Skip to main content
Official FIR rows

Dryden C | 2024

Raw Financial Information Return rows are shown by official FIR schedule. Summary cards appear only when the metric mapping is confidently available.

Revenue
$42.8M
Expenses
$34.3M
Surplus / deficit
$8.6M
Accumulated surplus
$93.7M
FINANCIAL INFORMATION RETURN18 rows
LineColumnSLCAmountText
NameNot listedslc.02X.L0020.C01.02Not mappedKim Junko
TelephoneNot listedslc.02X.L0022.C01.02Not mapped807-407-7832
Email (Required)Not listedslc.02X.L0028.C01.02Not mappedkjunko@dryden.ca
Website address of MunicipalityNot listedslc.02X.L0030.C01.02Not mappedwww.dryden.ca
HouseholdsNot listedslc.02X.L0040.C01.01$3,574
HouseholdsNot listedslc.02X.L0040.C01.02Not mappedStats Can
PopulationNot listedslc.02X.L0041.C01.01$7,388
PopulationNot listedslc.02X.L0041.C01.02Not mappedStats Can
Youth PopulationNot listedslc.02X.L0042.C01.01$1,395
Youth PopulationNot listedslc.02X.L0042.C01.02Not mappedStats Can
Schedule 54:Cashflow - Direct or Indirect Method chosenNot listedslc.02X.L0075.C01.02Not mappedINDIRECT
Method used to allocate Program Support to other functions in SchNot listedslc.02X.L0077.C01.02Not mappedPercentage of Total Expenditures
Municipal TreasurerNot listedslc.02X.L0090.C01.02Not mappedKim Junko
Municipal AuditorNot listedslc.02X.L0091.C01.02Not mappedJennifer Pyzer
Municipal Audit FirmNot listedslc.02X.L0092.C01.02Not mappedMNP
Municipal Treasurer Email (Required)Not listedslc.02X.L0093.C01.02Not mappedkjunko@dryden.ca
DateNot listedslc.02X.L0094.C01.02Not mapped2026-04-14
Municipal Auditor's Email (Required)Not listedslc.02X.L0095.C01.02Not mappedJennifer.Pyzer@mnp.ca
CONSOLIDATED STATEMENT OF OPERATIONS: REVENUE47 rows
LineColumnSLCAmountText
Taxation - Own purposes (SLC 26 9199 04 - 72 2899 07) For UT (SLCOwn Purposes Revenueslc.10X.L0299.C01.01$15.9M
Payments-in-lieu of taxation (SLC 26 9599 08) For UT (SLC 28 0299Own Purposes Revenueslc.10X.L0499.C01.01$463,368
Ontario Municipal Partnership Fund (OMPF)Own Purposes Revenueslc.10X.L0620.C01.01$2.3M
SubtotalOwn Purposes Revenueslc.10X.L0699.C01.01$2.3M
Ontario conditional grants (SLC 12 9910 01)Own Purposes Revenueslc.10X.L0810.C01.01$2.4M
Ontario grants for tangible capital assets (SLC 12 9910 05)Own Purposes Revenueslc.10X.L0815.C01.01$7.1M
Canada conditional grants (SLC 12 9910 02)Own Purposes Revenueslc.10X.L0820.C01.01$8,560
Canada grants for tangible capital assets (SLC 12 9910 06)Own Purposes Revenueslc.10X.L0825.C01.01$1.0M
Conditional Grants SubtotalOwn Purposes Revenueslc.10X.L0899.C01.01$10.5M
Total user fees and service charges (SLC 12 9910 04)Own Purposes Revenueslc.10X.L1299.C01.01$8.8M
Licences and permitsOwn Purposes Revenueslc.10X.L1420.C01.01$35,867
Building PermitsOwn Purposes Revenueslc.10X.L1421.C01.01$60,870
Rents, concessions and franchisesOwn Purposes Revenueslc.10X.L1430.C01.01$914,539
Licences, permits, rents, etc. SubtotalOwn Purposes Revenueslc.10X.L1499.C01.01$1.0M
Provincial Offences Act (POA) Municipality which administers POAOwn Purposes Revenueslc.10X.L1605.C01.01$1.0M
Other FinesOwn Purposes Revenueslc.10X.L1610.C01.01$26,912
Penalties and interest on taxesOwn Purposes Revenueslc.10X.L1620.C01.01$174,319
Fines and Penalties SubtotalOwn Purposes Revenueslc.10X.L1699.C01.01$1.2M
Investment incomeOwn Purposes Revenueslc.10X.L1805.C01.01$551,834
Gain/loss on sale of land and capital assetsOwn Purposes Revenueslc.10X.L1811.C01.01$6,735
DonationsOwn Purposes Revenueslc.10X.L1830.C01.01$319,767
Transient Accommodation Tax (Munic. Accomodataion Tax)Own Purposes Revenueslc.10X.L1886.C01.01$453,129
OtherOwn Purposes Revenueslc.10X.L1890.C01.01$816,648
OtherNot listedslc.10X.L1890.C01.0ANot mappedMiscellaneous
OtherOwn Purposes Revenueslc.10X.L1891.C01.01$2,097
OtherNot listedslc.10X.L1891.C01.0ANot mappedLibrary - Photocopying
OtherOwn Purposes Revenueslc.10X.L1892.C01.01$315,148
OtherNot listedslc.10X.L1892.C01.0ANot mappedRecycling
OtherOwn Purposes Revenueslc.10X.L1893.C01.01$107,385
OtherNot listedslc.10X.L1893.C01.0ANot mappedFire
OtherOwn Purposes Revenueslc.10X.L1894.C01.01$63,378
OtherNot listedslc.10X.L1894.C01.0ANot mappedPolice
OtherOwn Purposes Revenueslc.10X.L1895.C01.01$58,714
OtherNot listedslc.10X.L1895.C01.0ANot mappedOther
Other revenue SubtotalOwn Purposes Revenueslc.10X.L1899.C01.01$2.2M
PLUS: Total revenues (SLC 10 9910 01)Own Purposes Revenueslc.10X.L2010.C01.01$42.8M
LESS: Total expenses (SLC 40 9910 11)Own Purposes Revenueslc.10X.L2020.C01.01$34.3M
Accum. Surplus (Deficit), Before Remeas. Gains (Losses) - Begin YrOwn Purposes Revenueslc.10X.L2060.C01.01$85.2M
Restated Accumulated Surplus (Deficit) - Begin YrOwn Purposes Revenueslc.10X.L2062.C01.01$85.2M
Annual Surplus / (Deficit), Before Remeasurement Gains (Losses)Own Purposes Revenueslc.10X.L2099.C01.01$8.6M
Provincial Gas Tax for Transit operating expensesOwn Purposes Revenueslc.10X.L4018.C01.01$65,782
Provincial Gas TaxOwn Purposes Revenueslc.10X.L4020.C01.01$65,782
Canada Community - Building Fund for Capital ExpensesOwn Purposes Revenueslc.10X.L4099.C01.01$748,467
Canada Community - Building Fund Recognized in the YearOwn Purposes Revenueslc.10X.L4299.C01.01$748,467
Total RevenuesOwn Purposes Revenueslc.10X.L9910.C01.01$42.8M
Property Taxation SubtotalOwn Purposes Revenueslc.10X.L9940.C01.01$16.3M
Accum. Surplus (Deficit) Before Remeas. Gains (Losses)-End YrOwn Purposes Revenueslc.10X.L9950.C01.01$93.7M
GRANTS, USER FEES AND SERVICE CHARGES51 rows
LineColumnSLCAmountText
General governmentOntario Conditional Grantsslc.12X.L0299.C01.01$1.2M
General governmentCanada Conditional Grantsslc.12X.L0299.C01.02$800
General governmentOntario Grants - Tangible Capital Assetsslc.12X.L0299.C01.05$261,138
FireOntario Grants - Tangible Capital Assetsslc.12X.L0410.C01.05$68,021
PoliceOntario Conditional Grantsslc.12X.L0420.C01.01$1.0M
Protection ServicesOntario Conditional Grantsslc.12X.L0499.C01.01$1.0M
Protection ServicesOntario Grants - Tangible Capital Assetsslc.12X.L0499.C01.05$68,021
Roads - pavedOntario Grants - Tangible Capital Assetsslc.12X.L0611.C01.05$6.1M
Roads - pavedCanada Grants - Tangible Capital Assetsslc.12X.L0611.C01.06$653,415
Transit - conventionalOntario Conditional Grantsslc.12X.L0631.C01.01$65,782
Transit - conventionalUser Fees and Service Chargesslc.12X.L0631.C01.04$12,284
Air transportationUser Fees and Service Chargesslc.12X.L0660.C01.04$413,457
Air transportationOntario Grants - Tangible Capital Assetsslc.12X.L0660.C01.05$82,840
Transportation ServicesOntario Conditional Grantsslc.12X.L0699.C01.01$65,782
Transportation ServicesUser Fees and Service Chargesslc.12X.L0699.C01.04$425,741
Transportation ServicesOntario Grants - Tangible Capital Assetsslc.12X.L0699.C01.05$6.2M
Transportation ServicesCanada Grants - Tangible Capital Assetsslc.12X.L0699.C01.06$653,415
Wastewater treatment & disposalUser Fees and Service Chargesslc.12X.L0812.C01.04$2.7M
Wastewater treatment & disposalOntario Grants - Tangible Capital Assetsslc.12X.L0812.C01.05$179,038
Water treatmentUser Fees and Service Chargesslc.12X.L0831.C01.04$2.8M
Solid waste disposalUser Fees and Service Chargesslc.12X.L0850.C01.04$1.4M
Waste diversionOntario Conditional Grantsslc.12X.L0860.C01.01$7,774
Environmental ServicesOntario Conditional Grantsslc.12X.L0899.C01.01$7,774
Environmental ServicesUser Fees and Service Chargesslc.12X.L0899.C01.04$6.9M
Environmental ServicesOntario Grants - Tangible Capital Assetsslc.12X.L0899.C01.05$179,038
CemeteriesUser Fees and Service Chargesslc.12X.L1040.C01.04$105,561
Health ServicesUser Fees and Service Chargesslc.12X.L1099.C01.04$105,561
ParksCanada Conditional Grantsslc.12X.L1610.C01.02$7,760
ParksUser Fees and Service Chargesslc.12X.L1610.C01.04$203,752
Recreation programsUser Fees and Service Chargesslc.12X.L1620.C01.04$12,622
Recreation facilities - Golf Course, Marina, Ski HillUser Fees and Service Chargesslc.12X.L1631.C01.04$1.1M
Recreation facilities - Golf Course, Marina, Ski HillOntario Grants - Tangible Capital Assetsslc.12X.L1631.C01.05$261,016
Recreation facilities - Golf Course, Marina, Ski HillCanada Grants - Tangible Capital Assetsslc.12X.L1631.C01.06$358,002
LibrariesOntario Conditional Grantsslc.12X.L1640.C01.01$16,824
LibrariesUser Fees and Service Chargesslc.12X.L1640.C01.04$15,266
LibrariesCanada Grants - Tangible Capital Assetsslc.12X.L1640.C01.06$10,585
MuseumsOntario Conditional Grantsslc.12X.L1645.C01.01$20,701
MuseumsUser Fees and Service Chargesslc.12X.L1645.C01.04$14,022
MuseumsOntario Grants - Tangible Capital Assetsslc.12X.L1645.C01.05$103,935
Recreation and Cultural ServicesOntario Conditional Grantsslc.12X.L1699.C01.01$37,525
Recreation and Cultural ServicesCanada Conditional Grantsslc.12X.L1699.C01.02$7,760
Recreation and Cultural ServicesUser Fees and Service Chargesslc.12X.L1699.C01.04$1.3M
Recreation and Cultural ServicesOntario Grants - Tangible Capital Assetsslc.12X.L1699.C01.05$364,951
Recreation and Cultural ServicesCanada Grants - Tangible Capital Assetsslc.12X.L1699.C01.06$368,587
Planning and zoningUser Fees and Service Chargesslc.12X.L1810.C01.04$60,363
Planning and DevelopmentUser Fees and Service Chargesslc.12X.L1899.C01.04$60,363
TotalOntario Conditional Grantsslc.12X.L9910.C01.01$2.4M
TotalCanada Conditional Grantsslc.12X.L9910.C01.02$8,560
TotalUser Fees and Service Chargesslc.12X.L9910.C01.04$8.8M
TotalOntario Grants - Tangible Capital Assetsslc.12X.L9910.C01.05$7.1M
TotalCanada Grants - Tangible Capital Assetsslc.12X.L9910.C01.06$1.0M
TAXATION INFORMATION74 rows
LineColumnSLCAmountText
N New Multi-ResidentialNot listedslc.20X.L0202.C01.02Not mappedY
G Parking Lot (Includes CJ,CR,CX,CY,CZ)Not listedslc.20X.L0205.C01.02Not mappedN
D Office BuildingNot listedslc.20X.L0210.C01.02Not mappedN
S Shopping CentreNot listedslc.20X.L0215.C01.02Not mappedN
L Large IndustrialNot listedslc.20X.L0220.C01.02Not mappedY
OtherNot listedslc.20X.L0225.C01.02Not mappedN
M Multi-ResidentialExit capping immediatelyslc.20X.L0320.C02.01Not mappedY
C CommercialExit capping immediatelyslc.20X.L0330.C02.01Not mappedN
C CommercialDecrease - Percentage Retainedslc.20X.L0330.C02.021
C CommercialAnnualized Tax Limitslc.20X.L0330.C02.050.1
C CommercialCVA Tax Limitslc.20X.L0330.C02.060.05
C CommercialCVA Threshold Value for Protected Propertiesslc.20X.L0330.C02.07$500
C CommercialCVA Threshold Value for Clawed Back Propertiesslc.20X.L0330.C02.08$500
C CommercialExclude Properties Previously at CVA Taxslc.20X.L0330.C02.09Not mappedN
C CommercialExclude Properties that go from Capped to Clawed Backslc.20X.L0330.C02.10Not mappedN
C CommercialExclude Properties that go from Clawed Back to Cappedslc.20X.L0330.C02.11Not mappedN
I IndustrialExit capping immediatelyslc.20X.L0340.C02.01Not mappedY
C CommercialGrad. Tax Rates in Effect?slc.20X.L0610.C03.02Not mappedN
G Parking LotGrad. Tax Rates in Effect?slc.20X.L0611.C03.02Not mappedN
D Office BuildingGrad. Tax Rates in Effect?slc.20X.L0612.C03.02Not mappedN
S Shopping CentreGrad. Tax Rates in Effect?slc.20X.L0613.C03.02Not mappedN
I IndustrialGrad. Tax Rates in Effect?slc.20X.L0620.C03.02Not mappedN
L Large IndustrialGrad. Tax Rates in Effect?slc.20X.L0621.C03.02Not mappedN
R ResidentialPhase-In Program in Effect?slc.20X.L0805.C04.02Not mappedN
M Multi-ResidentialPhase-In Program in Effect?slc.20X.L0810.C04.02Not mappedN
N New Multi-ResidentialPhase-In Program in Effect?slc.20X.L0815.C04.02Not mappedN
C Commercial (Includes G, D, S)Phase-In Program in Effect?slc.20X.L0820.C04.02Not mappedN
I Industrial (Includes L)Phase-In Program in Effect?slc.20X.L0840.C04.02Not mappedN
F FarmlandPhase-In Program in Effect?slc.20X.L0850.C04.02Not mappedN
T Managed ForestPhase-In Program in Effect?slc.20X.L0855.C04.02Not mappedN
P PipelinePhase-In Program in Effect?slc.20X.L0860.C04.02Not mappedN
Rebate percentage for eligible charities (SLC 72 2099 xx)Not listedslc.20X.L1010.C05.020.4
R ResidentialInstallmentsslc.20X.L1210.C06.02$2
R ResidentialFirst Due Dateslc.20X.L1210.C06.03Not mapped20240229
R ResidentialLast Due Dateslc.20X.L1210.C06.04Not mapped20240331
R ResidentialInstallmentsslc.20X.L1210.C06.05$2
R ResidentialFirst Due Dateslc.20X.L1210.C06.06Not mapped20240831
R ResidentialLast Due Dateslc.20X.L1210.C06.07Not mapped20240930
M Multi-ResidentialInstallmentsslc.20X.L1220.C06.02$2
M Multi-ResidentialFirst Due Dateslc.20X.L1220.C06.03Not mapped20240229
M Multi-ResidentialLast Due Dateslc.20X.L1220.C06.04Not mapped20240331
M Multi-ResidentialInstallmentsslc.20X.L1220.C06.05$2
M Multi-ResidentialFirst Due Dateslc.20X.L1220.C06.06Not mapped20240831
M Multi-ResidentialLast Due Dateslc.20X.L1220.C06.07Not mapped20240930
F FarmlandInstallmentsslc.20X.L1230.C06.02$2
F FarmlandFirst Due Dateslc.20X.L1230.C06.03Not mapped20240229
F FarmlandLast Due Dateslc.20X.L1230.C06.04Not mapped20240331
F FarmlandInstallmentsslc.20X.L1230.C06.05$2
F FarmlandFirst Due Dateslc.20X.L1230.C06.06Not mapped20240831
F FarmlandLast Due Dateslc.20X.L1230.C06.07Not mapped20240930
T Managed ForestInstallmentsslc.20X.L1240.C06.02$2
T Managed ForestFirst Due Dateslc.20X.L1240.C06.03Not mapped20240229
T Managed ForestLast Due Dateslc.20X.L1240.C06.04Not mapped20240331
T Managed ForestInstallmentsslc.20X.L1240.C06.05$2
T Managed ForestFirst Due Dateslc.20X.L1240.C06.06Not mapped20240831
T Managed ForestLast Due Dateslc.20X.L1240.C06.07Not mapped20240930
C CommercialInstallmentsslc.20X.L1250.C06.02$2
C CommercialFirst Due Dateslc.20X.L1250.C06.03Not mapped20240229
C CommercialLast Due Dateslc.20X.L1250.C06.04Not mapped20240331
C CommercialInstallmentsslc.20X.L1250.C06.05$2
C CommercialFirst Due Dateslc.20X.L1250.C06.06Not mapped20240831
C CommercialLast Due Dateslc.20X.L1250.C06.07Not mapped20240930
I IndustrialInstallmentsslc.20X.L1260.C06.02$2
I IndustrialFirst Due Dateslc.20X.L1260.C06.03Not mapped20240229
I IndustrialLast Due Dateslc.20X.L1260.C06.04Not mapped20240331
I IndustrialInstallmentsslc.20X.L1260.C06.05$2
I IndustrialFirst Due Dateslc.20X.L1260.C06.06Not mapped20240831
I IndustrialLast Due Dateslc.20X.L1260.C06.07Not mapped20240930
P PipelineInstallmentsslc.20X.L1270.C06.02$2
P PipelineFirst Due Dateslc.20X.L1270.C06.03Not mapped20240229
P PipelineLast Due Dateslc.20X.L1270.C06.04Not mapped20240331
P PipelineInstallmentsslc.20X.L1270.C06.05$2
P PipelineFirst Due Dateslc.20X.L1270.C06.06Not mapped20240831
P PipelineLast Due Dateslc.20X.L1270.C06.07Not mapped20240930
MUNICIPAL AND SCHOOL BOARD TAXATION14 rows
LineColumnSLCAmountText
OtherNot listedslc.22D.L8098.C01.0ANot mappedDifferences and adjustments
OtherLT / STslc.22D.L8098.C01.12$61,765
OtherTOTALslc.22D.L8098.C01.15$61,765
Total of all supplementary taxes (Supps, Omits, Section 359)LT / STslc.22D.L9799.C01.12$112,540
Total of all supplementary taxes (Supps, Omits, Section 359)Education Taxesslc.22D.L9799.C01.14$11,760
Total of all supplementary taxes (Supps, Omits, Section 359)TOTALslc.22D.L9799.C01.15$124,300
Other Taxation AmountsLT / STslc.22D.L9892.C01.12$61,765
Other Taxation AmountsTOTALslc.22D.L9892.C01.15$61,765
Total Levied by Tax RateLT / STslc.22D.L9910.C01.12$15.8M
Total Levied by Tax RateEducation Taxesslc.22D.L9910.C01.14$2.3M
Total Levied by Tax RateTOTALslc.22D.L9910.C01.15$18.2M
Total LeviesLT / STslc.22D.L9990.C01.12$15.9M
Total LeviesEducation Taxesslc.22D.L9990.C01.14$2.3M
Total LeviesTOTALslc.22D.L9990.C01.15$18.2M
PAYMENTS-IN-LIEU OF TAXATION18 rows
LineColumnSLCAmountText
Railway rights-of-way (RTC = W) - from Ontario EnterprisesLT / STslc.24D.L8045.C01.12$17,722
Railway rights-of-way (RTC = W) - from Ontario EnterprisesEducation PILSslc.24D.L8045.C01.14$2,412
Railway rights-of-way (RTC = W) - from Ontario EnterprisesTOTALslc.24D.L8045.C01.15$20,134
Institutional Payments - Heads and Beds (Mun. Act 323, 324)LT / STslc.24D.L8055.C01.12$6,225
Institutional Payments - Heads and Beds (Mun. Act 323, 324)TOTALslc.24D.L8055.C01.15$6,225
OtherNot listedslc.24D.L8098.C01.0ANot mappedDifferences and adjustments
OtherLT / STslc.24D.L8098.C01.12-$7,728
OtherEducation PILSslc.24D.L8098.C01.14-$66
OtherTOTALslc.24D.L8098.C01.15-$7,794
Other Payments-In-Lieu AmountsLT / STslc.24D.L9892.C01.12$16,219
Other Payments-In-Lieu AmountsEducation PILSslc.24D.L9892.C01.14$2,346
Other Payments-In-Lieu AmountsTOTALslc.24D.L9892.C01.15$18,565
Total PILS Levied by Tax RateLT / STslc.24D.L9910.C01.12$407,239
Total PILS Levied by Tax RateEducation PILSslc.24D.L9910.C01.14$37,794
Total PILS Levied by Tax RateTOTALslc.24D.L9910.C01.15$445,033
Total PILS LeviedLT / STslc.24D.L9990.C01.12$423,458
Total PILS LeviedEducation PILSslc.24D.L9990.C01.14$40,140
Total PILS LeviedTOTALslc.24D.L9990.C01.15$463,598
TAXATION AND PAYMENTS-IN-LIEU SUMMARY221 rows
LineColumnSLCAmountText
ResidentialTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0010.C01.02$488.9M
ResidentialTotal Taxesslc.26A.L0010.C01.03$9.4M
ResidentialMunicipal Taxes LT / STslc.26A.L0010.C01.04$8.7M
ResidentialEducation Taxesslc.26A.L0010.C01.06$747,977
ResidentialENG - Publicslc.26A.L0010.C01.07$659,440
ResidentialFRE - Publicslc.26A.L0010.C01.08$1,153
ResidentialENG - Separateslc.26A.L0010.C01.09$84,683
ResidentialFRE - Separateslc.26A.L0010.C01.10$2,701
ResidentialTaxable Asmt. (CVA)slc.26A.L0010.C01.16$488.9M
ResidentialPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0010.C01.17$488.9M
ResidentialPhase-In Taxable Asmt. (CVA)slc.26A.L0010.C01.18$488.9M
Multi-residentialTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0050.C01.02$28.1M
Multi-residentialTotal Taxesslc.26A.L0050.C01.03$521,109
Multi-residentialMunicipal Taxes LT / STslc.26A.L0050.C01.04$497,879
Multi-residentialEducation Taxesslc.26A.L0050.C01.06$23,230
Multi-residentialENG - Publicslc.26A.L0050.C01.07$22,444
Multi-residentialFRE - Publicslc.26A.L0050.C01.08$46
Multi-residentialENG - Separateslc.26A.L0050.C01.09$698
Multi-residentialFRE - Separateslc.26A.L0050.C01.10$42
Multi-residentialTaxable Asmt. (CVA)slc.26A.L0050.C01.16$15.2M
Multi-residentialPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0050.C01.17$28.1M
Multi-residentialPhase-In Taxable Asmt. (CVA)slc.26A.L0050.C01.18$15.2M
FarmlandTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0110.C01.02$94,725
FarmlandTotal Taxesslc.26A.L0110.C01.03$1,822
FarmlandMunicipal Taxes LT / STslc.26A.L0110.C01.04$1,677
FarmlandEducation Taxesslc.26A.L0110.C01.06$145
FarmlandENG - Publicslc.26A.L0110.C01.07$145
FarmlandTaxable Asmt. (CVA)slc.26A.L0110.C01.16$378,900
FarmlandPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0110.C01.17$94,725
FarmlandPhase-In Taxable Asmt. (CVA)slc.26A.L0110.C01.18$378,900
Managed forestsTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0140.C01.02$8,625
Managed forestsTotal Taxesslc.26A.L0140.C01.03$166
Managed forestsMunicipal Taxes LT / STslc.26A.L0140.C01.04$153
Managed forestsEducation Taxesslc.26A.L0140.C01.06$13
Managed forestsENG - Publicslc.26A.L0140.C01.07$13
Managed forestsTaxable Asmt. (CVA)slc.26A.L0140.C01.16$34,500
Managed forestsPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0140.C01.17$8,625
Managed forestsPhase-In Taxable Asmt. (CVA)slc.26A.L0140.C01.18$34,500
CommercialTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0210.C01.02$219.1M
CommercialTotal Taxesslc.26A.L0210.C01.03$4.9M
CommercialMunicipal Taxes LT / STslc.26A.L0210.C01.04$3.9M
CommercialEducation Taxesslc.26A.L0210.C01.06$1.0M
CommercialENG - Publicslc.26A.L0210.C01.07$745,847
CommercialENG - Separateslc.26A.L0210.C01.09$291,796
CommercialTaxable Asmt. (CVA)slc.26A.L0210.C01.16$117.9M
CommercialPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0210.C01.17$219.1M
CommercialPhase-In Taxable Asmt. (CVA)slc.26A.L0210.C01.18$117.9M
Parking lotTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0310.C01.02$886,590
Parking lotTotal Taxesslc.26A.L0310.C01.03$19,897
Parking lotMunicipal Taxes LT / STslc.26A.L0310.C01.04$15,699
Parking lotEducation Taxesslc.26A.L0310.C01.06$4,198
Parking lotENG - Publicslc.26A.L0310.C01.07$3,017
Parking lotENG - Separateslc.26A.L0310.C01.09$1,181
Parking lotTaxable Asmt. (CVA)slc.26A.L0310.C01.16$477,000
Parking lotPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0310.C01.17$886,590
Parking lotPhase-In Taxable Asmt. (CVA)slc.26A.L0310.C01.18$477,000
Shopping centreTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0340.C01.02$2.6M
Shopping centreTotal Taxesslc.26A.L0340.C01.03$59,130
Shopping centreMunicipal Taxes LT / STslc.26A.L0340.C01.04$46,655
Shopping centreEducation Taxesslc.26A.L0340.C01.06$12,475
Shopping centreENG - Publicslc.26A.L0340.C01.07$8,967
Shopping centreENG - Separateslc.26A.L0340.C01.09$3,508
Shopping centreTaxable Asmt. (CVA)slc.26A.L0340.C01.16$1.4M
Shopping centrePhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0340.C01.17$2.6M
Shopping centrePhase-In Taxable Asmt. (CVA)slc.26A.L0340.C01.18$1.4M
IndustrialTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0510.C01.02$6.0M
IndustrialTotal Taxesslc.26A.L0510.C01.03$138,423
IndustrialMunicipal Taxes LT / STslc.26A.L0510.C01.04$102,217
IndustrialEducation Taxesslc.26A.L0510.C01.06$36,206
IndustrialENG - Publicslc.26A.L0510.C01.07$26,025
IndustrialENG - Separateslc.26A.L0510.C01.09$10,181
IndustrialTaxable Asmt. (CVA)slc.26A.L0510.C01.16$4.1M
IndustrialPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0510.C01.17$6.0M
IndustrialPhase-In Taxable Asmt. (CVA)slc.26A.L0510.C01.18$4.1M
Large industrialTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0610.C01.02$95.6M
Large industrialTotal Taxesslc.26A.L0610.C01.03$1.8M
Large industrialMunicipal Taxes LT / STslc.26A.L0610.C01.04$1.6M
Large industrialEducation Taxesslc.26A.L0610.C01.06$149,092
Large industrialENG - Publicslc.26A.L0610.C01.07$107,166
Large industrialENG - Separateslc.26A.L0610.C01.09$41,926
Large industrialTaxable Asmt. (CVA)slc.26A.L0610.C01.16$16.9M
Large industrialPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0610.C01.17$95.6M
Large industrialPhase-In Taxable Asmt. (CVA)slc.26A.L0610.C01.18$16.9M
PipelinesTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0710.C01.02$49.0M
PipelinesTotal Taxesslc.26A.L0710.C01.03$1.2M
PipelinesMunicipal Taxes LT / STslc.26A.L0710.C01.04$867,320
PipelinesEducation Taxesslc.26A.L0710.C01.06$313,394
PipelinesENG - Publicslc.26A.L0710.C01.07$225,264
PipelinesENG - Separateslc.26A.L0710.C01.09$88,130
PipelinesTaxable Asmt. (CVA)slc.26A.L0710.C01.16$35.6M
PipelinesPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0710.C01.17$49.0M
PipelinesPhase-In Taxable Asmt. (CVA)slc.26A.L0710.C01.18$35.6M
ResidentialPIL Asmt. (Wtd & Disc CVA)slc.26A.L1010.C02.02$108,300
ResidentialTOTAL PILS Leviedslc.26A.L1010.C02.03$1,965
ResidentialLT / STslc.26A.L1010.C02.04$1,918
ResidentialEducation PILSslc.26A.L1010.C02.06$47
ResidentialPIL Asmt. (CVA)slc.26A.L1010.C02.16$108,300
ResidentialPhase-In PIL Asmt. (Wtd & Disc CVA)slc.26A.L1010.C02.17$108,300
ResidentialPhase-In PIL Asmt. (CVA)slc.26A.L1010.C02.18$108,300
CommercialPIL Asmt. (Wtd & Disc CVA)slc.26A.L1210.C02.02$19.6M
CommercialTOTAL PILS Leviedslc.26A.L1210.C02.03$384,438
CommercialLT / STslc.26A.L1210.C02.04$347,056
CommercialEducation PILSslc.26A.L1210.C02.06$37,382
CommercialPIL Asmt. (CVA)slc.26A.L1210.C02.16$10.5M
CommercialPhase-In PIL Asmt. (Wtd & Disc CVA)slc.26A.L1210.C02.17$19.6M
CommercialPhase-In PIL Asmt. (CVA)slc.26A.L1210.C02.18$10.5M
Office buildingPIL Asmt. (Wtd & Disc CVA)slc.26A.L1320.C02.02$3.2M
Office buildingTOTAL PILS Leviedslc.26A.L1320.C02.03$57,354
Office buildingLT / STslc.26A.L1320.C02.04$57,354
Office buildingPIL Asmt. (CVA)slc.26A.L1320.C02.16$1.7M
Office buildingPhase-In PIL Asmt. (Wtd & Disc CVA)slc.26A.L1320.C02.17$3.2M
Office buildingPhase-In PIL Asmt. (CVA)slc.26A.L1320.C02.18$1.7M
IndustrialPIL Asmt. (Wtd & Disc CVA)slc.26A.L1510.C02.02$40,760
IndustrialTOTAL PILS Leviedslc.26A.L1510.C02.03$948
IndustrialLT / STslc.26A.L1510.C02.04$700
IndustrialEducation PILSslc.26A.L1510.C02.06$248
IndustrialPIL Asmt. (CVA)slc.26A.L1510.C02.16$27,900
IndustrialPhase-In PIL Asmt. (Wtd & Disc CVA)slc.26A.L1510.C02.17$40,760
IndustrialPhase-In PIL Asmt. (CVA)slc.26A.L1510.C02.18$27,900
LandfilllPIL Asmt. (Wtd & Disc CVA)slc.26A.L1705.C02.02$11,900
LandfilllTOTAL PILS Leviedslc.26A.L1705.C02.03$328
LandfilllLT / STslc.26A.L1705.C02.04$211
LandfilllEducation PILSslc.26A.L1705.C02.06$117
LandfilllPIL Asmt. (CVA)slc.26A.L1705.C02.16$11,900
LandfilllPhase-In PIL Asmt. (Wtd & Disc CVA)slc.26A.L1705.C02.17$11,900
LandfilllPhase-In PIL Asmt. (CVA)slc.26A.L1705.C02.18$11,900
Legislated percentage of education taxes distributed to each schoEducation Taxesslc.26A.L9010.C01.06Not mapped100.000%
Legislated percentage of education taxes distributed to each schoENG - Publicslc.26A.L9010.C01.07Not mapped71.879%
Legislated percentage of education taxes distributed to each schoFRE - Publicslc.26A.L9010.C01.08Not mapped0.000%
Legislated percentage of education taxes distributed to each schoENG - Separateslc.26A.L9010.C01.09Not mapped28.121%
Legislated percentage of education taxes distributed to each schoFRE - Separateslc.26A.L9010.C01.10Not mapped0.000%
Legislated percentage of education taxes distributed to each schoOtherslc.26A.L9010.C01.11Not mapped0.000%
Residential SubtotalTaxable Asmt. (Wtd & Disc CVA)slc.26A.L9110.C01.02$517.1M
Residential SubtotalTotal Taxesslc.26A.L9110.C01.03$9.9M
Residential SubtotalMunicipal Taxes LT / STslc.26A.L9110.C01.04$9.2M
Residential SubtotalEducation Taxesslc.26A.L9110.C01.06$771,365
Residential SubtotalENG - Publicslc.26A.L9110.C01.07$682,042
Residential SubtotalFRE - Publicslc.26A.L9110.C01.08$1,199
Residential SubtotalENG - Separateslc.26A.L9110.C01.09$85,381
Residential SubtotalFRE - Separateslc.26A.L9110.C01.10$2,743
Residential SubtotalTaxable Asmt. (CVA)slc.26A.L9110.C01.16$504.5M
Residential SubtotalPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L9110.C01.17$517.1M
Residential SubtotalPhase-In Taxable Asmt. (CVA)slc.26A.L9110.C01.18$504.5M
Commercial SubtotalTaxable Asmt. (Wtd & Disc CVA)slc.26A.L9120.C01.02$222.6M
Commercial SubtotalTotal Taxesslc.26A.L9120.C01.03$5.0M
Commercial SubtotalMunicipal Taxes LT / STslc.26A.L9120.C01.04$3.9M
Commercial SubtotalEducation Taxesslc.26A.L9120.C01.06$1.1M
Commercial SubtotalENG - Publicslc.26A.L9120.C01.07$757,832
Commercial SubtotalENG - Separateslc.26A.L9120.C01.09$296,484
Commercial SubtotalTaxable Asmt. (CVA)slc.26A.L9120.C01.16$119.8M
Commercial SubtotalPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L9120.C01.17$222.6M
Commercial SubtotalPhase-In Taxable Asmt. (CVA)slc.26A.L9120.C01.18$119.8M
Industrial SubtotalTaxable Asmt. (Wtd & Disc CVA)slc.26A.L9130.C01.02$101.6M
Industrial SubtotalTotal Taxesslc.26A.L9130.C01.03$1.9M
Industrial SubtotalMunicipal Taxes LT / STslc.26A.L9130.C01.04$1.7M
Industrial SubtotalEducation Taxesslc.26A.L9130.C01.06$185,298
Industrial SubtotalENG - Publicslc.26A.L9130.C01.07$133,190
Industrial SubtotalENG - Separateslc.26A.L9130.C01.09$52,108
Industrial SubtotalTaxable Asmt. (CVA)slc.26A.L9130.C01.16$21.0M
Industrial SubtotalPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L9130.C01.17$101.6M
Industrial SubtotalPhase-In Taxable Asmt. (CVA)slc.26A.L9130.C01.18$21.0M
Supplementary TaxesTotal Taxesslc.26A.L9170.C01.03$124,300
Supplementary TaxesMunicipal Taxes LT / STslc.26A.L9170.C01.04$112,540
Supplementary TaxesEducation Taxesslc.26A.L9170.C01.06$11,760
Supplementary TaxesENG - Publicslc.26A.L9170.C01.07$9,479
Supplementary TaxesENG - Separateslc.26A.L9170.C01.09$2,273
Supplementary TaxesFRE - Separateslc.26A.L9170.C01.10$8
Total Levied by RateTotal Taxesslc.26A.L9180.C01.03$18.2M
Total Levied by RateMunicipal Taxes LT / STslc.26A.L9180.C01.04$15.8M
Total Levied by RateEducation Taxesslc.26A.L9180.C01.06$2.3M
Total Levied by RateENG - Publicslc.26A.L9180.C01.07$1.8M
Total Levied by RateFRE - Publicslc.26A.L9180.C01.08$1,199
Total Levied by RateENG - Separateslc.26A.L9180.C01.09$524,375
Total Levied by RateFRE - Separateslc.26A.L9180.C01.10$2,751
Other Taxation AmountsTotal Taxesslc.26A.L9192.C01.03$61,765
Other Taxation AmountsMunicipal Taxes LT / STslc.26A.L9192.C01.04$61,765
TOTAL before Adj.Taxable Asmt. (Wtd & Disc CVA)slc.26A.L9199.C01.02$890.3M
TOTAL before Adj.Total Taxesslc.26A.L9199.C01.03$18.2M
TOTAL before Adj.Municipal Taxes LT / STslc.26A.L9199.C01.04$15.9M
TOTAL before Adj.Education Taxesslc.26A.L9199.C01.06$2.3M
TOTAL before Adj.ENG - Publicslc.26A.L9199.C01.07$1.8M
TOTAL before Adj.FRE - Publicslc.26A.L9199.C01.08$1,199
TOTAL before Adj.ENG - Separateslc.26A.L9199.C01.09$524,375
TOTAL before Adj.FRE - Separateslc.26A.L9199.C01.10$2,751
TOTAL before Adj.Taxable Asmt. (CVA)slc.26A.L9199.C01.16$680.9M
TOTAL before Adj.Phase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L9199.C01.17$890.3M
TOTAL before Adj.Phase-In Taxable Asmt. (CVA)slc.26A.L9199.C01.18$680.9M
Residential SubtotalPIL Asmt. (Wtd & Disc CVA)slc.26A.L9210.C02.02$108,300
Residential SubtotalTOTAL PILS Leviedslc.26A.L9210.C02.03$1,965
Residential SubtotalLT / STslc.26A.L9210.C02.04$1,918
Residential SubtotalEducation PILSslc.26A.L9210.C02.06$47
Residential SubtotalPIL Asmt. (CVA)slc.26A.L9210.C02.16$108,300
Residential SubtotalPhase-In PIL Asmt. (Wtd & Disc CVA)slc.26A.L9210.C02.17$108,300
Residential SubtotalPhase-In PIL Asmt. (CVA)slc.26A.L9210.C02.18$108,300
Commercial SubtotalPIL Asmt. (Wtd & Disc CVA)slc.26A.L9220.C02.02$22.8M
Commercial SubtotalTOTAL PILS Leviedslc.26A.L9220.C02.03$441,792
Commercial SubtotalLT / STslc.26A.L9220.C02.04$404,410
Commercial SubtotalEducation PILSslc.26A.L9220.C02.06$37,382
Commercial SubtotalPIL Asmt. (CVA)slc.26A.L9220.C02.16$12.3M
Commercial SubtotalPhase-In PIL Asmt. (Wtd & Disc CVA)slc.26A.L9220.C02.17$22.8M
Commercial SubtotalPhase-In PIL Asmt. (CVA)slc.26A.L9220.C02.18$12.3M
IndustrialPIL Asmt. (Wtd & Disc CVA)slc.26A.L9230.C02.02$40,760
IndustrialTOTAL PILS Leviedslc.26A.L9230.C02.03$948
IndustrialLT / STslc.26A.L9230.C02.04$700
IndustrialEducation PILSslc.26A.L9230.C02.06$248
IndustrialPIL Asmt. (CVA)slc.26A.L9230.C02.16$27,900
IndustrialPhase-In PIL Asmt. (Wtd & Disc CVA)slc.26A.L9230.C02.17$40,760
IndustrialPhase-In PIL Asmt. (CVA)slc.26A.L9230.C02.18$27,900
Total Levied by RateTOTAL PILS Leviedslc.26A.L9280.C02.03$445,033
Total Levied by RateLT / STslc.26A.L9280.C02.04$407,239
Total Levied by RateEducation PILSslc.26A.L9280.C02.06$37,794
Other PIL AmountsTOTAL PILS Leviedslc.26A.L9292.C02.03$18,565
Other PIL AmountsLT / STslc.26A.L9292.C02.04$16,219
Other PIL AmountsEducation PILSslc.26A.L9292.C02.06$2,346
TOTAL before Adj.PIL Asmt. (Wtd & Disc CVA)slc.26A.L9299.C02.02$23.0M
TOTAL before Adj.TOTAL PILS Leviedslc.26A.L9299.C02.03$463,598
TOTAL before Adj.LT / STslc.26A.L9299.C02.04$423,458
TOTAL before Adj.Education PILSslc.26A.L9299.C02.06$40,140
TOTAL before Adj.PIL Asmt. (CVA)slc.26A.L9299.C02.16$12.4M
TOTAL before Adj.Phase-In PIL Asmt. (Wtd & Disc CVA)slc.26A.L9299.C02.17$23.0M
TOTAL before Adj.Phase-In PIL Asmt. (CVA)slc.26A.L9299.C02.18$12.4M
TAXATION AND PAYMENTS-IN-LIEU SUMMARY39 rows
LineColumnSLCAmountText
CanadaTOTAL PILS Leviedslc.26B.L5010.C01.02$35,101
CanadaLT / STslc.26B.L5010.C01.03$26,928
CanadaEducationslc.26B.L5010.C01.05$8,173
CanadaTOTAL PIL Entitlementslc.26B.L5010.C01.07$35,101
CanadaLT / STslc.26B.L5010.C01.08$35,101
Other Mun. Tax Assistance Act PILSTOTAL PILS Leviedslc.26B.L5220.C01.02$261,687
Other Mun. Tax Assistance Act PILSLT / STslc.26B.L5220.C01.03$261,457
Other Mun. Tax Assistance Act PILSEducationslc.26B.L5220.C01.05$230
Other Mun. Tax Assistance Act PILSTOTAL PIL Entitlementslc.26B.L5220.C01.07$261,687
Other Mun. Tax Assistance Act PILSLT / STslc.26B.L5220.C01.08$261,457
Other Mun. Tax Assistance Act PILSEducationslc.26B.L5220.C01.10$230
Other Mun. Tax Assistance Act PILSEnglish - Publicslc.26B.L5220.C01.11$165
Other Mun. Tax Assistance Act PILSEnglish - Separateslc.26B.L5220.C01.13$65
Inst. Payments - Heads and BedsTOTAL PILS Leviedslc.26B.L5230.C01.02$6,225
Inst. Payments - Heads and BedsLT / STslc.26B.L5230.C01.03$6,225
Inst. Payments - Heads and BedsTOTAL PIL Entitlementslc.26B.L5230.C01.07$6,225
Inst. Payments - Heads and BedsLT / STslc.26B.L5230.C01.08$6,225
Liquor Control Board of OntarioTOTAL PILS Leviedslc.26B.L5430.C01.02$10,073
Liquor Control Board of OntarioLT / STslc.26B.L5430.C01.03$10,073
Liquor Control Board of OntarioTOTAL PIL Entitlementslc.26B.L5430.C01.07$10,073
Liquor Control Board of OntarioLT / STslc.26B.L5430.C01.08$10,073
Railway Rights-of-wayTOTAL PILS Leviedslc.26B.L5432.C01.02$20,134
Railway Rights-of-wayLT / STslc.26B.L5432.C01.03$17,722
Railway Rights-of-wayEducationslc.26B.L5432.C01.05$2,412
Railway Rights-of-wayTOTAL PIL Entitlementslc.26B.L5432.C01.07$20,134
Railway Rights-of-wayLT / STslc.26B.L5432.C01.08$20,134
Municipal enterprisesTOTAL PILS Leviedslc.26B.L5610.C01.02$130,378
Municipal enterprisesLT / STslc.26B.L5610.C01.03$101,053
Municipal enterprisesEducationslc.26B.L5610.C01.05$29,325
Municipal enterprisesTOTAL PIL Entitlementslc.26B.L5610.C01.07$130,378
Municipal enterprisesLT / STslc.26B.L5610.C01.08$130,378
Source of PILS TotalTOTAL PILS Leviedslc.26B.L9599.C01.02$463,598
Source of PILS TotalLT / STslc.26B.L9599.C01.03$423,458
Source of PILS TotalEducationslc.26B.L9599.C01.05$40,140
Source of PILS TotalTOTAL PIL Entitlementslc.26B.L9599.C01.07$463,598
Source of PILS TotalLT / STslc.26B.L9599.C01.08$463,368
Source of PILS TotalEducationslc.26B.L9599.C01.10$230
Source of PILS TotalEnglish - Publicslc.26B.L9599.C01.11$165
Source of PILS TotalEnglish - Separateslc.26B.L9599.C01.13$65
CONSOLIDATED STATEMENT OF OPERATIONS: EXPENSES296 rows
LineColumnSLCAmountText
GovernanceSalaries, Wages and Employee Benefitsslc.40X.L0240.C01.01$96,555
GovernanceMaterialsslc.40X.L0240.C01.03$71,867
GovernanceContracted Servicesslc.40X.L0240.C01.04$7,658
GovernanceTotal Expenses Before Adjustmentsslc.40X.L0240.C01.07$372,353
GovernanceTotal Expenses After Adjustmentsslc.40X.L0240.C01.11$383,070
GovernanceAllocation of Program Supportslc.40X.L0240.C01.13$10,717
GovernanceAmortizationslc.40X.L0240.C01.16$196,273
Corporate ManagementSalaries, Wages and Employee Benefitsslc.40X.L0250.C01.01$513,362
Corporate ManagementMaterialsslc.40X.L0250.C01.03$283,022
Corporate ManagementContracted Servicesslc.40X.L0250.C01.04$861,531
Corporate ManagementRents and Financial Expenses & Accretion Expensesslc.40X.L0250.C01.05-$1,554
Corporate ManagementTotal Expenses Before Adjustmentsslc.40X.L0250.C01.07$1.7M
Corporate ManagementTotal Expenses After Adjustmentsslc.40X.L0250.C01.11$1.8M
Corporate ManagementAllocation of Program Supportslc.40X.L0250.C01.13$100,810
Program SupportSalaries, Wages and Employee Benefitsslc.40X.L0260.C01.01$1.0M
Program SupportMaterialsslc.40X.L0260.C01.03$380,755
Program SupportContracted Servicesslc.40X.L0260.C01.04$119,411
Program SupportTotal Expenses Before Adjustmentsslc.40X.L0260.C01.07$1.5M
Program SupportAllocation of Program Supportslc.40X.L0260.C01.13-$1.5M
General governmentSalaries, Wages and Employee Benefitsslc.40X.L0299.C01.01$1.6M
General governmentMaterialsslc.40X.L0299.C01.03$735,644
General governmentContracted Servicesslc.40X.L0299.C01.04$988,600
General governmentRents and Financial Expenses & Accretion Expensesslc.40X.L0299.C01.05-$1,554
General governmentTotal Expenses Before Adjustmentsslc.40X.L0299.C01.07$3.6M
General governmentTotal Expenses After Adjustmentsslc.40X.L0299.C01.11$2.1M
General governmentAllocation of Program Supportslc.40X.L0299.C01.13-$1.4M
General governmentAmortizationslc.40X.L0299.C01.16$196,273
FireSalaries, Wages and Employee Benefitsslc.40X.L0410.C01.01$778,943
FireMaterialsslc.40X.L0410.C01.03$369,631
FireContracted Servicesslc.40X.L0410.C01.04$43,742
FireTotal Expenses Before Adjustmentsslc.40X.L0410.C01.07$1.2M
FireTotal Expenses After Adjustmentsslc.40X.L0410.C01.11$1.3M
FireAllocation of Program Supportslc.40X.L0410.C01.13$72,567
PoliceSalaries, Wages and Employee Benefitsslc.40X.L0420.C01.01$6,033
PoliceMaterialsslc.40X.L0420.C01.03$758,809
PoliceContracted Servicesslc.40X.L0420.C01.04$5.9M
PoliceTotal Expenses Before Adjustmentsslc.40X.L0420.C01.07$7.0M
PoliceTotal Expenses After Adjustmentsslc.40X.L0420.C01.11$7.4M
PoliceAllocation of Program Supportslc.40X.L0420.C01.13$405,260
PoliceAmortizationslc.40X.L0420.C01.16$372,957
Protective inspection and controlSalaries, Wages and Employee Benefitsslc.40X.L0440.C01.01$155,661
Protective inspection and controlMaterialsslc.40X.L0440.C01.03$58,472
Protective inspection and controlContracted Servicesslc.40X.L0440.C01.04$10,491
Protective inspection and controlTotal Expenses Before Adjustmentsslc.40X.L0440.C01.07$224,624
Protective inspection and controlTotal Expenses After Adjustmentsslc.40X.L0440.C01.11$238,295
Protective inspection and controlAllocation of Program Supportslc.40X.L0440.C01.13$13,671
Emergency measuresSalaries, Wages and Employee Benefitsslc.40X.L0450.C01.01$101,548
Emergency measuresMaterialsslc.40X.L0450.C01.03$22,033
Emergency measuresTotal Expenses Before Adjustmentsslc.40X.L0450.C01.07$124,208
Emergency measuresTotal Expenses After Adjustmentsslc.40X.L0450.C01.11$131,729
Emergency measuresAllocation of Program Supportslc.40X.L0450.C01.13$7,521
Emergency measuresAmortizationslc.40X.L0450.C01.16$627
Provincial Offences Act (POA)Salaries, Wages and Employee Benefitsslc.40X.L0460.C01.01$390,597
Provincial Offences Act (POA)Materialsslc.40X.L0460.C01.03$198,397
Provincial Offences Act (POA)Contracted Servicesslc.40X.L0460.C01.04$26,817
Provincial Offences Act (POA)External Transfersslc.40X.L0460.C01.06$208,090
Provincial Offences Act (POA)Total Expenses Before Adjustmentsslc.40X.L0460.C01.07$823,901
Provincial Offences Act (POA)Total Expenses After Adjustmentsslc.40X.L0460.C01.11$861,381
Provincial Offences Act (POA)Allocation of Program Supportslc.40X.L0460.C01.13$37,480
Protection servicesSalaries, Wages and Employee Benefitsslc.40X.L0499.C01.01$1.4M
Protection servicesMaterialsslc.40X.L0499.C01.03$1.4M
Protection servicesContracted Servicesslc.40X.L0499.C01.04$6.0M
Protection servicesExternal Transfersslc.40X.L0499.C01.06$208,090
Protection servicesTotal Expenses Before Adjustmentsslc.40X.L0499.C01.07$9.4M
Protection servicesTotal Expenses After Adjustmentsslc.40X.L0499.C01.11$9.9M
Protection servicesAllocation of Program Supportslc.40X.L0499.C01.13$536,499
Protection servicesAmortizationslc.40X.L0499.C01.16$373,584
Roads - pavedSalaries, Wages and Employee Benefitsslc.40X.L0611.C01.01$1.2M
Roads - pavedInterest on Long Term Debtslc.40X.L0611.C01.02$7,929
Roads - pavedMaterialsslc.40X.L0611.C01.03$611,883
Roads - pavedContracted Servicesslc.40X.L0611.C01.04$698,991
Roads - pavedRents and Financial Expenses & Accretion Expensesslc.40X.L0611.C01.05$708
Roads - pavedTotal Expenses Before Adjustmentsslc.40X.L0611.C01.07$3.8M
Roads - pavedTotal Expenses After Adjustmentsslc.40X.L0611.C01.11$4.0M
Roads - pavedAllocation of Program Supportslc.40X.L0611.C01.13$153,203
Roads - pavedAmortizationslc.40X.L0611.C01.16$1.3M
Roads - bridges and culvertsTotal Expenses Before Adjustmentsslc.40X.L0613.C01.07$177,592
Roads - bridges and culvertsTotal Expenses After Adjustmentsslc.40X.L0613.C01.11$177,592
Roads - bridges and culvertsAmortizationslc.40X.L0613.C01.16$177,592
Roadways - traffic operations & roadsideSalaries, Wages and Employee Benefitsslc.40X.L0614.C01.01$101,723
Roadways - traffic operations & roadsideTotal Expenses Before Adjustmentsslc.40X.L0614.C01.07$101,723
Roadways - traffic operations & roadsideTotal Expenses After Adjustmentsslc.40X.L0614.C01.11$107,914
Roadways - traffic operations & roadsideAllocation of Program Supportslc.40X.L0614.C01.13$6,191
Winter control - except sidewalks,parking lotsSalaries, Wages and Employee Benefitsslc.40X.L0621.C01.01$123,881
Winter control - except sidewalks,parking lotsMaterialsslc.40X.L0621.C01.03$160,789
Winter control - except sidewalks,parking lotsContracted Servicesslc.40X.L0621.C01.04$4,894
Winter control - except sidewalks,parking lotsTotal Expenses Before Adjustmentsslc.40X.L0621.C01.07$343,941
Winter control - except sidewalks,parking lotsTotal Expenses After Adjustmentsslc.40X.L0621.C01.11$361,564
Winter control - except sidewalks,parking lotsAllocation of Program Supportslc.40X.L0621.C01.13$17,623
Winter control - except sidewalks,parking lotsAmortizationslc.40X.L0621.C01.16$54,377
Transit - conventionalSalaries, Wages and Employee Benefitsslc.40X.L0631.C01.01$85,176
Transit - conventionalMaterialsslc.40X.L0631.C01.03$13,985
Transit - conventionalContracted Servicesslc.40X.L0631.C01.04$3,030
Transit - conventionalTotal Expenses Before Adjustmentsslc.40X.L0631.C01.07$102,191
Transit - conventionalTotal Expenses After Adjustmentsslc.40X.L0631.C01.11$108,411
Transit - conventionalAllocation of Program Supportslc.40X.L0631.C01.13$6,220
ParkingSalaries, Wages and Employee Benefitsslc.40X.L0640.C01.01$90,750
ParkingMaterialsslc.40X.L0640.C01.03$769
ParkingTotal Expenses Before Adjustmentsslc.40X.L0640.C01.07$91,519
ParkingTotal Expenses After Adjustmentsslc.40X.L0640.C01.11$97,089
ParkingAllocation of Program Supportslc.40X.L0640.C01.13$5,570
Street lightingSalaries, Wages and Employee Benefitsslc.40X.L0650.C01.01$3,243
Street lightingMaterialsslc.40X.L0650.C01.03$144,926
Street lightingContracted Servicesslc.40X.L0650.C01.04$46,363
Street lightingTotal Expenses Before Adjustmentsslc.40X.L0650.C01.07$194,532
Street lightingTotal Expenses After Adjustmentsslc.40X.L0650.C01.11$206,372
Street lightingAllocation of Program Supportslc.40X.L0650.C01.13$11,840
Air transportationSalaries, Wages and Employee Benefitsslc.40X.L0660.C01.01$381,911
Air transportationMaterialsslc.40X.L0660.C01.03$285,727
Air transportationContracted Servicesslc.40X.L0660.C01.04$276,773
Air transportationTotal Expenses Before Adjustmentsslc.40X.L0660.C01.07$1.5M
Air transportationTotal Expenses After Adjustmentsslc.40X.L0660.C01.11$1.6M
Air transportationAllocation of Program Supportslc.40X.L0660.C01.13$57,479
Air transportationAmortizationslc.40X.L0660.C01.16$556,839
Transportation servicesSalaries, Wages and Employee Benefitsslc.40X.L0699.C01.01$2.0M
Transportation servicesInterest on Long Term Debtslc.40X.L0699.C01.02$7,929
Transportation servicesMaterialsslc.40X.L0699.C01.03$1.2M
Transportation servicesContracted Servicesslc.40X.L0699.C01.04$1.0M
Transportation servicesRents and Financial Expenses & Accretion Expensesslc.40X.L0699.C01.05$708
Transportation servicesTotal Expenses Before Adjustmentsslc.40X.L0699.C01.07$6.3M
Transportation servicesTotal Expenses After Adjustmentsslc.40X.L0699.C01.11$6.6M
Transportation servicesAllocation of Program Supportslc.40X.L0699.C01.13$258,126
Transportation servicesAmortizationslc.40X.L0699.C01.16$2.1M
Wastewater collection/conveyanceTotal Expenses Before Adjustmentsslc.40X.L0811.C01.07$198,838
Wastewater collection/conveyanceTotal Expenses After Adjustmentsslc.40X.L0811.C01.11$198,838
Wastewater collection/conveyanceAmortizationslc.40X.L0811.C01.16$198,838
Wastewater treatment & disposalSalaries, Wages and Employee Benefitsslc.40X.L0812.C01.01$262,451
Wastewater treatment & disposalInterest on Long Term Debtslc.40X.L0812.C01.02$202,763
Wastewater treatment & disposalMaterialsslc.40X.L0812.C01.03$146,157
Wastewater treatment & disposalContracted Servicesslc.40X.L0812.C01.04$166,611
Wastewater treatment & disposalTotal Expenses Before Adjustmentsslc.40X.L0812.C01.07$2.1M
Wastewater treatment & disposalTotal Expenses After Adjustmentsslc.40X.L0812.C01.11$2.1M
Wastewater treatment & disposalAllocation of Program Supportslc.40X.L0812.C01.13$47,349
Wastewater treatment & disposalAmortizationslc.40X.L0812.C01.16$1.3M
Urban storm sewer systemSalaries, Wages and Employee Benefitsslc.40X.L0821.C01.01$345,106
Urban storm sewer systemMaterialsslc.40X.L0821.C01.03$89,680
Urban storm sewer systemContracted Servicesslc.40X.L0821.C01.04$183,523
Urban storm sewer systemTotal Expenses Before Adjustmentsslc.40X.L0821.C01.07$763,799
Urban storm sewer systemTotal Expenses After Adjustmentsslc.40X.L0821.C01.11$801,431
Urban storm sewer systemAllocation of Program Supportslc.40X.L0821.C01.13$37,632
Urban storm sewer systemAmortizationslc.40X.L0821.C01.16$145,490
Water treatmentSalaries, Wages and Employee Benefitsslc.40X.L0831.C01.01$871,608
Water treatmentMaterialsslc.40X.L0831.C01.03$651,914
Water treatmentContracted Servicesslc.40X.L0831.C01.04$290,180
Water treatmentTotal Expenses Before Adjustmentsslc.40X.L0831.C01.07$1.8M
Water treatmentTotal Expenses After Adjustmentsslc.40X.L0831.C01.11$1.9M
Water treatmentAllocation of Program Supportslc.40X.L0831.C01.13$110,386
Solid waste collectionMaterialsslc.40X.L0840.C01.03$135,722
Solid waste collectionContracted Servicesslc.40X.L0840.C01.04$112,405
Solid waste collectionTotal Expenses Before Adjustmentsslc.40X.L0840.C01.07$248,127
Solid waste collectionTotal Expenses After Adjustmentsslc.40X.L0840.C01.11$263,229
Solid waste collectionAllocation of Program Supportslc.40X.L0840.C01.13$15,102
Solid waste disposalMaterialsslc.40X.L0850.C01.03$497,134
Solid waste disposalContracted Servicesslc.40X.L0850.C01.04$124,990
Solid waste disposalRents and Financial Expenses & Accretion Expensesslc.40X.L0850.C01.05$65,781
Solid waste disposalTotal Expenses Before Adjustmentsslc.40X.L0850.C01.07$687,905
Solid waste disposalTotal Expenses After Adjustmentsslc.40X.L0850.C01.11$729,772
Solid waste disposalAllocation of Program Supportslc.40X.L0850.C01.13$41,867
Waste diversionSalaries, Wages and Employee Benefitsslc.40X.L0860.C01.01$61,901
Waste diversionMaterialsslc.40X.L0860.C01.03$40,925
Waste diversionContracted Servicesslc.40X.L0860.C01.04$58,124
Waste diversionTotal Expenses Before Adjustmentsslc.40X.L0860.C01.07$178,756
Waste diversionTotal Expenses After Adjustmentsslc.40X.L0860.C01.11$188,552
Waste diversionAllocation of Program Supportslc.40X.L0860.C01.13$9,796
Waste diversionAmortizationslc.40X.L0860.C01.16$17,806
Environmental servicesSalaries, Wages and Employee Benefitsslc.40X.L0899.C01.01$1.5M
Environmental servicesInterest on Long Term Debtslc.40X.L0899.C01.02$202,763
Environmental servicesMaterialsslc.40X.L0899.C01.03$1.6M
Environmental servicesContracted Servicesslc.40X.L0899.C01.04$935,833
Environmental servicesRents and Financial Expenses & Accretion Expensesslc.40X.L0899.C01.05$65,781
Environmental servicesTotal Expenses Before Adjustmentsslc.40X.L0899.C01.07$6.0M
Environmental servicesTotal Expenses After Adjustmentsslc.40X.L0899.C01.11$6.3M
Environmental servicesAllocation of Program Supportslc.40X.L0899.C01.13$262,132
Environmental servicesAmortizationslc.40X.L0899.C01.16$1.7M
Public health servicesMaterialsslc.40X.L1010.C01.03$9,197
Public health servicesContracted Servicesslc.40X.L1010.C01.04$10,480
Public health servicesExternal Transfersslc.40X.L1010.C01.06$361,891
Public health servicesTotal Expenses Before Adjustmentsslc.40X.L1010.C01.07$381,568
Public health servicesTotal Expenses After Adjustmentsslc.40X.L1010.C01.11$382,766
Public health servicesAllocation of Program Supportslc.40X.L1010.C01.13$1,198
Ambulance servicesExternal Transfersslc.40X.L1030.C01.06$603,498
Ambulance servicesTotal Expenses Before Adjustmentsslc.40X.L1030.C01.07$603,498
Ambulance servicesTotal Expenses After Adjustmentsslc.40X.L1030.C01.11$603,498
CemeteriesSalaries, Wages and Employee Benefitsslc.40X.L1040.C01.01$41,183
CemeteriesMaterialsslc.40X.L1040.C01.03$140,566
CemeteriesContracted Servicesslc.40X.L1040.C01.04$3,587
CemeteriesTotal Expenses Before Adjustmentsslc.40X.L1040.C01.07$202,275
CemeteriesTotal Expenses After Adjustmentsslc.40X.L1040.C01.11$213,555
CemeteriesAllocation of Program Supportslc.40X.L1040.C01.13$11,280
CemeteriesAmortizationslc.40X.L1040.C01.16$16,939
Health servicesSalaries, Wages and Employee Benefitsslc.40X.L1099.C01.01$41,183
Health servicesMaterialsslc.40X.L1099.C01.03$149,763
Health servicesContracted Servicesslc.40X.L1099.C01.04$14,067
Health servicesExternal Transfersslc.40X.L1099.C01.06$965,389
Health servicesTotal Expenses Before Adjustmentsslc.40X.L1099.C01.07$1.2M
Health servicesTotal Expenses After Adjustmentsslc.40X.L1099.C01.11$1.2M
Health servicesAllocation of Program Supportslc.40X.L1099.C01.13$12,478
Health servicesAmortizationslc.40X.L1099.C01.16$16,939
General assistanceExternal Transfersslc.40X.L1210.C01.06$107,690
General assistanceTotal Expenses Before Adjustmentsslc.40X.L1210.C01.07$107,690
General assistanceTotal Expenses After Adjustmentsslc.40X.L1210.C01.11$107,690
Assistance to SeniorsExternal Transfersslc.40X.L1220.C01.06$805,977
Assistance to SeniorsTotal Expenses Before Adjustmentsslc.40X.L1220.C01.07$805,977
Assistance to SeniorsTotal Expenses After Adjustmentsslc.40X.L1220.C01.11$805,977
Child Care and Early Years LearningSalaries, Wages and Employee Benefitsslc.40X.L1230.C01.01$9,950
Child Care and Early Years LearningExternal Transfersslc.40X.L1230.C01.06$78,366
Child Care and Early Years LearningTotal Expenses Before Adjustmentsslc.40X.L1230.C01.07$88,316
Child Care and Early Years LearningTotal Expenses After Adjustmentsslc.40X.L1230.C01.11$88,922
Child Care and Early Years LearningAllocation of Program Supportslc.40X.L1230.C01.13$606
Social and family servicesSalaries, Wages and Employee Benefitsslc.40X.L1299.C01.01$9,950
Social and family servicesExternal Transfersslc.40X.L1299.C01.06$992,033
Social and family servicesTotal Expenses Before Adjustmentsslc.40X.L1299.C01.07$1.0M
Social and family servicesTotal Expenses After Adjustmentsslc.40X.L1299.C01.11$1.0M
Social and family servicesAllocation of Program Supportslc.40X.L1299.C01.13$606
Public housingExternal Transfersslc.40X.L1410.C01.06$577,406
Public housingTotal Expenses Before Adjustmentsslc.40X.L1410.C01.07$577,406
Public housingTotal Expenses After Adjustmentsslc.40X.L1410.C01.11$577,406
Social HousingExternal Transfersslc.40X.L1499.C01.06$577,406
Social HousingTotal Expenses Before Adjustmentsslc.40X.L1499.C01.07$577,406
Social HousingTotal Expenses After Adjustmentsslc.40X.L1499.C01.11$577,406
ParksSalaries, Wages and Employee Benefitsslc.40X.L1610.C01.01$402,972
ParksMaterialsslc.40X.L1610.C01.03$141,289
ParksContracted Servicesslc.40X.L1610.C01.04$31,563
ParksTotal Expenses Before Adjustmentsslc.40X.L1610.C01.07$690,976
ParksTotal Expenses After Adjustmentsslc.40X.L1610.C01.11$726,022
ParksAllocation of Program Supportslc.40X.L1610.C01.13$35,046
ParksAmortizationslc.40X.L1610.C01.16$115,152
Recreation programsSalaries, Wages and Employee Benefitsslc.40X.L1620.C01.01$242,715
Recreation programsMaterialsslc.40X.L1620.C01.03$96,064
Recreation programsContracted Servicesslc.40X.L1620.C01.04$53,680
Recreation programsTotal Expenses Before Adjustmentsslc.40X.L1620.C01.07$392,459
Recreation programsTotal Expenses After Adjustmentsslc.40X.L1620.C01.11$416,345
Recreation programsAllocation of Program Supportslc.40X.L1620.C01.13$23,886
Recreation facilities - Golf Course, Marina, Ski HillTotal Expenses Before Adjustmentsslc.40X.L1631.C01.07$485,890
Recreation facilities - Golf Course, Marina, Ski HillTotal Expenses After Adjustmentsslc.40X.L1631.C01.11$485,890
Recreation facilities - Golf Course, Marina, Ski HillAmortizationslc.40X.L1631.C01.16$485,890
Recreation facilities - OtherSalaries, Wages and Employee Benefitsslc.40X.L1634.C01.01$1.5M
Recreation facilities - OtherMaterialsslc.40X.L1634.C01.03$1.1M
Recreation facilities - OtherContracted Servicesslc.40X.L1634.C01.04$12,166
Recreation facilities - OtherRents and Financial Expenses & Accretion Expensesslc.40X.L1634.C01.05$30,790
Recreation facilities - OtherTotal Expenses Before Adjustmentsslc.40X.L1634.C01.07$2.6M
Recreation facilities - OtherTotal Expenses After Adjustmentsslc.40X.L1634.C01.11$2.8M
Recreation facilities - OtherAllocation of Program Supportslc.40X.L1634.C01.13$160,513
LibrariesSalaries, Wages and Employee Benefitsslc.40X.L1640.C01.01$360,671
LibrariesMaterialsslc.40X.L1640.C01.03$70,817
LibrariesContracted Servicesslc.40X.L1640.C01.04$14,709
LibrariesRents and Financial Expenses & Accretion Expensesslc.40X.L1640.C01.05$174,195
LibrariesTotal Expenses Before Adjustmentsslc.40X.L1640.C01.07$642,532
LibrariesTotal Expenses After Adjustmentsslc.40X.L1640.C01.11$680,290
LibrariesAllocation of Program Supportslc.40X.L1640.C01.13$37,758
LibrariesAmortizationslc.40X.L1640.C01.16$22,140
MuseumsMaterialsslc.40X.L1645.C01.03$28,691
MuseumsTotal Expenses Before Adjustmentsslc.40X.L1645.C01.07$35,385
MuseumsTotal Expenses After Adjustmentsslc.40X.L1645.C01.11$37,131
MuseumsAllocation of Program Supportslc.40X.L1645.C01.13$1,746
MuseumsAmortizationslc.40X.L1645.C01.16$6,694
Cultural servicesSalaries, Wages and Employee Benefitsslc.40X.L1650.C01.01$114,513
Cultural servicesContracted Servicesslc.40X.L1650.C01.04$210
Cultural servicesTotal Expenses Before Adjustmentsslc.40X.L1650.C01.07$114,723
Cultural servicesTotal Expenses After Adjustmentsslc.40X.L1650.C01.11$121,705
Cultural servicesAllocation of Program Supportslc.40X.L1650.C01.13$6,982
Recreation and cultural servicesSalaries, Wages and Employee Benefitsslc.40X.L1699.C01.01$2.6M
Recreation and cultural servicesMaterialsslc.40X.L1699.C01.03$1.4M
Recreation and cultural servicesContracted Servicesslc.40X.L1699.C01.04$112,328
Recreation and cultural servicesRents and Financial Expenses & Accretion Expensesslc.40X.L1699.C01.05$204,985
Recreation and cultural servicesTotal Expenses Before Adjustmentsslc.40X.L1699.C01.07$5.0M
Recreation and cultural servicesTotal Expenses After Adjustmentsslc.40X.L1699.C01.11$5.3M
Recreation and cultural servicesAllocation of Program Supportslc.40X.L1699.C01.13$265,931
Recreation and cultural servicesAmortizationslc.40X.L1699.C01.16$629,876
Planning and zoningSalaries, Wages and Employee Benefitsslc.40X.L1810.C01.01$689,555
Planning and zoningMaterialsslc.40X.L1810.C01.03$85,619
Planning and zoningContracted Servicesslc.40X.L1810.C01.04$37,268
Planning and zoningTotal Expenses Before Adjustmentsslc.40X.L1810.C01.07$812,442
Planning and zoningTotal Expenses After Adjustmentsslc.40X.L1810.C01.11$861,889
Planning and zoningAllocation of Program Supportslc.40X.L1810.C01.13$49,447
Commercial and industrialMaterialsslc.40X.L1820.C01.03$421,781
Commercial and industrialTotal Expenses Before Adjustmentsslc.40X.L1820.C01.07$440,879
Commercial and industrialTotal Expenses After Adjustmentsslc.40X.L1820.C01.11$466,548
Commercial and industrialAllocation of Program Supportslc.40X.L1820.C01.13$25,669
Commercial and industrialAmortizationslc.40X.L1820.C01.16$19,098
Planning and developmentSalaries, Wages and Employee Benefitsslc.40X.L1899.C01.01$689,555
Planning and developmentMaterialsslc.40X.L1899.C01.03$507,400
Planning and developmentContracted Servicesslc.40X.L1899.C01.04$37,268
Planning and developmentTotal Expenses Before Adjustmentsslc.40X.L1899.C01.07$1.3M
Planning and developmentTotal Expenses After Adjustmentsslc.40X.L1899.C01.11$1.3M
Planning and developmentAllocation of Program Supportslc.40X.L1899.C01.13$75,116
Planning and developmentAmortizationslc.40X.L1899.C01.16$19,098
TotalSalaries, Wages and Employee Benefitsslc.40X.L9910.C01.01$10.0M
TotalInterest on Long Term Debtslc.40X.L9910.C01.02$210,692
TotalMaterialsslc.40X.L9910.C01.03$7.0M
TotalContracted Servicesslc.40X.L9910.C01.04$9.1M
TotalRents and Financial Expenses & Accretion Expensesslc.40X.L9910.C01.05$269,920
TotalExternal Transfersslc.40X.L9910.C01.06$2.7M
TotalTotal Expenses Before Adjustmentsslc.40X.L9910.C01.07$34.3M
TotalTotal Expenses After Adjustmentsslc.40X.L9910.C01.11$34.3M
TotalAmortizationslc.40X.L9910.C01.16$5.0M
ADDITIONAL INFORMATION8 rows
LineColumnSLCAmountText
Salaries and wagesNot listedslc.42X.L5010.C01.01$7.5M
Employee benefitsNot listedslc.42X.L5020.C01.01$2.4M
Total salaries, wages and employee benefits (including capitalizeNot listedslc.42X.L5098.C01.01$10.0M
Total salaries, wages and employee benefits (Not including line 5Not listedslc.42X.L5099.C01.01$10.0M
Asset Retirement Obligation Expense / Accretion ExpenseNot listedslc.42X.L5611.C01.01$66,852
Health unitNot listedslc.42X.L5840.C01.01$361,891
District Social Services Administration Board (DSSAB)Not listedslc.42X.L5850.C01.01$1.4M
Homes for the agedNot listedslc.42X.L5870.C01.01$805,977
SCHEDULE OF TANGIBLE CAPITAL ASSETS214 rows
LineColumnSLCAmountText
General government2024 Opening Net Book Valueslc.51A.L0299.C01.01$1.5M
General government2024 Opening Cost Balanceslc.51A.L0299.C01.02$4.7M
General governmentAdditions and Bettermentsslc.51A.L0299.C01.03$538,068
General government2024 Closing Cost Balanceslc.51A.L0299.C01.06$5.3M
General government2024 Opening Amortization Balanceslc.51A.L0299.C01.07$3.2M
General governmentAnnual Amortizationslc.51A.L0299.C01.08$196,273
General government2024 Closing Amortization Balanceslc.51A.L0299.C01.10$3.4M
General government2024 Closing Net Book Valueslc.51A.L0299.C01.11$1.8M
General government2024 Opening Net Book Valueslc.51A.L0299.C99.01$1.5M
General government2024 Opening Cost Balanceslc.51A.L0299.C99.02$4.7M
General government2024 Opening Amortization Balanceslc.51A.L0299.C99.07$3.2M
Fire2024 Opening Net Book Valueslc.51A.L0410.C01.01$3.8M
Fire2024 Opening Cost Balanceslc.51A.L0410.C01.02$6.5M
Fire2024 Closing Cost Balanceslc.51A.L0410.C01.06$6.5M
Fire2024 Opening Amortization Balanceslc.51A.L0410.C01.07$2.8M
Fire2024 Closing Amortization Balanceslc.51A.L0410.C01.10$2.8M
Fire2024 Closing Net Book Valueslc.51A.L0410.C01.11$3.8M
Fire2024 Opening Net Book Valueslc.51A.L0410.C99.01$3.8M
Fire2024 Opening Cost Balanceslc.51A.L0410.C99.02$6.5M
Fire2024 Opening Amortization Balanceslc.51A.L0410.C99.07$2.8M
Police2024 Opening Net Book Valueslc.51A.L0420.C01.01$1.9M
Police2024 Opening Cost Balanceslc.51A.L0420.C01.02$3.2M
PoliceAdditions and Bettermentsslc.51A.L0420.C01.03$238,933
Police2024 Closing Cost Balanceslc.51A.L0420.C01.06$3.5M
Police2024 Opening Amortization Balanceslc.51A.L0420.C01.07$1.3M
PoliceAnnual Amortizationslc.51A.L0420.C01.08$372,957
Police2024 Closing Amortization Balanceslc.51A.L0420.C01.10$1.7M
Police2024 Closing Net Book Valueslc.51A.L0420.C01.11$1.7M
Police2024 Opening Net Book Valueslc.51A.L0420.C99.01$1.9M
Police2024 Opening Cost Balanceslc.51A.L0420.C99.02$3.2M
Police2024 Opening Amortization Balanceslc.51A.L0420.C99.07$1.3M
Emergency measures2024 Opening Net Book Valueslc.51A.L0450.C01.01$2,547
Emergency measures2024 Opening Cost Balanceslc.51A.L0450.C01.02$139,863
Emergency measures2024 Closing Cost Balanceslc.51A.L0450.C01.06$139,863
Emergency measures2024 Opening Amortization Balanceslc.51A.L0450.C01.07$137,316
Emergency measuresAnnual Amortizationslc.51A.L0450.C01.08$627
Emergency measures2024 Closing Amortization Balanceslc.51A.L0450.C01.10$137,943
Emergency measures2024 Closing Net Book Valueslc.51A.L0450.C01.11$1,920
Emergency measures2024 Opening Net Book Valueslc.51A.L0450.C99.01$2,547
Emergency measures2024 Opening Cost Balanceslc.51A.L0450.C99.02$139,863
Emergency measures2024 Opening Amortization Balanceslc.51A.L0450.C99.07$137,316
Protection services2024 Opening Net Book Valueslc.51A.L0499.C01.01$5.6M
Protection services2024 Opening Cost Balanceslc.51A.L0499.C01.02$9.9M
Protection servicesAdditions and Bettermentsslc.51A.L0499.C01.03$238,933
Protection services2024 Closing Cost Balanceslc.51A.L0499.C01.06$10.1M
Protection services2024 Opening Amortization Balanceslc.51A.L0499.C01.07$4.2M
Protection servicesAnnual Amortizationslc.51A.L0499.C01.08$373,584
Protection services2024 Closing Amortization Balanceslc.51A.L0499.C01.10$4.6M
Protection services2024 Closing Net Book Valueslc.51A.L0499.C01.11$5.5M
Protection services2024 Opening Net Book Valueslc.51A.L0499.C99.01$5.6M
Protection services2024 Opening Cost Balanceslc.51A.L0499.C99.02$9.9M
Protection services2024 Opening Amortization Balanceslc.51A.L0499.C99.07$4.2M
Roads - paved2024 Opening Net Book Valueslc.51A.L0611.C01.01$15.5M
Roads - paved2024 Opening Cost Balanceslc.51A.L0611.C01.02$55.0M
Roads - pavedAdditions and Bettermentsslc.51A.L0611.C01.03$5.8M
Roads - paved2024 Closing Cost Balanceslc.51A.L0611.C01.06$60.7M
Roads - paved2024 Opening Amortization Balanceslc.51A.L0611.C01.07$39.5M
Roads - pavedAnnual Amortizationslc.51A.L0611.C01.08$1.3M
Roads - paved2024 Closing Amortization Balanceslc.51A.L0611.C01.10$40.8M
Roads - paved2024 Closing Net Book Valueslc.51A.L0611.C01.11$20.0M
Roads - paved2024 Opening Net Book Valueslc.51A.L0611.C99.01$15.5M
Roads - paved2024 Opening Cost Balanceslc.51A.L0611.C99.02$55.0M
Roads - paved2024 Opening Amortization Balanceslc.51A.L0611.C99.07$39.5M
Roads - unpaved2024 Opening Net Book Valueslc.51A.L0612.C01.01$2.2M
Roads - unpaved2024 Opening Cost Balanceslc.51A.L0612.C01.02$3.3M
Roads - unpaved2024 Closing Cost Balanceslc.51A.L0612.C01.06$3.3M
Roads - unpaved2024 Opening Amortization Balanceslc.51A.L0612.C01.07$1.1M
Roads - unpaved2024 Closing Amortization Balanceslc.51A.L0612.C01.10$1.1M
Roads - unpaved2024 Closing Net Book Valueslc.51A.L0612.C01.11$2.2M
Roads - unpaved2024 Opening Net Book Valueslc.51A.L0612.C99.01$2.2M
Roads - unpaved2024 Opening Cost Balanceslc.51A.L0612.C99.02$3.3M
Roads - unpaved2024 Opening Amortization Balanceslc.51A.L0612.C99.07$1.1M
Roads - bridges and culverts2024 Opening Net Book Valueslc.51A.L0613.C01.01$3.5M
Roads - bridges and culverts2024 Opening Cost Balanceslc.51A.L0613.C01.02$6.5M
Roads - bridges and culvertsAdditions and Bettermentsslc.51A.L0613.C01.03$1,823
Roads - bridges and culverts2024 Closing Cost Balanceslc.51A.L0613.C01.06$6.5M
Roads - bridges and culverts2024 Opening Amortization Balanceslc.51A.L0613.C01.07$3.0M
Roads - bridges and culvertsAnnual Amortizationslc.51A.L0613.C01.08$177,592
Roads - bridges and culverts2024 Closing Amortization Balanceslc.51A.L0613.C01.10$3.1M
Roads - bridges and culverts2024 Closing Net Book Valueslc.51A.L0613.C01.11$3.4M
Roads - bridges and culverts2024 Opening Net Book Valueslc.51A.L0613.C99.01$3.5M
Roads - bridges and culverts2024 Opening Cost Balanceslc.51A.L0613.C99.02$6.5M
Roads - bridges and culverts2024 Opening Amortization Balanceslc.51A.L0613.C99.07$3.0M
Roadways - traffic operations & roadside2024 Opening Net Book Valueslc.51A.L0614.C01.01$1.7M
Roadways - traffic operations & roadside2024 Opening Cost Balanceslc.51A.L0614.C01.02$1.7M
Roadways - traffic operations & roadside2024 Closing Cost Balanceslc.51A.L0614.C01.06$1.7M
Roadways - traffic operations & roadside2024 Opening Amortization Balanceslc.51A.L0614.C01.07$50,869
Roadways - traffic operations & roadside2024 Closing Amortization Balanceslc.51A.L0614.C01.10$50,869
Roadways - traffic operations & roadside2024 Closing Net Book Valueslc.51A.L0614.C01.11$1.7M
Roadways - traffic operations & roadside2024 Opening Net Book Valueslc.51A.L0614.C99.01$1.7M
Roadways - traffic operations & roadside2024 Opening Cost Balanceslc.51A.L0614.C99.02$1.7M
Roadways - traffic operations & roadside2024 Opening Amortization Balanceslc.51A.L0614.C99.07$50,869
Winter control - except sidewalks, parking lots2024 Opening Net Book Valueslc.51A.L0621.C01.01$71,138
Winter control - except sidewalks, parking lots2024 Opening Cost Balanceslc.51A.L0621.C01.02$368,299
Winter control - except sidewalks, parking lotsAdditions and Bettermentsslc.51A.L0621.C01.03$41,807
Winter control - except sidewalks, parking lots2024 Closing Cost Balanceslc.51A.L0621.C01.06$410,106
Winter control - except sidewalks, parking lots2024 Opening Amortization Balanceslc.51A.L0621.C01.07$297,161
Winter control - except sidewalks, parking lotsAnnual Amortizationslc.51A.L0621.C01.08$54,377
Winter control - except sidewalks, parking lots2024 Closing Amortization Balanceslc.51A.L0621.C01.10$351,538
Winter control - except sidewalks, parking lots2024 Closing Net Book Valueslc.51A.L0621.C01.11$58,568
Winter control - except sidewalks, parking lots2024 Opening Net Book Valueslc.51A.L0621.C99.01$71,138
Winter control - except sidewalks, parking lots2024 Opening Cost Balanceslc.51A.L0621.C99.02$368,299
Winter control - except sidewalks, parking lots2024 Opening Amortization Balanceslc.51A.L0621.C99.07$297,161
Winter control - sidewalks, parking lots only2024 Opening Net Book Valueslc.51A.L0622.C01.01$75,811
Winter control - sidewalks, parking lots only2024 Opening Cost Balanceslc.51A.L0622.C01.02$210,850
Winter control - sidewalks, parking lots only2024 Closing Cost Balanceslc.51A.L0622.C01.06$210,850
Winter control - sidewalks, parking lots only2024 Opening Amortization Balanceslc.51A.L0622.C01.07$135,039
Winter control - sidewalks, parking lots only2024 Closing Amortization Balanceslc.51A.L0622.C01.10$135,039
Winter control - sidewalks, parking lots only2024 Closing Net Book Valueslc.51A.L0622.C01.11$75,811
Winter control - sidewalks, parking lots only2024 Opening Net Book Valueslc.51A.L0622.C99.01$75,811
Winter control - sidewalks, parking lots only2024 Opening Cost Balanceslc.51A.L0622.C99.02$210,850
Winter control - sidewalks, parking lots only2024 Opening Amortization Balanceslc.51A.L0622.C99.07$135,039
Street lighting2024 Opening Net Book Valueslc.51A.L0650.C01.01$788,481
Street lighting2024 Opening Cost Balanceslc.51A.L0650.C01.02$2.6M
Street lighting2024 Closing Cost Balanceslc.51A.L0650.C01.06$2.6M
Street lighting2024 Opening Amortization Balanceslc.51A.L0650.C01.07$1.8M
Street lighting2024 Closing Amortization Balanceslc.51A.L0650.C01.10$1.8M
Street lighting2024 Closing Net Book Valueslc.51A.L0650.C01.11$788,481
Street lighting2024 Opening Net Book Valueslc.51A.L0650.C99.01$788,481
Street lighting2024 Opening Cost Balanceslc.51A.L0650.C99.02$2.6M
Street lighting2024 Opening Amortization Balanceslc.51A.L0650.C99.07$1.8M
Air transportation2024 Opening Net Book Valueslc.51A.L0660.C01.01$2.9M
Air transportation2024 Opening Cost Balanceslc.51A.L0660.C01.02$9.6M
Air transportationAdditions and Bettermentsslc.51A.L0660.C01.03$189,978
Air transportation2024 Closing Cost Balanceslc.51A.L0660.C01.06$9.8M
Air transportation2024 Opening Amortization Balanceslc.51A.L0660.C01.07$6.8M
Air transportationAnnual Amortizationslc.51A.L0660.C01.08$556,839
Air transportation2024 Closing Amortization Balanceslc.51A.L0660.C01.10$7.3M
Air transportation2024 Closing Net Book Valueslc.51A.L0660.C01.11$2.5M
Air transportation2024 Opening Net Book Valueslc.51A.L0660.C99.01$2.9M
Air transportation2024 Opening Cost Balanceslc.51A.L0660.C99.02$9.6M
Air transportation2024 Opening Amortization Balanceslc.51A.L0660.C99.07$6.8M
Other2024 Opening Net Book Valueslc.51A.L0698.C01.01$774,319
Other2024 Opening Cost Balanceslc.51A.L0698.C01.02$1.2M
Other2024 Closing Cost Balanceslc.51A.L0698.C01.06$1.2M
Other2024 Opening Amortization Balanceslc.51A.L0698.C01.07$426,281
OtherNot listedslc.51A.L0698.C01.0ANot mappedOther
Other2024 Closing Amortization Balanceslc.51A.L0698.C01.10$426,281
Other2024 Closing Net Book Valueslc.51A.L0698.C01.11$774,319
Other2024 Opening Net Book Valueslc.51A.L0698.C99.01$774,319
Other2024 Opening Cost Balanceslc.51A.L0698.C99.02$1.2M
Other2024 Opening Amortization Balanceslc.51A.L0698.C99.07$426,281
Transportation services2024 Opening Net Book Valueslc.51A.L0699.C01.01$27.5M
Transportation services2024 Opening Cost Balanceslc.51A.L0699.C01.02$80.5M
Transportation servicesAdditions and Bettermentsslc.51A.L0699.C01.03$6.0M
Transportation services2024 Closing Cost Balanceslc.51A.L0699.C01.06$86.5M
Transportation services2024 Opening Amortization Balanceslc.51A.L0699.C01.07$53.0M
Transportation servicesAnnual Amortizationslc.51A.L0699.C01.08$2.1M
Transportation services2024 Closing Amortization Balanceslc.51A.L0699.C01.10$55.1M
Transportation services2024 Closing Net Book Valueslc.51A.L0699.C01.11$31.4M
Transportation services2024 Opening Net Book Valueslc.51A.L0699.C99.01$27.5M
Transportation services2024 Opening Cost Balanceslc.51A.L0699.C99.02$80.5M
Transportation services2024 Opening Amortization Balanceslc.51A.L0699.C99.07$53.0M
Wastewater collection/conveyance2024 Opening Net Book Valueslc.51A.L0811.C01.01$3.0M
Wastewater collection/conveyance2024 Opening Cost Balanceslc.51A.L0811.C01.02$6.1M
Wastewater collection/conveyanceAdditions and Bettermentsslc.51A.L0811.C01.03$486,818
Wastewater collection/conveyance2024 Closing Cost Balanceslc.51A.L0811.C01.06$6.6M
Wastewater collection/conveyance2024 Opening Amortization Balanceslc.51A.L0811.C01.07$3.1M
Wastewater collection/conveyanceAnnual Amortizationslc.51A.L0811.C01.08$198,838
Wastewater collection/conveyance2024 Closing Amortization Balanceslc.51A.L0811.C01.10$3.3M
Wastewater collection/conveyance2024 Closing Net Book Valueslc.51A.L0811.C01.11$3.3M
Wastewater collection/conveyance2024 Opening Net Book Valueslc.51A.L0811.C99.01$3.0M
Wastewater collection/conveyance2024 Opening Cost Balanceslc.51A.L0811.C99.02$6.1M
Wastewater collection/conveyance2024 Opening Amortization Balanceslc.51A.L0811.C99.07$3.1M
Wastewater treatment & disposal2024 Opening Net Book Valueslc.51A.L0812.C01.01$23.9M
Wastewater treatment & disposal2024 Opening Cost Balanceslc.51A.L0812.C01.02$36.3M
Wastewater treatment & disposalAdditions and Bettermentsslc.51A.L0812.C01.03$1.6M
Wastewater treatment & disposal2024 Closing Cost Balanceslc.51A.L0812.C01.06$37.9M
Wastewater treatment & disposal2024 Opening Amortization Balanceslc.51A.L0812.C01.07$12.3M
Wastewater treatment & disposalAnnual Amortizationslc.51A.L0812.C01.08$1.3M
Wastewater treatment & disposal2024 Closing Amortization Balanceslc.51A.L0812.C01.10$13.6M
Wastewater treatment & disposal2024 Closing Net Book Valueslc.51A.L0812.C01.11$24.2M
Wastewater treatment & disposal2024 Opening Net Book Valueslc.51A.L0812.C99.01$23.9M
Wastewater treatment & disposal2024 Opening Cost Balanceslc.51A.L0812.C99.02$36.3M
Wastewater treatment & disposal2024 Opening Amortization Balanceslc.51A.L0812.C99.07$12.3M
Urban storm sewer system2024 Opening Net Book Valueslc.51A.L0821.C01.01$5.4M
Urban storm sewer system2024 Opening Cost Balanceslc.51A.L0821.C01.02$8.8M
Urban storm sewer systemAdditions and Bettermentsslc.51A.L0821.C01.03$5,418
Urban storm sewer systemDisposalsslc.51A.L0821.C01.04$9,308
Urban storm sewer system2024 Closing Cost Balanceslc.51A.L0821.C01.06$8.8M
Urban storm sewer system2024 Opening Amortization Balanceslc.51A.L0821.C01.07$3.4M
Urban storm sewer systemAnnual Amortizationslc.51A.L0821.C01.08$145,490
Urban storm sewer system2024 Closing Amortization Balanceslc.51A.L0821.C01.10$3.5M
Urban storm sewer system2024 Closing Net Book Valueslc.51A.L0821.C01.11$5.3M
Urban storm sewer system2024 Opening Net Book Valueslc.51A.L0821.C99.01$5.4M
Urban storm sewer system2024 Opening Cost Balanceslc.51A.L0821.C99.02$8.8M
Urban storm sewer system2024 Opening Amortization Balanceslc.51A.L0821.C99.07$3.4M
Water treatment2024 Opening Net Book Valueslc.51A.L0831.C01.01$1.2M
Water treatment2024 Opening Cost Balanceslc.51A.L0831.C01.02$7.3M
Water treatment2024 Closing Cost Balanceslc.51A.L0831.C01.06$7.3M
Water treatment2024 Opening Amortization Balanceslc.51A.L0831.C01.07$6.1M
Water treatment2024 Closing Amortization Balanceslc.51A.L0831.C01.10$6.1M
Water treatment2024 Closing Net Book Valueslc.51A.L0831.C01.11$1.2M
Water treatment2024 Opening Net Book Valueslc.51A.L0831.C99.01$1.2M
Water treatment2024 Opening Cost Balanceslc.51A.L0831.C99.02$7.3M
Water treatment2024 Opening Amortization Balanceslc.51A.L0831.C99.07$6.1M
Water distribution/transmission2024 Opening Net Book Valueslc.51A.L0832.C01.01$7.2M
Water distribution/transmission2024 Opening Cost Balanceslc.51A.L0832.C01.02$12.1M
Water distribution/transmission2024 Closing Cost Balanceslc.51A.L0832.C01.06$12.1M
Water distribution/transmission2024 Opening Amortization Balanceslc.51A.L0832.C01.07$4.9M
Water distribution/transmission2024 Closing Amortization Balanceslc.51A.L0832.C01.10$4.9M
Water distribution/transmission2024 Closing Net Book Valueslc.51A.L0832.C01.11$7.2M
Water distribution/transmission2024 Opening Net Book Valueslc.51A.L0832.C99.01$7.2M
Water distribution/transmission2024 Opening Cost Balanceslc.51A.L0832.C99.02$12.1M
Water distribution/transmission2024 Opening Amortization Balanceslc.51A.L0832.C99.07$4.9M
Solid waste collection2024 Opening Net Book Valueslc.51A.L0840.C01.01$37,295
Solid waste collection2024 Opening Cost Balanceslc.51A.L0840.C01.02$77,006
Solid waste collection2024 Closing Cost Balanceslc.51A.L0840.C01.06$77,006
Solid waste collection2024 Opening Amortization Balanceslc.51A.L0840.C01.07$39,711
Solid waste collection2024 Closing Amortization Balanceslc.51A.L0840.C01.10$39,711
Solid waste collection2024 Closing Net Book Valueslc.51A.L0840.C01.11$37,295
Solid waste collection2024 Opening Net Book Valueslc.51A.L0840.C99.01$37,295
Solid waste collection2024 Opening Cost Balanceslc.51A.L0840.C99.02$77,006
Solid waste collection2024 Opening Amortization Balanceslc.51A.L0840.C99.07$39,711

Source: Ontario Financial Information Return (FIR) open data. Municipal comparisons should consider tier and type because upper-tier and lower-tier services can overlap.