Official FIR rows
Dufferin Co | 2024
Raw Financial Information Return rows are shown by official FIR schedule. Summary cards appear only when the metric mapping is confidently available.
Revenue
$125.0M
Expenses
$117.7M
Surplus / deficit
$7.3M
Accumulated surplus
$205.0M
FINANCIAL INFORMATION RETURN18 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| Name | Not listed | slc.02X.L0020.C01.02 | Not mapped | Aimee Raves |
| Telephone | Not listed | slc.02X.L0022.C01.02 | Not mapped | 519-941-2806 x 2802 |
| Email (Required) | Not listed | slc.02X.L0028.C01.02 | Not mapped | araves@dufferincounty.ca |
| Website address of Municipality | Not listed | slc.02X.L0030.C01.02 | Not mapped | www.dufferincounty.ca |
| Households | Not listed | slc.02X.L0040.C01.01 | $25,352 | |
| Households | Not listed | slc.02X.L0040.C01.02 | Not mapped | MPAC |
| Population | Not listed | slc.02X.L0041.C01.01 | $66,257 | |
| Population | Not listed | slc.02X.L0041.C01.02 | Not mapped | Stats Can |
| Youth Population | Not listed | slc.02X.L0042.C01.01 | $12,250 | |
| Youth Population | Not listed | slc.02X.L0042.C01.02 | Not mapped | Stats Can |
| Schedule 54:Cashflow - Direct or Indirect Method chosen | Not listed | slc.02X.L0075.C01.02 | Not mapped | INDIRECT |
| Method used to allocate Program Support to other functions in Sch | Not listed | slc.02X.L0077.C01.02 | Not mapped | Modified Percentage of Total Expenditures |
| Municipal Treasurer | Not listed | slc.02X.L0090.C01.02 | Not mapped | Aimee Raves |
| Municipal Auditor | Not listed | slc.02X.L0091.C01.02 | Not mapped | Traci Smith |
| Municipal Audit Firm | Not listed | slc.02X.L0092.C01.02 | Not mapped | MNP |
| Municipal Treasurer Email (Required) | Not listed | slc.02X.L0093.C01.02 | Not mapped | araves@dufferincounty.ca |
| Date | Not listed | slc.02X.L0094.C01.02 | Not mapped | 2025-10-02 |
| Municipal Auditor's Email (Required) | Not listed | slc.02X.L0095.C01.02 | Not mapped | traci.smith@mnp.ca |
CONSOLIDATED STATEMENT OF OPERATIONS: REVENUE33 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| Taxation - Own purposes (SLC 26 9199 04 - 72 2899 07) For UT (SLC | Own Purposes Revenue | slc.10X.L0299.C01.01 | $47.9M | |
| Payments-in-lieu of taxation (SLC 26 9599 08) For UT (SLC 28 0299 | Own Purposes Revenue | slc.10X.L0499.C01.01 | $240,503 | |
| Ontario conditional grants (SLC 12 9910 01) | Own Purposes Revenue | slc.10X.L0810.C01.01 | $53.1M | |
| Ontario grants for tangible capital assets (SLC 12 9910 05) | Own Purposes Revenue | slc.10X.L0815.C01.01 | $658,408 | |
| Canada conditional grants (SLC 12 9910 02) | Own Purposes Revenue | slc.10X.L0820.C01.01 | $1.3M | |
| Canada grants for tangible capital assets (SLC 12 9910 06) | Own Purposes Revenue | slc.10X.L0825.C01.01 | $2.4M | |
| Conditional Grants Subtotal | Own Purposes Revenue | slc.10X.L0899.C01.01 | $57.6M | |
| Revenue from other municipalities (SLC 12 9910 03) | Own Purposes Revenue | slc.10X.L1099.C01.01 | $2.2M | |
| Total user fees and service charges (SLC 12 9910 04) | Own Purposes Revenue | slc.10X.L1299.C01.01 | $4.8M | |
| Licences and permits | Own Purposes Revenue | slc.10X.L1420.C01.01 | $57,192 | |
| Building Permits | Own Purposes Revenue | slc.10X.L1421.C01.01 | $1.6M | |
| Rents, concessions and franchises | Own Purposes Revenue | slc.10X.L1430.C01.01 | $3.4M | |
| Licences, permits, rents, etc. Subtotal | Own Purposes Revenue | slc.10X.L1499.C01.01 | $5.1M | |
| Investment income | Own Purposes Revenue | slc.10X.L1805.C01.01 | $3.0M | |
| Interest earned on reserves and reserve funds | Own Purposes Revenue | slc.10X.L1806.C01.01 | $726,456 | |
| Gain/loss on sale of land and capital assets | Own Purposes Revenue | slc.10X.L1811.C01.01 | -$13,474 | |
| Deferred revenue earned (Development Charges)(SLC 60 1025 01 + SL | Own Purposes Revenue | slc.10X.L1812.C01.01 | $545,545 | |
| Donations | Own Purposes Revenue | slc.10X.L1830.C01.01 | $11,547 | |
| Donated tangible capital assets (SLC 53 0610 01) | Own Purposes Revenue | slc.10X.L1831.C01.01 | $260,000 | |
| Sale of publications, equipment, etc. | Own Purposes Revenue | slc.10X.L1840.C01.01 | $278,827 | |
| Other | Own Purposes Revenue | slc.10X.L1890.C01.01 | $2.3M | |
| Other | Not listed | slc.10X.L1890.C01.0A | Not mapped | Other Revenue |
| Other revenue Subtotal | Own Purposes Revenue | slc.10X.L1899.C01.01 | $7.1M | |
| PLUS: Total revenues (SLC 10 9910 01) | Own Purposes Revenue | slc.10X.L2010.C01.01 | $125.0M | |
| LESS: Total expenses (SLC 40 9910 11) | Own Purposes Revenue | slc.10X.L2020.C01.01 | $117.7M | |
| Accum. Surplus (Deficit), Before Remeas. Gains (Losses) - Begin Yr | Own Purposes Revenue | slc.10X.L2060.C01.01 | $197.4M | |
| Restated Accumulated Surplus (Deficit) - Begin Yr | Own Purposes Revenue | slc.10X.L2062.C01.01 | $197.4M | |
| Annual Surplus / (Deficit), Before Remeasurement Gains (Losses) | Own Purposes Revenue | slc.10X.L2099.C01.01 | $7.3M | |
| Canada Community - Building Fund for Capital Expenses | Own Purposes Revenue | slc.10X.L4099.C01.01 | $2.0M | |
| Canada Community - Building Fund Recognized in the Year | Own Purposes Revenue | slc.10X.L4299.C01.01 | $2.0M | |
| Total Revenues | Own Purposes Revenue | slc.10X.L9910.C01.01 | $125.0M | |
| Property Taxation Subtotal | Own Purposes Revenue | slc.10X.L9940.C01.01 | $48.1M | |
| Accum. Surplus (Deficit) Before Remeas. Gains (Losses)-End Yr | Own Purposes Revenue | slc.10X.L9950.C01.01 | $204.6M |
GRANTS, USER FEES AND SERVICE CHARGES61 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| General government | Ontario Conditional Grants | slc.12X.L0299.C01.01 | $13,860 | |
| General government | Other Municipalities | slc.12X.L0299.C01.03 | $383,054 | |
| Court security | Ontario Conditional Grants | slc.12X.L0421.C01.01 | $94,782 | |
| Protective inspection and control | User Fees and Service Charges | slc.12X.L0440.C01.04 | $465 | |
| Building permit and inspection services | User Fees and Service Charges | slc.12X.L0445.C01.04 | $349,920 | |
| Protection Services | Ontario Conditional Grants | slc.12X.L0499.C01.01 | $94,782 | |
| Protection Services | User Fees and Service Charges | slc.12X.L0499.C01.04 | $350,385 | |
| Roads - paved | Ontario Conditional Grants | slc.12X.L0611.C01.01 | $3,743 | |
| Roads - paved | Other Municipalities | slc.12X.L0611.C01.03 | $222 | |
| Roads - paved | User Fees and Service Charges | slc.12X.L0611.C01.04 | $2,800 | |
| Roads - paved | Canada Grants - Tangible Capital Assets | slc.12X.L0611.C01.06 | $2.0M | |
| Roads - bridges and culverts | Ontario Grants - Tangible Capital Assets | slc.12X.L0613.C01.05 | $658,408 | |
| Winter control - except sidewalks,parking lots | Other Municipalities | slc.12X.L0621.C01.03 | $105,054 | |
| Transportation Services | Ontario Conditional Grants | slc.12X.L0699.C01.01 | $3,743 | |
| Transportation Services | Other Municipalities | slc.12X.L0699.C01.03 | $105,276 | |
| Transportation Services | User Fees and Service Charges | slc.12X.L0699.C01.04 | $2,800 | |
| Transportation Services | Ontario Grants - Tangible Capital Assets | slc.12X.L0699.C01.05 | $658,408 | |
| Transportation Services | Canada Grants - Tangible Capital Assets | slc.12X.L0699.C01.06 | $2.0M | |
| Waste diversion | Other Municipalities | slc.12X.L0860.C01.03 | $1,665 | |
| Waste diversion | User Fees and Service Charges | slc.12X.L0860.C01.04 | $104,153 | |
| Environmental Services | Other Municipalities | slc.12X.L0899.C01.03 | $1,665 | |
| Environmental Services | User Fees and Service Charges | slc.12X.L0899.C01.04 | $104,153 | |
| Public health services | Ontario Conditional Grants | slc.12X.L1010.C01.01 | $4.3M | |
| Public health services | Other Municipalities | slc.12X.L1010.C01.03 | $1.6M | |
| Ambulance services | Ontario Conditional Grants | slc.12X.L1030.C01.01 | $5.6M | |
| Health Services | Ontario Conditional Grants | slc.12X.L1099.C01.01 | $9.9M | |
| Health Services | Other Municipalities | slc.12X.L1099.C01.03 | $1.6M | |
| General assistance | Ontario Conditional Grants | slc.12X.L1210.C01.01 | $6.6M | |
| Assistance to Seniors | Ontario Conditional Grants | slc.12X.L1220.C01.01 | $16.7M | |
| Assistance to Seniors | User Fees and Service Charges | slc.12X.L1220.C01.04 | $4.3M | |
| Child Care and Early Years Learning | Ontario Conditional Grants | slc.12X.L1230.C01.01 | $17.2M | |
| Social and Family Services | Ontario Conditional Grants | slc.12X.L1299.C01.01 | $40.5M | |
| Social and Family Services | User Fees and Service Charges | slc.12X.L1299.C01.04 | $4.3M | |
| Public housing | Canada Conditional Grants | slc.12X.L1410.C01.02 | $180,500 | |
| Public housing | User Fees and Service Charges | slc.12X.L1410.C01.04 | $26,439 | |
| Public housing | Canada Grants - Tangible Capital Assets | slc.12X.L1410.C01.06 | $401,000 | |
| Non-profit/Cooperative housing | Canada Conditional Grants | slc.12X.L1420.C01.02 | $361,810 | |
| Rent Supplement programs | Canada Conditional Grants | slc.12X.L1430.C01.02 | $69,339 | |
| Other | Ontario Conditional Grants | slc.12X.L1497.C01.01 | $2.6M | |
| Other | Canada Conditional Grants | slc.12X.L1497.C01.02 | $729,404 | |
| Other | Not listed | slc.12X.L1497.C01.0A | Not mapped | homelessness |
| Social Housing | Ontario Conditional Grants | slc.12X.L1499.C01.01 | $2.6M | |
| Social Housing | Canada Conditional Grants | slc.12X.L1499.C01.02 | $1.3M | |
| Social Housing | User Fees and Service Charges | slc.12X.L1499.C01.04 | $26,439 | |
| Social Housing | Canada Grants - Tangible Capital Assets | slc.12X.L1499.C01.06 | $401,000 | |
| Museums | Ontario Conditional Grants | slc.12X.L1645.C01.01 | $53,948 | |
| Museums | User Fees and Service Charges | slc.12X.L1645.C01.04 | $41,876 | |
| Recreation and Cultural Services | Ontario Conditional Grants | slc.12X.L1699.C01.01 | $53,948 | |
| Recreation and Cultural Services | User Fees and Service Charges | slc.12X.L1699.C01.04 | $41,876 | |
| Planning and zoning | Other Municipalities | slc.12X.L1810.C01.03 | $66,229 | |
| Planning and zoning | User Fees and Service Charges | slc.12X.L1810.C01.04 | $17,250 | |
| Commercial and industrial | Ontario Conditional Grants | slc.12X.L1820.C01.01 | $38,740 | |
| Planning and Development | Ontario Conditional Grants | slc.12X.L1899.C01.01 | $38,740 | |
| Planning and Development | Other Municipalities | slc.12X.L1899.C01.03 | $66,229 | |
| Planning and Development | User Fees and Service Charges | slc.12X.L1899.C01.04 | $17,250 | |
| Total | Ontario Conditional Grants | slc.12X.L9910.C01.01 | $53.1M | |
| Total | Canada Conditional Grants | slc.12X.L9910.C01.02 | $1.3M | |
| Total | Other Municipalities | slc.12X.L9910.C01.03 | $2.2M | |
| Total | User Fees and Service Charges | slc.12X.L9910.C01.04 | $4.8M | |
| Total | Ontario Grants - Tangible Capital Assets | slc.12X.L9910.C01.05 | $658,408 | |
| Total | Canada Grants - Tangible Capital Assets | slc.12X.L9910.C01.06 | $2.4M |
TAXATION INFORMATION32 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| N New Multi-Residential | Not listed | slc.20X.L0202.C01.02 | Not mapped | Y |
| G Parking Lot (Includes CJ,CR,CX,CY,CZ) | Not listed | slc.20X.L0205.C01.02 | Not mapped | N |
| D Office Building | Not listed | slc.20X.L0210.C01.02 | Not mapped | N |
| S Shopping Centre | Not listed | slc.20X.L0215.C01.02 | Not mapped | N |
| L Large Industrial | Not listed | slc.20X.L0220.C01.02 | Not mapped | N |
| Other | Not listed | slc.20X.L0225.C01.02 | Not mapped | N |
| M Multi-Residential | Exit capping immediately | slc.20X.L0320.C02.01 | Not mapped | Y |
| C Commercial | Exit capping immediately | slc.20X.L0330.C02.01 | Not mapped | N |
| C Commercial | Decrease - Percentage Retained | slc.20X.L0330.C02.02 | 1 | |
| C Commercial | Annualized Tax Limit | slc.20X.L0330.C02.05 | 0.1 | |
| C Commercial | CVA Tax Limit | slc.20X.L0330.C02.06 | 0.1 | |
| C Commercial | CVA Threshold Value for Protected Properties | slc.20X.L0330.C02.07 | $500 | |
| C Commercial | CVA Threshold Value for Clawed Back Properties | slc.20X.L0330.C02.08 | $500 | |
| C Commercial | Exclude Properties Previously at CVA Tax | slc.20X.L0330.C02.09 | Not mapped | 1.000000 |
| C Commercial | Exclude Properties that go from Capped to Clawed Back | slc.20X.L0330.C02.10 | Not mapped | 0.000000 |
| C Commercial | Exclude Properties that go from Clawed Back to Capped | slc.20X.L0330.C02.11 | Not mapped | 0.000000 |
| I Industrial | Exit capping immediately | slc.20X.L0340.C02.01 | Not mapped | Y |
| C Commercial | Grad. Tax Rates in Effect? | slc.20X.L0610.C03.02 | Not mapped | N |
| G Parking Lot | Grad. Tax Rates in Effect? | slc.20X.L0611.C03.02 | Not mapped | N |
| D Office Building | Grad. Tax Rates in Effect? | slc.20X.L0612.C03.02 | Not mapped | N |
| S Shopping Centre | Grad. Tax Rates in Effect? | slc.20X.L0613.C03.02 | Not mapped | N |
| I Industrial | Grad. Tax Rates in Effect? | slc.20X.L0620.C03.02 | Not mapped | N |
| L Large Industrial | Grad. Tax Rates in Effect? | slc.20X.L0621.C03.02 | Not mapped | N |
| R Residential | Phase-In Program in Effect? | slc.20X.L0805.C04.02 | Not mapped | N |
| M Multi-Residential | Phase-In Program in Effect? | slc.20X.L0810.C04.02 | Not mapped | N |
| N New Multi-Residential | Phase-In Program in Effect? | slc.20X.L0815.C04.02 | Not mapped | N |
| C Commercial (Includes G, D, S) | Phase-In Program in Effect? | slc.20X.L0820.C04.02 | Not mapped | N |
| I Industrial (Includes L) | Phase-In Program in Effect? | slc.20X.L0840.C04.02 | Not mapped | N |
| F Farmland | Phase-In Program in Effect? | slc.20X.L0850.C04.02 | Not mapped | N |
| T Managed Forest | Phase-In Program in Effect? | slc.20X.L0855.C04.02 | Not mapped | N |
| P Pipeline | Phase-In Program in Effect? | slc.20X.L0860.C04.02 | Not mapped | N |
| Rebate percentage for eligible charities (SLC 72 2099 xx) | Not listed | slc.20X.L1010.C05.02 | 1 |
MUNICIPAL AND SCHOOL BOARD TAXATION6 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| Total of all supplementary taxes (Supps, Omits, Section 359) | UT | slc.22D.L9799.C01.13 | $687,974 | |
| Total of all supplementary taxes (Supps, Omits, Section 359) | TOTAL | slc.22D.L9799.C01.15 | $687,974 | |
| Total Levied by Tax Rate | UT | slc.22D.L9910.C01.13 | $48.2M | |
| Total Levied by Tax Rate | TOTAL | slc.22D.L9910.C01.15 | $48.2M | |
| Total Levies | UT | slc.22D.L9990.C01.13 | $48.2M | |
| Total Levies | TOTAL | slc.22D.L9990.C01.15 | $48.2M |
PAYMENTS-IN-LIEU OF TAXATION13 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| Railway rights-of-way (RTC = W) - from Province | UT | slc.24D.L8046.C01.13 | $336 | |
| Railway rights-of-way (RTC = W) - from Province | TOTAL | slc.24D.L8046.C01.15 | $336 | |
| Institutional Payments - Heads and Beds (Mun. Act 323, 324) | UT | slc.24D.L8055.C01.13 | $6,033 | |
| Institutional Payments - Heads and Beds (Mun. Act 323, 324) | TOTAL | slc.24D.L8055.C01.15 | $6,033 | |
| Other | Not listed | slc.24D.L8098.C01.0A | Not mapped | CF/HF not paid |
| Other | UT | slc.24D.L8098.C01.13 | $4,399 | |
| Other | TOTAL | slc.24D.L8098.C01.15 | $4,399 | |
| Other Payments-In-Lieu Amounts | UT | slc.24D.L9892.C01.13 | $10,768 | |
| Other Payments-In-Lieu Amounts | TOTAL | slc.24D.L9892.C01.15 | $10,768 | |
| Total PILS Levied by Tax Rate | UT | slc.24D.L9910.C01.13 | $229,735 | |
| Total PILS Levied by Tax Rate | TOTAL | slc.24D.L9910.C01.15 | $229,735 | |
| Total PILS Levied | UT | slc.24D.L9990.C01.13 | $240,503 | |
| Total PILS Levied | TOTAL | slc.24D.L9990.C01.15 | $240,503 |
TAXATION AND PAYMENTS-IN-LIEU SUMMARY158 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| Residential | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0010.C01.02 | $9.9B | |
| Residential | Total Taxes | slc.26A.L0010.C01.03 | $39.4M | |
| Residential | Municipal Taxes UT | slc.26A.L0010.C01.05 | $39.4M | |
| Residential | Taxable Asmt. (CVA) | slc.26A.L0010.C01.16 | $9.9B | |
| Residential | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0010.C01.17 | $9.9B | |
| Residential | Phase-In Taxable Asmt. (CVA) | slc.26A.L0010.C01.18 | $9.9B | |
| Multi-residential | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0050.C01.02 | $173.5M | |
| Multi-residential | Total Taxes | slc.26A.L0050.C01.03 | $693,878 | |
| Multi-residential | Municipal Taxes UT | slc.26A.L0050.C01.05 | $693,878 | |
| Multi-residential | Taxable Asmt. (CVA) | slc.26A.L0050.C01.16 | $103.5M | |
| Multi-residential | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0050.C01.17 | $173.5M | |
| Multi-residential | Phase-In Taxable Asmt. (CVA) | slc.26A.L0050.C01.18 | $103.5M | |
| Farmland | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0110.C01.02 | $295.9M | |
| Farmland | Total Taxes | slc.26A.L0110.C01.03 | $1.2M | |
| Farmland | Municipal Taxes UT | slc.26A.L0110.C01.05 | $1.2M | |
| Farmland | Taxable Asmt. (CVA) | slc.26A.L0110.C01.16 | $1.3B | |
| Farmland | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0110.C01.17 | $295.9M | |
| Farmland | Phase-In Taxable Asmt. (CVA) | slc.26A.L0110.C01.18 | $1.3B | |
| Managed forests | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0140.C01.02 | $27.1M | |
| Managed forests | Total Taxes | slc.26A.L0140.C01.03 | $108,572 | |
| Managed forests | Municipal Taxes UT | slc.26A.L0140.C01.05 | $108,572 | |
| Managed forests | Taxable Asmt. (CVA) | slc.26A.L0140.C01.16 | $108.6M | |
| Managed forests | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0140.C01.17 | $27.1M | |
| Managed forests | Phase-In Taxable Asmt. (CVA) | slc.26A.L0140.C01.18 | $108.6M | |
| Commercial | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0210.C01.02 | $821.9M | |
| Commercial | Total Taxes | slc.26A.L0210.C01.03 | $3.3M | |
| Commercial | Municipal Taxes UT | slc.26A.L0210.C01.05 | $3.3M | |
| Commercial | Taxable Asmt. (CVA) | slc.26A.L0210.C01.16 | $673.7M | |
| Commercial | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0210.C01.17 | $821.9M | |
| Commercial | Phase-In Taxable Asmt. (CVA) | slc.26A.L0210.C01.18 | $673.7M | |
| Parking lot | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0310.C01.02 | $4.8M | |
| Parking lot | Total Taxes | slc.26A.L0310.C01.03 | $19,162 | |
| Parking lot | Municipal Taxes UT | slc.26A.L0310.C01.05 | $19,162 | |
| Parking lot | Taxable Asmt. (CVA) | slc.26A.L0310.C01.16 | $3.9M | |
| Parking lot | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0310.C01.17 | $4.8M | |
| Parking lot | Phase-In Taxable Asmt. (CVA) | slc.26A.L0310.C01.18 | $3.9M | |
| Office building | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0320.C01.02 | $2.5M | |
| Office building | Total Taxes | slc.26A.L0320.C01.03 | $9,831 | |
| Office building | Municipal Taxes UT | slc.26A.L0320.C01.05 | $9,831 | |
| Office building | Taxable Asmt. (CVA) | slc.26A.L0320.C01.16 | $2.0M | |
| Office building | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0320.C01.17 | $2.5M | |
| Office building | Phase-In Taxable Asmt. (CVA) | slc.26A.L0320.C01.18 | $2.0M | |
| Shopping centre | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0340.C01.02 | $184.4M | |
| Shopping centre | Total Taxes | slc.26A.L0340.C01.03 | $737,774 | |
| Shopping centre | Municipal Taxes UT | slc.26A.L0340.C01.05 | $737,774 | |
| Shopping centre | Taxable Asmt. (CVA) | slc.26A.L0340.C01.16 | $151.2M | |
| Shopping centre | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0340.C01.17 | $184.4M | |
| Shopping centre | Phase-In Taxable Asmt. (CVA) | slc.26A.L0340.C01.18 | $151.2M | |
| Industrial | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0510.C01.02 | $408.7M | |
| Industrial | Total Taxes | slc.26A.L0510.C01.03 | $1.6M | |
| Industrial | Municipal Taxes UT | slc.26A.L0510.C01.05 | $1.6M | |
| Industrial | Taxable Asmt. (CVA) | slc.26A.L0510.C01.16 | $188.2M | |
| Industrial | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0510.C01.17 | $408.7M | |
| Industrial | Phase-In Taxable Asmt. (CVA) | slc.26A.L0510.C01.18 | $188.2M | |
| Large industrial | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0610.C01.02 | $82.2M | |
| Large industrial | Total Taxes | slc.26A.L0610.C01.03 | $328,630 | |
| Large industrial | Municipal Taxes UT | slc.26A.L0610.C01.05 | $328,630 | |
| Large industrial | Taxable Asmt. (CVA) | slc.26A.L0610.C01.16 | $37.4M | |
| Large industrial | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0610.C01.17 | $82.2M | |
| Large industrial | Phase-In Taxable Asmt. (CVA) | slc.26A.L0610.C01.18 | $37.4M | |
| Pipelines | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0710.C01.02 | $15.9M | |
| Pipelines | Total Taxes | slc.26A.L0710.C01.03 | $63,439 | |
| Pipelines | Municipal Taxes UT | slc.26A.L0710.C01.05 | $63,439 | |
| Pipelines | Taxable Asmt. (CVA) | slc.26A.L0710.C01.16 | $18.8M | |
| Pipelines | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0710.C01.17 | $15.9M | |
| Pipelines | Phase-In Taxable Asmt. (CVA) | slc.26A.L0710.C01.18 | $18.8M | |
| Residential | PIL Asmt. (Wtd & Disc CVA) | slc.26A.L1010.C02.02 | $16.7M | |
| Residential | TOTAL PILS Levied | slc.26A.L1010.C02.03 | $66,933 | |
| Residential | UT | slc.26A.L1010.C02.05 | $66,933 | |
| Residential | PIL Asmt. (CVA) | slc.26A.L1010.C02.16 | $16.7M | |
| Residential | Phase-In PIL Asmt. (Wtd & Disc CVA) | slc.26A.L1010.C02.17 | $16.7M | |
| Residential | Phase-In PIL Asmt. (CVA) | slc.26A.L1010.C02.18 | $16.7M | |
| Commercial | PIL Asmt. (Wtd & Disc CVA) | slc.26A.L1210.C02.02 | $38.3M | |
| Commercial | TOTAL PILS Levied | slc.26A.L1210.C02.03 | $153,266 | |
| Commercial | UT | slc.26A.L1210.C02.05 | $153,266 | |
| Commercial | PIL Asmt. (CVA) | slc.26A.L1210.C02.16 | $31.4M | |
| Commercial | Phase-In PIL Asmt. (Wtd & Disc CVA) | slc.26A.L1210.C02.17 | $38.3M | |
| Commercial | Phase-In PIL Asmt. (CVA) | slc.26A.L1210.C02.18 | $31.4M | |
| Parking lot | PIL Asmt. (Wtd & Disc CVA) | slc.26A.L1310.C02.02 | $1.0M | |
| Parking lot | TOTAL PILS Levied | slc.26A.L1310.C02.03 | $4,138 | |
| Parking lot | UT | slc.26A.L1310.C02.05 | $4,138 | |
| Parking lot | PIL Asmt. (CVA) | slc.26A.L1310.C02.16 | $848,000 | |
| Parking lot | Phase-In PIL Asmt. (Wtd & Disc CVA) | slc.26A.L1310.C02.17 | $1.0M | |
| Parking lot | Phase-In PIL Asmt. (CVA) | slc.26A.L1310.C02.18 | $848,000 | |
| Industrial | PIL Asmt. (Wtd & Disc CVA) | slc.26A.L1510.C02.02 | $217,642 | |
| Industrial | TOTAL PILS Levied | slc.26A.L1510.C02.03 | $871 | |
| Industrial | UT | slc.26A.L1510.C02.05 | $871 | |
| Industrial | PIL Asmt. (CVA) | slc.26A.L1510.C02.16 | $99,000 | |
| Industrial | Phase-In PIL Asmt. (Wtd & Disc CVA) | slc.26A.L1510.C02.17 | $217,642 | |
| Industrial | Phase-In PIL Asmt. (CVA) | slc.26A.L1510.C02.18 | $99,000 | |
| Landfilll | PIL Asmt. (Wtd & Disc CVA) | slc.26A.L1705.C02.02 | $1.1M | |
| Landfilll | TOTAL PILS Levied | slc.26A.L1705.C02.03 | $4,527 | |
| Landfilll | UT | slc.26A.L1705.C02.05 | $4,527 | |
| Landfilll | PIL Asmt. (CVA) | slc.26A.L1705.C02.16 | $957,800 | |
| Landfilll | Phase-In PIL Asmt. (Wtd & Disc CVA) | slc.26A.L1705.C02.17 | $1.1M | |
| Landfilll | Phase-In PIL Asmt. (CVA) | slc.26A.L1705.C02.18 | $957,800 | |
| Legislated percentage of education taxes distributed to each scho | Education Taxes | slc.26A.L9010.C01.06 | Not mapped | 0.000% |
| Legislated percentage of education taxes distributed to each scho | ENG - Public | slc.26A.L9010.C01.07 | Not mapped | 0.000% |
| Legislated percentage of education taxes distributed to each scho | FRE - Public | slc.26A.L9010.C01.08 | Not mapped | 0.000% |
| Legislated percentage of education taxes distributed to each scho | ENG - Separate | slc.26A.L9010.C01.09 | Not mapped | 0.000% |
| Legislated percentage of education taxes distributed to each scho | FRE - Separate | slc.26A.L9010.C01.10 | Not mapped | 0.000% |
| Legislated percentage of education taxes distributed to each scho | Other | slc.26A.L9010.C01.11 | Not mapped | 0.000% |
| Residential Subtotal | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L9110.C01.02 | $10.3B | |
| Residential Subtotal | Total Taxes | slc.26A.L9110.C01.03 | $41.4M | |
| Residential Subtotal | Municipal Taxes UT | slc.26A.L9110.C01.05 | $41.4M | |
| Residential Subtotal | Taxable Asmt. (CVA) | slc.26A.L9110.C01.16 | $11.4B | |
| Residential Subtotal | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L9110.C01.17 | $10.3B | |
| Residential Subtotal | Phase-In Taxable Asmt. (CVA) | slc.26A.L9110.C01.18 | $11.4B | |
| Commercial Subtotal | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L9120.C01.02 | $1.0B | |
| Commercial Subtotal | Total Taxes | slc.26A.L9120.C01.03 | $4.1M | |
| Commercial Subtotal | Municipal Taxes UT | slc.26A.L9120.C01.05 | $4.1M | |
| Commercial Subtotal | Taxable Asmt. (CVA) | slc.26A.L9120.C01.16 | $830.8M | |
| Commercial Subtotal | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L9120.C01.17 | $1.0B | |
| Commercial Subtotal | Phase-In Taxable Asmt. (CVA) | slc.26A.L9120.C01.18 | $830.8M | |
| Industrial Subtotal | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L9130.C01.02 | $490.8M | |
| Industrial Subtotal | Total Taxes | slc.26A.L9130.C01.03 | $2.0M | |
| Industrial Subtotal | Municipal Taxes UT | slc.26A.L9130.C01.05 | $2.0M | |
| Industrial Subtotal | Taxable Asmt. (CVA) | slc.26A.L9130.C01.16 | $225.6M | |
| Industrial Subtotal | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L9130.C01.17 | $490.8M | |
| Industrial Subtotal | Phase-In Taxable Asmt. (CVA) | slc.26A.L9130.C01.18 | $225.6M | |
| Supplementary Taxes | Total Taxes | slc.26A.L9170.C01.03 | $687,974 | |
| Supplementary Taxes | Municipal Taxes UT | slc.26A.L9170.C01.05 | $687,974 | |
| Total Levied by Rate | Total Taxes | slc.26A.L9180.C01.03 | $48.2M | |
| Total Levied by Rate | Municipal Taxes UT | slc.26A.L9180.C01.05 | $48.2M | |
| TOTAL before Adj. | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L9199.C01.02 | $11.9B | |
| TOTAL before Adj. | Total Taxes | slc.26A.L9199.C01.03 | $48.2M | |
| TOTAL before Adj. | Municipal Taxes UT | slc.26A.L9199.C01.05 | $48.2M | |
| TOTAL before Adj. | Taxable Asmt. (CVA) | slc.26A.L9199.C01.16 | $12.5B | |
| TOTAL before Adj. | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L9199.C01.17 | $11.9B | |
| TOTAL before Adj. | Phase-In Taxable Asmt. (CVA) | slc.26A.L9199.C01.18 | $12.5B | |
| Residential Subtotal | PIL Asmt. (Wtd & Disc CVA) | slc.26A.L9210.C02.02 | $16.7M | |
| Residential Subtotal | TOTAL PILS Levied | slc.26A.L9210.C02.03 | $66,933 | |
| Residential Subtotal | UT | slc.26A.L9210.C02.05 | $66,933 | |
| Residential Subtotal | PIL Asmt. (CVA) | slc.26A.L9210.C02.16 | $16.7M | |
| Residential Subtotal | Phase-In PIL Asmt. (Wtd & Disc CVA) | slc.26A.L9210.C02.17 | $16.7M | |
| Residential Subtotal | Phase-In PIL Asmt. (CVA) | slc.26A.L9210.C02.18 | $16.7M | |
| Commercial Subtotal | PIL Asmt. (Wtd & Disc CVA) | slc.26A.L9220.C02.02 | $39.3M | |
| Commercial Subtotal | TOTAL PILS Levied | slc.26A.L9220.C02.03 | $157,404 | |
| Commercial Subtotal | UT | slc.26A.L9220.C02.05 | $157,404 | |
| Commercial Subtotal | PIL Asmt. (CVA) | slc.26A.L9220.C02.16 | $32.3M | |
| Commercial Subtotal | Phase-In PIL Asmt. (Wtd & Disc CVA) | slc.26A.L9220.C02.17 | $39.3M | |
| Commercial Subtotal | Phase-In PIL Asmt. (CVA) | slc.26A.L9220.C02.18 | $32.3M | |
| Industrial | PIL Asmt. (Wtd & Disc CVA) | slc.26A.L9230.C02.02 | $217,642 | |
| Industrial | TOTAL PILS Levied | slc.26A.L9230.C02.03 | $871 | |
| Industrial | UT | slc.26A.L9230.C02.05 | $871 | |
| Industrial | PIL Asmt. (CVA) | slc.26A.L9230.C02.16 | $99,000 | |
| Industrial | Phase-In PIL Asmt. (Wtd & Disc CVA) | slc.26A.L9230.C02.17 | $217,642 | |
| Industrial | Phase-In PIL Asmt. (CVA) | slc.26A.L9230.C02.18 | $99,000 | |
| Total Levied by Rate | TOTAL PILS Levied | slc.26A.L9280.C02.03 | $229,735 | |
| Total Levied by Rate | UT | slc.26A.L9280.C02.05 | $229,735 | |
| Other PIL Amounts | TOTAL PILS Levied | slc.26A.L9292.C02.03 | $10,768 | |
| Other PIL Amounts | UT | slc.26A.L9292.C02.05 | $10,768 | |
| TOTAL before Adj. | PIL Asmt. (Wtd & Disc CVA) | slc.26A.L9299.C02.02 | $57.4M | |
| TOTAL before Adj. | TOTAL PILS Levied | slc.26A.L9299.C02.03 | $240,503 | |
| TOTAL before Adj. | UT | slc.26A.L9299.C02.05 | $240,503 | |
| TOTAL before Adj. | PIL Asmt. (CVA) | slc.26A.L9299.C02.16 | $50.0M | |
| TOTAL before Adj. | Phase-In PIL Asmt. (Wtd & Disc CVA) | slc.26A.L9299.C02.17 | $57.4M | |
| TOTAL before Adj. | Phase-In PIL Asmt. (CVA) | slc.26A.L9299.C02.18 | $50.0M |
TAXATION AND PAYMENTS-IN-LIEU SUMMARY25 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| Canada | TOTAL PILS Levied | slc.26B.L5010.C01.02 | $3,064 | |
| Canada | UT | slc.26B.L5010.C01.04 | $3,064 | |
| Canada | TOTAL PIL Entitlement | slc.26B.L5010.C01.07 | $3,064 | |
| Canada | UT | slc.26B.L5010.C01.09 | $3,064 | |
| Other Mun. Tax Assistance Act PILS | TOTAL PILS Levied | slc.26B.L5220.C01.02 | $230,199 | |
| Other Mun. Tax Assistance Act PILS | UT | slc.26B.L5220.C01.04 | $230,199 | |
| Other Mun. Tax Assistance Act PILS | TOTAL PIL Entitlement | slc.26B.L5220.C01.07 | $230,199 | |
| Other Mun. Tax Assistance Act PILS | UT | slc.26B.L5220.C01.09 | $230,199 | |
| Inst. Payments - Heads and Beds | TOTAL PILS Levied | slc.26B.L5230.C01.02 | $6,033 | |
| Inst. Payments - Heads and Beds | UT | slc.26B.L5230.C01.04 | $6,033 | |
| Inst. Payments - Heads and Beds | TOTAL PIL Entitlement | slc.26B.L5230.C01.07 | $6,033 | |
| Inst. Payments - Heads and Beds | UT | slc.26B.L5230.C01.09 | $6,033 | |
| Railway Rights-of-way | TOTAL PILS Levied | slc.26B.L5232.C01.02 | $336 | |
| Railway Rights-of-way | UT | slc.26B.L5232.C01.04 | $336 | |
| Railway Rights-of-way | TOTAL PIL Entitlement | slc.26B.L5232.C01.07 | $336 | |
| Railway Rights-of-way | UT | slc.26B.L5232.C01.09 | $336 | |
| Other | TOTAL PILS Levied | slc.26B.L5460.C01.02 | $871 | |
| Other | UT | slc.26B.L5460.C01.04 | $871 | |
| Other | TOTAL PIL Entitlement | slc.26B.L5460.C01.07 | $871 | |
| Other | UT | slc.26B.L5460.C01.09 | $871 | |
| Other | Not listed | slc.26B.L5460.C01.0A | Not mapped | Metrolinx |
| Source of PILS Total | TOTAL PILS Levied | slc.26B.L9599.C01.02 | $240,503 | |
| Source of PILS Total | UT | slc.26B.L9599.C01.04 | $240,503 | |
| Source of PILS Total | TOTAL PIL Entitlement | slc.26B.L9599.C01.07 | $240,503 | |
| Source of PILS Total | UT | slc.26B.L9599.C01.09 | $240,503 |
UPPER-TIER ENTITLEMENTS68 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| Not listed | Lower-Tier Municipality | slc.28X.L0201.C01.01 | Not mapped | Orangeville T |
| Not listed | MAH Code | slc.28X.L0201.C01.02 | Not mapped | 43401 |
| Not listed | Asmt Code | slc.28X.L0201.C01.03 | Not mapped | 2214 |
| Not listed | General Purpose Levy | slc.28X.L0201.C01.04 | $18.7M | |
| Not listed | Supplementary Taxes | slc.28X.L0201.C01.06 | $116,315 | |
| Not listed | Payments - In - Lieu | slc.28X.L0201.C01.08 | $79,787 | |
| Not listed | PLUS: UT Tax Adjust. Applied to Taxation | slc.28X.L0201.C01.10 | -$83,100 | |
| Not listed | TOTAL | slc.28X.L0201.C01.12 | $18.9M | |
| Not listed | Lower-Tier Municipality | slc.28X.L0202.C01.01 | Not mapped | Shelburne T |
| Not listed | MAH Code | slc.28X.L0202.C01.02 | Not mapped | 43402 |
| Not listed | Asmt Code | slc.28X.L0202.C01.03 | Not mapped | 2221 |
| Not listed | General Purpose Levy | slc.28X.L0202.C01.04 | $4.8M | |
| Not listed | Supplementary Taxes | slc.28X.L0202.C01.06 | $207,505 | |
| Not listed | Payments - In - Lieu | slc.28X.L0202.C01.08 | $22,597 | |
| Not listed | PLUS: UT Tax Adjust. Applied to Taxation | slc.28X.L0202.C01.10 | -$13,620 | |
| Not listed | TOTAL | slc.28X.L0202.C01.12 | $5.0M | |
| Not listed | Lower-Tier Municipality | slc.28X.L0203.C01.01 | Not mapped | Mono T |
| Not listed | MAH Code | slc.28X.L0203.C01.02 | Not mapped | 43403 |
| Not listed | Asmt Code | slc.28X.L0203.C01.03 | Not mapped | 2212 |
| Not listed | General Purpose Levy | slc.28X.L0203.C01.04 | $9.4M | |
| Not listed | Supplementary Taxes | slc.28X.L0203.C01.06 | $55,768 | |
| Not listed | Payments - In - Lieu | slc.28X.L0203.C01.08 | $42,231 | |
| Not listed | PLUS: UT Tax Adjust. Applied to Taxation | slc.28X.L0203.C01.10 | -$42,497 | |
| Not listed | TOTAL | slc.28X.L0203.C01.12 | $9.4M | |
| Not listed | Lower-Tier Municipality | slc.28X.L0204.C01.01 | Not mapped | Grand Valley T |
| Not listed | MAH Code | slc.28X.L0204.C01.02 | Not mapped | 43404 |
| Not listed | Asmt Code | slc.28X.L0204.C01.03 | Not mapped | 2204 |
| Not listed | General Purpose Levy | slc.28X.L0204.C01.04 | $2.4M | |
| Not listed | Supplementary Taxes | slc.28X.L0204.C01.06 | $55,595 | |
| Not listed | Payments - In - Lieu | slc.28X.L0204.C01.08 | $21,308 | |
| Not listed | PLUS: UT Tax Adjust. Applied to Taxation | slc.28X.L0204.C01.10 | -$5,236 | |
| Not listed | TOTAL | slc.28X.L0204.C01.12 | $2.5M | |
| Not listed | Lower-Tier Municipality | slc.28X.L0205.C01.01 | Not mapped | Amaranth Tp |
| Not listed | MAH Code | slc.28X.L0205.C01.02 | Not mapped | 43601 |
| Not listed | Asmt Code | slc.28X.L0205.C01.03 | Not mapped | 2208 |
| Not listed | General Purpose Levy | slc.28X.L0205.C01.04 | $3.3M | |
| Not listed | Supplementary Taxes | slc.28X.L0205.C01.06 | $77,460 | |
| Not listed | Payments - In - Lieu | slc.28X.L0205.C01.08 | $13,106 | |
| Not listed | PLUS: UT Tax Adjust. Applied to Taxation | slc.28X.L0205.C01.10 | -$1,053 | |
| Not listed | TOTAL | slc.28X.L0205.C01.12 | $3.4M | |
| Not listed | Lower-Tier Municipality | slc.28X.L0206.C01.01 | Not mapped | East Garafraxa Tp |
| Not listed | MAH Code | slc.28X.L0206.C01.02 | Not mapped | 43602 |
| Not listed | Asmt Code | slc.28X.L0206.C01.03 | Not mapped | 2201 |
| Not listed | General Purpose Levy | slc.28X.L0206.C01.04 | $2.7M | |
| Not listed | Supplementary Taxes | slc.28X.L0206.C01.06 | $39,240 | |
| Not listed | PLUS: UT Tax Adjust. Applied to Taxation | slc.28X.L0206.C01.10 | -$28,485 | |
| Not listed | TOTAL | slc.28X.L0206.C01.12 | $2.7M | |
| Not listed | Lower-Tier Municipality | slc.28X.L0207.C01.01 | Not mapped | Melancthon Tp |
| Not listed | MAH Code | slc.28X.L0207.C01.02 | Not mapped | 43604 |
| Not listed | Asmt Code | slc.28X.L0207.C01.03 | Not mapped | 2219 |
| Not listed | General Purpose Levy | slc.28X.L0207.C01.04 | $2.5M | |
| Not listed | Supplementary Taxes | slc.28X.L0207.C01.06 | $81,759 | |
| Not listed | Payments - In - Lieu | slc.28X.L0207.C01.08 | $3,065 | |
| Not listed | PLUS: UT Tax Adjust. Applied to Taxation | slc.28X.L0207.C01.10 | -$20,206 | |
| Not listed | TOTAL | slc.28X.L0207.C01.12 | $2.5M | |
| Not listed | Lower-Tier Municipality | slc.28X.L0208.C01.01 | Not mapped | Mulmur Tp |
| Not listed | MAH Code | slc.28X.L0208.C01.02 | Not mapped | 43606 |
| Not listed | Asmt Code | slc.28X.L0208.C01.03 | Not mapped | 2216 |
| Not listed | General Purpose Levy | slc.28X.L0208.C01.04 | $3.6M | |
| Not listed | Supplementary Taxes | slc.28X.L0208.C01.06 | $54,334 | |
| Not listed | Payments - In - Lieu | slc.28X.L0208.C01.08 | $58,409 | |
| Not listed | PLUS: UT Tax Adjust. Applied to Taxation | slc.28X.L0208.C01.10 | -$28,668 | |
| Not listed | TOTAL | slc.28X.L0208.C01.12 | $3.7M | |
| TOTAL Upper-Tier Entitlement | General Purpose Levy | slc.28X.L0299.C01.04 | $47.4M | |
| TOTAL Upper-Tier Entitlement | Supplementary Taxes | slc.28X.L0299.C01.06 | $687,976 | |
| TOTAL Upper-Tier Entitlement | Payments - In - Lieu | slc.28X.L0299.C01.08 | $240,503 | |
| TOTAL Upper-Tier Entitlement | PLUS: UT Tax Adjust. Applied to Taxation | slc.28X.L0299.C01.10 | -$222,865 | |
| TOTAL Upper-Tier Entitlement | TOTAL | slc.28X.L0299.C01.12 | $48.1M |
CONSOLIDATED STATEMENT OF OPERATIONS: EXPENSES292 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| Governance | Salaries, Wages and Employee Benefits | slc.40X.L0240.C01.01 | $489,084 | |
| Governance | Materials | slc.40X.L0240.C01.03 | $103,513 | |
| Governance | Contracted Services | slc.40X.L0240.C01.04 | $35,343 | |
| Governance | Total Expenses Before Adjustments | slc.40X.L0240.C01.07 | $627,940 | |
| Governance | Total Expenses After Adjustments | slc.40X.L0240.C01.11 | $690,742 | |
| Governance | Allocation of Program Support | slc.40X.L0240.C01.13 | $62,802 | |
| Corporate Management | Salaries, Wages and Employee Benefits | slc.40X.L0250.C01.01 | $2.7M | |
| Corporate Management | Materials | slc.40X.L0250.C01.03 | $1.0M | |
| Corporate Management | Contracted Services | slc.40X.L0250.C01.04 | $1.4M | |
| Corporate Management | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0250.C01.05 | $1,163 | |
| Corporate Management | Total Expenses Before Adjustments | slc.40X.L0250.C01.07 | $6.1M | |
| Corporate Management | Total Expenses After Adjustments | slc.40X.L0250.C01.11 | $6.0M | |
| Corporate Management | Inter-Functional Adjustments | slc.40X.L0250.C01.12 | -$567,114 | |
| Corporate Management | Allocation of Program Support | slc.40X.L0250.C01.13 | $453,283 | |
| Corporate Management | Amortization | slc.40X.L0250.C01.16 | $1.0M | |
| Program Support | Salaries, Wages and Employee Benefits | slc.40X.L0260.C01.01 | $4.8M | |
| Program Support | Interest on Long Term Debt | slc.40X.L0260.C01.02 | $97,669 | |
| Program Support | Materials | slc.40X.L0260.C01.03 | $2.4M | |
| Program Support | Contracted Services | slc.40X.L0260.C01.04 | $813,029 | |
| Program Support | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0260.C01.05 | $5,869 | |
| Program Support | Total Expenses Before Adjustments | slc.40X.L0260.C01.07 | $8.1M | |
| Program Support | Total Expenses After Adjustments | slc.40X.L0260.C01.11 | $97,669 | |
| Program Support | Inter-Functional Adjustments | slc.40X.L0260.C01.12 | -$1.6M | |
| Program Support | Allocation of Program Support | slc.40X.L0260.C01.13 | -$6.5M | |
| General government | Salaries, Wages and Employee Benefits | slc.40X.L0299.C01.01 | $8.0M | |
| General government | Interest on Long Term Debt | slc.40X.L0299.C01.02 | $97,669 | |
| General government | Materials | slc.40X.L0299.C01.03 | $3.5M | |
| General government | Contracted Services | slc.40X.L0299.C01.04 | $2.3M | |
| General government | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0299.C01.05 | $7,032 | |
| General government | Total Expenses Before Adjustments | slc.40X.L0299.C01.07 | $14.9M | |
| General government | Total Expenses After Adjustments | slc.40X.L0299.C01.11 | $6.8M | |
| General government | Inter-Functional Adjustments | slc.40X.L0299.C01.12 | -$2.1M | |
| General government | Allocation of Program Support | slc.40X.L0299.C01.13 | -$6.0M | |
| General government | Amortization | slc.40X.L0299.C01.16 | $1.0M | |
| Court security | Contracted Services | slc.40X.L0421.C01.04 | $125,000 | |
| Court security | Total Expenses Before Adjustments | slc.40X.L0421.C01.07 | $125,000 | |
| Court security | Total Expenses After Adjustments | slc.40X.L0421.C01.11 | $125,000 | |
| Building permit and inspection services | Salaries, Wages and Employee Benefits | slc.40X.L0445.C01.01 | $1.3M | |
| Building permit and inspection services | Materials | slc.40X.L0445.C01.03 | $241,904 | |
| Building permit and inspection services | Contracted Services | slc.40X.L0445.C01.04 | $41,382 | |
| Building permit and inspection services | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0445.C01.05 | $12,871 | |
| Building permit and inspection services | Total Expenses Before Adjustments | slc.40X.L0445.C01.07 | $1.6M | |
| Building permit and inspection services | Total Expenses After Adjustments | slc.40X.L0445.C01.11 | $2.1M | |
| Building permit and inspection services | Inter-Functional Adjustments | slc.40X.L0445.C01.12 | $287,006 | |
| Building permit and inspection services | Allocation of Program Support | slc.40X.L0445.C01.13 | $186,525 | |
| Building permit and inspection services | Amortization | slc.40X.L0445.C01.16 | $15,974 | |
| Emergency measures | Contracted Services | slc.40X.L0450.C01.04 | $33,367 | |
| Emergency measures | External Transfers | slc.40X.L0450.C01.06 | $9,677 | |
| Emergency measures | Total Expenses Before Adjustments | slc.40X.L0450.C01.07 | $43,044 | |
| Emergency measures | Total Expenses After Adjustments | slc.40X.L0450.C01.11 | $46,381 | |
| Emergency measures | Allocation of Program Support | slc.40X.L0450.C01.13 | $3,337 | |
| Protection services | Salaries, Wages and Employee Benefits | slc.40X.L0499.C01.01 | $1.3M | |
| Protection services | Materials | slc.40X.L0499.C01.03 | $241,904 | |
| Protection services | Contracted Services | slc.40X.L0499.C01.04 | $199,749 | |
| Protection services | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0499.C01.05 | $12,871 | |
| Protection services | External Transfers | slc.40X.L0499.C01.06 | $9,677 | |
| Protection services | Total Expenses Before Adjustments | slc.40X.L0499.C01.07 | $1.8M | |
| Protection services | Total Expenses After Adjustments | slc.40X.L0499.C01.11 | $2.2M | |
| Protection services | Inter-Functional Adjustments | slc.40X.L0499.C01.12 | $287,006 | |
| Protection services | Allocation of Program Support | slc.40X.L0499.C01.13 | $189,862 | |
| Protection services | Amortization | slc.40X.L0499.C01.16 | $15,974 | |
| Roads - paved | Salaries, Wages and Employee Benefits | slc.40X.L0611.C01.01 | $2.8M | |
| Roads - paved | Materials | slc.40X.L0611.C01.03 | $173,532 | |
| Roads - paved | Contracted Services | slc.40X.L0611.C01.04 | $652,850 | |
| Roads - paved | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0611.C01.05 | $4,794 | |
| Roads - paved | Total Expenses Before Adjustments | slc.40X.L0611.C01.07 | $8.7M | |
| Roads - paved | Total Expenses After Adjustments | slc.40X.L0611.C01.11 | $9.0M | |
| Roads - paved | Allocation of Program Support | slc.40X.L0611.C01.13 | $363,490 | |
| Roads - paved | Amortization | slc.40X.L0611.C01.16 | $5.0M | |
| Roads - bridges and culverts | Salaries, Wages and Employee Benefits | slc.40X.L0613.C01.01 | $45,646 | |
| Roads - bridges and culverts | Materials | slc.40X.L0613.C01.03 | $48,947 | |
| Roads - bridges and culverts | Total Expenses Before Adjustments | slc.40X.L0613.C01.07 | $692,367 | |
| Roads - bridges and culverts | Total Expenses After Adjustments | slc.40X.L0613.C01.11 | $701,827 | |
| Roads - bridges and culverts | Allocation of Program Support | slc.40X.L0613.C01.13 | $9,460 | |
| Roads - bridges and culverts | Amortization | slc.40X.L0613.C01.16 | $597,774 | |
| Roadways - traffic operations & roadside | Salaries, Wages and Employee Benefits | slc.40X.L0614.C01.01 | $88,801 | |
| Roadways - traffic operations & roadside | Materials | slc.40X.L0614.C01.03 | $66,137 | |
| Roadways - traffic operations & roadside | Contracted Services | slc.40X.L0614.C01.04 | $564,460 | |
| Roadways - traffic operations & roadside | Total Expenses Before Adjustments | slc.40X.L0614.C01.07 | $958,397 | |
| Roadways - traffic operations & roadside | Total Expenses After Adjustments | slc.40X.L0614.C01.11 | $1.0M | |
| Roadways - traffic operations & roadside | Allocation of Program Support | slc.40X.L0614.C01.13 | $71,949 | |
| Roadways - traffic operations & roadside | Amortization | slc.40X.L0614.C01.16 | $238,999 | |
| Winter control - except sidewalks,parking lots | Salaries, Wages and Employee Benefits | slc.40X.L0621.C01.01 | $544,857 | |
| Winter control - except sidewalks,parking lots | Materials | slc.40X.L0621.C01.03 | $1.6M | |
| Winter control - except sidewalks,parking lots | Total Expenses Before Adjustments | slc.40X.L0621.C01.07 | $2.7M | |
| Winter control - except sidewalks,parking lots | Total Expenses After Adjustments | slc.40X.L0621.C01.11 | $2.9M | |
| Winter control - except sidewalks,parking lots | Allocation of Program Support | slc.40X.L0621.C01.13 | $211,303 | |
| Winter control - except sidewalks,parking lots | Amortization | slc.40X.L0621.C01.16 | $586,797 | |
| Other | Materials | slc.40X.L0698.C01.03 | $8,815 | |
| Other | Contracted Services | slc.40X.L0698.C01.04 | $14,465 | |
| Other | Total Expenses Before Adjustments | slc.40X.L0698.C01.07 | $23,280 | |
| Other | Not listed | slc.40X.L0698.C01.0A | Not mapped | EV Charging Stations |
| Other | Total Expenses After Adjustments | slc.40X.L0698.C01.11 | $25,608 | |
| Other | Allocation of Program Support | slc.40X.L0698.C01.13 | $2,328 | |
| Transportation services | Salaries, Wages and Employee Benefits | slc.40X.L0699.C01.01 | $3.5M | |
| Transportation services | Materials | slc.40X.L0699.C01.03 | $1.9M | |
| Transportation services | Contracted Services | slc.40X.L0699.C01.04 | $1.2M | |
| Transportation services | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0699.C01.05 | $4,794 | |
| Transportation services | Total Expenses Before Adjustments | slc.40X.L0699.C01.07 | $13.0M | |
| Transportation services | Total Expenses After Adjustments | slc.40X.L0699.C01.11 | $13.7M | |
| Transportation services | Allocation of Program Support | slc.40X.L0699.C01.13 | $658,530 | |
| Transportation services | Amortization | slc.40X.L0699.C01.16 | $6.5M | |
| Rural storm sewer system | Total Expenses Before Adjustments | slc.40X.L0822.C01.07 | $19,248 | |
| Rural storm sewer system | Total Expenses After Adjustments | slc.40X.L0822.C01.11 | $19,248 | |
| Rural storm sewer system | Amortization | slc.40X.L0822.C01.16 | $19,248 | |
| Solid waste collection | Contracted Services | slc.40X.L0840.C01.04 | $1.2M | |
| Solid waste collection | Total Expenses Before Adjustments | slc.40X.L0840.C01.07 | $1.2M | |
| Solid waste collection | Total Expenses After Adjustments | slc.40X.L0840.C01.11 | $1.3M | |
| Solid waste collection | Allocation of Program Support | slc.40X.L0840.C01.13 | $120,332 | |
| Solid waste disposal | Contracted Services | slc.40X.L0850.C01.04 | $529,234 | |
| Solid waste disposal | Total Expenses Before Adjustments | slc.40X.L0850.C01.07 | $529,234 | |
| Solid waste disposal | Total Expenses After Adjustments | slc.40X.L0850.C01.11 | $582,164 | |
| Solid waste disposal | Allocation of Program Support | slc.40X.L0850.C01.13 | $52,930 | |
| Waste diversion | Salaries, Wages and Employee Benefits | slc.40X.L0860.C01.01 | $619,650 | |
| Waste diversion | Materials | slc.40X.L0860.C01.03 | $199,463 | |
| Waste diversion | Contracted Services | slc.40X.L0860.C01.04 | $2.8M | |
| Waste diversion | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0860.C01.05 | $530 | |
| Waste diversion | Total Expenses Before Adjustments | slc.40X.L0860.C01.07 | $3.6M | |
| Waste diversion | Total Expenses After Adjustments | slc.40X.L0860.C01.11 | $3.9M | |
| Waste diversion | Allocation of Program Support | slc.40X.L0860.C01.13 | $357,943 | |
| Waste diversion | Amortization | slc.40X.L0860.C01.16 | $8,159 | |
| Other | Salaries, Wages and Employee Benefits | slc.40X.L0898.C01.01 | $384,461 | |
| Other | Materials | slc.40X.L0898.C01.03 | $87,480 | |
| Other | Contracted Services | slc.40X.L0898.C01.04 | $66,183 | |
| Other | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0898.C01.05 | $7 | |
| Other | Total Expenses Before Adjustments | slc.40X.L0898.C01.07 | $538,131 | |
| Other | Not listed | slc.40X.L0898.C01.0A | Not mapped | climate, source water prot |
| Other | Total Expenses After Adjustments | slc.40X.L0898.C01.11 | $591,951 | |
| Other | Allocation of Program Support | slc.40X.L0898.C01.13 | $53,820 | |
| Environmental services | Salaries, Wages and Employee Benefits | slc.40X.L0899.C01.01 | $1.0M | |
| Environmental services | Materials | slc.40X.L0899.C01.03 | $286,943 | |
| Environmental services | Contracted Services | slc.40X.L0899.C01.04 | $4.6M | |
| Environmental services | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0899.C01.05 | $537 | |
| Environmental services | Total Expenses Before Adjustments | slc.40X.L0899.C01.07 | $5.9M | |
| Environmental services | Total Expenses After Adjustments | slc.40X.L0899.C01.11 | $6.5M | |
| Environmental services | Allocation of Program Support | slc.40X.L0899.C01.13 | $585,025 | |
| Environmental services | Amortization | slc.40X.L0899.C01.16 | $27,407 | |
| Public health services | Salaries, Wages and Employee Benefits | slc.40X.L1010.C01.01 | $4.9M | |
| Public health services | Interest on Long Term Debt | slc.40X.L1010.C01.02 | $69,174 | |
| Public health services | Materials | slc.40X.L1010.C01.03 | $728,042 | |
| Public health services | External Transfers | slc.40X.L1010.C01.06 | $1.8M | |
| Public health services | Total Expenses Before Adjustments | slc.40X.L1010.C01.07 | $7.8M | |
| Public health services | Total Expenses After Adjustments | slc.40X.L1010.C01.11 | $7.8M | |
| Public health services | Amortization | slc.40X.L1010.C01.16 | $295,037 | |
| Ambulance services | Materials | slc.40X.L1030.C01.03 | $840,009 | |
| Ambulance services | Contracted Services | slc.40X.L1030.C01.04 | $8.3M | |
| Ambulance services | External Transfers | slc.40X.L1030.C01.06 | $324,364 | |
| Ambulance services | Total Expenses Before Adjustments | slc.40X.L1030.C01.07 | $9.9M | |
| Ambulance services | Total Expenses After Adjustments | slc.40X.L1030.C01.11 | $11.4M | |
| Ambulance services | Inter-Functional Adjustments | slc.40X.L1030.C01.12 | $544,500 | |
| Ambulance services | Allocation of Program Support | slc.40X.L1030.C01.13 | $970,841 | |
| Ambulance services | Amortization | slc.40X.L1030.C01.16 | $400,463 | |
| Health services | Salaries, Wages and Employee Benefits | slc.40X.L1099.C01.01 | $4.9M | |
| Health services | Interest on Long Term Debt | slc.40X.L1099.C01.02 | $69,174 | |
| Health services | Materials | slc.40X.L1099.C01.03 | $1.6M | |
| Health services | Contracted Services | slc.40X.L1099.C01.04 | $8.3M | |
| Health services | External Transfers | slc.40X.L1099.C01.06 | $2.1M | |
| Health services | Total Expenses Before Adjustments | slc.40X.L1099.C01.07 | $17.7M | |
| Health services | Total Expenses After Adjustments | slc.40X.L1099.C01.11 | $19.2M | |
| Health services | Inter-Functional Adjustments | slc.40X.L1099.C01.12 | $544,500 | |
| Health services | Allocation of Program Support | slc.40X.L1099.C01.13 | $970,841 | |
| Health services | Amortization | slc.40X.L1099.C01.16 | $695,500 | |
| General assistance | Salaries, Wages and Employee Benefits | slc.40X.L1210.C01.01 | $1.5M | |
| General assistance | Materials | slc.40X.L1210.C01.03 | $149,489 | |
| General assistance | Contracted Services | slc.40X.L1210.C01.04 | $66,984 | |
| General assistance | Rents and Financial Expenses & Accretion Expenses | slc.40X.L1210.C01.05 | $18,563 | |
| General assistance | External Transfers | slc.40X.L1210.C01.06 | $5.6M | |
| General assistance | Total Expenses Before Adjustments | slc.40X.L1210.C01.07 | $7.6M | |
| General assistance | Total Expenses After Adjustments | slc.40X.L1210.C01.11 | $7.8M | |
| General assistance | Inter-Functional Adjustments | slc.40X.L1210.C01.12 | $92,893 | |
| General assistance | Allocation of Program Support | slc.40X.L1210.C01.13 | $184,371 | |
| General assistance | Amortization | slc.40X.L1210.C01.16 | $218,817 | |
| Assistance to Seniors | Salaries, Wages and Employee Benefits | slc.40X.L1220.C01.01 | $19.6M | |
| Assistance to Seniors | Materials | slc.40X.L1220.C01.03 | $3.3M | |
| Assistance to Seniors | Contracted Services | slc.40X.L1220.C01.04 | $1.7M | |
| Assistance to Seniors | Rents and Financial Expenses & Accretion Expenses | slc.40X.L1220.C01.05 | $104,442 | |
| Assistance to Seniors | Total Expenses Before Adjustments | slc.40X.L1220.C01.07 | $25.7M | |
| Assistance to Seniors | Total Expenses After Adjustments | slc.40X.L1220.C01.11 | $28.3M | |
| Assistance to Seniors | Inter-Functional Adjustments | slc.40X.L1220.C01.12 | $160,004 | |
| Assistance to Seniors | Allocation of Program Support | slc.40X.L1220.C01.13 | $2.5M | |
| Assistance to Seniors | Amortization | slc.40X.L1220.C01.16 | $973,770 | |
| Child Care and Early Years Learning | Salaries, Wages and Employee Benefits | slc.40X.L1230.C01.01 | $1.1M | |
| Child Care and Early Years Learning | Materials | slc.40X.L1230.C01.03 | $113,295 | |
| Child Care and Early Years Learning | Contracted Services | slc.40X.L1230.C01.04 | $117,541 | |
| Child Care and Early Years Learning | Rents and Financial Expenses & Accretion Expenses | slc.40X.L1230.C01.05 | $45,126 | |
| Child Care and Early Years Learning | External Transfers | slc.40X.L1230.C01.06 | $16.4M | |
| Child Care and Early Years Learning | Total Expenses Before Adjustments | slc.40X.L1230.C01.07 | $17.7M | |
| Child Care and Early Years Learning | Total Expenses After Adjustments | slc.40X.L1230.C01.11 | $18.1M | |
| Child Care and Early Years Learning | Inter-Functional Adjustments | slc.40X.L1230.C01.12 | $173,712 | |
| Child Care and Early Years Learning | Allocation of Program Support | slc.40X.L1230.C01.13 | $150,655 | |
| Child Care and Early Years Learning | Amortization | slc.40X.L1230.C01.16 | $222 | |
| Social and family services | Salaries, Wages and Employee Benefits | slc.40X.L1299.C01.01 | $22.2M | |
| Social and family services | Materials | slc.40X.L1299.C01.03 | $3.6M | |
| Social and family services | Contracted Services | slc.40X.L1299.C01.04 | $1.9M | |
| Social and family services | Rents and Financial Expenses & Accretion Expenses | slc.40X.L1299.C01.05 | $168,131 | |
| Social and family services | External Transfers | slc.40X.L1299.C01.06 | $22.0M | |
| Social and family services | Total Expenses Before Adjustments | slc.40X.L1299.C01.07 | $51.0M | |
| Social and family services | Total Expenses After Adjustments | slc.40X.L1299.C01.11 | $54.2M | |
| Social and family services | Inter-Functional Adjustments | slc.40X.L1299.C01.12 | $426,609 | |
| Social and family services | Allocation of Program Support | slc.40X.L1299.C01.13 | $2.8M | |
| Social and family services | Amortization | slc.40X.L1299.C01.16 | $1.2M | |
| Public housing | Salaries, Wages and Employee Benefits | slc.40X.L1410.C01.01 | $944,504 | |
| Public housing | Interest on Long Term Debt | slc.40X.L1410.C01.02 | $154,705 | |
| Public housing | Materials | slc.40X.L1410.C01.03 | $2.3M | |
| Public housing | Contracted Services | slc.40X.L1410.C01.04 | $428,564 | |
| Public housing | Rents and Financial Expenses & Accretion Expenses | slc.40X.L1410.C01.05 | $39,807 | |
| Public housing | Total Expenses Before Adjustments | slc.40X.L1410.C01.07 | $5.0M | |
| Public housing | Total Expenses After Adjustments | slc.40X.L1410.C01.11 | $6.2M | |
| Public housing | Inter-Functional Adjustments | slc.40X.L1410.C01.12 | $741,445 | |
| Public housing | Allocation of Program Support | slc.40X.L1410.C01.13 | $441,064 | |
| Public housing | Amortization | slc.40X.L1410.C01.16 | $1.2M | |
| Non-profit/Cooperative housing | External Transfers | slc.40X.L1420.C01.06 | $1.5M | |
| Non-profit/Cooperative housing | Total Expenses Before Adjustments | slc.40X.L1420.C01.07 | $1.5M | |
| Non-profit/Cooperative housing | Total Expenses After Adjustments | slc.40X.L1420.C01.11 | $1.5M | |
| Rent Supplement programs | External Transfers | slc.40X.L1430.C01.06 | $638,783 | |
| Rent Supplement programs | Total Expenses Before Adjustments | slc.40X.L1430.C01.07 | $638,783 | |
| Rent Supplement programs | Total Expenses After Adjustments | slc.40X.L1430.C01.11 | $638,783 | |
| Other | Salaries, Wages and Employee Benefits | slc.40X.L1497.C01.01 | $165,734 | |
| Other | External Transfers | slc.40X.L1497.C01.06 | $3.2M | |
| Other | Total Expenses Before Adjustments | slc.40X.L1497.C01.07 | $3.4M | |
| Other | Not listed | slc.40X.L1497.C01.0A | Not mapped | Homelessness |
| Other | Total Expenses After Adjustments | slc.40X.L1497.C01.11 | $3.4M | |
| Other | Allocation of Program Support | slc.40X.L1497.C01.13 | $16,575 | |
| Social Housing | Salaries, Wages and Employee Benefits | slc.40X.L1499.C01.01 | $1.1M | |
| Social Housing | Interest on Long Term Debt | slc.40X.L1499.C01.02 | $154,705 | |
| Social Housing | Materials | slc.40X.L1499.C01.03 | $2.3M | |
| Social Housing | Contracted Services | slc.40X.L1499.C01.04 | $428,564 | |
| Social Housing | Rents and Financial Expenses & Accretion Expenses | slc.40X.L1499.C01.05 | $39,807 | |
| Social Housing | External Transfers | slc.40X.L1499.C01.06 | $5.4M | |
| Social Housing | Total Expenses Before Adjustments | slc.40X.L1499.C01.07 | $10.6M | |
| Social Housing | Total Expenses After Adjustments | slc.40X.L1499.C01.11 | $11.8M | |
| Social Housing | Inter-Functional Adjustments | slc.40X.L1499.C01.12 | $741,445 | |
| Social Housing | Allocation of Program Support | slc.40X.L1499.C01.13 | $457,639 | |
| Social Housing | Amortization | slc.40X.L1499.C01.16 | $1.2M | |
| Museums | Salaries, Wages and Employee Benefits | slc.40X.L1645.C01.01 | $895,403 | |
| Museums | Materials | slc.40X.L1645.C01.03 | $428,891 | |
| Museums | Contracted Services | slc.40X.L1645.C01.04 | $87,829 | |
| Museums | Rents and Financial Expenses & Accretion Expenses | slc.40X.L1645.C01.05 | $10,267 | |
| Museums | Total Expenses Before Adjustments | slc.40X.L1645.C01.07 | $1.5M | |
| Museums | Total Expenses After Adjustments | slc.40X.L1645.C01.11 | $1.8M | |
| Museums | Inter-Functional Adjustments | slc.40X.L1645.C01.12 | $129,279 | |
| Museums | Allocation of Program Support | slc.40X.L1645.C01.13 | $155,186 | |
| Museums | Amortization | slc.40X.L1645.C01.16 | $111,313 | |
| Recreation and cultural services | Salaries, Wages and Employee Benefits | slc.40X.L1699.C01.01 | $895,403 | |
| Recreation and cultural services | Materials | slc.40X.L1699.C01.03 | $428,891 | |
| Recreation and cultural services | Contracted Services | slc.40X.L1699.C01.04 | $87,829 | |
| Recreation and cultural services | Rents and Financial Expenses & Accretion Expenses | slc.40X.L1699.C01.05 | $10,267 | |
| Recreation and cultural services | Total Expenses Before Adjustments | slc.40X.L1699.C01.07 | $1.5M | |
| Recreation and cultural services | Total Expenses After Adjustments | slc.40X.L1699.C01.11 | $1.8M | |
| Recreation and cultural services | Inter-Functional Adjustments | slc.40X.L1699.C01.12 | $129,279 | |
| Recreation and cultural services | Allocation of Program Support | slc.40X.L1699.C01.13 | $155,186 | |
| Recreation and cultural services | Amortization | slc.40X.L1699.C01.16 | $111,313 | |
| Planning and zoning | Salaries, Wages and Employee Benefits | slc.40X.L1810.C01.01 | $390,270 | |
| Planning and zoning | Materials | slc.40X.L1810.C01.03 | $40,637 | |
| Planning and zoning | Contracted Services | slc.40X.L1810.C01.04 | $29,044 | |
| Planning and zoning | Rents and Financial Expenses & Accretion Expenses | slc.40X.L1810.C01.05 | $435 | |
| Planning and zoning | Total Expenses Before Adjustments | slc.40X.L1810.C01.07 | $460,386 | |
| Planning and zoning | Total Expenses After Adjustments | slc.40X.L1810.C01.11 | $506,433 | |
| Planning and zoning | Allocation of Program Support | slc.40X.L1810.C01.13 | $46,047 | |
| Commercial and industrial | Salaries, Wages and Employee Benefits | slc.40X.L1820.C01.01 | $300,966 | |
| Commercial and industrial | Materials | slc.40X.L1820.C01.03 | $150,905 | |
| Commercial and industrial | Contracted Services | slc.40X.L1820.C01.04 | $32,248 | |
| Commercial and industrial | External Transfers | slc.40X.L1820.C01.06 | $40,000 | |
| Commercial and industrial | Total Expenses Before Adjustments | slc.40X.L1820.C01.07 | $524,119 | |
| Commercial and industrial | Total Expenses After Adjustments | slc.40X.L1820.C01.11 | $572,537 | |
| Commercial and industrial | Allocation of Program Support | slc.40X.L1820.C01.13 | $48,418 | |
| Agriculture and reforestation | Salaries, Wages and Employee Benefits | slc.40X.L1840.C01.01 | $315,004 | |
| Agriculture and reforestation | Materials | slc.40X.L1840.C01.03 | $53,100 | |
| Agriculture and reforestation | Contracted Services | slc.40X.L1840.C01.04 | $7,981 | |
| Agriculture and reforestation | Rents and Financial Expenses & Accretion Expenses | slc.40X.L1840.C01.05 | $101 | |
| Agriculture and reforestation | Total Expenses Before Adjustments | slc.40X.L1840.C01.07 | $378,925 | |
| Agriculture and reforestation | Total Expenses After Adjustments | slc.40X.L1840.C01.11 | $416,548 | |
| Agriculture and reforestation | Allocation of Program Support | slc.40X.L1840.C01.13 | $37,623 | |
| Agriculture and reforestation | Amortization | slc.40X.L1840.C01.16 | $2,739 | |
| Planning and development | Salaries, Wages and Employee Benefits | slc.40X.L1899.C01.01 | $1.0M | |
| Planning and development | Materials | slc.40X.L1899.C01.03 | $244,642 | |
| Planning and development | Contracted Services | slc.40X.L1899.C01.04 | $69,273 | |
| Planning and development | Rents and Financial Expenses & Accretion Expenses | slc.40X.L1899.C01.05 | $536 | |
| Planning and development | External Transfers | slc.40X.L1899.C01.06 | $40,000 | |
| Planning and development | Total Expenses Before Adjustments | slc.40X.L1899.C01.07 | $1.4M | |
| Planning and development | Total Expenses After Adjustments | slc.40X.L1899.C01.11 | $1.5M | |
| Planning and development | Allocation of Program Support | slc.40X.L1899.C01.13 | $132,088 | |
| Planning and development | Amortization | slc.40X.L1899.C01.16 | $2,739 | |
| Total | Salaries, Wages and Employee Benefits | slc.40X.L9910.C01.01 | $43.9M | |
| Total | Interest on Long Term Debt | slc.40X.L9910.C01.02 | $321,548 | |
| Total | Materials | slc.40X.L9910.C01.03 | $14.0M | |
| Total | Contracted Services | slc.40X.L9910.C01.04 | $19.0M | |
| Total | Rents and Financial Expenses & Accretion Expenses | slc.40X.L9910.C01.05 | $243,975 | |
| Total | External Transfers | slc.40X.L9910.C01.06 | $29.5M | |
| Total | Total Expenses Before Adjustments | slc.40X.L9910.C01.07 | $117.7M | |
| Total | Total Expenses After Adjustments | slc.40X.L9910.C01.11 | $117.7M | |
| Total | Amortization | slc.40X.L9910.C01.16 | $10.7M |
ADDITIONAL INFORMATION7 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| Salaries and wages | Not listed | slc.42X.L5010.C01.01 | $33.8M | |
| Employee benefits | Not listed | slc.42X.L5020.C01.01 | $10.1M | |
| Salaries, wages and employee benefits capitalized on Schedule 51 | Not listed | slc.42X.L5050.C01.01 | $188,220 | |
| Total salaries, wages and employee benefits (including capitalize | Not listed | slc.42X.L5098.C01.01 | $44.1M | |
| Total salaries, wages and employee benefits (Not including line 5 | Not listed | slc.42X.L5099.C01.01 | $43.9M | |
| Municipal Property Assessment Corporation (MPAC) | Not listed | slc.42X.L5210.C01.01 | $982,181 | |
| Asset Retirement Obligation Expense / Accretion Expense | Not listed | slc.42X.L5611.C01.01 | $44,713 |
SCHEDULE OF TANGIBLE CAPITAL ASSETS287 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| General government | 2024 Opening Net Book Value | slc.51A.L0299.C01.01 | $11.4M | |
| General government | 2024 Opening Cost Balance | slc.51A.L0299.C01.02 | $21.8M | |
| General government | Additions and Betterments | slc.51A.L0299.C01.03 | $567,929 | |
| General government | Disposals | slc.51A.L0299.C01.04 | $181,418 | |
| General government | 2024 Closing Cost Balance | slc.51A.L0299.C01.06 | $22.2M | |
| General government | 2024 Opening Amortization Balance | slc.51A.L0299.C01.07 | $10.5M | |
| General government | Annual Amortization | slc.51A.L0299.C01.08 | $1.0M | |
| General government | Amortization Disposal | slc.51A.L0299.C01.09 | $144,009 | |
| General government | 2024 Closing Amortization Balance | slc.51A.L0299.C01.10 | $11.4M | |
| General government | 2024 Closing Net Book Value | slc.51A.L0299.C01.11 | $10.9M | |
| General government | 2024 Opening Net Book Value | slc.51A.L0299.C99.01 | $11.3M | |
| General government | 2024 Opening Cost Balance | slc.51A.L0299.C99.02 | $21.8M | |
| General government | 2024 Opening Amortization Balance | slc.51A.L0299.C99.07 | $10.5M | |
| Building permit and inspection services | 2024 Opening Net Book Value | slc.51A.L0445.C01.01 | $72,546 | |
| Building permit and inspection services | 2024 Opening Cost Balance | slc.51A.L0445.C01.02 | $131,018 | |
| Building permit and inspection services | Additions and Betterments | slc.51A.L0445.C01.03 | $308,226 | |
| Building permit and inspection services | 2024 Closing Cost Balance | slc.51A.L0445.C01.06 | $439,244 | |
| Building permit and inspection services | 2024 Opening Amortization Balance | slc.51A.L0445.C01.07 | $58,472 | |
| Building permit and inspection services | Annual Amortization | slc.51A.L0445.C01.08 | $15,974 | |
| Building permit and inspection services | 2024 Closing Amortization Balance | slc.51A.L0445.C01.10 | $74,446 | |
| Building permit and inspection services | 2024 Closing Net Book Value | slc.51A.L0445.C01.11 | $364,798 | |
| Building permit and inspection services | 2024 Opening Net Book Value | slc.51A.L0445.C99.01 | $72,546 | |
| Building permit and inspection services | 2024 Opening Cost Balance | slc.51A.L0445.C99.02 | $131,018 | |
| Building permit and inspection services | 2024 Opening Amortization Balance | slc.51A.L0445.C99.07 | $58,472 | |
| Emergency measures | 2024 Opening Net Book Value | slc.51A.L0450.C01.01 | $58,431 | |
| Emergency measures | 2024 Opening Cost Balance | slc.51A.L0450.C01.02 | $64,923 | |
| Emergency measures | 2024 Closing Cost Balance | slc.51A.L0450.C01.06 | $64,923 | |
| Emergency measures | 2024 Opening Amortization Balance | slc.51A.L0450.C01.07 | $6,492 | |
| Emergency measures | 2024 Closing Amortization Balance | slc.51A.L0450.C01.10 | $6,492 | |
| Emergency measures | 2024 Closing Net Book Value | slc.51A.L0450.C01.11 | $58,431 | |
| Emergency measures | 2024 Opening Net Book Value | slc.51A.L0450.C99.01 | $58,431 | |
| Emergency measures | 2024 Opening Cost Balance | slc.51A.L0450.C99.02 | $64,923 | |
| Emergency measures | 2024 Opening Amortization Balance | slc.51A.L0450.C99.07 | $6,492 | |
| Protection services | 2024 Opening Net Book Value | slc.51A.L0499.C01.01 | $130,977 | |
| Protection services | 2024 Opening Cost Balance | slc.51A.L0499.C01.02 | $195,941 | |
| Protection services | Additions and Betterments | slc.51A.L0499.C01.03 | $308,226 | |
| Protection services | 2024 Closing Cost Balance | slc.51A.L0499.C01.06 | $504,167 | |
| Protection services | 2024 Opening Amortization Balance | slc.51A.L0499.C01.07 | $64,964 | |
| Protection services | Annual Amortization | slc.51A.L0499.C01.08 | $15,974 | |
| Protection services | 2024 Closing Amortization Balance | slc.51A.L0499.C01.10 | $80,938 | |
| Protection services | 2024 Closing Net Book Value | slc.51A.L0499.C01.11 | $423,229 | |
| Protection services | 2024 Opening Net Book Value | slc.51A.L0499.C99.01 | $130,977 | |
| Protection services | 2024 Opening Cost Balance | slc.51A.L0499.C99.02 | $195,941 | |
| Protection services | 2024 Opening Amortization Balance | slc.51A.L0499.C99.07 | $64,964 | |
| Roads - paved | 2024 Opening Net Book Value | slc.51A.L0611.C01.01 | $52.6M | |
| Roads - paved | 2024 Opening Cost Balance | slc.51A.L0611.C01.02 | $117.7M | |
| Roads - paved | Additions and Betterments | slc.51A.L0611.C01.03 | $9.0M | |
| Roads - paved | Disposals | slc.51A.L0611.C01.04 | -$86,279 | |
| Roads - paved | 2024 Closing Cost Balance | slc.51A.L0611.C01.06 | $126.7M | |
| Roads - paved | 2024 Opening Amortization Balance | slc.51A.L0611.C01.07 | $62.4M | |
| Roads - paved | Annual Amortization | slc.51A.L0611.C01.08 | $5.0M | |
| Roads - paved | Amortization Disposal | slc.51A.L0611.C01.09 | -$21,861 | |
| Roads - paved | 2024 Closing Amortization Balance | slc.51A.L0611.C01.10 | $67.5M | |
| Roads - paved | 2024 Closing Net Book Value | slc.51A.L0611.C01.11 | $59.3M | |
| Roads - paved | 2024 Opening Net Book Value | slc.51A.L0611.C99.01 | $52.6M | |
| Roads - paved | 2024 Opening Cost Balance | slc.51A.L0611.C99.02 | $110.7M | |
| Roads - paved | 2024 Opening Amortization Balance | slc.51A.L0611.C99.07 | $58.1M | |
| Roads - bridges and culverts | 2024 Opening Net Book Value | slc.51A.L0613.C01.01 | $25.0M | |
| Roads - bridges and culverts | 2024 Opening Cost Balance | slc.51A.L0613.C01.02 | $34.0M | |
| Roads - bridges and culverts | Additions and Betterments | slc.51A.L0613.C01.03 | $1.3M | |
| Roads - bridges and culverts | Disposals | slc.51A.L0613.C01.04 | $417,247 | |
| Roads - bridges and culverts | 2024 Closing Cost Balance | slc.51A.L0613.C01.06 | $34.9M | |
| Roads - bridges and culverts | 2024 Opening Amortization Balance | slc.51A.L0613.C01.07 | $9.0M | |
| Roads - bridges and culverts | Annual Amortization | slc.51A.L0613.C01.08 | $597,774 | |
| Roads - bridges and culverts | Amortization Disposal | slc.51A.L0613.C01.09 | $417,247 | |
| Roads - bridges and culverts | 2024 Closing Amortization Balance | slc.51A.L0613.C01.10 | $9.2M | |
| Roads - bridges and culverts | 2024 Closing Net Book Value | slc.51A.L0613.C01.11 | $25.8M | |
| Roads - bridges and culverts | 2024 Opening Net Book Value | slc.51A.L0613.C99.01 | $25.0M | |
| Roads - bridges and culverts | 2024 Opening Cost Balance | slc.51A.L0613.C99.02 | $34.0M | |
| Roads - bridges and culverts | 2024 Opening Amortization Balance | slc.51A.L0613.C99.07 | $9.0M | |
| Roadways - traffic operations & roadside | 2024 Opening Net Book Value | slc.51A.L0614.C01.01 | $6.0M | |
| Roadways - traffic operations & roadside | 2024 Opening Cost Balance | slc.51A.L0614.C01.02 | $8.6M | |
| Roadways - traffic operations & roadside | Additions and Betterments | slc.51A.L0614.C01.03 | $26,809 | |
| Roadways - traffic operations & roadside | 2024 Closing Cost Balance | slc.51A.L0614.C01.06 | $8.7M | |
| Roadways - traffic operations & roadside | 2024 Opening Amortization Balance | slc.51A.L0614.C01.07 | $5.2M | |
| Roadways - traffic operations & roadside | Annual Amortization | slc.51A.L0614.C01.08 | $238,999 | |
| Roadways - traffic operations & roadside | 2024 Closing Amortization Balance | slc.51A.L0614.C01.10 | $5.5M | |
| Roadways - traffic operations & roadside | 2024 Closing Net Book Value | slc.51A.L0614.C01.11 | $3.2M | |
| Roadways - traffic operations & roadside | 2024 Opening Net Book Value | slc.51A.L0614.C99.01 | $6.0M | |
| Roadways - traffic operations & roadside | 2024 Opening Cost Balance | slc.51A.L0614.C99.02 | $15.6M | |
| Roadways - traffic operations & roadside | 2024 Opening Amortization Balance | slc.51A.L0614.C99.07 | $9.6M | |
| Winter control - except sidewalks, parking lots | 2024 Opening Net Book Value | slc.51A.L0621.C01.01 | $2.5M | |
| Winter control - except sidewalks, parking lots | 2024 Opening Cost Balance | slc.51A.L0621.C01.02 | $4.7M | |
| Winter control - except sidewalks, parking lots | Additions and Betterments | slc.51A.L0621.C01.03 | $205,046 | |
| Winter control - except sidewalks, parking lots | Disposals | slc.51A.L0621.C01.04 | $700,855 | |
| Winter control - except sidewalks, parking lots | 2024 Closing Cost Balance | slc.51A.L0621.C01.06 | $4.2M | |
| Winter control - except sidewalks, parking lots | 2024 Opening Amortization Balance | slc.51A.L0621.C01.07 | $2.3M | |
| Winter control - except sidewalks, parking lots | Annual Amortization | slc.51A.L0621.C01.08 | $586,797 | |
| Winter control - except sidewalks, parking lots | Amortization Disposal | slc.51A.L0621.C01.09 | $687,990 | |
| Winter control - except sidewalks, parking lots | 2024 Closing Amortization Balance | slc.51A.L0621.C01.10 | $2.2M | |
| Winter control - except sidewalks, parking lots | 2024 Closing Net Book Value | slc.51A.L0621.C01.11 | $2.0M | |
| Winter control - except sidewalks, parking lots | 2024 Opening Net Book Value | slc.51A.L0621.C99.01 | $2.5M | |
| Winter control - except sidewalks, parking lots | 2024 Opening Cost Balance | slc.51A.L0621.C99.02 | $4.7M | |
| Winter control - except sidewalks, parking lots | 2024 Opening Amortization Balance | slc.51A.L0621.C99.07 | $2.2M | |
| Transportation services | 2024 Opening Net Book Value | slc.51A.L0699.C01.01 | $86.2M | |
| Transportation services | 2024 Opening Cost Balance | slc.51A.L0699.C01.02 | $165.1M | |
| Transportation services | Additions and Betterments | slc.51A.L0699.C01.03 | $10.5M | |
| Transportation services | Disposals | slc.51A.L0699.C01.04 | $1.0M | |
| Transportation services | 2024 Closing Cost Balance | slc.51A.L0699.C01.06 | $174.6M | |
| Transportation services | 2024 Opening Amortization Balance | slc.51A.L0699.C01.07 | $78.9M | |
| Transportation services | Annual Amortization | slc.51A.L0699.C01.08 | $6.5M | |
| Transportation services | Amortization Disposal | slc.51A.L0699.C01.09 | $1.1M | |
| Transportation services | 2024 Closing Amortization Balance | slc.51A.L0699.C01.10 | $84.3M | |
| Transportation services | 2024 Closing Net Book Value | slc.51A.L0699.C01.11 | $90.3M | |
| Transportation services | 2024 Opening Net Book Value | slc.51A.L0699.C99.01 | $86.2M | |
| Transportation services | 2024 Opening Cost Balance | slc.51A.L0699.C99.02 | $165.1M | |
| Transportation services | 2024 Opening Amortization Balance | slc.51A.L0699.C99.07 | $78.9M | |
| Rural storm sewer system | 2024 Opening Net Book Value | slc.51A.L0822.C01.01 | $247,024 | |
| Rural storm sewer system | 2024 Opening Cost Balance | slc.51A.L0822.C01.02 | $481,201 | |
| Rural storm sewer system | 2024 Closing Cost Balance | slc.51A.L0822.C01.06 | $481,201 | |
| Rural storm sewer system | 2024 Opening Amortization Balance | slc.51A.L0822.C01.07 | $234,177 | |
| Rural storm sewer system | Annual Amortization | slc.51A.L0822.C01.08 | $19,248 | |
| Rural storm sewer system | 2024 Closing Amortization Balance | slc.51A.L0822.C01.10 | $253,425 | |
| Rural storm sewer system | 2024 Closing Net Book Value | slc.51A.L0822.C01.11 | $227,776 | |
| Rural storm sewer system | 2024 Opening Net Book Value | slc.51A.L0822.C99.01 | $247,024 | |
| Rural storm sewer system | 2024 Opening Cost Balance | slc.51A.L0822.C99.02 | $481,201 | |
| Rural storm sewer system | 2024 Opening Amortization Balance | slc.51A.L0822.C99.07 | $234,177 | |
| Waste diversion | 2024 Opening Net Book Value | slc.51A.L0860.C01.01 | $513,612 | |
| Waste diversion | 2024 Opening Cost Balance | slc.51A.L0860.C01.02 | $558,089 | |
| Waste diversion | 2024 Closing Cost Balance | slc.51A.L0860.C01.06 | $558,089 | |
| Waste diversion | 2024 Opening Amortization Balance | slc.51A.L0860.C01.07 | $44,477 | |
| Waste diversion | Annual Amortization | slc.51A.L0860.C01.08 | $8,159 | |
| Waste diversion | 2024 Closing Amortization Balance | slc.51A.L0860.C01.10 | $52,636 | |
| Waste diversion | 2024 Closing Net Book Value | slc.51A.L0860.C01.11 | $505,453 | |
| Waste diversion | 2024 Opening Net Book Value | slc.51A.L0860.C99.01 | $513,612 | |
| Waste diversion | 2024 Opening Cost Balance | slc.51A.L0860.C99.02 | $558,089 | |
| Waste diversion | 2024 Opening Amortization Balance | slc.51A.L0860.C99.07 | $44,477 | |
| Environmental services | 2024 Opening Net Book Value | slc.51A.L0899.C01.01 | $760,636 | |
| Environmental services | 2024 Opening Cost Balance | slc.51A.L0899.C01.02 | $1.0M | |
| Environmental services | 2024 Closing Cost Balance | slc.51A.L0899.C01.06 | $1.0M | |
| Environmental services | 2024 Opening Amortization Balance | slc.51A.L0899.C01.07 | $278,654 | |
| Environmental services | Annual Amortization | slc.51A.L0899.C01.08 | $27,407 | |
| Environmental services | 2024 Closing Amortization Balance | slc.51A.L0899.C01.10 | $306,061 | |
| Environmental services | 2024 Closing Net Book Value | slc.51A.L0899.C01.11 | $733,229 | |
| Environmental services | 2024 Opening Net Book Value | slc.51A.L0899.C99.01 | $760,636 | |
| Environmental services | 2024 Opening Cost Balance | slc.51A.L0899.C99.02 | $1.0M | |
| Environmental services | 2024 Opening Amortization Balance | slc.51A.L0899.C99.07 | $278,654 | |
| Public health services | 2024 Opening Net Book Value | slc.51A.L1010.C01.01 | $4.1M | |
| Public health services | 2024 Opening Cost Balance | slc.51A.L1010.C01.02 | $8.0M | |
| Public health services | Additions and Betterments | slc.51A.L1010.C01.03 | $108,306 | |
| Public health services | Disposals | slc.51A.L1010.C01.04 | $3,679 | |
| Public health services | 2024 Closing Cost Balance | slc.51A.L1010.C01.06 | $8.1M | |
| Public health services | 2024 Opening Amortization Balance | slc.51A.L1010.C01.07 | $3.9M | |
| Public health services | Annual Amortization | slc.51A.L1010.C01.08 | $295,037 | |
| Public health services | Amortization Disposal | slc.51A.L1010.C01.09 | $3,679 | |
| Public health services | 2024 Closing Amortization Balance | slc.51A.L1010.C01.10 | $4.1M | |
| Public health services | 2024 Closing Net Book Value | slc.51A.L1010.C01.11 | $4.0M | |
| Public health services | 2024 Opening Net Book Value | slc.51A.L1010.C99.01 | $4.2M | |
| Public health services | 2024 Opening Cost Balance | slc.51A.L1010.C99.02 | $8.0M | |
| Public health services | 2024 Opening Amortization Balance | slc.51A.L1010.C99.07 | $3.9M | |
| Ambulance services | 2024 Opening Net Book Value | slc.51A.L1030.C01.01 | $2.4M | |
| Ambulance services | 2024 Opening Cost Balance | slc.51A.L1030.C01.02 | $5.4M | |
| Ambulance services | Additions and Betterments | slc.51A.L1030.C01.03 | $8,365 | |
| Ambulance services | Disposals | slc.51A.L1030.C01.04 | $604,161 | |
| Ambulance services | 2024 Closing Cost Balance | slc.51A.L1030.C01.06 | $4.8M | |
| Ambulance services | 2024 Opening Amortization Balance | slc.51A.L1030.C01.07 | $3.0M | |
| Ambulance services | Annual Amortization | slc.51A.L1030.C01.08 | $400,463 | |
| Ambulance services | Amortization Disposal | slc.51A.L1030.C01.09 | $596,778 | |
| Ambulance services | 2024 Closing Amortization Balance | slc.51A.L1030.C01.10 | $2.8M | |
| Ambulance services | 2024 Closing Net Book Value | slc.51A.L1030.C01.11 | $2.0M | |
| Ambulance services | 2024 Opening Net Book Value | slc.51A.L1030.C99.01 | $2.4M | |
| Ambulance services | 2024 Opening Cost Balance | slc.51A.L1030.C99.02 | $5.4M | |
| Ambulance services | 2024 Opening Amortization Balance | slc.51A.L1030.C99.07 | $3.0M | |
| Health services | 2024 Opening Net Book Value | slc.51A.L1099.C01.01 | $6.5M | |
| Health services | 2024 Opening Cost Balance | slc.51A.L1099.C01.02 | $13.4M | |
| Health services | Additions and Betterments | slc.51A.L1099.C01.03 | $116,671 | |
| Health services | Disposals | slc.51A.L1099.C01.04 | $607,840 | |
| Health services | 2024 Closing Cost Balance | slc.51A.L1099.C01.06 | $12.9M | |
| Health services | 2024 Opening Amortization Balance | slc.51A.L1099.C01.07 | $6.8M | |
| Health services | Annual Amortization | slc.51A.L1099.C01.08 | $695,500 | |
| Health services | Amortization Disposal | slc.51A.L1099.C01.09 | $600,457 | |
| Health services | 2024 Closing Amortization Balance | slc.51A.L1099.C01.10 | $6.9M | |
| Health services | 2024 Closing Net Book Value | slc.51A.L1099.C01.11 | $6.0M | |
| Health services | 2024 Opening Net Book Value | slc.51A.L1099.C99.01 | $6.6M | |
| Health services | 2024 Opening Cost Balance | slc.51A.L1099.C99.02 | $13.4M | |
| Health services | 2024 Opening Amortization Balance | slc.51A.L1099.C99.07 | $6.8M | |
| General assistance | 2024 Opening Net Book Value | slc.51A.L1210.C01.01 | $3.1M | |
| General assistance | 2024 Opening Cost Balance | slc.51A.L1210.C01.02 | $5.6M | |
| General assistance | 2024 Closing Cost Balance | slc.51A.L1210.C01.06 | $5.6M | |
| General assistance | 2024 Opening Amortization Balance | slc.51A.L1210.C01.07 | $2.5M | |
| General assistance | Annual Amortization | slc.51A.L1210.C01.08 | $218,817 | |
| General assistance | 2024 Closing Amortization Balance | slc.51A.L1210.C01.10 | $2.7M | |
| General assistance | 2024 Closing Net Book Value | slc.51A.L1210.C01.11 | $2.9M | |
| General assistance | 2024 Opening Net Book Value | slc.51A.L1210.C99.01 | $3.1M | |
| General assistance | 2024 Opening Cost Balance | slc.51A.L1210.C99.02 | $5.6M | |
| General assistance | 2024 Opening Amortization Balance | slc.51A.L1210.C99.07 | $2.5M | |
| Assistance to Seniors | 2024 Opening Net Book Value | slc.51A.L1220.C01.01 | $14.1M | |
| Assistance to Seniors | 2024 Opening Cost Balance | slc.51A.L1220.C01.02 | $35.9M | |
| Assistance to Seniors | Additions and Betterments | slc.51A.L1220.C01.03 | $2.2M | |
| Assistance to Seniors | Disposals | slc.51A.L1220.C01.04 | $579,702 | |
| Assistance to Seniors | 2024 Closing Cost Balance | slc.51A.L1220.C01.06 | $37.5M | |
| Assistance to Seniors | 2024 Opening Amortization Balance | slc.51A.L1220.C01.07 | $21.8M | |
| Assistance to Seniors | Annual Amortization | slc.51A.L1220.C01.08 | $973,770 | |
| Assistance to Seniors | Amortization Disposal | slc.51A.L1220.C01.09 | $578,011 | |
| Assistance to Seniors | 2024 Closing Amortization Balance | slc.51A.L1220.C01.10 | $22.2M | |
| Assistance to Seniors | 2024 Closing Net Book Value | slc.51A.L1220.C01.11 | $15.3M | |
| Assistance to Seniors | 2024 Opening Net Book Value | slc.51A.L1220.C99.01 | $14.1M | |
| Assistance to Seniors | 2024 Opening Cost Balance | slc.51A.L1220.C99.02 | $35.9M | |
| Assistance to Seniors | 2024 Opening Amortization Balance | slc.51A.L1220.C99.07 | $21.8M | |
| Child Care and Early Years Learning | 2024 Opening Net Book Value | slc.51A.L1230.C01.01 | $75,084 | |
| Child Care and Early Years Learning | 2024 Opening Cost Balance | slc.51A.L1230.C01.02 | $463,728 | |
| Child Care and Early Years Learning | Disposals | slc.51A.L1230.C01.04 | -$110,771 | |
| Child Care and Early Years Learning | 2024 Closing Cost Balance | slc.51A.L1230.C01.06 | $574,499 | |
| Child Care and Early Years Learning | 2024 Opening Amortization Balance | slc.51A.L1230.C01.07 | $388,644 | |
| Child Care and Early Years Learning | Annual Amortization | slc.51A.L1230.C01.08 | $222 | |
| Child Care and Early Years Learning | Amortization Disposal | slc.51A.L1230.C01.09 | -$102,875 | |
| Child Care and Early Years Learning | 2024 Closing Amortization Balance | slc.51A.L1230.C01.10 | $491,741 | |
| Child Care and Early Years Learning | 2024 Closing Net Book Value | slc.51A.L1230.C01.11 | $82,758 | |
| Child Care and Early Years Learning | 2024 Opening Net Book Value | slc.51A.L1230.C99.01 | $75,084 | |
| Child Care and Early Years Learning | 2024 Opening Cost Balance | slc.51A.L1230.C99.02 | $463,728 | |
| Child Care and Early Years Learning | 2024 Opening Amortization Balance | slc.51A.L1230.C99.07 | $388,644 | |
| Social and family services | 2024 Opening Net Book Value | slc.51A.L1299.C01.01 | $17.3M | |
| Social and family services | 2024 Opening Cost Balance | slc.51A.L1299.C01.02 | $42.0M | |
| Social and family services | Additions and Betterments | slc.51A.L1299.C01.03 | $2.2M | |
| Social and family services | Disposals | slc.51A.L1299.C01.04 | $468,931 | |
| Social and family services | 2024 Closing Cost Balance | slc.51A.L1299.C01.06 | $43.7M | |
| Social and family services | 2024 Opening Amortization Balance | slc.51A.L1299.C01.07 | $24.7M | |
| Social and family services | Annual Amortization | slc.51A.L1299.C01.08 | $1.2M | |
| Social and family services | Amortization Disposal | slc.51A.L1299.C01.09 | $475,136 | |
| Social and family services | 2024 Closing Amortization Balance | slc.51A.L1299.C01.10 | $25.4M | |
| Social and family services | 2024 Closing Net Book Value | slc.51A.L1299.C01.11 | $18.3M | |
| Social and family services | 2024 Opening Net Book Value | slc.51A.L1299.C99.01 | $17.3M | |
| Social and family services | 2024 Opening Cost Balance | slc.51A.L1299.C99.02 | $42.0M | |
| Social and family services | 2024 Opening Amortization Balance | slc.51A.L1299.C99.07 | $24.7M | |
| Public housing | 2024 Opening Net Book Value | slc.51A.L1410.C01.01 | $19.4M | |
| Public housing | 2024 Opening Cost Balance | slc.51A.L1410.C01.02 | $37.6M | |
| Public housing | Additions and Betterments | slc.51A.L1410.C01.03 | $1.2M | |
| Public housing | Disposals | slc.51A.L1410.C01.04 | $246,606 | |
| Public housing | 2024 Closing Cost Balance | slc.51A.L1410.C01.06 | $38.5M | |
| Public housing | 2024 Opening Amortization Balance | slc.51A.L1410.C01.07 | $18.1M | |
| Public housing | Annual Amortization | slc.51A.L1410.C01.08 | $1.2M | |
| Public housing | Amortization Disposal | slc.51A.L1410.C01.09 | $246,606 | |
| Public housing | 2024 Closing Amortization Balance | slc.51A.L1410.C01.10 | $19.1M | |
| Public housing | 2024 Closing Net Book Value | slc.51A.L1410.C01.11 | $19.4M | |
| Public housing | 2024 Opening Net Book Value | slc.51A.L1410.C99.01 | $19.4M | |
| Public housing | 2024 Opening Cost Balance | slc.51A.L1410.C99.02 | $37.6M | |
| Public housing | 2024 Opening Amortization Balance | slc.51A.L1410.C99.07 | $18.1M | |
| Social Housing | 2024 Opening Net Book Value | slc.51A.L1499.C01.01 | $19.4M | |
| Social Housing | 2024 Opening Cost Balance | slc.51A.L1499.C01.02 | $37.6M | |
| Social Housing | Additions and Betterments | slc.51A.L1499.C01.03 | $1.2M | |
| Social Housing | Disposals | slc.51A.L1499.C01.04 | $246,606 | |
| Social Housing | 2024 Closing Cost Balance | slc.51A.L1499.C01.06 | $38.5M | |
| Social Housing | 2024 Opening Amortization Balance | slc.51A.L1499.C01.07 | $18.1M | |
| Social Housing | Annual Amortization | slc.51A.L1499.C01.08 | $1.2M | |
| Social Housing | Amortization Disposal | slc.51A.L1499.C01.09 | $246,606 | |
| Social Housing | 2024 Closing Amortization Balance | slc.51A.L1499.C01.10 | $19.1M | |
| Social Housing | 2024 Closing Net Book Value | slc.51A.L1499.C01.11 | $19.4M | |
| Social Housing | 2024 Opening Net Book Value | slc.51A.L1499.C99.01 | $19.4M | |
| Social Housing | 2024 Opening Cost Balance | slc.51A.L1499.C99.02 | $37.6M | |
| Social Housing | 2024 Opening Amortization Balance | slc.51A.L1499.C99.07 | $18.1M | |
| Museums | 2024 Opening Net Book Value | slc.51A.L1645.C01.01 | $2.1M | |
| Museums | 2024 Opening Cost Balance | slc.51A.L1645.C01.02 | $5.6M | |
| Museums | Additions and Betterments | slc.51A.L1645.C01.03 | $136,441 | |
| Museums | 2024 Closing Cost Balance | slc.51A.L1645.C01.06 | $5.8M | |
| Museums | 2024 Opening Amortization Balance | slc.51A.L1645.C01.07 | $3.5M | |
| Museums | Annual Amortization | slc.51A.L1645.C01.08 | $111,313 | |
| Museums | 2024 Closing Amortization Balance | slc.51A.L1645.C01.10 | $3.6M | |
| Museums | 2024 Closing Net Book Value | slc.51A.L1645.C01.11 | $2.1M | |
| Museums | 2024 Opening Net Book Value | slc.51A.L1645.C99.01 | $2.1M | |
| Museums | 2024 Opening Cost Balance | slc.51A.L1645.C99.02 | $5.6M | |
| Museums | 2024 Opening Amortization Balance | slc.51A.L1645.C99.07 | $3.5M | |
| Recreation and cultural services | 2024 Opening Net Book Value | slc.51A.L1699.C01.01 | $2.1M | |
| Recreation and cultural services | 2024 Opening Cost Balance | slc.51A.L1699.C01.02 | $5.6M | |
| Recreation and cultural services | Additions and Betterments | slc.51A.L1699.C01.03 | $136,441 | |
| Recreation and cultural services | 2024 Closing Cost Balance | slc.51A.L1699.C01.06 | $5.8M | |
| Recreation and cultural services | 2024 Opening Amortization Balance | slc.51A.L1699.C01.07 | $3.5M | |
| Recreation and cultural services | Annual Amortization | slc.51A.L1699.C01.08 | $111,313 | |
| Recreation and cultural services | 2024 Closing Amortization Balance | slc.51A.L1699.C01.10 | $3.6M | |
| Recreation and cultural services | 2024 Closing Net Book Value | slc.51A.L1699.C01.11 | $2.1M | |
| Recreation and cultural services | 2024 Opening Net Book Value | slc.51A.L1699.C99.01 | $2.1M | |
| Recreation and cultural services | 2024 Opening Cost Balance | slc.51A.L1699.C99.02 | $5.6M | |
| Recreation and cultural services | 2024 Opening Amortization Balance | slc.51A.L1699.C99.07 | $3.5M | |
| Agriculture and reforestation | 2024 Opening Net Book Value | slc.51A.L1840.C01.01 | $538,462 | |
| Agriculture and reforestation | 2024 Opening Cost Balance | slc.51A.L1840.C01.02 | $575,164 | |
| Agriculture and reforestation | Additions and Betterments | slc.51A.L1840.C01.03 | $7,826 | |
| Agriculture and reforestation | 2024 Closing Cost Balance | slc.51A.L1840.C01.06 | $582,990 | |
| Agriculture and reforestation | 2024 Opening Amortization Balance | slc.51A.L1840.C01.07 | $36,702 | |
| Agriculture and reforestation | Annual Amortization | slc.51A.L1840.C01.08 | $2,739 | |
| Agriculture and reforestation | 2024 Closing Amortization Balance | slc.51A.L1840.C01.10 | $39,441 | |
| Agriculture and reforestation | 2024 Closing Net Book Value | slc.51A.L1840.C01.11 | $543,549 | |
| Agriculture and reforestation | 2024 Opening Net Book Value | slc.51A.L1840.C99.01 | $538,462 | |
| Agriculture and reforestation | 2024 Opening Cost Balance | slc.51A.L1840.C99.02 | $575,164 | |
| Agriculture and reforestation | 2024 Opening Amortization Balance | slc.51A.L1840.C99.07 | $36,702 | |
| Planning and development | 2024 Opening Net Book Value | slc.51A.L1899.C01.01 | $538,462 | |
| Planning and development | 2024 Opening Cost Balance | slc.51A.L1899.C01.02 | $575,164 | |
| Planning and development | Additions and Betterments | slc.51A.L1899.C01.03 | $7,826 | |
| Planning and development | 2024 Closing Cost Balance | slc.51A.L1899.C01.06 | $582,990 |
Source: Ontario Financial Information Return (FIR) open data. Municipal comparisons should consider tier and type because upper-tier and lower-tier services can overlap.