Skip to main content
Official FIR rows

East Gwillimbury T | 2024

Raw Financial Information Return rows are shown by official FIR schedule. Summary cards appear only when the metric mapping is confidently available.

Revenue
$99.3M
Expenses
$63.0M
Surplus / deficit
$36.2M
Accumulated surplus
$423.3M
FINANCIAL INFORMATION RETURN18 rows
LineColumnSLCAmountText
NameNot listedslc.02X.L0020.C01.02Not mappedKatrina Farnes
TelephoneNot listedslc.02X.L0022.C01.02Not mapped9054784282
Email (Required)Not listedslc.02X.L0028.C01.02Not mappedkfarnes@eastgwillimbury.ca
Website address of MunicipalityNot listedslc.02X.L0030.C01.02Not mappedwww.eastgwillimbury.ca
HouseholdsNot listedslc.02X.L0040.C01.01$13,525
HouseholdsNot listedslc.02X.L0040.C01.02Not mappedMPAC
PopulationNot listedslc.02X.L0041.C01.01$41,647
PopulationNot listedslc.02X.L0041.C01.02Not mappedMunicipal
Youth PopulationNot listedslc.02X.L0042.C01.01$1,550
Youth PopulationNot listedslc.02X.L0042.C01.02Not mappedMPAC
Schedule 54:Cashflow - Direct or Indirect Method chosenNot listedslc.02X.L0075.C01.02Not mappedINDIRECT
Method used to allocate Program Support to other functions in SchNot listedslc.02X.L0077.C01.02Not mappedPercentage of Total Expenditures
Municipal TreasurerNot listedslc.02X.L0090.C01.02Not mappedWarren Marshall
Municipal AuditorNot listedslc.02X.L0091.C01.02Not mappedAndrew Grossi
Municipal Audit FirmNot listedslc.02X.L0092.C01.02Not mappedKPMG
Municipal Treasurer Email (Required)Not listedslc.02X.L0093.C01.02Not mappedwmarshall@eastgwillimbury.ca
DateNot listedslc.02X.L0094.C01.02Not mapped2025-07-17
Municipal Auditor's Email (Required)Not listedslc.02X.L0095.C01.02Not mappedagrossi@kpmg.ca
CONSOLIDATED STATEMENT OF OPERATIONS: REVENUE49 rows
LineColumnSLCAmountText
Taxation - Own purposes (SLC 26 9199 04 - 72 2899 07) For UT (SLCOwn Purposes Revenueslc.10X.L0299.C01.01$33.3M
Payments-in-lieu of taxation (SLC 26 9599 08) For UT (SLC 28 0299Own Purposes Revenueslc.10X.L0499.C01.01$574,713
Ontario Municipal Partnership Fund (OMPF)Own Purposes Revenueslc.10X.L0620.C01.01$105,300
SubtotalOwn Purposes Revenueslc.10X.L0699.C01.01$105,300
Ontario conditional grants (SLC 12 9910 01)Own Purposes Revenueslc.10X.L0810.C01.01$282,698
Ontario grants for tangible capital assets (SLC 12 9910 05)Own Purposes Revenueslc.10X.L0815.C01.01$756,136
Canada grants for tangible capital assets (SLC 12 9910 06)Own Purposes Revenueslc.10X.L0825.C01.01$970,926
Conditional Grants SubtotalOwn Purposes Revenueslc.10X.L0899.C01.01$2.0M
Revenue from other municipalities (SLC 12 9910 03)Own Purposes Revenueslc.10X.L1099.C01.01$764,838
Total user fees and service charges (SLC 12 9910 04)Own Purposes Revenueslc.10X.L1299.C01.01$17.1M
Licences and permitsOwn Purposes Revenueslc.10X.L1420.C01.01$2.1M
Building PermitsOwn Purposes Revenueslc.10X.L1421.C01.01$1.5M
Rents, concessions and franchisesOwn Purposes Revenueslc.10X.L1430.C01.01$986,521
RoyaltiesOwn Purposes Revenueslc.10X.L1431.C01.01$10,907
Licences, permits, rents, etc. SubtotalOwn Purposes Revenueslc.10X.L1499.C01.01$4.6M
Provincial Offences Act (POA) Municipality which administers POAOwn Purposes Revenueslc.10X.L1605.C01.01$4,002
Other FinesOwn Purposes Revenueslc.10X.L1610.C01.01$129,480
Penalties and interest on taxesOwn Purposes Revenueslc.10X.L1620.C01.01$1.2M
Fines and Penalties SubtotalOwn Purposes Revenueslc.10X.L1699.C01.01$1.3M
Investment incomeOwn Purposes Revenueslc.10X.L1805.C01.01$4.8M
Gain/loss on sale of land and capital assetsOwn Purposes Revenueslc.10X.L1811.C01.01$701,126
Deferred revenue earned (Development Charges)(SLC 60 1025 01 + SLOwn Purposes Revenueslc.10X.L1812.C01.01$29.7M
DonationsOwn Purposes Revenueslc.10X.L1830.C01.01$48,971
Donated tangible capital assets (SLC 53 0610 01)Own Purposes Revenueslc.10X.L1831.C01.01$2.9M
OtherOwn Purposes Revenueslc.10X.L1890.C01.01$79,563
OtherNot listedslc.10X.L1890.C01.0ANot mappedFront End Recovery
OtherOwn Purposes Revenueslc.10X.L1891.C01.01$198,589
OtherNot listedslc.10X.L1891.C01.0ANot mappedCCC
OtherOwn Purposes Revenueslc.10X.L1892.C01.01$97,482
OtherNot listedslc.10X.L1892.C01.0ANot mappedOther Sales
OtherOwn Purposes Revenueslc.10X.L1893.C01.01$666,284
OtherNot listedslc.10X.L1893.C01.0ANot mappedRecovery from Developers
OtherOwn Purposes Revenueslc.10X.L1894.C01.01$341,483
OtherNot listedslc.10X.L1894.C01.0ANot mappedOther Revenue
OtherOwn Purposes Revenueslc.10X.L1895.C01.01$31,990
OtherNot listedslc.10X.L1895.C01.0ANot mappedSponsorships
OtherOwn Purposes Revenueslc.10X.L1896.C01.01$47
OtherNot listedslc.10X.L1896.C01.0ANot mappedRounding
Other revenue SubtotalOwn Purposes Revenueslc.10X.L1899.C01.01$39.6M
PLUS: Total revenues (SLC 10 9910 01)Own Purposes Revenueslc.10X.L2010.C01.01$99.3M
LESS: Total expenses (SLC 40 9910 11)Own Purposes Revenueslc.10X.L2020.C01.01$63.0M
Accum. Surplus (Deficit), Before Remeas. Gains (Losses) - Begin YrOwn Purposes Revenueslc.10X.L2060.C01.01$384.1M
Restated Accumulated Surplus (Deficit) - Begin YrOwn Purposes Revenueslc.10X.L2062.C01.01$384.1M
Annual Surplus / (Deficit), Before Remeasurement Gains (Losses)Own Purposes Revenueslc.10X.L2099.C01.01$36.2M
Canada Community - Building Fund for Capital ExpensesOwn Purposes Revenueslc.10X.L4099.C01.01$970,926
Canada Community - Building Fund Recognized in the YearOwn Purposes Revenueslc.10X.L4299.C01.01$970,926
Total RevenuesOwn Purposes Revenueslc.10X.L9910.C01.01$99.3M
Property Taxation SubtotalOwn Purposes Revenueslc.10X.L9940.C01.01$33.9M
Accum. Surplus (Deficit) Before Remeas. Gains (Losses)-End YrOwn Purposes Revenueslc.10X.L9950.C01.01$420.3M
GRANTS, USER FEES AND SERVICE CHARGES45 rows
LineColumnSLCAmountText
General governmentOntario Conditional Grantsslc.12X.L0299.C01.01$1,356
General governmentUser Fees and Service Chargesslc.12X.L0299.C01.04$192,734
General governmentOntario Grants - Tangible Capital Assetsslc.12X.L0299.C01.05$22,369
FireOntario Conditional Grantsslc.12X.L0410.C01.01$2,509
FireOther Municipalitiesslc.12X.L0410.C01.03$107,825
FireUser Fees and Service Chargesslc.12X.L0410.C01.04$110,572
Building permit and inspection servicesUser Fees and Service Chargesslc.12X.L0445.C01.04$3,200
Protection ServicesOntario Conditional Grantsslc.12X.L0499.C01.01$2,509
Protection ServicesOther Municipalitiesslc.12X.L0499.C01.03$107,825
Protection ServicesUser Fees and Service Chargesslc.12X.L0499.C01.04$113,772
Roads - pavedOntario Grants - Tangible Capital Assetsslc.12X.L0611.C01.05$729,335
Roads - pavedCanada Grants - Tangible Capital Assetsslc.12X.L0611.C01.06$970,926
Roadways - traffic operations & roadsideOther Municipalitiesslc.12X.L0614.C01.03$656,895
Transportation ServicesOther Municipalitiesslc.12X.L0699.C01.03$656,895
Transportation ServicesOntario Grants - Tangible Capital Assetsslc.12X.L0699.C01.05$729,335
Transportation ServicesCanada Grants - Tangible Capital Assetsslc.12X.L0699.C01.06$970,926
Wastewater collection/conveyanceUser Fees and Service Chargesslc.12X.L0811.C01.04$6.5M
Water treatmentUser Fees and Service Chargesslc.12X.L0831.C01.04$9.2M
Water distribution/transmissionOntario Conditional Grantsslc.12X.L0832.C01.01$2,419
Waste diversionOntario Conditional Grantsslc.12X.L0860.C01.01$172,938
Environmental ServicesOntario Conditional Grantsslc.12X.L0899.C01.01$175,357
Environmental ServicesUser Fees and Service Chargesslc.12X.L0899.C01.04$15.7M
ParksOntario Conditional Grantsslc.12X.L1610.C01.01$6,397
ParksUser Fees and Service Chargesslc.12X.L1610.C01.04$84,257
ParksOntario Grants - Tangible Capital Assetsslc.12X.L1610.C01.05-$2,314
Recreation programsOntario Conditional Grantsslc.12X.L1620.C01.01$17,694
Recreation programsOther Municipalitiesslc.12X.L1620.C01.03$118
Recreation programsUser Fees and Service Chargesslc.12X.L1620.C01.04$885,899
Recreation programsOntario Grants - Tangible Capital Assetsslc.12X.L1620.C01.05$6,746
Recreation facilities - OtherOntario Conditional Grantsslc.12X.L1634.C01.01$10,000
LibrariesOntario Conditional Grantsslc.12X.L1640.C01.01$34,792
LibrariesUser Fees and Service Chargesslc.12X.L1640.C01.04$9,125
Recreation and Cultural ServicesOntario Conditional Grantsslc.12X.L1699.C01.01$68,883
Recreation and Cultural ServicesOther Municipalitiesslc.12X.L1699.C01.03$118
Recreation and Cultural ServicesUser Fees and Service Chargesslc.12X.L1699.C01.04$979,281
Recreation and Cultural ServicesOntario Grants - Tangible Capital Assetsslc.12X.L1699.C01.05$4,432
Planning and zoningOntario Conditional Grantsslc.12X.L1810.C01.01$34,593
Planning and zoningUser Fees and Service Chargesslc.12X.L1810.C01.04$88,424
Planning and DevelopmentOntario Conditional Grantsslc.12X.L1899.C01.01$34,593
Planning and DevelopmentUser Fees and Service Chargesslc.12X.L1899.C01.04$88,424
TotalOntario Conditional Grantsslc.12X.L9910.C01.01$282,698
TotalOther Municipalitiesslc.12X.L9910.C01.03$764,838
TotalUser Fees and Service Chargesslc.12X.L9910.C01.04$17.1M
TotalOntario Grants - Tangible Capital Assetsslc.12X.L9910.C01.05$756,136
TotalCanada Grants - Tangible Capital Assetsslc.12X.L9910.C01.06$970,926
TAXATION INFORMATION66 rows
LineColumnSLCAmountText
N New Multi-ResidentialNot listedslc.20X.L0202.C01.02Not mappedN
G Parking Lot (Includes CJ,CR,CX,CY,CZ)Not listedslc.20X.L0205.C01.02Not mappedN
D Office BuildingNot listedslc.20X.L0210.C01.02Not mappedN
S Shopping CentreNot listedslc.20X.L0215.C01.02Not mappedN
L Large IndustrialNot listedslc.20X.L0220.C01.02Not mappedN
OtherNot listedslc.20X.L0225.C01.02Not mappedN
M Multi-ResidentialExit capping immediatelyslc.20X.L0320.C02.01Not mappedY
C CommercialExit capping immediatelyslc.20X.L0330.C02.01Not mappedY
I IndustrialExit capping immediatelyslc.20X.L0340.C02.01Not mappedY
C CommercialGrad. Tax Rates in Effect?slc.20X.L0610.C03.02Not mappedN
G Parking LotGrad. Tax Rates in Effect?slc.20X.L0611.C03.02Not mappedN
D Office BuildingGrad. Tax Rates in Effect?slc.20X.L0612.C03.02Not mappedN
S Shopping CentreGrad. Tax Rates in Effect?slc.20X.L0613.C03.02Not mappedN
I IndustrialGrad. Tax Rates in Effect?slc.20X.L0620.C03.02Not mappedN
L Large IndustrialGrad. Tax Rates in Effect?slc.20X.L0621.C03.02Not mappedN
R ResidentialPhase-In Program in Effect?slc.20X.L0805.C04.02Not mappedN
M Multi-ResidentialPhase-In Program in Effect?slc.20X.L0810.C04.02Not mappedN
N New Multi-ResidentialPhase-In Program in Effect?slc.20X.L0815.C04.02Not mappedN
C Commercial (Includes G, D, S)Phase-In Program in Effect?slc.20X.L0820.C04.02Not mappedN
I Industrial (Includes L)Phase-In Program in Effect?slc.20X.L0840.C04.02Not mappedN
F FarmlandPhase-In Program in Effect?slc.20X.L0850.C04.02Not mappedN
T Managed ForestPhase-In Program in Effect?slc.20X.L0855.C04.02Not mappedN
P PipelinePhase-In Program in Effect?slc.20X.L0860.C04.02Not mappedN
Rebate percentage for eligible charities (SLC 72 2099 xx)Not listedslc.20X.L1010.C05.020.4
R ResidentialInstallmentsslc.20X.L1210.C06.02$2
R ResidentialFirst Due Dateslc.20X.L1210.C06.03Not mapped20240229
R ResidentialLast Due Dateslc.20X.L1210.C06.04Not mapped20240430
R ResidentialInstallmentsslc.20X.L1210.C06.05$2
R ResidentialFirst Due Dateslc.20X.L1210.C06.06Not mapped20240830
R ResidentialLast Due Dateslc.20X.L1210.C06.07Not mapped20241031
M Multi-ResidentialInstallmentsslc.20X.L1220.C06.02$2
M Multi-ResidentialFirst Due Dateslc.20X.L1220.C06.03Not mapped20240229
M Multi-ResidentialLast Due Dateslc.20X.L1220.C06.04Not mapped20240430
M Multi-ResidentialInstallmentsslc.20X.L1220.C06.05$2
M Multi-ResidentialFirst Due Dateslc.20X.L1220.C06.06Not mapped20240830
M Multi-ResidentialLast Due Dateslc.20X.L1220.C06.07Not mapped20241031
F FarmlandInstallmentsslc.20X.L1230.C06.02$2
F FarmlandFirst Due Dateslc.20X.L1230.C06.03Not mapped20240229
F FarmlandLast Due Dateslc.20X.L1230.C06.04Not mapped20240430
F FarmlandInstallmentsslc.20X.L1230.C06.05$2
F FarmlandFirst Due Dateslc.20X.L1230.C06.06Not mapped20240830
F FarmlandLast Due Dateslc.20X.L1230.C06.07Not mapped20241031
T Managed ForestInstallmentsslc.20X.L1240.C06.02$2
T Managed ForestFirst Due Dateslc.20X.L1240.C06.03Not mapped20240229
T Managed ForestLast Due Dateslc.20X.L1240.C06.04Not mapped20240430
T Managed ForestInstallmentsslc.20X.L1240.C06.05$2
T Managed ForestFirst Due Dateslc.20X.L1240.C06.06Not mapped20240830
T Managed ForestLast Due Dateslc.20X.L1240.C06.07Not mapped20241031
C CommercialInstallmentsslc.20X.L1250.C06.02$2
C CommercialFirst Due Dateslc.20X.L1250.C06.03Not mapped20240229
C CommercialLast Due Dateslc.20X.L1250.C06.04Not mapped20240430
C CommercialInstallmentsslc.20X.L1250.C06.05$2
C CommercialFirst Due Dateslc.20X.L1250.C06.06Not mapped20240830
C CommercialLast Due Dateslc.20X.L1250.C06.07Not mapped20241031
I IndustrialInstallmentsslc.20X.L1260.C06.02$2
I IndustrialFirst Due Dateslc.20X.L1260.C06.03Not mapped20240229
I IndustrialLast Due Dateslc.20X.L1260.C06.04Not mapped20240430
I IndustrialInstallmentsslc.20X.L1260.C06.05$2
I IndustrialFirst Due Dateslc.20X.L1260.C06.06Not mapped20240830
I IndustrialLast Due Dateslc.20X.L1260.C06.07Not mapped20241031
P PipelineInstallmentsslc.20X.L1270.C06.02$2
P PipelineFirst Due Dateslc.20X.L1270.C06.03Not mapped20240229
P PipelineLast Due Dateslc.20X.L1270.C06.04Not mapped20240430
P PipelineInstallmentsslc.20X.L1270.C06.05$2
P PipelineFirst Due Dateslc.20X.L1270.C06.06Not mapped20240830
P PipelineLast Due Dateslc.20X.L1270.C06.07Not mapped20241031
MUNICIPAL AND SCHOOL BOARD TAXATION25 rows
LineColumnSLCAmountText
Adjustments for properties, shared as if Payment-In-Lieu (Hydro pLT / STslc.22D.L7010.C01.12$9,513
Adjustments for properties, shared as if Payment-In-Lieu (Hydro pEducation Taxesslc.22D.L7010.C01.14-$9,513
Railway rights-of-way (RTC = W)LT / STslc.22D.L8045.C01.12$27,827
Railway rights-of-way (RTC = W)TOTALslc.22D.L8045.C01.15$27,827
Utility transmission and utility corridors (RTC = U)LT / STslc.22D.L8050.C01.12$9,530
Utility transmission and utility corridors (RTC = U)TOTALslc.22D.L8050.C01.15$9,530
OtherNot listedslc.22D.L8097.C01.0ANot mappedTax Accruals (Supplementary Billing)
OtherLT / STslc.22D.L8097.C01.12-$72,716
OtherTOTALslc.22D.L8097.C01.15-$72,716
Total of all supplementary taxes (Supps, Omits, Section 359)LT / STslc.22D.L9799.C01.12$625,938
Total of all supplementary taxes (Supps, Omits, Section 359)UTslc.22D.L9799.C01.13$668,450
Total of all supplementary taxes (Supps, Omits, Section 359)Education Taxesslc.22D.L9799.C01.14$336,676
Total of all supplementary taxes (Supps, Omits, Section 359)TOTALslc.22D.L9799.C01.15$1.6M
Amount Added to Tax BillLT / STslc.22D.L9890.C01.12-$72,716
Amount Added to Tax BillTOTALslc.22D.L9890.C01.15-$72,716
Other Taxation AmountsLT / STslc.22D.L9892.C01.12$37,357
Other Taxation AmountsTOTALslc.22D.L9892.C01.15$37,357
Total Levied by Tax RateLT / STslc.22D.L9910.C01.12$33.3M
Total Levied by Tax RateUTslc.22D.L9910.C01.13$35.5M
Total Levied by Tax RateEducation Taxesslc.22D.L9910.C01.14$19.6M
Total Levied by Tax RateTOTALslc.22D.L9910.C01.15$88.4M
Total LeviesLT / STslc.22D.L9990.C01.12$33.3M
Total LeviesUTslc.22D.L9990.C01.13$35.5M
Total LeviesEducation Taxesslc.22D.L9990.C01.14$19.6M
Total LeviesTOTALslc.22D.L9990.C01.15$88.4M
PAYMENTS-IN-LIEU OF TAXATION17 rows
LineColumnSLCAmountText
Railway rights-of-way (RTC = W) - from Ontario EnterprisesLT / STslc.24D.L8045.C01.12$10,343
Railway rights-of-way (RTC = W) - from Ontario EnterprisesUTslc.24D.L8045.C01.13$11,308
Railway rights-of-way (RTC = W) - from Ontario EnterprisesTOTALslc.24D.L8045.C01.15$21,651
Utility transmission and utility corridors (RTC = U) - from OntarLT / STslc.24D.L8050.C01.12$9,530
Utility transmission and utility corridors (RTC = U) - from OntarUTslc.24D.L8050.C01.13$2,583
Utility transmission and utility corridors (RTC = U) - from OntarTOTALslc.24D.L8050.C01.15$12,113
Other Payments-In-Lieu AmountsLT / STslc.24D.L9892.C01.12$19,873
Other Payments-In-Lieu AmountsUTslc.24D.L9892.C01.13$13,891
Other Payments-In-Lieu AmountsTOTALslc.24D.L9892.C01.15$33,764
Total PILS Levied by Tax RateLT / STslc.24D.L9910.C01.12$247,386
Total PILS Levied by Tax RateUTslc.24D.L9910.C01.13$263,508
Total PILS Levied by Tax RateEducation PILSslc.24D.L9910.C01.14$307,454
Total PILS Levied by Tax RateTOTALslc.24D.L9910.C01.15$818,348
Total PILS LeviedLT / STslc.24D.L9990.C01.12$267,259
Total PILS LeviedUTslc.24D.L9990.C01.13$277,399
Total PILS LeviedEducation PILSslc.24D.L9990.C01.14$307,454
Total PILS LeviedTOTALslc.24D.L9990.C01.15$852,112
TAXATION AND PAYMENTS-IN-LIEU SUMMARY215 rows
LineColumnSLCAmountText
ResidentialTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0010.C01.02$8.6B
ResidentialTotal Taxesslc.26A.L0010.C01.03$73.8M
ResidentialMunicipal Taxes LT / STslc.26A.L0010.C01.04$29.3M
ResidentialMunicipal Taxes UTslc.26A.L0010.C01.05$31.2M
ResidentialEducation Taxesslc.26A.L0010.C01.06$13.2M
ResidentialENG - Publicslc.26A.L0010.C01.07$11.9M
ResidentialFRE - Publicslc.26A.L0010.C01.08$20,052
ResidentialENG - Separateslc.26A.L0010.C01.09$1.3M
ResidentialFRE - Separateslc.26A.L0010.C01.10$41,403
ResidentialTaxable Asmt. (CVA)slc.26A.L0010.C01.16$8.6B
ResidentialPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0010.C01.17$8.6B
ResidentialPhase-In Taxable Asmt. (CVA)slc.26A.L0010.C01.18$8.6B
Multi-residentialTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0050.C01.02$22.8M
Multi-residentialTotal Taxesslc.26A.L0050.C01.03$194,965
Multi-residentialMunicipal Taxes LT / STslc.26A.L0050.C01.04$77,504
Multi-residentialMunicipal Taxes UTslc.26A.L0050.C01.05$82,555
Multi-residentialEducation Taxesslc.26A.L0050.C01.06$34,906
Multi-residentialENG - Publicslc.26A.L0050.C01.07$33,964
Multi-residentialENG - Separateslc.26A.L0050.C01.09$942
Multi-residentialTaxable Asmt. (CVA)slc.26A.L0050.C01.16$22.8M
Multi-residentialPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0050.C01.17$22.8M
Multi-residentialPhase-In Taxable Asmt. (CVA)slc.26A.L0050.C01.18$22.8M
FarmlandTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0110.C01.02$82.2M
FarmlandTotal Taxesslc.26A.L0110.C01.03$702,495
FarmlandMunicipal Taxes LT / STslc.26A.L0110.C01.04$279,260
FarmlandMunicipal Taxes UTslc.26A.L0110.C01.05$297,461
FarmlandEducation Taxesslc.26A.L0110.C01.06$125,774
FarmlandENG - Publicslc.26A.L0110.C01.07$122,857
FarmlandFRE - Publicslc.26A.L0110.C01.08$1,740
FarmlandENG - Separateslc.26A.L0110.C01.09$1,177
FarmlandTaxable Asmt. (CVA)slc.26A.L0110.C01.16$328.8M
FarmlandPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0110.C01.17$82.2M
FarmlandPhase-In Taxable Asmt. (CVA)slc.26A.L0110.C01.18$328.8M
Managed forestsTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0140.C01.02$4.2M
Managed forestsTotal Taxesslc.26A.L0140.C01.03$36,081
Managed forestsMunicipal Taxes LT / STslc.26A.L0140.C01.04$14,343
Managed forestsMunicipal Taxes UTslc.26A.L0140.C01.05$15,278
Managed forestsEducation Taxesslc.26A.L0140.C01.06$6,460
Managed forestsENG - Publicslc.26A.L0140.C01.07$6,111
Managed forestsENG - Separateslc.26A.L0140.C01.09$348
Managed forestsFRE - Separateslc.26A.L0140.C01.10$1
Managed forestsTaxable Asmt. (CVA)slc.26A.L0140.C01.16$16.9M
Managed forestsPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0140.C01.17$4.2M
Managed forestsPhase-In Taxable Asmt. (CVA)slc.26A.L0140.C01.18$16.9M
CommercialTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0210.C01.02$516.8M
CommercialTotal Taxesslc.26A.L0210.C01.03$7.2M
CommercialMunicipal Taxes LT / STslc.26A.L0210.C01.04$1.8M
CommercialMunicipal Taxes UTslc.26A.L0210.C01.05$1.9M
CommercialEducation Taxesslc.26A.L0210.C01.06$3.5M
CommercialENG - Publicslc.26A.L0210.C01.07$2.5M
CommercialFRE - Publicslc.26A.L0210.C01.08$14,019
CommercialENG - Separateslc.26A.L0210.C01.09$1.0M
CommercialFRE - Separateslc.26A.L0210.C01.10$36,230
CommercialTaxable Asmt. (CVA)slc.26A.L0210.C01.16$401.3M
CommercialPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0210.C01.17$516.8M
CommercialPhase-In Taxable Asmt. (CVA)slc.26A.L0210.C01.18$401.3M
Shopping centreTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0340.C01.02$178.1M
Shopping centreTotal Taxesslc.26A.L0340.C01.03$2.4M
Shopping centreMunicipal Taxes LT / STslc.26A.L0340.C01.04$604,933
Shopping centreMunicipal Taxes UTslc.26A.L0340.C01.05$644,355
Shopping centreEducation Taxesslc.26A.L0340.C01.06$1.2M
Shopping centreENG - Publicslc.26A.L0340.C01.07$826,235
Shopping centreFRE - Publicslc.26A.L0340.C01.08$4,671
Shopping centreENG - Separateslc.26A.L0340.C01.09$333,544
Shopping centreFRE - Separateslc.26A.L0340.C01.10$12,071
Shopping centreTaxable Asmt. (CVA)slc.26A.L0340.C01.16$133.7M
Shopping centrePhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0340.C01.17$178.1M
Shopping centrePhase-In Taxable Asmt. (CVA)slc.26A.L0340.C01.18$133.7M
IndustrialTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0510.C01.02$113.8M
IndustrialTotal Taxesslc.26A.L0510.C01.03$1.6M
IndustrialMunicipal Taxes LT / STslc.26A.L0510.C01.04$386,650
IndustrialMunicipal Taxes UTslc.26A.L0510.C01.05$411,849
IndustrialEducation Taxesslc.26A.L0510.C01.06$788,311
IndustrialENG - Publicslc.26A.L0510.C01.07$553,607
IndustrialFRE - Publicslc.26A.L0510.C01.08$3,130
IndustrialENG - Separateslc.26A.L0510.C01.09$223,486
IndustrialFRE - Separateslc.26A.L0510.C01.10$8,088
IndustrialTaxable Asmt. (CVA)slc.26A.L0510.C01.16$89.4M
IndustrialPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0510.C01.17$113.8M
IndustrialPhase-In Taxable Asmt. (CVA)slc.26A.L0510.C01.18$89.4M
Large industrialTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0610.C01.02$54.5M
Large industrialTotal Taxesslc.26A.L0610.C01.03$674,698
Large industrialMunicipal Taxes LT / STslc.26A.L0610.C01.04$185,274
Large industrialMunicipal Taxes UTslc.26A.L0610.C01.05$197,348
Large industrialEducation Taxesslc.26A.L0610.C01.06$292,076
Large industrialENG - Publicslc.26A.L0610.C01.07$205,116
Large industrialFRE - Publicslc.26A.L0610.C01.08$1,160
Large industrialENG - Separateslc.26A.L0610.C01.09$82,804
Large industrialFRE - Separateslc.26A.L0610.C01.10$2,997
Large industrialTaxable Asmt. (CVA)slc.26A.L0610.C01.16$33.2M
Large industrialPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0610.C01.17$54.5M
Large industrialPhase-In Taxable Asmt. (CVA)slc.26A.L0610.C01.18$33.2M
PipelinesTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0710.C01.02$12.9M
PipelinesTotal Taxesslc.26A.L0710.C01.03$213,661
PipelinesMunicipal Taxes LT / STslc.26A.L0710.C01.04$43,748
PipelinesMunicipal Taxes UTslc.26A.L0710.C01.05$46,599
PipelinesEducation Taxesslc.26A.L0710.C01.06$123,314
PipelinesENG - Publicslc.26A.L0710.C01.07$86,600
PipelinesFRE - Publicslc.26A.L0710.C01.08$490
PipelinesENG - Separateslc.26A.L0710.C01.09$34,960
PipelinesFRE - Separateslc.26A.L0710.C01.10$1,265
PipelinesTaxable Asmt. (CVA)slc.26A.L0710.C01.16$14.0M
PipelinesPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0710.C01.17$12.9M
PipelinesPhase-In Taxable Asmt. (CVA)slc.26A.L0710.C01.18$14.0M
CommercialPIL Asmt. (Wtd & Disc CVA)slc.26A.L1210.C02.02$72.8M
CommercialTOTAL PILS Leviedslc.26A.L1210.C02.03$818,348
CommercialLT / STslc.26A.L1210.C02.04$247,386
CommercialUTslc.26A.L1210.C02.05$263,508
CommercialEducation PILSslc.26A.L1210.C02.06$307,454
CommercialPIL Asmt. (CVA)slc.26A.L1210.C02.16$55.3M
CommercialPhase-In PIL Asmt. (Wtd & Disc CVA)slc.26A.L1210.C02.17$72.8M
CommercialPhase-In PIL Asmt. (CVA)slc.26A.L1210.C02.18$55.3M
Legislated percentage of education taxes distributed to each schoEducation Taxesslc.26A.L9010.C01.06Not mapped100.000%
Legislated percentage of education taxes distributed to each schoENG - Publicslc.26A.L9010.C01.07Not mapped70.227%
Legislated percentage of education taxes distributed to each schoFRE - Publicslc.26A.L9010.C01.08Not mapped0.397%
Legislated percentage of education taxes distributed to each schoENG - Separateslc.26A.L9010.C01.09Not mapped28.350%
Legislated percentage of education taxes distributed to each schoFRE - Separateslc.26A.L9010.C01.10Not mapped1.026%
Legislated percentage of education taxes distributed to each schoOtherslc.26A.L9010.C01.11Not mapped0.000%
Residential SubtotalTaxable Asmt. (Wtd & Disc CVA)slc.26A.L9110.C01.02$8.7B
Residential SubtotalTotal Taxesslc.26A.L9110.C01.03$74.7M
Residential SubtotalMunicipal Taxes LT / STslc.26A.L9110.C01.04$29.7M
Residential SubtotalMunicipal Taxes UTslc.26A.L9110.C01.05$31.6M
Residential SubtotalEducation Taxesslc.26A.L9110.C01.06$13.4M
Residential SubtotalENG - Publicslc.26A.L9110.C01.07$12.0M
Residential SubtotalFRE - Publicslc.26A.L9110.C01.08$21,792
Residential SubtotalENG - Separateslc.26A.L9110.C01.09$1.3M
Residential SubtotalFRE - Separateslc.26A.L9110.C01.10$41,404
Residential SubtotalTaxable Asmt. (CVA)slc.26A.L9110.C01.16$9.0B
Residential SubtotalPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L9110.C01.17$8.7B
Residential SubtotalPhase-In Taxable Asmt. (CVA)slc.26A.L9110.C01.18$9.0B
Commercial SubtotalTaxable Asmt. (Wtd & Disc CVA)slc.26A.L9120.C01.02$694.9M
Commercial SubtotalTotal Taxesslc.26A.L9120.C01.03$9.6M
Commercial SubtotalMunicipal Taxes LT / STslc.26A.L9120.C01.04$2.4M
Commercial SubtotalMunicipal Taxes UTslc.26A.L9120.C01.05$2.5M
Commercial SubtotalEducation Taxesslc.26A.L9120.C01.06$4.7M
Commercial SubtotalENG - Publicslc.26A.L9120.C01.07$3.3M
Commercial SubtotalFRE - Publicslc.26A.L9120.C01.08$18,690
Commercial SubtotalENG - Separateslc.26A.L9120.C01.09$1.3M
Commercial SubtotalFRE - Separateslc.26A.L9120.C01.10$48,301
Commercial SubtotalTaxable Asmt. (CVA)slc.26A.L9120.C01.16$535.0M
Commercial SubtotalPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L9120.C01.17$694.9M
Commercial SubtotalPhase-In Taxable Asmt. (CVA)slc.26A.L9120.C01.18$535.0M
Industrial SubtotalTaxable Asmt. (Wtd & Disc CVA)slc.26A.L9130.C01.02$168.4M
Industrial SubtotalTotal Taxesslc.26A.L9130.C01.03$2.3M
Industrial SubtotalMunicipal Taxes LT / STslc.26A.L9130.C01.04$571,924
Industrial SubtotalMunicipal Taxes UTslc.26A.L9130.C01.05$609,197
Industrial SubtotalEducation Taxesslc.26A.L9130.C01.06$1.1M
Industrial SubtotalENG - Publicslc.26A.L9130.C01.07$758,723
Industrial SubtotalFRE - Publicslc.26A.L9130.C01.08$4,289
Industrial SubtotalENG - Separateslc.26A.L9130.C01.09$306,290
Industrial SubtotalFRE - Separateslc.26A.L9130.C01.10$11,085
Industrial SubtotalTaxable Asmt. (CVA)slc.26A.L9130.C01.16$122.6M
Industrial SubtotalPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L9130.C01.17$168.4M
Industrial SubtotalPhase-In Taxable Asmt. (CVA)slc.26A.L9130.C01.18$122.6M
Adjustments for shared PIL propertiesMunicipal Taxes LT / STslc.26A.L9160.C01.04$9,513
Adjustments for shared PIL propertiesEducation Taxesslc.26A.L9160.C01.06-$9,513
Adjustments for shared PIL propertiesENG - Publicslc.26A.L9160.C01.07-$6,681
Adjustments for shared PIL propertiesFRE - Publicslc.26A.L9160.C01.08-$2,697
Adjustments for shared PIL propertiesENG - Separateslc.26A.L9160.C01.09-$38
Adjustments for shared PIL propertiesFRE - Separateslc.26A.L9160.C01.10-$97
Supplementary TaxesTotal Taxesslc.26A.L9170.C01.03$1.6M
Supplementary TaxesMunicipal Taxes LT / STslc.26A.L9170.C01.04$625,938
Supplementary TaxesMunicipal Taxes UTslc.26A.L9170.C01.05$668,450
Supplementary TaxesEducation Taxesslc.26A.L9170.C01.06$336,676
Supplementary TaxesENG - Publicslc.26A.L9170.C01.07$308,413
Supplementary TaxesFRE - Publicslc.26A.L9170.C01.08$285
Supplementary TaxesENG - Separateslc.26A.L9170.C01.09$27,243
Supplementary TaxesFRE - Separateslc.26A.L9170.C01.10$735
Total Levied by RateTotal Taxesslc.26A.L9180.C01.03$88.4M
Total Levied by RateMunicipal Taxes LT / STslc.26A.L9180.C01.04$33.3M
Total Levied by RateMunicipal Taxes UTslc.26A.L9180.C01.05$35.5M
Total Levied by RateEducation Taxesslc.26A.L9180.C01.06$19.6M
Total Levied by RateENG - Publicslc.26A.L9180.C01.07$16.5M
Total Levied by RateFRE - Publicslc.26A.L9180.C01.08$42,848
Total Levied by RateENG - Separateslc.26A.L9180.C01.09$3.0M
Total Levied by RateFRE - Separateslc.26A.L9180.C01.10$102,693
Amounts Added to Tax BillTotal Taxesslc.26A.L9190.C01.03-$72,716
Amounts Added to Tax BillMunicipal Taxes LT / STslc.26A.L9190.C01.04-$72,716
Other Taxation AmountsTotal Taxesslc.26A.L9192.C01.03$37,357
Other Taxation AmountsMunicipal Taxes LT / STslc.26A.L9192.C01.04$37,357
TOTAL before Adj.Taxable Asmt. (Wtd & Disc CVA)slc.26A.L9199.C01.02$9.6B
TOTAL before Adj.Total Taxesslc.26A.L9199.C01.03$88.4M
TOTAL before Adj.Municipal Taxes LT / STslc.26A.L9199.C01.04$33.3M
TOTAL before Adj.Municipal Taxes UTslc.26A.L9199.C01.05$35.5M
TOTAL before Adj.Education Taxesslc.26A.L9199.C01.06$19.6M
TOTAL before Adj.ENG - Publicslc.26A.L9199.C01.07$16.5M
TOTAL before Adj.FRE - Publicslc.26A.L9199.C01.08$42,848
TOTAL before Adj.ENG - Separateslc.26A.L9199.C01.09$3.0M
TOTAL before Adj.FRE - Separateslc.26A.L9199.C01.10$102,693
TOTAL before Adj.Taxable Asmt. (CVA)slc.26A.L9199.C01.16$9.7B
TOTAL before Adj.Phase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L9199.C01.17$9.6B
TOTAL before Adj.Phase-In Taxable Asmt. (CVA)slc.26A.L9199.C01.18$9.7B
Commercial SubtotalPIL Asmt. (Wtd & Disc CVA)slc.26A.L9220.C02.02$72.8M
Commercial SubtotalTOTAL PILS Leviedslc.26A.L9220.C02.03$818,348
Commercial SubtotalLT / STslc.26A.L9220.C02.04$247,386
Commercial SubtotalUTslc.26A.L9220.C02.05$263,508
Commercial SubtotalEducation PILSslc.26A.L9220.C02.06$307,454
Commercial SubtotalPIL Asmt. (CVA)slc.26A.L9220.C02.16$55.3M
Commercial SubtotalPhase-In PIL Asmt. (Wtd & Disc CVA)slc.26A.L9220.C02.17$72.8M
Commercial SubtotalPhase-In PIL Asmt. (CVA)slc.26A.L9220.C02.18$55.3M
Total Levied by RateTOTAL PILS Leviedslc.26A.L9280.C02.03$818,348
Total Levied by RateLT / STslc.26A.L9280.C02.04$247,386
Total Levied by RateUTslc.26A.L9280.C02.05$263,508
Total Levied by RateEducation PILSslc.26A.L9280.C02.06$307,454
Other PIL AmountsTOTAL PILS Leviedslc.26A.L9292.C02.03$33,764
Other PIL AmountsLT / STslc.26A.L9292.C02.04$19,873
Other PIL AmountsUTslc.26A.L9292.C02.05$13,891
TOTAL before Adj.PIL Asmt. (Wtd & Disc CVA)slc.26A.L9299.C02.02$72.8M
TOTAL before Adj.TOTAL PILS Leviedslc.26A.L9299.C02.03$852,112
TOTAL before Adj.LT / STslc.26A.L9299.C02.04$267,259
TOTAL before Adj.UTslc.26A.L9299.C02.05$277,399
TOTAL before Adj.Education PILSslc.26A.L9299.C02.06$307,454
TOTAL before Adj.PIL Asmt. (CVA)slc.26A.L9299.C02.16$55.3M
TOTAL before Adj.Phase-In PIL Asmt. (Wtd & Disc CVA)slc.26A.L9299.C02.17$72.8M
TOTAL before Adj.Phase-In PIL Asmt. (CVA)slc.26A.L9299.C02.18$55.3M
TAXATION AND PAYMENTS-IN-LIEU SUMMARY26 rows
LineColumnSLCAmountText
Canada enterprisesTOTAL PILS Leviedslc.26B.L5020.C01.02$818,348
Canada enterprisesLT / STslc.26B.L5020.C01.03$247,386
Canada enterprisesUTslc.26B.L5020.C01.04$263,508
Canada enterprisesEducationslc.26B.L5020.C01.05$307,454
Canada enterprisesTOTAL PIL Entitlementslc.26B.L5020.C01.07$818,348
Canada enterprisesLT / STslc.26B.L5020.C01.08$554,840
Canada enterprisesUTslc.26B.L5020.C01.09$263,508
Railway Rights-of-wayTOTAL PILS Leviedslc.26B.L5432.C01.02$21,651
Railway Rights-of-wayLT / STslc.26B.L5432.C01.03$10,343
Railway Rights-of-wayUTslc.26B.L5432.C01.04$11,308
Railway Rights-of-wayTOTAL PIL Entitlementslc.26B.L5432.C01.07$21,651
Railway Rights-of-wayLT / STslc.26B.L5432.C01.08$10,343
Railway Rights-of-wayUTslc.26B.L5432.C01.09$11,308
Utility Corridors/TransmissionTOTAL PILS Leviedslc.26B.L5434.C01.02$12,113
Utility Corridors/TransmissionLT / STslc.26B.L5434.C01.03$9,530
Utility Corridors/TransmissionUTslc.26B.L5434.C01.04$2,583
Utility Corridors/TransmissionTOTAL PIL Entitlementslc.26B.L5434.C01.07$12,113
Utility Corridors/TransmissionLT / STslc.26B.L5434.C01.08$9,530
Utility Corridors/TransmissionUTslc.26B.L5434.C01.09$2,583
Source of PILS TotalTOTAL PILS Leviedslc.26B.L9599.C01.02$852,112
Source of PILS TotalLT / STslc.26B.L9599.C01.03$267,259
Source of PILS TotalUTslc.26B.L9599.C01.04$277,399
Source of PILS TotalEducationslc.26B.L9599.C01.05$307,454
Source of PILS TotalTOTAL PIL Entitlementslc.26B.L9599.C01.07$852,112
Source of PILS TotalLT / STslc.26B.L9599.C01.08$574,713
Source of PILS TotalUTslc.26B.L9599.C01.09$277,399
CONSOLIDATED STATEMENT OF OPERATIONS: EXPENSES234 rows
LineColumnSLCAmountText
GovernanceSalaries, Wages and Employee Benefitsslc.40X.L0240.C01.01$1.3M
GovernanceMaterialsslc.40X.L0240.C01.03$53,828
GovernanceContracted Servicesslc.40X.L0240.C01.04$32,317
GovernanceTotal Expenses Before Adjustmentsslc.40X.L0240.C01.07$2.3M
GovernanceTotal Expenses After Adjustmentsslc.40X.L0240.C01.11$2.5M
GovernanceAllocation of Program Supportslc.40X.L0240.C01.13$255,877
GovernanceAmortizationslc.40X.L0240.C01.16$868,396
Corporate ManagementSalaries, Wages and Employee Benefitsslc.40X.L0250.C01.01$2.2M
Corporate ManagementMaterialsslc.40X.L0250.C01.03$75,951
Corporate ManagementContracted Servicesslc.40X.L0250.C01.04$471,412
Corporate ManagementRents and Financial Expenses & Accretion Expensesslc.40X.L0250.C01.05$42,399
Corporate ManagementTotal Expenses Before Adjustmentsslc.40X.L0250.C01.07$2.8M
Corporate ManagementTotal Expenses After Adjustmentsslc.40X.L0250.C01.11$3.1M
Corporate ManagementAllocation of Program Supportslc.40X.L0250.C01.13$309,763
Program SupportSalaries, Wages and Employee Benefitsslc.40X.L0260.C01.01$2.7M
Program SupportMaterialsslc.40X.L0260.C01.03$1.1M
Program SupportContracted Servicesslc.40X.L0260.C01.04$2.6M
Program SupportTotal Expenses Before Adjustmentsslc.40X.L0260.C01.07$6.4M
Program SupportAllocation of Program Supportslc.40X.L0260.C01.13-$6.4M
General governmentSalaries, Wages and Employee Benefitsslc.40X.L0299.C01.01$6.2M
General governmentMaterialsslc.40X.L0299.C01.03$1.2M
General governmentContracted Servicesslc.40X.L0299.C01.04$3.1M
General governmentRents and Financial Expenses & Accretion Expensesslc.40X.L0299.C01.05$42,399
General governmentTotal Expenses Before Adjustmentsslc.40X.L0299.C01.07$11.4M
General governmentTotal Expenses After Adjustmentsslc.40X.L0299.C01.11$5.6M
General governmentAllocation of Program Supportslc.40X.L0299.C01.13-$5.8M
General governmentAmortizationslc.40X.L0299.C01.16$868,396
FireSalaries, Wages and Employee Benefitsslc.40X.L0410.C01.01$5.2M
FireMaterialsslc.40X.L0410.C01.03$422,547
FireContracted Servicesslc.40X.L0410.C01.04$494,282
FireTotal Expenses Before Adjustmentsslc.40X.L0410.C01.07$6.9M
FireTotal Expenses After Adjustmentsslc.40X.L0410.C01.11$7.7M
FireAllocation of Program Supportslc.40X.L0410.C01.13$778,364
FireAmortizationslc.40X.L0410.C01.16$781,324
Protective inspection and controlContracted Servicesslc.40X.L0440.C01.04$567,627
Protective inspection and controlTotal Expenses Before Adjustmentsslc.40X.L0440.C01.07$567,627
Protective inspection and controlTotal Expenses After Adjustmentsslc.40X.L0440.C01.11$631,487
Protective inspection and controlAllocation of Program Supportslc.40X.L0440.C01.13$63,860
Building permit and inspection servicesSalaries, Wages and Employee Benefitsslc.40X.L0445.C01.01$2.5M
Building permit and inspection servicesMaterialsslc.40X.L0445.C01.03$41,560
Building permit and inspection servicesContracted Servicesslc.40X.L0445.C01.04$34,298
Building permit and inspection servicesTotal Expenses Before Adjustmentsslc.40X.L0445.C01.07$2.6M
Building permit and inspection servicesTotal Expenses After Adjustmentsslc.40X.L0445.C01.11$2.9M
Building permit and inspection servicesAllocation of Program Supportslc.40X.L0445.C01.13$293,856
Emergency measuresMaterialsslc.40X.L0450.C01.03$26,968
Emergency measuresTotal Expenses Before Adjustmentsslc.40X.L0450.C01.07$26,968
Emergency measuresTotal Expenses After Adjustmentsslc.40X.L0450.C01.11$30,002
Emergency measuresAllocation of Program Supportslc.40X.L0450.C01.13$3,034
Provincial Offences Act (POA)Salaries, Wages and Employee Benefitsslc.40X.L0460.C01.01$617,415
Provincial Offences Act (POA)Materialsslc.40X.L0460.C01.03$25,722
Provincial Offences Act (POA)Contracted Servicesslc.40X.L0460.C01.04$11,547
Provincial Offences Act (POA)Total Expenses Before Adjustmentsslc.40X.L0460.C01.07$664,987
Provincial Offences Act (POA)Total Expenses After Adjustmentsslc.40X.L0460.C01.11$739,801
Provincial Offences Act (POA)Allocation of Program Supportslc.40X.L0460.C01.13$74,814
Provincial Offences Act (POA)Amortizationslc.40X.L0460.C01.16$10,303
Protection servicesSalaries, Wages and Employee Benefitsslc.40X.L0499.C01.01$8.4M
Protection servicesMaterialsslc.40X.L0499.C01.03$516,797
Protection servicesContracted Servicesslc.40X.L0499.C01.04$1.1M
Protection servicesTotal Expenses Before Adjustmentsslc.40X.L0499.C01.07$10.8M
Protection servicesTotal Expenses After Adjustmentsslc.40X.L0499.C01.11$12.0M
Protection servicesAllocation of Program Supportslc.40X.L0499.C01.13$1.2M
Protection servicesAmortizationslc.40X.L0499.C01.16$791,627
Roads - pavedSalaries, Wages and Employee Benefitsslc.40X.L0611.C01.01$1.7M
Roads - pavedMaterialsslc.40X.L0611.C01.03$97,679
Roads - pavedContracted Servicesslc.40X.L0611.C01.04$1.5M
Roads - pavedTotal Expenses Before Adjustmentsslc.40X.L0611.C01.07$5.3M
Roads - pavedTotal Expenses After Adjustmentsslc.40X.L0611.C01.11$5.9M
Roads - pavedAllocation of Program Supportslc.40X.L0611.C01.13$595,522
Roads - pavedAmortizationslc.40X.L0611.C01.16$2.0M
Roads - bridges and culvertsMaterialsslc.40X.L0613.C01.03$2,849
Roads - bridges and culvertsContracted Servicesslc.40X.L0613.C01.04-$733,229
Roads - bridges and culvertsTotal Expenses Before Adjustmentsslc.40X.L0613.C01.07-$601,097
Roads - bridges and culvertsTotal Expenses After Adjustmentsslc.40X.L0613.C01.11-$668,723
Roads - bridges and culvertsAllocation of Program Supportslc.40X.L0613.C01.13-$67,626
Roads - bridges and culvertsAmortizationslc.40X.L0613.C01.16$129,283
Roadways - traffic operations & roadsideSalaries, Wages and Employee Benefitsslc.40X.L0614.C01.01$2.3M
Roadways - traffic operations & roadsideMaterialsslc.40X.L0614.C01.03$64,384
Roadways - traffic operations & roadsideContracted Servicesslc.40X.L0614.C01.04$626,525
Roadways - traffic operations & roadsideTotal Expenses Before Adjustmentsslc.40X.L0614.C01.07$3.8M
Roadways - traffic operations & roadsideTotal Expenses After Adjustmentsslc.40X.L0614.C01.11$4.2M
Roadways - traffic operations & roadsideAllocation of Program Supportslc.40X.L0614.C01.13$377,741
Roadways - traffic operations & roadsideAmortizationslc.40X.L0614.C01.16$868,891
Winter control - except sidewalks,parking lotsSalaries, Wages and Employee Benefitsslc.40X.L0621.C01.01$119,170
Winter control - except sidewalks,parking lotsMaterialsslc.40X.L0621.C01.03$264,346
Winter control - except sidewalks,parking lotsContracted Servicesslc.40X.L0621.C01.04$308,488
Winter control - except sidewalks,parking lotsTotal Expenses Before Adjustmentsslc.40X.L0621.C01.07$697,499
Winter control - except sidewalks,parking lotsTotal Expenses After Adjustmentsslc.40X.L0621.C01.11$775,970
Winter control - except sidewalks,parking lotsAllocation of Program Supportslc.40X.L0621.C01.13$78,471
Winter control - except sidewalks,parking lotsAmortizationslc.40X.L0621.C01.16$5,495
Winter control - sidewalks,parking lots onlyMaterialsslc.40X.L0622.C01.03$20,352
Winter control - sidewalks,parking lots onlyContracted Servicesslc.40X.L0622.C01.04$217,284
Winter control - sidewalks,parking lots onlyTotal Expenses Before Adjustmentsslc.40X.L0622.C01.07$237,636
Winter control - sidewalks,parking lots onlyTotal Expenses After Adjustmentsslc.40X.L0622.C01.11$264,371
Winter control - sidewalks,parking lots onlyAllocation of Program Supportslc.40X.L0622.C01.13$26,735
Street lightingMaterialsslc.40X.L0650.C01.03$499,110
Street lightingContracted Servicesslc.40X.L0650.C01.04$336,863
Street lightingTotal Expenses Before Adjustmentsslc.40X.L0650.C01.07$980,351
Street lightingTotal Expenses After Adjustmentsslc.40X.L0650.C01.11$1.1M
Street lightingAllocation of Program Supportslc.40X.L0650.C01.13$110,293
Street lightingAmortizationslc.40X.L0650.C01.16$144,378
Transportation servicesSalaries, Wages and Employee Benefitsslc.40X.L0699.C01.01$4.1M
Transportation servicesMaterialsslc.40X.L0699.C01.03$948,720
Transportation servicesContracted Servicesslc.40X.L0699.C01.04$2.3M
Transportation servicesTotal Expenses Before Adjustmentsslc.40X.L0699.C01.07$10.4M
Transportation servicesTotal Expenses After Adjustmentsslc.40X.L0699.C01.11$11.6M
Transportation servicesAllocation of Program Supportslc.40X.L0699.C01.13$1.1M
Transportation servicesAmortizationslc.40X.L0699.C01.16$3.1M
Wastewater collection/conveyanceSalaries, Wages and Employee Benefitsslc.40X.L0811.C01.01$569,651
Wastewater collection/conveyanceMaterialsslc.40X.L0811.C01.03$28,899
Wastewater collection/conveyanceContracted Servicesslc.40X.L0811.C01.04$4.3M
Wastewater collection/conveyanceTotal Expenses Before Adjustmentsslc.40X.L0811.C01.07$5.9M
Wastewater collection/conveyanceTotal Expenses After Adjustmentsslc.40X.L0811.C01.11$6.6M
Wastewater collection/conveyanceAllocation of Program Supportslc.40X.L0811.C01.13$679,266
Wastewater collection/conveyanceAmortizationslc.40X.L0811.C01.16$1.0M
Wastewater treatment & disposalTotal Expenses Before Adjustmentsslc.40X.L0812.C01.07$2,122
Wastewater treatment & disposalTotal Expenses After Adjustmentsslc.40X.L0812.C01.11$2,361
Wastewater treatment & disposalAllocation of Program Supportslc.40X.L0812.C01.13$239
Wastewater treatment & disposalAmortizationslc.40X.L0812.C01.16$2,122
Urban storm sewer systemContracted Servicesslc.40X.L0821.C01.04$48,892
Urban storm sewer systemTotal Expenses Before Adjustmentsslc.40X.L0821.C01.07$864,715
Urban storm sewer systemTotal Expenses After Adjustmentsslc.40X.L0821.C01.11$961,999
Urban storm sewer systemAllocation of Program Supportslc.40X.L0821.C01.13$97,284
Urban storm sewer systemAmortizationslc.40X.L0821.C01.16$815,823
Rural storm sewer systemMaterialsslc.40X.L0822.C01.03$20,511
Rural storm sewer systemContracted Servicesslc.40X.L0822.C01.04$41,540
Rural storm sewer systemTotal Expenses Before Adjustmentsslc.40X.L0822.C01.07$208,442
Rural storm sewer systemTotal Expenses After Adjustmentsslc.40X.L0822.C01.11$231,893
Rural storm sewer systemAllocation of Program Supportslc.40X.L0822.C01.13$23,451
Rural storm sewer systemAmortizationslc.40X.L0822.C01.16$146,391
Water treatmentMaterialsslc.40X.L0831.C01.03-$58,375
Water treatmentTotal Expenses Before Adjustmentsslc.40X.L0831.C01.07-$42,910
Water treatmentTotal Expenses After Adjustmentsslc.40X.L0831.C01.11-$65,485
Water treatmentAllocation of Program Supportslc.40X.L0831.C01.13-$22,575
Water treatmentAmortizationslc.40X.L0831.C01.16$15,465
Water distribution/transmissionSalaries, Wages and Employee Benefitsslc.40X.L0832.C01.01$2.4M
Water distribution/transmissionMaterialsslc.40X.L0832.C01.03$376,109
Water distribution/transmissionContracted Servicesslc.40X.L0832.C01.04$4.5M
Water distribution/transmissionTotal Expenses Before Adjustmentsslc.40X.L0832.C01.07$8.7M
Water distribution/transmissionTotal Expenses After Adjustmentsslc.40X.L0832.C01.11$9.7M
Water distribution/transmissionAllocation of Program Supportslc.40X.L0832.C01.13$984,404
Water distribution/transmissionAmortizationslc.40X.L0832.C01.16$1.4M
Solid waste collectionMaterialsslc.40X.L0840.C01.03$11,782
Solid waste collectionContracted Servicesslc.40X.L0840.C01.04$400,558
Solid waste collectionTotal Expenses Before Adjustmentsslc.40X.L0840.C01.07$412,340
Solid waste collectionTotal Expenses After Adjustmentsslc.40X.L0840.C01.11$458,730
Solid waste collectionAllocation of Program Supportslc.40X.L0840.C01.13$46,390
Solid waste disposalSalaries, Wages and Employee Benefitsslc.40X.L0850.C01.01$237,216
Solid waste disposalContracted Servicesslc.40X.L0850.C01.04$80,931
Solid waste disposalTotal Expenses Before Adjustmentsslc.40X.L0850.C01.07$318,147
Solid waste disposalTotal Expenses After Adjustmentsslc.40X.L0850.C01.11$353,940
Solid waste disposalAllocation of Program Supportslc.40X.L0850.C01.13$35,793
Waste diversionMaterialsslc.40X.L0860.C01.03$29,927
Waste diversionContracted Servicesslc.40X.L0860.C01.04$1.1M
Waste diversionTotal Expenses Before Adjustmentsslc.40X.L0860.C01.07$1.1M
Waste diversionTotal Expenses After Adjustmentsslc.40X.L0860.C01.11$1.2M
Waste diversionAllocation of Program Supportslc.40X.L0860.C01.13$123,773
Environmental servicesSalaries, Wages and Employee Benefitsslc.40X.L0899.C01.01$3.2M
Environmental servicesMaterialsslc.40X.L0899.C01.03$408,853
Environmental servicesContracted Servicesslc.40X.L0899.C01.04$10.4M
Environmental servicesTotal Expenses Before Adjustmentsslc.40X.L0899.C01.07$17.5M
Environmental servicesTotal Expenses After Adjustmentsslc.40X.L0899.C01.11$19.5M
Environmental servicesAllocation of Program Supportslc.40X.L0899.C01.13$2.0M
Environmental servicesAmortizationslc.40X.L0899.C01.16$3.4M
ParksSalaries, Wages and Employee Benefitsslc.40X.L1610.C01.01$2.2M
ParksMaterialsslc.40X.L1610.C01.03$488,113
ParksContracted Servicesslc.40X.L1610.C01.04$338,102
ParksTotal Expenses Before Adjustmentsslc.40X.L1610.C01.07$3.5M
ParksTotal Expenses After Adjustmentsslc.40X.L1610.C01.11$3.9M
ParksAllocation of Program Supportslc.40X.L1610.C01.13$405,827
ParksAmortizationslc.40X.L1610.C01.16$515,850
Recreation programsSalaries, Wages and Employee Benefitsslc.40X.L1620.C01.01$1.5M
Recreation programsMaterialsslc.40X.L1620.C01.03$62,261
Recreation programsContracted Servicesslc.40X.L1620.C01.04$43,689
Recreation programsRents and Financial Expenses & Accretion Expensesslc.40X.L1620.C01.05$58,768
Recreation programsTotal Expenses Before Adjustmentsslc.40X.L1620.C01.07$1.7M
Recreation programsTotal Expenses After Adjustmentsslc.40X.L1620.C01.11$1.9M
Recreation programsAllocation of Program Supportslc.40X.L1620.C01.13$220,813
Recreation programsAmortizationslc.40X.L1620.C01.16$22,628
Recreation facilities - OtherSalaries, Wages and Employee Benefitsslc.40X.L1634.C01.01$1.4M
Recreation facilities - OtherMaterialsslc.40X.L1634.C01.03$734,420
Recreation facilities - OtherContracted Servicesslc.40X.L1634.C01.04$321,883
Recreation facilities - OtherRents and Financial Expenses & Accretion Expensesslc.40X.L1634.C01.05$70,915
Recreation facilities - OtherTotal Expenses Before Adjustmentsslc.40X.L1634.C01.07$3.5M
Recreation facilities - OtherTotal Expenses After Adjustmentsslc.40X.L1634.C01.11$3.9M
Recreation facilities - OtherAllocation of Program Supportslc.40X.L1634.C01.13$407,238
Recreation facilities - OtherAmortizationslc.40X.L1634.C01.16$906,132
LibrariesSalaries, Wages and Employee Benefitsslc.40X.L1640.C01.01$1.7M
LibrariesMaterialsslc.40X.L1640.C01.03$256,115
LibrariesContracted Servicesslc.40X.L1640.C01.04$81,227
LibrariesRents and Financial Expenses & Accretion Expensesslc.40X.L1640.C01.05$97,177
LibrariesTotal Expenses Before Adjustmentsslc.40X.L1640.C01.07$2.2M
LibrariesTotal Expenses After Adjustmentsslc.40X.L1640.C01.11$2.4M
LibrariesAllocation of Program Supportslc.40X.L1640.C01.13$243,716
LibrariesAmortizationslc.40X.L1640.C01.16$65,754
Cultural servicesSalaries, Wages and Employee Benefitsslc.40X.L1650.C01.01$18,734
Cultural servicesMaterialsslc.40X.L1650.C01.03$87,959
Cultural servicesContracted Servicesslc.40X.L1650.C01.04$3,699
Cultural servicesTotal Expenses Before Adjustmentsslc.40X.L1650.C01.07$111,124
Cultural servicesTotal Expenses After Adjustmentsslc.40X.L1650.C01.11$123,626
Cultural servicesAllocation of Program Supportslc.40X.L1650.C01.13$12,502
Cultural servicesAmortizationslc.40X.L1650.C01.16$732
Recreation and cultural servicesSalaries, Wages and Employee Benefitsslc.40X.L1699.C01.01$6.8M
Recreation and cultural servicesMaterialsslc.40X.L1699.C01.03$1.6M
Recreation and cultural servicesContracted Servicesslc.40X.L1699.C01.04$788,600
Recreation and cultural servicesRents and Financial Expenses & Accretion Expensesslc.40X.L1699.C01.05$226,860
Recreation and cultural servicesTotal Expenses Before Adjustmentsslc.40X.L1699.C01.07$11.0M
Recreation and cultural servicesTotal Expenses After Adjustmentsslc.40X.L1699.C01.11$12.3M
Recreation and cultural servicesAllocation of Program Supportslc.40X.L1699.C01.13$1.3M
Recreation and cultural servicesAmortizationslc.40X.L1699.C01.16$1.5M
Planning and zoningSalaries, Wages and Employee Benefitsslc.40X.L1810.C01.01$1.2M
Planning and zoningMaterialsslc.40X.L1810.C01.03$99,370
Planning and zoningContracted Servicesslc.40X.L1810.C01.04$281,144
Planning and zoningTotal Expenses Before Adjustmentsslc.40X.L1810.C01.07$1.6M
Planning and zoningTotal Expenses After Adjustmentsslc.40X.L1810.C01.11$1.7M
Planning and zoningAllocation of Program Supportslc.40X.L1810.C01.13$176,694
Commercial and industrialSalaries, Wages and Employee Benefitsslc.40X.L1820.C01.01$296,743
Commercial and industrialMaterialsslc.40X.L1820.C01.03$6,806
Commercial and industrialContracted Servicesslc.40X.L1820.C01.04$37,370
Commercial and industrialTotal Expenses Before Adjustmentsslc.40X.L1820.C01.07$340,919
Commercial and industrialTotal Expenses After Adjustmentsslc.40X.L1820.C01.11$379,274
Commercial and industrialAllocation of Program Supportslc.40X.L1820.C01.13$38,355
Planning and developmentSalaries, Wages and Employee Benefitsslc.40X.L1899.C01.01$1.5M
Planning and developmentMaterialsslc.40X.L1899.C01.03$106,176
Planning and developmentContracted Servicesslc.40X.L1899.C01.04$318,514
Planning and developmentTotal Expenses Before Adjustmentsslc.40X.L1899.C01.07$1.9M
Planning and developmentTotal Expenses After Adjustmentsslc.40X.L1899.C01.11$2.1M
Planning and developmentAllocation of Program Supportslc.40X.L1899.C01.13$215,049
TotalSalaries, Wages and Employee Benefitsslc.40X.L9910.C01.01$30.2M
TotalMaterialsslc.40X.L9910.C01.03$4.8M
TotalContracted Servicesslc.40X.L9910.C01.04$18.0M
TotalRents and Financial Expenses & Accretion Expensesslc.40X.L9910.C01.05$269,259
TotalTotal Expenses Before Adjustmentsslc.40X.L9910.C01.07$63.0M
TotalTotal Expenses After Adjustmentsslc.40X.L9910.C01.11$63.0M
TotalAmortizationslc.40X.L9910.C01.16$9.7M
ADDITIONAL INFORMATION5 rows
LineColumnSLCAmountText
Salaries and wagesNot listedslc.42X.L5010.C01.01$29.9M
Employee benefitsNot listedslc.42X.L5020.C01.01$353,978
Total salaries, wages and employee benefits (including capitalizeNot listedslc.42X.L5098.C01.01$30.2M
Total salaries, wages and employee benefits (Not including line 5Not listedslc.42X.L5099.C01.01$30.2M
Asset Retirement Obligation Expense / Accretion ExpenseNot listedslc.42X.L5611.C01.01$70,916
SCHEDULE OF TANGIBLE CAPITAL ASSETS287 rows
LineColumnSLCAmountText
General government2024 Opening Net Book Valueslc.51A.L0299.C01.01$65.8M
General government2024 Opening Cost Balanceslc.51A.L0299.C01.02$73.0M
General governmentAdditions and Bettermentsslc.51A.L0299.C01.03$730,245
General government2024 Closing Cost Balanceslc.51A.L0299.C01.06$73.7M
General government2024 Opening Amortization Balanceslc.51A.L0299.C01.07$7.2M
General governmentAnnual Amortizationslc.51A.L0299.C01.08$868,396
General government2024 Closing Amortization Balanceslc.51A.L0299.C01.10$8.1M
General government2024 Closing Net Book Valueslc.51A.L0299.C01.11$65.7M
General government2024 Opening Net Book Valueslc.51A.L0299.C99.01$65.8M
General government2024 Opening Cost Balanceslc.51A.L0299.C99.02$73.0M
General government2024 Opening Amortization Balanceslc.51A.L0299.C99.07$7.2M
Fire2024 Opening Net Book Valueslc.51A.L0410.C01.01$8.1M
Fire2024 Opening Cost Balanceslc.51A.L0410.C01.02$14.9M
FireAdditions and Bettermentsslc.51A.L0410.C01.03$102,711
FireDisposalsslc.51A.L0410.C01.04$10,666
Fire2024 Closing Cost Balanceslc.51A.L0410.C01.06$15.0M
Fire2024 Opening Amortization Balanceslc.51A.L0410.C01.07$6.8M
FireAnnual Amortizationslc.51A.L0410.C01.08$781,324
FireAmortization Disposalslc.51A.L0410.C01.09$10,666
Fire2024 Closing Amortization Balanceslc.51A.L0410.C01.10$7.6M
Fire2024 Closing Net Book Valueslc.51A.L0410.C01.11$7.5M
Fire2024 Opening Net Book Valueslc.51A.L0410.C99.01$8.1M
Fire2024 Opening Cost Balanceslc.51A.L0410.C99.02$14.9M
Fire2024 Opening Amortization Balanceslc.51A.L0410.C99.07$6.8M
Provincial Offences Act (POA)2024 Opening Net Book Valueslc.51A.L0460.C01.01$20,948
Provincial Offences Act (POA)2024 Opening Cost Balanceslc.51A.L0460.C01.02$95,957
Provincial Offences Act (POA)2024 Closing Cost Balanceslc.51A.L0460.C01.06$95,957
Provincial Offences Act (POA)2024 Opening Amortization Balanceslc.51A.L0460.C01.07$75,009
Provincial Offences Act (POA)Annual Amortizationslc.51A.L0460.C01.08$10,303
Provincial Offences Act (POA)2024 Closing Amortization Balanceslc.51A.L0460.C01.10$85,312
Provincial Offences Act (POA)2024 Closing Net Book Valueslc.51A.L0460.C01.11$10,645
Provincial Offences Act (POA)2024 Opening Net Book Valueslc.51A.L0460.C99.01$20,948
Provincial Offences Act (POA)2024 Opening Cost Balanceslc.51A.L0460.C99.02$95,957
Provincial Offences Act (POA)2024 Opening Amortization Balanceslc.51A.L0460.C99.07$75,009
Protection services2024 Opening Net Book Valueslc.51A.L0499.C01.01$8.2M
Protection services2024 Opening Cost Balanceslc.51A.L0499.C01.02$15.0M
Protection servicesAdditions and Bettermentsslc.51A.L0499.C01.03$102,711
Protection servicesDisposalsslc.51A.L0499.C01.04$10,666
Protection services2024 Closing Cost Balanceslc.51A.L0499.C01.06$15.1M
Protection services2024 Opening Amortization Balanceslc.51A.L0499.C01.07$6.9M
Protection servicesAnnual Amortizationslc.51A.L0499.C01.08$791,627
Protection servicesAmortization Disposalslc.51A.L0499.C01.09$10,666
Protection services2024 Closing Amortization Balanceslc.51A.L0499.C01.10$7.6M
Protection services2024 Closing Net Book Valueslc.51A.L0499.C01.11$7.5M
Protection services2024 Opening Net Book Valueslc.51A.L0499.C99.01$8.2M
Protection services2024 Opening Cost Balanceslc.51A.L0499.C99.02$15.0M
Protection services2024 Opening Amortization Balanceslc.51A.L0499.C99.07$6.9M
Roads - paved2024 Opening Net Book Valueslc.51A.L0611.C01.01$27.6M
Roads - paved2024 Opening Cost Balanceslc.51A.L0611.C01.02$64.4M
Roads - pavedAdditions and Bettermentsslc.51A.L0611.C01.03$57,006
Roads - paved2024 Closing Cost Balanceslc.51A.L0611.C01.06$64.5M
Roads - paved2024 Opening Amortization Balanceslc.51A.L0611.C01.07$36.8M
Roads - pavedAnnual Amortizationslc.51A.L0611.C01.08$2.0M
Roads - paved2024 Closing Amortization Balanceslc.51A.L0611.C01.10$38.8M
Roads - paved2024 Closing Net Book Valueslc.51A.L0611.C01.11$25.7M
Roads - paved2024 Opening Net Book Valueslc.51A.L0611.C99.01$27.6M
Roads - paved2024 Opening Cost Balanceslc.51A.L0611.C99.02$64.4M
Roads - paved2024 Opening Amortization Balanceslc.51A.L0611.C99.07$36.8M
Roads - bridges and culverts2024 Opening Net Book Valueslc.51A.L0613.C01.01$4.2M
Roads - bridges and culverts2024 Opening Cost Balanceslc.51A.L0613.C01.02$6.5M
Roads - bridges and culverts2024 Closing Cost Balanceslc.51A.L0613.C01.06$6.5M
Roads - bridges and culverts2024 Opening Amortization Balanceslc.51A.L0613.C01.07$2.3M
Roads - bridges and culvertsAnnual Amortizationslc.51A.L0613.C01.08$129,283
Roads - bridges and culverts2024 Closing Amortization Balanceslc.51A.L0613.C01.10$2.5M
Roads - bridges and culverts2024 Closing Net Book Valueslc.51A.L0613.C01.11$4.0M
Roads - bridges and culverts2024 Opening Net Book Valueslc.51A.L0613.C99.01$4.2M
Roads - bridges and culverts2024 Opening Cost Balanceslc.51A.L0613.C99.02$6.5M
Roads - bridges and culverts2024 Opening Amortization Balanceslc.51A.L0613.C99.07$2.3M
Roadways - traffic operations & roadside2024 Opening Net Book Valueslc.51A.L0614.C01.01$12.9M
Roadways - traffic operations & roadside2024 Opening Cost Balanceslc.51A.L0614.C01.02$21.1M
Roadways - traffic operations & roadsideAdditions and Bettermentsslc.51A.L0614.C01.03$1.6M
Roadways - traffic operations & roadsideDisposalsslc.51A.L0614.C01.04$29,083
Roadways - traffic operations & roadside2024 Closing Cost Balanceslc.51A.L0614.C01.06$22.6M
Roadways - traffic operations & roadside2024 Opening Amortization Balanceslc.51A.L0614.C01.07$8.1M
Roadways - traffic operations & roadsideAnnual Amortizationslc.51A.L0614.C01.08$868,891
Roadways - traffic operations & roadsideAmortization Disposalslc.51A.L0614.C01.09$26,659
Roadways - traffic operations & roadside2024 Closing Amortization Balanceslc.51A.L0614.C01.10$9.0M
Roadways - traffic operations & roadside2024 Closing Net Book Valueslc.51A.L0614.C01.11$13.6M
Roadways - traffic operations & roadside2024 Opening Net Book Valueslc.51A.L0614.C99.01$12.9M
Roadways - traffic operations & roadside2024 Opening Cost Balanceslc.51A.L0614.C99.02$21.1M
Roadways - traffic operations & roadside2024 Opening Amortization Balanceslc.51A.L0614.C99.07$8.1M
Winter control - except sidewalks, parking lots2024 Opening Net Book Valueslc.51A.L0621.C01.01$43,285
Winter control - except sidewalks, parking lots2024 Opening Cost Balanceslc.51A.L0621.C01.02$54,952
Winter control - except sidewalks, parking lots2024 Closing Cost Balanceslc.51A.L0621.C01.06$54,952
Winter control - except sidewalks, parking lots2024 Opening Amortization Balanceslc.51A.L0621.C01.07$11,667
Winter control - except sidewalks, parking lotsAnnual Amortizationslc.51A.L0621.C01.08$5,495
Winter control - except sidewalks, parking lots2024 Closing Amortization Balanceslc.51A.L0621.C01.10$17,162
Winter control - except sidewalks, parking lots2024 Closing Net Book Valueslc.51A.L0621.C01.11$37,790
Winter control - except sidewalks, parking lots2024 Opening Net Book Valueslc.51A.L0621.C99.01$43,285
Winter control - except sidewalks, parking lots2024 Opening Cost Balanceslc.51A.L0621.C99.02$54,952
Winter control - except sidewalks, parking lots2024 Opening Amortization Balanceslc.51A.L0621.C99.07$11,667
Street lighting2024 Opening Net Book Valueslc.51A.L0650.C01.01$2.7M
Street lighting2024 Opening Cost Balanceslc.51A.L0650.C01.02$4.2M
Street lighting2024 Closing Cost Balanceslc.51A.L0650.C01.06$4.2M
Street lighting2024 Opening Amortization Balanceslc.51A.L0650.C01.07$1.5M
Street lightingAnnual Amortizationslc.51A.L0650.C01.08$144,378
Street lighting2024 Closing Amortization Balanceslc.51A.L0650.C01.10$1.6M
Street lighting2024 Closing Net Book Valueslc.51A.L0650.C01.11$2.6M
Street lighting2024 Opening Net Book Valueslc.51A.L0650.C99.01$2.7M
Street lighting2024 Opening Cost Balanceslc.51A.L0650.C99.02$4.2M
Street lighting2024 Opening Amortization Balanceslc.51A.L0650.C99.07$1.5M
Transportation services2024 Opening Net Book Valueslc.51A.L0699.C01.01$47.5M
Transportation services2024 Opening Cost Balanceslc.51A.L0699.C01.02$96.2M
Transportation servicesAdditions and Bettermentsslc.51A.L0699.C01.03$1.6M
Transportation servicesDisposalsslc.51A.L0699.C01.04$29,083
Transportation services2024 Closing Cost Balanceslc.51A.L0699.C01.06$97.8M
Transportation services2024 Opening Amortization Balanceslc.51A.L0699.C01.07$48.7M
Transportation servicesAnnual Amortizationslc.51A.L0699.C01.08$3.1M
Transportation servicesAmortization Disposalslc.51A.L0699.C01.09$26,659
Transportation services2024 Closing Amortization Balanceslc.51A.L0699.C01.10$51.8M
Transportation services2024 Closing Net Book Valueslc.51A.L0699.C01.11$46.0M
Transportation services2024 Opening Net Book Valueslc.51A.L0699.C99.01$47.5M
Transportation services2024 Opening Cost Balanceslc.51A.L0699.C99.02$96.2M
Transportation services2024 Opening Amortization Balanceslc.51A.L0699.C99.07$48.7M
Wastewater collection/conveyance2024 Opening Net Book Valueslc.51A.L0811.C01.01$22.3M
Wastewater collection/conveyance2024 Opening Cost Balanceslc.51A.L0811.C01.02$34.3M
Wastewater collection/conveyanceAdditions and Bettermentsslc.51A.L0811.C01.03$2.2M
Wastewater collection/conveyance2024 Closing Cost Balanceslc.51A.L0811.C01.06$36.5M
Wastewater collection/conveyance2024 Opening Amortization Balanceslc.51A.L0811.C01.07$12.0M
Wastewater collection/conveyanceAnnual Amortizationslc.51A.L0811.C01.08$1.0M
Wastewater collection/conveyance2024 Closing Amortization Balanceslc.51A.L0811.C01.10$13.0M
Wastewater collection/conveyance2024 Closing Net Book Valueslc.51A.L0811.C01.11$23.4M
Wastewater collection/conveyance2024 Opening Net Book Valueslc.51A.L0811.C99.01$22.3M
Wastewater collection/conveyance2024 Opening Cost Balanceslc.51A.L0811.C99.02$34.3M
Wastewater collection/conveyance2024 Opening Amortization Balanceslc.51A.L0811.C99.07$12.0M
Wastewater treatment & disposal2024 Opening Net Book Valueslc.51A.L0812.C01.01$3,184
Wastewater treatment & disposal2024 Opening Cost Balanceslc.51A.L0812.C01.02$788,768
Wastewater treatment & disposal2024 Closing Cost Balanceslc.51A.L0812.C01.06$788,768
Wastewater treatment & disposal2024 Opening Amortization Balanceslc.51A.L0812.C01.07$785,584
Wastewater treatment & disposalAnnual Amortizationslc.51A.L0812.C01.08$2,122
Wastewater treatment & disposal2024 Closing Amortization Balanceslc.51A.L0812.C01.10$787,706
Wastewater treatment & disposal2024 Closing Net Book Valueslc.51A.L0812.C01.11$1,062
Wastewater treatment & disposal2024 Opening Net Book Valueslc.51A.L0812.C99.01$3,184
Wastewater treatment & disposal2024 Opening Cost Balanceslc.51A.L0812.C99.02$788,768
Wastewater treatment & disposal2024 Opening Amortization Balanceslc.51A.L0812.C99.07$785,584
Urban storm sewer system2024 Opening Net Book Valueslc.51A.L0821.C01.01$27.1M
Urban storm sewer system2024 Opening Cost Balanceslc.51A.L0821.C01.02$43.9M
Urban storm sewer system2024 Closing Cost Balanceslc.51A.L0821.C01.06$43.9M
Urban storm sewer system2024 Opening Amortization Balanceslc.51A.L0821.C01.07$16.8M
Urban storm sewer systemAnnual Amortizationslc.51A.L0821.C01.08$815,823
Urban storm sewer system2024 Closing Amortization Balanceslc.51A.L0821.C01.10$17.6M
Urban storm sewer system2024 Closing Net Book Valueslc.51A.L0821.C01.11$26.3M
Urban storm sewer system2024 Opening Net Book Valueslc.51A.L0821.C99.01$27.1M
Urban storm sewer system2024 Opening Cost Balanceslc.51A.L0821.C99.02$43.9M
Urban storm sewer system2024 Opening Amortization Balanceslc.51A.L0821.C99.07$16.8M
Rural storm sewer system2024 Opening Net Book Valueslc.51A.L0822.C01.01$5.4M
Rural storm sewer system2024 Opening Cost Balanceslc.51A.L0822.C01.02$8.2M
Rural storm sewer system2024 Closing Cost Balanceslc.51A.L0822.C01.06$8.2M
Rural storm sewer system2024 Opening Amortization Balanceslc.51A.L0822.C01.07$2.7M
Rural storm sewer systemAnnual Amortizationslc.51A.L0822.C01.08$146,391
Rural storm sewer system2024 Closing Amortization Balanceslc.51A.L0822.C01.10$2.9M
Rural storm sewer system2024 Closing Net Book Valueslc.51A.L0822.C01.11$5.3M
Rural storm sewer system2024 Opening Net Book Valueslc.51A.L0822.C99.01$5.4M
Rural storm sewer system2024 Opening Cost Balanceslc.51A.L0822.C99.02$8.2M
Rural storm sewer system2024 Opening Amortization Balanceslc.51A.L0822.C99.07$2.7M
Water treatment2024 Opening Net Book Valueslc.51A.L0831.C01.01$66,987
Water treatment2024 Opening Cost Balanceslc.51A.L0831.C01.02$121,482
Water treatmentAdditions and Bettermentsslc.51A.L0831.C01.03$72,226
Water treatmentDisposalsslc.51A.L0831.C01.04$49,340
Water treatment2024 Closing Cost Balanceslc.51A.L0831.C01.06$144,368
Water treatment2024 Opening Amortization Balanceslc.51A.L0831.C01.07$54,495
Water treatmentAnnual Amortizationslc.51A.L0831.C01.08$15,465
Water treatmentAmortization Disposalslc.51A.L0831.C01.09$49,340
Water treatment2024 Closing Amortization Balanceslc.51A.L0831.C01.10$20,620
Water treatment2024 Closing Net Book Valueslc.51A.L0831.C01.11$123,748
Water treatment2024 Opening Net Book Valueslc.51A.L0831.C99.01$66,987
Water treatment2024 Opening Cost Balanceslc.51A.L0831.C99.02$121,482
Water treatment2024 Opening Amortization Balanceslc.51A.L0831.C99.07$54,495
Water distribution/transmission2024 Opening Net Book Valueslc.51A.L0832.C01.01$27.6M
Water distribution/transmission2024 Opening Cost Balanceslc.51A.L0832.C01.02$54.5M
Water distribution/transmissionAdditions and Bettermentsslc.51A.L0832.C01.03$592,565
Water distribution/transmissionDisposalsslc.51A.L0832.C01.04$212,472
Water distribution/transmission2024 Closing Cost Balanceslc.51A.L0832.C01.06$54.8M
Water distribution/transmission2024 Opening Amortization Balanceslc.51A.L0832.C01.07$26.9M
Water distribution/transmissionAnnual Amortizationslc.51A.L0832.C01.08$1.4M
Water distribution/transmissionAmortization Disposalslc.51A.L0832.C01.09$36,016
Water distribution/transmission2024 Closing Amortization Balanceslc.51A.L0832.C01.10$28.3M
Water distribution/transmission2024 Closing Net Book Valueslc.51A.L0832.C01.11$26.6M
Water distribution/transmission2024 Opening Net Book Valueslc.51A.L0832.C99.01$27.6M
Water distribution/transmission2024 Opening Cost Balanceslc.51A.L0832.C99.02$54.5M
Water distribution/transmission2024 Opening Amortization Balanceslc.51A.L0832.C99.07$26.9M
Other2024 Opening Net Book Valueslc.51A.L0898.C01.01$9.2M
Other2024 Opening Cost Balanceslc.51A.L0898.C01.02$9.3M
Other2024 Closing Cost Balanceslc.51A.L0898.C01.06$9.3M
Other2024 Opening Amortization Balanceslc.51A.L0898.C01.07$43,692
OtherNot listedslc.51A.L0898.C01.0ANot mappedVehicle & Machinery
Other2024 Closing Amortization Balanceslc.51A.L0898.C01.10$43,692
Other2024 Closing Net Book Valueslc.51A.L0898.C01.11$9.2M
Other2024 Opening Net Book Valueslc.51A.L0898.C99.01$9.2M
Other2024 Opening Cost Balanceslc.51A.L0898.C99.02$9.3M
Other2024 Opening Amortization Balanceslc.51A.L0898.C99.07$43,692
Environmental services2024 Opening Net Book Valueslc.51A.L0899.C01.01$91.7M
Environmental services2024 Opening Cost Balanceslc.51A.L0899.C01.02$151.0M
Environmental servicesAdditions and Bettermentsslc.51A.L0899.C01.03$2.8M
Environmental servicesDisposalsslc.51A.L0899.C01.04$261,812
Environmental services2024 Closing Cost Balanceslc.51A.L0899.C01.06$153.5M
Environmental services2024 Opening Amortization Balanceslc.51A.L0899.C01.07$59.3M
Environmental servicesAnnual Amortizationslc.51A.L0899.C01.08$3.4M
Environmental servicesAmortization Disposalslc.51A.L0899.C01.09$85,356
Environmental services2024 Closing Amortization Balanceslc.51A.L0899.C01.10$62.6M
Environmental services2024 Closing Net Book Valueslc.51A.L0899.C01.11$90.9M
Environmental services2024 Opening Net Book Valueslc.51A.L0899.C99.01$91.7M
Environmental services2024 Opening Cost Balanceslc.51A.L0899.C99.02$151.0M
Environmental services2024 Opening Amortization Balanceslc.51A.L0899.C99.07$59.3M
Parks2024 Opening Net Book Valueslc.51A.L1610.C01.01$6.6M
Parks2024 Opening Cost Balanceslc.51A.L1610.C01.02$9.8M
ParksAdditions and Bettermentsslc.51A.L1610.C01.03$1.7M
ParksDisposalsslc.51A.L1610.C01.04$24,623
Parks2024 Closing Cost Balanceslc.51A.L1610.C01.06$11.5M
Parks2024 Opening Amortization Balanceslc.51A.L1610.C01.07$3.2M
ParksAnnual Amortizationslc.51A.L1610.C01.08$515,850
ParksAmortization Disposalslc.51A.L1610.C01.09$24,623
Parks2024 Closing Amortization Balanceslc.51A.L1610.C01.10$3.7M
Parks2024 Closing Net Book Valueslc.51A.L1610.C01.11$7.8M
Parks2024 Opening Net Book Valueslc.51A.L1610.C99.01$6.6M
Parks2024 Opening Cost Balanceslc.51A.L1610.C99.02$9.8M
Parks2024 Opening Amortization Balanceslc.51A.L1610.C99.07$3.2M
Recreation programs2024 Opening Net Book Valueslc.51A.L1620.C01.01$11.6M
Recreation programs2024 Opening Cost Balanceslc.51A.L1620.C01.02$12.0M
Recreation programsDisposalsslc.51A.L1620.C01.04$101,464
Recreation programs2024 Closing Cost Balanceslc.51A.L1620.C01.06$11.9M
Recreation programs2024 Opening Amortization Balanceslc.51A.L1620.C01.07$348,521
Recreation programsAnnual Amortizationslc.51A.L1620.C01.08$22,628
Recreation programs2024 Closing Amortization Balanceslc.51A.L1620.C01.10$371,149
Recreation programs2024 Closing Net Book Valueslc.51A.L1620.C01.11$11.5M
Recreation programs2024 Opening Net Book Valueslc.51A.L1620.C99.01$11.6M
Recreation programs2024 Opening Cost Balanceslc.51A.L1620.C99.02$12.0M
Recreation programs2024 Opening Amortization Balanceslc.51A.L1620.C99.07$348,521
Recreation facilities - Other2024 Opening Net Book Valueslc.51A.L1634.C01.01$12.9M
Recreation facilities - Other2024 Opening Cost Balanceslc.51A.L1634.C01.02$26.5M
Recreation facilities - Other2024 Closing Cost Balanceslc.51A.L1634.C01.06$26.5M
Recreation facilities - Other2024 Opening Amortization Balanceslc.51A.L1634.C01.07$13.6M
Recreation facilities - OtherAnnual Amortizationslc.51A.L1634.C01.08$906,132
Recreation facilities - Other2024 Closing Amortization Balanceslc.51A.L1634.C01.10$14.5M
Recreation facilities - Other2024 Closing Net Book Valueslc.51A.L1634.C01.11$12.0M
Recreation facilities - Other2024 Opening Net Book Valueslc.51A.L1634.C99.01$12.9M
Recreation facilities - Other2024 Opening Cost Balanceslc.51A.L1634.C99.02$26.5M
Recreation facilities - Other2024 Opening Amortization Balanceslc.51A.L1634.C99.07$13.6M
Libraries2024 Opening Net Book Valueslc.51A.L1640.C01.01$71,602
Libraries2024 Opening Cost Balanceslc.51A.L1640.C01.02$884,263
LibrariesAdditions and Bettermentsslc.51A.L1640.C01.03$118,142
LibrariesDisposalsslc.51A.L1640.C01.04$208,826
Libraries2024 Closing Cost Balanceslc.51A.L1640.C01.06$793,579
Libraries2024 Opening Amortization Balanceslc.51A.L1640.C01.07$812,661
LibrariesAnnual Amortizationslc.51A.L1640.C01.08$65,754
LibrariesAmortization Disposalslc.51A.L1640.C01.09$208,828
Libraries2024 Closing Amortization Balanceslc.51A.L1640.C01.10$669,587
Libraries2024 Closing Net Book Valueslc.51A.L1640.C01.11$123,992
Libraries2024 Opening Net Book Valueslc.51A.L1640.C99.01$71,602
Libraries2024 Opening Cost Balanceslc.51A.L1640.C99.02$884,263
Libraries2024 Opening Amortization Balanceslc.51A.L1640.C99.07$812,661
Cultural services2024 Opening Net Book Valueslc.51A.L1650.C01.01$12,808
Cultural services2024 Opening Cost Balanceslc.51A.L1650.C01.02$36,597
Cultural services2024 Closing Cost Balanceslc.51A.L1650.C01.06$36,597
Cultural services2024 Opening Amortization Balanceslc.51A.L1650.C01.07$23,789
Cultural servicesAnnual Amortizationslc.51A.L1650.C01.08$732
Cultural services2024 Closing Amortization Balanceslc.51A.L1650.C01.10$24,521
Cultural services2024 Closing Net Book Valueslc.51A.L1650.C01.11$12,076
Cultural services2024 Opening Net Book Valueslc.51A.L1650.C99.01$12,808
Cultural services2024 Opening Cost Balanceslc.51A.L1650.C99.02$36,597
Cultural services2024 Opening Amortization Balanceslc.51A.L1650.C99.07$23,789
Recreation and cultural services2024 Opening Net Book Valueslc.51A.L1699.C01.01$31.3M
Recreation and cultural services2024 Opening Cost Balanceslc.51A.L1699.C01.02$49.2M
Recreation and cultural servicesAdditions and Bettermentsslc.51A.L1699.C01.03$1.9M
Recreation and cultural servicesDisposalsslc.51A.L1699.C01.04$334,913
Recreation and cultural services2024 Closing Cost Balanceslc.51A.L1699.C01.06$50.8M
Recreation and cultural services2024 Opening Amortization Balanceslc.51A.L1699.C01.07$18.0M
Recreation and cultural servicesAnnual Amortizationslc.51A.L1699.C01.08$1.5M
Recreation and cultural servicesAmortization Disposalslc.51A.L1699.C01.09$233,451
Recreation and cultural services2024 Closing Amortization Balanceslc.51A.L1699.C01.10$19.3M
Recreation and cultural services2024 Closing Net Book Valueslc.51A.L1699.C01.11$31.5M
Recreation and cultural services2024 Opening Net Book Valueslc.51A.L1699.C99.01$31.3M
Recreation and cultural services2024 Opening Cost Balanceslc.51A.L1699.C99.02$49.2M
Recreation and cultural services2024 Opening Amortization Balanceslc.51A.L1699.C99.07$18.0M
Total Tangible Capital Assets2024 Opening Net Book Valueslc.51A.L9910.C01.01$244.4M
Total Tangible Capital Assets2024 Opening Cost Balanceslc.51A.L9910.C01.02$384.4M
Total Tangible Capital AssetsAdditions and Bettermentsslc.51A.L9910.C01.03$7.2M
Total Tangible Capital AssetsDisposalsslc.51A.L9910.C01.04$636,474
Total Tangible Capital Assets2024 Closing Cost Balanceslc.51A.L9910.C01.06$391.0M
Total Tangible Capital Assets2024 Opening Amortization Balanceslc.51A.L9910.C01.07$140.1M
Total Tangible Capital AssetsAnnual Amortizationslc.51A.L9910.C01.08$9.7M
Total Tangible Capital AssetsAmortization Disposalslc.51A.L9910.C01.09$356,132
Total Tangible Capital Assets2024 Closing Amortization Balanceslc.51A.L9910.C01.10$149.4M
Total Tangible Capital Assets2024 Closing Net Book Valueslc.51A.L9910.C01.11$241.5M
Total Tangible Capital Assets2024 Opening Net Book Valueslc.51A.L9910.C99.01$244.4M
Total Tangible Capital Assets2024 Opening Cost Balanceslc.51A.L9910.C99.02$384.4M
Total Tangible Capital Assets2024 Opening Amortization Balanceslc.51A.L9910.C99.07$140.1M
SCHEDULE OF TANGIBLE CAPITAL ASSETS13 rows
LineColumnSLCAmountText
Land2024 Opening Net Book Value (NBV)slc.51B.L2005.C01.01$38.6M
Land2024 Closing Net Book Value (NBV)slc.51B.L2005.C01.11$38.6M
Land2024 Opening Net Book Valueslc.51B.L2005.C99.01$38.6M
Land improvements2024 Opening Net Book Value (NBV)slc.51B.L2010.C01.01$8.0M
Land improvements2024 Closing Net Book Value (NBV)slc.51B.L2010.C01.11$8.0M
Land improvements2024 Opening Net Book Valueslc.51B.L2010.C99.01$8.0M
Buildings2024 Opening Net Book Value (NBV)slc.51B.L2020.C01.01$25.2M
Buildings2024 Closing Net Book Value (NBV)slc.51B.L2020.C01.11$24.4M
Buildings2024 Opening Net Book Valueslc.51B.L2020.C99.01$25.2M
Machinery and equipment2024 Opening Net Book Value (NBV)slc.51B.L2030.C01.01$1.7M
Machinery and equipment2024 Closing Net Book Value (NBV)slc.51B.L2030.C01.11$1.8M
Machinery and equipment2024 Opening Net Book Valueslc.51B.L2030.C99.01$1.7M
Vehicles2024 Opening Net Book Value (NBV)slc.51B.L2040.C01.01$2.5M

Source: Ontario Financial Information Return (FIR) open data. Municipal comparisons should consider tier and type because upper-tier and lower-tier services can overlap.