closing Amortization Balance | slc.51A.L0831.C01.10 | $6.1M | |
| Water treatment | 2024 Closing Net Book Value | slc.51A.L0831.C01.11 | $1.2M | |
| Water treatment | 2024 Opening Net Book Value | slc.51A.L0831.C99.01 | $1.2M | |
| Water treatment | 2024 Opening Cost Balance | slc.51A.L0831.C99.02 | $7.3M | |
| Water treatment | 2024 Opening Amortization Balance | slc.51A.L0831.C99.07 | $6.1M | |
| Water distribution/transmission | 2024 Opening Net Book Value | slc.51A.L0832.C01.01 | $7.2M | |
| Water distribution/transmission | 2024 Opening Cost Balance | slc.51A.L0832.C01.02 | $12.1M | |
| Water distribution/transmission | 2024 Closing Cost Balance | slc.51A.L0832.C01.06 | $12.1M | |
| Water distribution/transmission | 2024 Opening Amortization Balance | slc.51A.L0832.C01.07 | $4.9M | |
| Water distribution/transmission | 2024 Closing Amortization Balance | slc.51A.L0832.C01.10 | $4.9M | |
| Water distribution/transmission | 2024 Closing Net Book Value | slc.51A.L0832.C01.11 | $7.2M | |
| Water distribution/transmission | 2024 Opening Net Book Value | slc.51A.L0832.C99.01 | $7.2M | |
| Water distribution/transmission | 2024 Opening Cost Balance | slc.51A.L0832.C99.02 | $12.1M | |
| Water distribution/transmission | 2024 Opening Amortization Balance | slc.51A.L0832.C99.07 | $4.9M | |
| Solid waste collection | 2024 Opening Net Book Value | slc.51A.L0840.C01.01 | $37,295 | |
| Solid waste collection | 2024 Opening Cost Balance | slc.51A.L0840.C01.02 | $77,006 | |
| Solid waste collection | 2024 Closing Cost Balance | slc.51A.L0840.C01.06 | $77,006 | |
| Solid waste collection | 2024 Opening Amortization Balance | slc.51A.L0840.C01.07 | $39,711 | |
| Solid waste collection | 2024 Closing Amortization Balance | slc.51A.L0840.C01.10 | $39,711 | |
| Solid waste collection | 2024 Closing Net Book Value | slc.51A.L0840.C01.11 | $37,295 | |
| Solid waste collection | 2024 Opening Net Book Value | slc.51A.L0840.C99.01 | $37,295 | |
| Solid waste collection | 2024 Opening Cost Balance | slc.51A.L0840.C99.02 | $77,006 | |
| Solid waste collection | 2024 Opening Amortization Balance | slc.51A.L0840.C99.07 | $39,711 |
Source: Ontario Financial Information Return (FIR) open data. Municipal comparisons should consider tier and type because upper-tier and lower-tier services can overlap.