Official FIR rows
East Gwillimbury T | 2024
Raw Financial Information Return rows are shown by official FIR schedule. Summary cards appear only when the metric mapping is confidently available.
Revenue
$99.3M
Expenses
$63.0M
Surplus / deficit
$36.2M
Accumulated surplus
$423.3M
FINANCIAL INFORMATION RETURN18 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| Name | Not listed | slc.02X.L0020.C01.02 | Not mapped | Katrina Farnes |
| Telephone | Not listed | slc.02X.L0022.C01.02 | Not mapped | 9054784282 |
| Email (Required) | Not listed | slc.02X.L0028.C01.02 | Not mapped | kfarnes@eastgwillimbury.ca |
| Website address of Municipality | Not listed | slc.02X.L0030.C01.02 | Not mapped | www.eastgwillimbury.ca |
| Households | Not listed | slc.02X.L0040.C01.01 | $13,525 | |
| Households | Not listed | slc.02X.L0040.C01.02 | Not mapped | MPAC |
| Population | Not listed | slc.02X.L0041.C01.01 | $41,647 | |
| Population | Not listed | slc.02X.L0041.C01.02 | Not mapped | Municipal |
| Youth Population | Not listed | slc.02X.L0042.C01.01 | $1,550 | |
| Youth Population | Not listed | slc.02X.L0042.C01.02 | Not mapped | MPAC |
| Schedule 54:Cashflow - Direct or Indirect Method chosen | Not listed | slc.02X.L0075.C01.02 | Not mapped | INDIRECT |
| Method used to allocate Program Support to other functions in Sch | Not listed | slc.02X.L0077.C01.02 | Not mapped | Percentage of Total Expenditures |
| Municipal Treasurer | Not listed | slc.02X.L0090.C01.02 | Not mapped | Warren Marshall |
| Municipal Auditor | Not listed | slc.02X.L0091.C01.02 | Not mapped | Andrew Grossi |
| Municipal Audit Firm | Not listed | slc.02X.L0092.C01.02 | Not mapped | KPMG |
| Municipal Treasurer Email (Required) | Not listed | slc.02X.L0093.C01.02 | Not mapped | wmarshall@eastgwillimbury.ca |
| Date | Not listed | slc.02X.L0094.C01.02 | Not mapped | 2025-07-17 |
| Municipal Auditor's Email (Required) | Not listed | slc.02X.L0095.C01.02 | Not mapped | agrossi@kpmg.ca |
CONSOLIDATED STATEMENT OF OPERATIONS: REVENUE49 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| Taxation - Own purposes (SLC 26 9199 04 - 72 2899 07) For UT (SLC | Own Purposes Revenue | slc.10X.L0299.C01.01 | $33.3M | |
| Payments-in-lieu of taxation (SLC 26 9599 08) For UT (SLC 28 0299 | Own Purposes Revenue | slc.10X.L0499.C01.01 | $574,713 | |
| Ontario Municipal Partnership Fund (OMPF) | Own Purposes Revenue | slc.10X.L0620.C01.01 | $105,300 | |
| Subtotal | Own Purposes Revenue | slc.10X.L0699.C01.01 | $105,300 | |
| Ontario conditional grants (SLC 12 9910 01) | Own Purposes Revenue | slc.10X.L0810.C01.01 | $282,698 | |
| Ontario grants for tangible capital assets (SLC 12 9910 05) | Own Purposes Revenue | slc.10X.L0815.C01.01 | $756,136 | |
| Canada grants for tangible capital assets (SLC 12 9910 06) | Own Purposes Revenue | slc.10X.L0825.C01.01 | $970,926 | |
| Conditional Grants Subtotal | Own Purposes Revenue | slc.10X.L0899.C01.01 | $2.0M | |
| Revenue from other municipalities (SLC 12 9910 03) | Own Purposes Revenue | slc.10X.L1099.C01.01 | $764,838 | |
| Total user fees and service charges (SLC 12 9910 04) | Own Purposes Revenue | slc.10X.L1299.C01.01 | $17.1M | |
| Licences and permits | Own Purposes Revenue | slc.10X.L1420.C01.01 | $2.1M | |
| Building Permits | Own Purposes Revenue | slc.10X.L1421.C01.01 | $1.5M | |
| Rents, concessions and franchises | Own Purposes Revenue | slc.10X.L1430.C01.01 | $986,521 | |
| Royalties | Own Purposes Revenue | slc.10X.L1431.C01.01 | $10,907 | |
| Licences, permits, rents, etc. Subtotal | Own Purposes Revenue | slc.10X.L1499.C01.01 | $4.6M | |
| Provincial Offences Act (POA) Municipality which administers POA | Own Purposes Revenue | slc.10X.L1605.C01.01 | $4,002 | |
| Other Fines | Own Purposes Revenue | slc.10X.L1610.C01.01 | $129,480 | |
| Penalties and interest on taxes | Own Purposes Revenue | slc.10X.L1620.C01.01 | $1.2M | |
| Fines and Penalties Subtotal | Own Purposes Revenue | slc.10X.L1699.C01.01 | $1.3M | |
| Investment income | Own Purposes Revenue | slc.10X.L1805.C01.01 | $4.8M | |
| Gain/loss on sale of land and capital assets | Own Purposes Revenue | slc.10X.L1811.C01.01 | $701,126 | |
| Deferred revenue earned (Development Charges)(SLC 60 1025 01 + SL | Own Purposes Revenue | slc.10X.L1812.C01.01 | $29.7M | |
| Donations | Own Purposes Revenue | slc.10X.L1830.C01.01 | $48,971 | |
| Donated tangible capital assets (SLC 53 0610 01) | Own Purposes Revenue | slc.10X.L1831.C01.01 | $2.9M | |
| Other | Own Purposes Revenue | slc.10X.L1890.C01.01 | $79,563 | |
| Other | Not listed | slc.10X.L1890.C01.0A | Not mapped | Front End Recovery |
| Other | Own Purposes Revenue | slc.10X.L1891.C01.01 | $198,589 | |
| Other | Not listed | slc.10X.L1891.C01.0A | Not mapped | CCC |
| Other | Own Purposes Revenue | slc.10X.L1892.C01.01 | $97,482 | |
| Other | Not listed | slc.10X.L1892.C01.0A | Not mapped | Other Sales |
| Other | Own Purposes Revenue | slc.10X.L1893.C01.01 | $666,284 | |
| Other | Not listed | slc.10X.L1893.C01.0A | Not mapped | Recovery from Developers |
| Other | Own Purposes Revenue | slc.10X.L1894.C01.01 | $341,483 | |
| Other | Not listed | slc.10X.L1894.C01.0A | Not mapped | Other Revenue |
| Other | Own Purposes Revenue | slc.10X.L1895.C01.01 | $31,990 | |
| Other | Not listed | slc.10X.L1895.C01.0A | Not mapped | Sponsorships |
| Other | Own Purposes Revenue | slc.10X.L1896.C01.01 | $47 | |
| Other | Not listed | slc.10X.L1896.C01.0A | Not mapped | Rounding |
| Other revenue Subtotal | Own Purposes Revenue | slc.10X.L1899.C01.01 | $39.6M | |
| PLUS: Total revenues (SLC 10 9910 01) | Own Purposes Revenue | slc.10X.L2010.C01.01 | $99.3M | |
| LESS: Total expenses (SLC 40 9910 11) | Own Purposes Revenue | slc.10X.L2020.C01.01 | $63.0M | |
| Accum. Surplus (Deficit), Before Remeas. Gains (Losses) - Begin Yr | Own Purposes Revenue | slc.10X.L2060.C01.01 | $384.1M | |
| Restated Accumulated Surplus (Deficit) - Begin Yr | Own Purposes Revenue | slc.10X.L2062.C01.01 | $384.1M | |
| Annual Surplus / (Deficit), Before Remeasurement Gains (Losses) | Own Purposes Revenue | slc.10X.L2099.C01.01 | $36.2M | |
| Canada Community - Building Fund for Capital Expenses | Own Purposes Revenue | slc.10X.L4099.C01.01 | $970,926 | |
| Canada Community - Building Fund Recognized in the Year | Own Purposes Revenue | slc.10X.L4299.C01.01 | $970,926 | |
| Total Revenues | Own Purposes Revenue | slc.10X.L9910.C01.01 | $99.3M | |
| Property Taxation Subtotal | Own Purposes Revenue | slc.10X.L9940.C01.01 | $33.9M | |
| Accum. Surplus (Deficit) Before Remeas. Gains (Losses)-End Yr | Own Purposes Revenue | slc.10X.L9950.C01.01 | $420.3M |
GRANTS, USER FEES AND SERVICE CHARGES45 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| General government | Ontario Conditional Grants | slc.12X.L0299.C01.01 | $1,356 | |
| General government | User Fees and Service Charges | slc.12X.L0299.C01.04 | $192,734 | |
| General government | Ontario Grants - Tangible Capital Assets | slc.12X.L0299.C01.05 | $22,369 | |
| Fire | Ontario Conditional Grants | slc.12X.L0410.C01.01 | $2,509 | |
| Fire | Other Municipalities | slc.12X.L0410.C01.03 | $107,825 | |
| Fire | User Fees and Service Charges | slc.12X.L0410.C01.04 | $110,572 | |
| Building permit and inspection services | User Fees and Service Charges | slc.12X.L0445.C01.04 | $3,200 | |
| Protection Services | Ontario Conditional Grants | slc.12X.L0499.C01.01 | $2,509 | |
| Protection Services | Other Municipalities | slc.12X.L0499.C01.03 | $107,825 | |
| Protection Services | User Fees and Service Charges | slc.12X.L0499.C01.04 | $113,772 | |
| Roads - paved | Ontario Grants - Tangible Capital Assets | slc.12X.L0611.C01.05 | $729,335 | |
| Roads - paved | Canada Grants - Tangible Capital Assets | slc.12X.L0611.C01.06 | $970,926 | |
| Roadways - traffic operations & roadside | Other Municipalities | slc.12X.L0614.C01.03 | $656,895 | |
| Transportation Services | Other Municipalities | slc.12X.L0699.C01.03 | $656,895 | |
| Transportation Services | Ontario Grants - Tangible Capital Assets | slc.12X.L0699.C01.05 | $729,335 | |
| Transportation Services | Canada Grants - Tangible Capital Assets | slc.12X.L0699.C01.06 | $970,926 | |
| Wastewater collection/conveyance | User Fees and Service Charges | slc.12X.L0811.C01.04 | $6.5M | |
| Water treatment | User Fees and Service Charges | slc.12X.L0831.C01.04 | $9.2M | |
| Water distribution/transmission | Ontario Conditional Grants | slc.12X.L0832.C01.01 | $2,419 | |
| Waste diversion | Ontario Conditional Grants | slc.12X.L0860.C01.01 | $172,938 | |
| Environmental Services | Ontario Conditional Grants | slc.12X.L0899.C01.01 | $175,357 | |
| Environmental Services | User Fees and Service Charges | slc.12X.L0899.C01.04 | $15.7M | |
| Parks | Ontario Conditional Grants | slc.12X.L1610.C01.01 | $6,397 | |
| Parks | User Fees and Service Charges | slc.12X.L1610.C01.04 | $84,257 | |
| Parks | Ontario Grants - Tangible Capital Assets | slc.12X.L1610.C01.05 | -$2,314 | |
| Recreation programs | Ontario Conditional Grants | slc.12X.L1620.C01.01 | $17,694 | |
| Recreation programs | Other Municipalities | slc.12X.L1620.C01.03 | $118 | |
| Recreation programs | User Fees and Service Charges | slc.12X.L1620.C01.04 | $885,899 | |
| Recreation programs | Ontario Grants - Tangible Capital Assets | slc.12X.L1620.C01.05 | $6,746 | |
| Recreation facilities - Other | Ontario Conditional Grants | slc.12X.L1634.C01.01 | $10,000 | |
| Libraries | Ontario Conditional Grants | slc.12X.L1640.C01.01 | $34,792 | |
| Libraries | User Fees and Service Charges | slc.12X.L1640.C01.04 | $9,125 | |
| Recreation and Cultural Services | Ontario Conditional Grants | slc.12X.L1699.C01.01 | $68,883 | |
| Recreation and Cultural Services | Other Municipalities | slc.12X.L1699.C01.03 | $118 | |
| Recreation and Cultural Services | User Fees and Service Charges | slc.12X.L1699.C01.04 | $979,281 | |
| Recreation and Cultural Services | Ontario Grants - Tangible Capital Assets | slc.12X.L1699.C01.05 | $4,432 | |
| Planning and zoning | Ontario Conditional Grants | slc.12X.L1810.C01.01 | $34,593 | |
| Planning and zoning | User Fees and Service Charges | slc.12X.L1810.C01.04 | $88,424 | |
| Planning and Development | Ontario Conditional Grants | slc.12X.L1899.C01.01 | $34,593 | |
| Planning and Development | User Fees and Service Charges | slc.12X.L1899.C01.04 | $88,424 | |
| Total | Ontario Conditional Grants | slc.12X.L9910.C01.01 | $282,698 | |
| Total | Other Municipalities | slc.12X.L9910.C01.03 | $764,838 | |
| Total | User Fees and Service Charges | slc.12X.L9910.C01.04 | $17.1M | |
| Total | Ontario Grants - Tangible Capital Assets | slc.12X.L9910.C01.05 | $756,136 | |
| Total | Canada Grants - Tangible Capital Assets | slc.12X.L9910.C01.06 | $970,926 |
TAXATION INFORMATION66 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| N New Multi-Residential | Not listed | slc.20X.L0202.C01.02 | Not mapped | N |
| G Parking Lot (Includes CJ,CR,CX,CY,CZ) | Not listed | slc.20X.L0205.C01.02 | Not mapped | N |
| D Office Building | Not listed | slc.20X.L0210.C01.02 | Not mapped | N |
| S Shopping Centre | Not listed | slc.20X.L0215.C01.02 | Not mapped | N |
| L Large Industrial | Not listed | slc.20X.L0220.C01.02 | Not mapped | N |
| Other | Not listed | slc.20X.L0225.C01.02 | Not mapped | N |
| M Multi-Residential | Exit capping immediately | slc.20X.L0320.C02.01 | Not mapped | Y |
| C Commercial | Exit capping immediately | slc.20X.L0330.C02.01 | Not mapped | Y |
| I Industrial | Exit capping immediately | slc.20X.L0340.C02.01 | Not mapped | Y |
| C Commercial | Grad. Tax Rates in Effect? | slc.20X.L0610.C03.02 | Not mapped | N |
| G Parking Lot | Grad. Tax Rates in Effect? | slc.20X.L0611.C03.02 | Not mapped | N |
| D Office Building | Grad. Tax Rates in Effect? | slc.20X.L0612.C03.02 | Not mapped | N |
| S Shopping Centre | Grad. Tax Rates in Effect? | slc.20X.L0613.C03.02 | Not mapped | N |
| I Industrial | Grad. Tax Rates in Effect? | slc.20X.L0620.C03.02 | Not mapped | N |
| L Large Industrial | Grad. Tax Rates in Effect? | slc.20X.L0621.C03.02 | Not mapped | N |
| R Residential | Phase-In Program in Effect? | slc.20X.L0805.C04.02 | Not mapped | N |
| M Multi-Residential | Phase-In Program in Effect? | slc.20X.L0810.C04.02 | Not mapped | N |
| N New Multi-Residential | Phase-In Program in Effect? | slc.20X.L0815.C04.02 | Not mapped | N |
| C Commercial (Includes G, D, S) | Phase-In Program in Effect? | slc.20X.L0820.C04.02 | Not mapped | N |
| I Industrial (Includes L) | Phase-In Program in Effect? | slc.20X.L0840.C04.02 | Not mapped | N |
| F Farmland | Phase-In Program in Effect? | slc.20X.L0850.C04.02 | Not mapped | N |
| T Managed Forest | Phase-In Program in Effect? | slc.20X.L0855.C04.02 | Not mapped | N |
| P Pipeline | Phase-In Program in Effect? | slc.20X.L0860.C04.02 | Not mapped | N |
| Rebate percentage for eligible charities (SLC 72 2099 xx) | Not listed | slc.20X.L1010.C05.02 | 0.4 | |
| R Residential | Installments | slc.20X.L1210.C06.02 | $2 | |
| R Residential | First Due Date | slc.20X.L1210.C06.03 | Not mapped | 20240229 |
| R Residential | Last Due Date | slc.20X.L1210.C06.04 | Not mapped | 20240430 |
| R Residential | Installments | slc.20X.L1210.C06.05 | $2 | |
| R Residential | First Due Date | slc.20X.L1210.C06.06 | Not mapped | 20240830 |
| R Residential | Last Due Date | slc.20X.L1210.C06.07 | Not mapped | 20241031 |
| M Multi-Residential | Installments | slc.20X.L1220.C06.02 | $2 | |
| M Multi-Residential | First Due Date | slc.20X.L1220.C06.03 | Not mapped | 20240229 |
| M Multi-Residential | Last Due Date | slc.20X.L1220.C06.04 | Not mapped | 20240430 |
| M Multi-Residential | Installments | slc.20X.L1220.C06.05 | $2 | |
| M Multi-Residential | First Due Date | slc.20X.L1220.C06.06 | Not mapped | 20240830 |
| M Multi-Residential | Last Due Date | slc.20X.L1220.C06.07 | Not mapped | 20241031 |
| F Farmland | Installments | slc.20X.L1230.C06.02 | $2 | |
| F Farmland | First Due Date | slc.20X.L1230.C06.03 | Not mapped | 20240229 |
| F Farmland | Last Due Date | slc.20X.L1230.C06.04 | Not mapped | 20240430 |
| F Farmland | Installments | slc.20X.L1230.C06.05 | $2 | |
| F Farmland | First Due Date | slc.20X.L1230.C06.06 | Not mapped | 20240830 |
| F Farmland | Last Due Date | slc.20X.L1230.C06.07 | Not mapped | 20241031 |
| T Managed Forest | Installments | slc.20X.L1240.C06.02 | $2 | |
| T Managed Forest | First Due Date | slc.20X.L1240.C06.03 | Not mapped | 20240229 |
| T Managed Forest | Last Due Date | slc.20X.L1240.C06.04 | Not mapped | 20240430 |
| T Managed Forest | Installments | slc.20X.L1240.C06.05 | $2 | |
| T Managed Forest | First Due Date | slc.20X.L1240.C06.06 | Not mapped | 20240830 |
| T Managed Forest | Last Due Date | slc.20X.L1240.C06.07 | Not mapped | 20241031 |
| C Commercial | Installments | slc.20X.L1250.C06.02 | $2 | |
| C Commercial | First Due Date | slc.20X.L1250.C06.03 | Not mapped | 20240229 |
| C Commercial | Last Due Date | slc.20X.L1250.C06.04 | Not mapped | 20240430 |
| C Commercial | Installments | slc.20X.L1250.C06.05 | $2 | |
| C Commercial | First Due Date | slc.20X.L1250.C06.06 | Not mapped | 20240830 |
| C Commercial | Last Due Date | slc.20X.L1250.C06.07 | Not mapped | 20241031 |
| I Industrial | Installments | slc.20X.L1260.C06.02 | $2 | |
| I Industrial | First Due Date | slc.20X.L1260.C06.03 | Not mapped | 20240229 |
| I Industrial | Last Due Date | slc.20X.L1260.C06.04 | Not mapped | 20240430 |
| I Industrial | Installments | slc.20X.L1260.C06.05 | $2 | |
| I Industrial | First Due Date | slc.20X.L1260.C06.06 | Not mapped | 20240830 |
| I Industrial | Last Due Date | slc.20X.L1260.C06.07 | Not mapped | 20241031 |
| P Pipeline | Installments | slc.20X.L1270.C06.02 | $2 | |
| P Pipeline | First Due Date | slc.20X.L1270.C06.03 | Not mapped | 20240229 |
| P Pipeline | Last Due Date | slc.20X.L1270.C06.04 | Not mapped | 20240430 |
| P Pipeline | Installments | slc.20X.L1270.C06.05 | $2 | |
| P Pipeline | First Due Date | slc.20X.L1270.C06.06 | Not mapped | 20240830 |
| P Pipeline | Last Due Date | slc.20X.L1270.C06.07 | Not mapped | 20241031 |
MUNICIPAL AND SCHOOL BOARD TAXATION25 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| Adjustments for properties, shared as if Payment-In-Lieu (Hydro p | LT / ST | slc.22D.L7010.C01.12 | $9,513 | |
| Adjustments for properties, shared as if Payment-In-Lieu (Hydro p | Education Taxes | slc.22D.L7010.C01.14 | -$9,513 | |
| Railway rights-of-way (RTC = W) | LT / ST | slc.22D.L8045.C01.12 | $27,827 | |
| Railway rights-of-way (RTC = W) | TOTAL | slc.22D.L8045.C01.15 | $27,827 | |
| Utility transmission and utility corridors (RTC = U) | LT / ST | slc.22D.L8050.C01.12 | $9,530 | |
| Utility transmission and utility corridors (RTC = U) | TOTAL | slc.22D.L8050.C01.15 | $9,530 | |
| Other | Not listed | slc.22D.L8097.C01.0A | Not mapped | Tax Accruals (Supplementary Billing) |
| Other | LT / ST | slc.22D.L8097.C01.12 | -$72,716 | |
| Other | TOTAL | slc.22D.L8097.C01.15 | -$72,716 | |
| Total of all supplementary taxes (Supps, Omits, Section 359) | LT / ST | slc.22D.L9799.C01.12 | $625,938 | |
| Total of all supplementary taxes (Supps, Omits, Section 359) | UT | slc.22D.L9799.C01.13 | $668,450 | |
| Total of all supplementary taxes (Supps, Omits, Section 359) | Education Taxes | slc.22D.L9799.C01.14 | $336,676 | |
| Total of all supplementary taxes (Supps, Omits, Section 359) | TOTAL | slc.22D.L9799.C01.15 | $1.6M | |
| Amount Added to Tax Bill | LT / ST | slc.22D.L9890.C01.12 | -$72,716 | |
| Amount Added to Tax Bill | TOTAL | slc.22D.L9890.C01.15 | -$72,716 | |
| Other Taxation Amounts | LT / ST | slc.22D.L9892.C01.12 | $37,357 | |
| Other Taxation Amounts | TOTAL | slc.22D.L9892.C01.15 | $37,357 | |
| Total Levied by Tax Rate | LT / ST | slc.22D.L9910.C01.12 | $33.3M | |
| Total Levied by Tax Rate | UT | slc.22D.L9910.C01.13 | $35.5M | |
| Total Levied by Tax Rate | Education Taxes | slc.22D.L9910.C01.14 | $19.6M | |
| Total Levied by Tax Rate | TOTAL | slc.22D.L9910.C01.15 | $88.4M | |
| Total Levies | LT / ST | slc.22D.L9990.C01.12 | $33.3M | |
| Total Levies | UT | slc.22D.L9990.C01.13 | $35.5M | |
| Total Levies | Education Taxes | slc.22D.L9990.C01.14 | $19.6M | |
| Total Levies | TOTAL | slc.22D.L9990.C01.15 | $88.4M |
PAYMENTS-IN-LIEU OF TAXATION17 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| Railway rights-of-way (RTC = W) - from Ontario Enterprises | LT / ST | slc.24D.L8045.C01.12 | $10,343 | |
| Railway rights-of-way (RTC = W) - from Ontario Enterprises | UT | slc.24D.L8045.C01.13 | $11,308 | |
| Railway rights-of-way (RTC = W) - from Ontario Enterprises | TOTAL | slc.24D.L8045.C01.15 | $21,651 | |
| Utility transmission and utility corridors (RTC = U) - from Ontar | LT / ST | slc.24D.L8050.C01.12 | $9,530 | |
| Utility transmission and utility corridors (RTC = U) - from Ontar | UT | slc.24D.L8050.C01.13 | $2,583 | |
| Utility transmission and utility corridors (RTC = U) - from Ontar | TOTAL | slc.24D.L8050.C01.15 | $12,113 | |
| Other Payments-In-Lieu Amounts | LT / ST | slc.24D.L9892.C01.12 | $19,873 | |
| Other Payments-In-Lieu Amounts | UT | slc.24D.L9892.C01.13 | $13,891 | |
| Other Payments-In-Lieu Amounts | TOTAL | slc.24D.L9892.C01.15 | $33,764 | |
| Total PILS Levied by Tax Rate | LT / ST | slc.24D.L9910.C01.12 | $247,386 | |
| Total PILS Levied by Tax Rate | UT | slc.24D.L9910.C01.13 | $263,508 | |
| Total PILS Levied by Tax Rate | Education PILS | slc.24D.L9910.C01.14 | $307,454 | |
| Total PILS Levied by Tax Rate | TOTAL | slc.24D.L9910.C01.15 | $818,348 | |
| Total PILS Levied | LT / ST | slc.24D.L9990.C01.12 | $267,259 | |
| Total PILS Levied | UT | slc.24D.L9990.C01.13 | $277,399 | |
| Total PILS Levied | Education PILS | slc.24D.L9990.C01.14 | $307,454 | |
| Total PILS Levied | TOTAL | slc.24D.L9990.C01.15 | $852,112 |
TAXATION AND PAYMENTS-IN-LIEU SUMMARY215 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| Residential | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0010.C01.02 | $8.6B | |
| Residential | Total Taxes | slc.26A.L0010.C01.03 | $73.8M | |
| Residential | Municipal Taxes LT / ST | slc.26A.L0010.C01.04 | $29.3M | |
| Residential | Municipal Taxes UT | slc.26A.L0010.C01.05 | $31.2M | |
| Residential | Education Taxes | slc.26A.L0010.C01.06 | $13.2M | |
| Residential | ENG - Public | slc.26A.L0010.C01.07 | $11.9M | |
| Residential | FRE - Public | slc.26A.L0010.C01.08 | $20,052 | |
| Residential | ENG - Separate | slc.26A.L0010.C01.09 | $1.3M | |
| Residential | FRE - Separate | slc.26A.L0010.C01.10 | $41,403 | |
| Residential | Taxable Asmt. (CVA) | slc.26A.L0010.C01.16 | $8.6B | |
| Residential | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0010.C01.17 | $8.6B | |
| Residential | Phase-In Taxable Asmt. (CVA) | slc.26A.L0010.C01.18 | $8.6B | |
| Multi-residential | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0050.C01.02 | $22.8M | |
| Multi-residential | Total Taxes | slc.26A.L0050.C01.03 | $194,965 | |
| Multi-residential | Municipal Taxes LT / ST | slc.26A.L0050.C01.04 | $77,504 | |
| Multi-residential | Municipal Taxes UT | slc.26A.L0050.C01.05 | $82,555 | |
| Multi-residential | Education Taxes | slc.26A.L0050.C01.06 | $34,906 | |
| Multi-residential | ENG - Public | slc.26A.L0050.C01.07 | $33,964 | |
| Multi-residential | ENG - Separate | slc.26A.L0050.C01.09 | $942 | |
| Multi-residential | Taxable Asmt. (CVA) | slc.26A.L0050.C01.16 | $22.8M | |
| Multi-residential | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0050.C01.17 | $22.8M | |
| Multi-residential | Phase-In Taxable Asmt. (CVA) | slc.26A.L0050.C01.18 | $22.8M | |
| Farmland | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0110.C01.02 | $82.2M | |
| Farmland | Total Taxes | slc.26A.L0110.C01.03 | $702,495 | |
| Farmland | Municipal Taxes LT / ST | slc.26A.L0110.C01.04 | $279,260 | |
| Farmland | Municipal Taxes UT | slc.26A.L0110.C01.05 | $297,461 | |
| Farmland | Education Taxes | slc.26A.L0110.C01.06 | $125,774 | |
| Farmland | ENG - Public | slc.26A.L0110.C01.07 | $122,857 | |
| Farmland | FRE - Public | slc.26A.L0110.C01.08 | $1,740 | |
| Farmland | ENG - Separate | slc.26A.L0110.C01.09 | $1,177 | |
| Farmland | Taxable Asmt. (CVA) | slc.26A.L0110.C01.16 | $328.8M | |
| Farmland | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0110.C01.17 | $82.2M | |
| Farmland | Phase-In Taxable Asmt. (CVA) | slc.26A.L0110.C01.18 | $328.8M | |
| Managed forests | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0140.C01.02 | $4.2M | |
| Managed forests | Total Taxes | slc.26A.L0140.C01.03 | $36,081 | |
| Managed forests | Municipal Taxes LT / ST | slc.26A.L0140.C01.04 | $14,343 | |
| Managed forests | Municipal Taxes UT | slc.26A.L0140.C01.05 | $15,278 | |
| Managed forests | Education Taxes | slc.26A.L0140.C01.06 | $6,460 | |
| Managed forests | ENG - Public | slc.26A.L0140.C01.07 | $6,111 | |
| Managed forests | ENG - Separate | slc.26A.L0140.C01.09 | $348 | |
| Managed forests | FRE - Separate | slc.26A.L0140.C01.10 | $1 | |
| Managed forests | Taxable Asmt. (CVA) | slc.26A.L0140.C01.16 | $16.9M | |
| Managed forests | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0140.C01.17 | $4.2M | |
| Managed forests | Phase-In Taxable Asmt. (CVA) | slc.26A.L0140.C01.18 | $16.9M | |
| Commercial | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0210.C01.02 | $516.8M | |
| Commercial | Total Taxes | slc.26A.L0210.C01.03 | $7.2M | |
| Commercial | Municipal Taxes LT / ST | slc.26A.L0210.C01.04 | $1.8M | |
| Commercial | Municipal Taxes UT | slc.26A.L0210.C01.05 | $1.9M | |
| Commercial | Education Taxes | slc.26A.L0210.C01.06 | $3.5M | |
| Commercial | ENG - Public | slc.26A.L0210.C01.07 | $2.5M | |
| Commercial | FRE - Public | slc.26A.L0210.C01.08 | $14,019 | |
| Commercial | ENG - Separate | slc.26A.L0210.C01.09 | $1.0M | |
| Commercial | FRE - Separate | slc.26A.L0210.C01.10 | $36,230 | |
| Commercial | Taxable Asmt. (CVA) | slc.26A.L0210.C01.16 | $401.3M | |
| Commercial | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0210.C01.17 | $516.8M | |
| Commercial | Phase-In Taxable Asmt. (CVA) | slc.26A.L0210.C01.18 | $401.3M | |
| Shopping centre | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0340.C01.02 | $178.1M | |
| Shopping centre | Total Taxes | slc.26A.L0340.C01.03 | $2.4M | |
| Shopping centre | Municipal Taxes LT / ST | slc.26A.L0340.C01.04 | $604,933 | |
| Shopping centre | Municipal Taxes UT | slc.26A.L0340.C01.05 | $644,355 | |
| Shopping centre | Education Taxes | slc.26A.L0340.C01.06 | $1.2M | |
| Shopping centre | ENG - Public | slc.26A.L0340.C01.07 | $826,235 | |
| Shopping centre | FRE - Public | slc.26A.L0340.C01.08 | $4,671 | |
| Shopping centre | ENG - Separate | slc.26A.L0340.C01.09 | $333,544 | |
| Shopping centre | FRE - Separate | slc.26A.L0340.C01.10 | $12,071 | |
| Shopping centre | Taxable Asmt. (CVA) | slc.26A.L0340.C01.16 | $133.7M | |
| Shopping centre | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0340.C01.17 | $178.1M | |
| Shopping centre | Phase-In Taxable Asmt. (CVA) | slc.26A.L0340.C01.18 | $133.7M | |
| Industrial | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0510.C01.02 | $113.8M | |
| Industrial | Total Taxes | slc.26A.L0510.C01.03 | $1.6M | |
| Industrial | Municipal Taxes LT / ST | slc.26A.L0510.C01.04 | $386,650 | |
| Industrial | Municipal Taxes UT | slc.26A.L0510.C01.05 | $411,849 | |
| Industrial | Education Taxes | slc.26A.L0510.C01.06 | $788,311 | |
| Industrial | ENG - Public | slc.26A.L0510.C01.07 | $553,607 | |
| Industrial | FRE - Public | slc.26A.L0510.C01.08 | $3,130 | |
| Industrial | ENG - Separate | slc.26A.L0510.C01.09 | $223,486 | |
| Industrial | FRE - Separate | slc.26A.L0510.C01.10 | $8,088 | |
| Industrial | Taxable Asmt. (CVA) | slc.26A.L0510.C01.16 | $89.4M | |
| Industrial | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0510.C01.17 | $113.8M | |
| Industrial | Phase-In Taxable Asmt. (CVA) | slc.26A.L0510.C01.18 | $89.4M | |
| Large industrial | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0610.C01.02 | $54.5M | |
| Large industrial | Total Taxes | slc.26A.L0610.C01.03 | $674,698 | |
| Large industrial | Municipal Taxes LT / ST | slc.26A.L0610.C01.04 | $185,274 | |
| Large industrial | Municipal Taxes UT | slc.26A.L0610.C01.05 | $197,348 | |
| Large industrial | Education Taxes | slc.26A.L0610.C01.06 | $292,076 | |
| Large industrial | ENG - Public | slc.26A.L0610.C01.07 | $205,116 | |
| Large industrial | FRE - Public | slc.26A.L0610.C01.08 | $1,160 | |
| Large industrial | ENG - Separate | slc.26A.L0610.C01.09 | $82,804 | |
| Large industrial | FRE - Separate | slc.26A.L0610.C01.10 | $2,997 | |
| Large industrial | Taxable Asmt. (CVA) | slc.26A.L0610.C01.16 | $33.2M | |
| Large industrial | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0610.C01.17 | $54.5M | |
| Large industrial | Phase-In Taxable Asmt. (CVA) | slc.26A.L0610.C01.18 | $33.2M | |
| Pipelines | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0710.C01.02 | $12.9M | |
| Pipelines | Total Taxes | slc.26A.L0710.C01.03 | $213,661 | |
| Pipelines | Municipal Taxes LT / ST | slc.26A.L0710.C01.04 | $43,748 | |
| Pipelines | Municipal Taxes UT | slc.26A.L0710.C01.05 | $46,599 | |
| Pipelines | Education Taxes | slc.26A.L0710.C01.06 | $123,314 | |
| Pipelines | ENG - Public | slc.26A.L0710.C01.07 | $86,600 | |
| Pipelines | FRE - Public | slc.26A.L0710.C01.08 | $490 | |
| Pipelines | ENG - Separate | slc.26A.L0710.C01.09 | $34,960 | |
| Pipelines | FRE - Separate | slc.26A.L0710.C01.10 | $1,265 | |
| Pipelines | Taxable Asmt. (CVA) | slc.26A.L0710.C01.16 | $14.0M | |
| Pipelines | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0710.C01.17 | $12.9M | |
| Pipelines | Phase-In Taxable Asmt. (CVA) | slc.26A.L0710.C01.18 | $14.0M | |
| Commercial | PIL Asmt. (Wtd & Disc CVA) | slc.26A.L1210.C02.02 | $72.8M | |
| Commercial | TOTAL PILS Levied | slc.26A.L1210.C02.03 | $818,348 | |
| Commercial | LT / ST | slc.26A.L1210.C02.04 | $247,386 | |
| Commercial | UT | slc.26A.L1210.C02.05 | $263,508 | |
| Commercial | Education PILS | slc.26A.L1210.C02.06 | $307,454 | |
| Commercial | PIL Asmt. (CVA) | slc.26A.L1210.C02.16 | $55.3M | |
| Commercial | Phase-In PIL Asmt. (Wtd & Disc CVA) | slc.26A.L1210.C02.17 | $72.8M | |
| Commercial | Phase-In PIL Asmt. (CVA) | slc.26A.L1210.C02.18 | $55.3M | |
| Legislated percentage of education taxes distributed to each scho | Education Taxes | slc.26A.L9010.C01.06 | Not mapped | 100.000% |
| Legislated percentage of education taxes distributed to each scho | ENG - Public | slc.26A.L9010.C01.07 | Not mapped | 70.227% |
| Legislated percentage of education taxes distributed to each scho | FRE - Public | slc.26A.L9010.C01.08 | Not mapped | 0.397% |
| Legislated percentage of education taxes distributed to each scho | ENG - Separate | slc.26A.L9010.C01.09 | Not mapped | 28.350% |
| Legislated percentage of education taxes distributed to each scho | FRE - Separate | slc.26A.L9010.C01.10 | Not mapped | 1.026% |
| Legislated percentage of education taxes distributed to each scho | Other | slc.26A.L9010.C01.11 | Not mapped | 0.000% |
| Residential Subtotal | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L9110.C01.02 | $8.7B | |
| Residential Subtotal | Total Taxes | slc.26A.L9110.C01.03 | $74.7M | |
| Residential Subtotal | Municipal Taxes LT / ST | slc.26A.L9110.C01.04 | $29.7M | |
| Residential Subtotal | Municipal Taxes UT | slc.26A.L9110.C01.05 | $31.6M | |
| Residential Subtotal | Education Taxes | slc.26A.L9110.C01.06 | $13.4M | |
| Residential Subtotal | ENG - Public | slc.26A.L9110.C01.07 | $12.0M | |
| Residential Subtotal | FRE - Public | slc.26A.L9110.C01.08 | $21,792 | |
| Residential Subtotal | ENG - Separate | slc.26A.L9110.C01.09 | $1.3M | |
| Residential Subtotal | FRE - Separate | slc.26A.L9110.C01.10 | $41,404 | |
| Residential Subtotal | Taxable Asmt. (CVA) | slc.26A.L9110.C01.16 | $9.0B | |
| Residential Subtotal | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L9110.C01.17 | $8.7B | |
| Residential Subtotal | Phase-In Taxable Asmt. (CVA) | slc.26A.L9110.C01.18 | $9.0B | |
| Commercial Subtotal | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L9120.C01.02 | $694.9M | |
| Commercial Subtotal | Total Taxes | slc.26A.L9120.C01.03 | $9.6M | |
| Commercial Subtotal | Municipal Taxes LT / ST | slc.26A.L9120.C01.04 | $2.4M | |
| Commercial Subtotal | Municipal Taxes UT | slc.26A.L9120.C01.05 | $2.5M | |
| Commercial Subtotal | Education Taxes | slc.26A.L9120.C01.06 | $4.7M | |
| Commercial Subtotal | ENG - Public | slc.26A.L9120.C01.07 | $3.3M | |
| Commercial Subtotal | FRE - Public | slc.26A.L9120.C01.08 | $18,690 | |
| Commercial Subtotal | ENG - Separate | slc.26A.L9120.C01.09 | $1.3M | |
| Commercial Subtotal | FRE - Separate | slc.26A.L9120.C01.10 | $48,301 | |
| Commercial Subtotal | Taxable Asmt. (CVA) | slc.26A.L9120.C01.16 | $535.0M | |
| Commercial Subtotal | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L9120.C01.17 | $694.9M | |
| Commercial Subtotal | Phase-In Taxable Asmt. (CVA) | slc.26A.L9120.C01.18 | $535.0M | |
| Industrial Subtotal | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L9130.C01.02 | $168.4M | |
| Industrial Subtotal | Total Taxes | slc.26A.L9130.C01.03 | $2.3M | |
| Industrial Subtotal | Municipal Taxes LT / ST | slc.26A.L9130.C01.04 | $571,924 | |
| Industrial Subtotal | Municipal Taxes UT | slc.26A.L9130.C01.05 | $609,197 | |
| Industrial Subtotal | Education Taxes | slc.26A.L9130.C01.06 | $1.1M | |
| Industrial Subtotal | ENG - Public | slc.26A.L9130.C01.07 | $758,723 | |
| Industrial Subtotal | FRE - Public | slc.26A.L9130.C01.08 | $4,289 | |
| Industrial Subtotal | ENG - Separate | slc.26A.L9130.C01.09 | $306,290 | |
| Industrial Subtotal | FRE - Separate | slc.26A.L9130.C01.10 | $11,085 | |
| Industrial Subtotal | Taxable Asmt. (CVA) | slc.26A.L9130.C01.16 | $122.6M | |
| Industrial Subtotal | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L9130.C01.17 | $168.4M | |
| Industrial Subtotal | Phase-In Taxable Asmt. (CVA) | slc.26A.L9130.C01.18 | $122.6M | |
| Adjustments for shared PIL properties | Municipal Taxes LT / ST | slc.26A.L9160.C01.04 | $9,513 | |
| Adjustments for shared PIL properties | Education Taxes | slc.26A.L9160.C01.06 | -$9,513 | |
| Adjustments for shared PIL properties | ENG - Public | slc.26A.L9160.C01.07 | -$6,681 | |
| Adjustments for shared PIL properties | FRE - Public | slc.26A.L9160.C01.08 | -$2,697 | |
| Adjustments for shared PIL properties | ENG - Separate | slc.26A.L9160.C01.09 | -$38 | |
| Adjustments for shared PIL properties | FRE - Separate | slc.26A.L9160.C01.10 | -$97 | |
| Supplementary Taxes | Total Taxes | slc.26A.L9170.C01.03 | $1.6M | |
| Supplementary Taxes | Municipal Taxes LT / ST | slc.26A.L9170.C01.04 | $625,938 | |
| Supplementary Taxes | Municipal Taxes UT | slc.26A.L9170.C01.05 | $668,450 | |
| Supplementary Taxes | Education Taxes | slc.26A.L9170.C01.06 | $336,676 | |
| Supplementary Taxes | ENG - Public | slc.26A.L9170.C01.07 | $308,413 | |
| Supplementary Taxes | FRE - Public | slc.26A.L9170.C01.08 | $285 | |
| Supplementary Taxes | ENG - Separate | slc.26A.L9170.C01.09 | $27,243 | |
| Supplementary Taxes | FRE - Separate | slc.26A.L9170.C01.10 | $735 | |
| Total Levied by Rate | Total Taxes | slc.26A.L9180.C01.03 | $88.4M | |
| Total Levied by Rate | Municipal Taxes LT / ST | slc.26A.L9180.C01.04 | $33.3M | |
| Total Levied by Rate | Municipal Taxes UT | slc.26A.L9180.C01.05 | $35.5M | |
| Total Levied by Rate | Education Taxes | slc.26A.L9180.C01.06 | $19.6M | |
| Total Levied by Rate | ENG - Public | slc.26A.L9180.C01.07 | $16.5M | |
| Total Levied by Rate | FRE - Public | slc.26A.L9180.C01.08 | $42,848 | |
| Total Levied by Rate | ENG - Separate | slc.26A.L9180.C01.09 | $3.0M | |
| Total Levied by Rate | FRE - Separate | slc.26A.L9180.C01.10 | $102,693 | |
| Amounts Added to Tax Bill | Total Taxes | slc.26A.L9190.C01.03 | -$72,716 | |
| Amounts Added to Tax Bill | Municipal Taxes LT / ST | slc.26A.L9190.C01.04 | -$72,716 | |
| Other Taxation Amounts | Total Taxes | slc.26A.L9192.C01.03 | $37,357 | |
| Other Taxation Amounts | Municipal Taxes LT / ST | slc.26A.L9192.C01.04 | $37,357 | |
| TOTAL before Adj. | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L9199.C01.02 | $9.6B | |
| TOTAL before Adj. | Total Taxes | slc.26A.L9199.C01.03 | $88.4M | |
| TOTAL before Adj. | Municipal Taxes LT / ST | slc.26A.L9199.C01.04 | $33.3M | |
| TOTAL before Adj. | Municipal Taxes UT | slc.26A.L9199.C01.05 | $35.5M | |
| TOTAL before Adj. | Education Taxes | slc.26A.L9199.C01.06 | $19.6M | |
| TOTAL before Adj. | ENG - Public | slc.26A.L9199.C01.07 | $16.5M | |
| TOTAL before Adj. | FRE - Public | slc.26A.L9199.C01.08 | $42,848 | |
| TOTAL before Adj. | ENG - Separate | slc.26A.L9199.C01.09 | $3.0M | |
| TOTAL before Adj. | FRE - Separate | slc.26A.L9199.C01.10 | $102,693 | |
| TOTAL before Adj. | Taxable Asmt. (CVA) | slc.26A.L9199.C01.16 | $9.7B | |
| TOTAL before Adj. | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L9199.C01.17 | $9.6B | |
| TOTAL before Adj. | Phase-In Taxable Asmt. (CVA) | slc.26A.L9199.C01.18 | $9.7B | |
| Commercial Subtotal | PIL Asmt. (Wtd & Disc CVA) | slc.26A.L9220.C02.02 | $72.8M | |
| Commercial Subtotal | TOTAL PILS Levied | slc.26A.L9220.C02.03 | $818,348 | |
| Commercial Subtotal | LT / ST | slc.26A.L9220.C02.04 | $247,386 | |
| Commercial Subtotal | UT | slc.26A.L9220.C02.05 | $263,508 | |
| Commercial Subtotal | Education PILS | slc.26A.L9220.C02.06 | $307,454 | |
| Commercial Subtotal | PIL Asmt. (CVA) | slc.26A.L9220.C02.16 | $55.3M | |
| Commercial Subtotal | Phase-In PIL Asmt. (Wtd & Disc CVA) | slc.26A.L9220.C02.17 | $72.8M | |
| Commercial Subtotal | Phase-In PIL Asmt. (CVA) | slc.26A.L9220.C02.18 | $55.3M | |
| Total Levied by Rate | TOTAL PILS Levied | slc.26A.L9280.C02.03 | $818,348 | |
| Total Levied by Rate | LT / ST | slc.26A.L9280.C02.04 | $247,386 | |
| Total Levied by Rate | UT | slc.26A.L9280.C02.05 | $263,508 | |
| Total Levied by Rate | Education PILS | slc.26A.L9280.C02.06 | $307,454 | |
| Other PIL Amounts | TOTAL PILS Levied | slc.26A.L9292.C02.03 | $33,764 | |
| Other PIL Amounts | LT / ST | slc.26A.L9292.C02.04 | $19,873 | |
| Other PIL Amounts | UT | slc.26A.L9292.C02.05 | $13,891 | |
| TOTAL before Adj. | PIL Asmt. (Wtd & Disc CVA) | slc.26A.L9299.C02.02 | $72.8M | |
| TOTAL before Adj. | TOTAL PILS Levied | slc.26A.L9299.C02.03 | $852,112 | |
| TOTAL before Adj. | LT / ST | slc.26A.L9299.C02.04 | $267,259 | |
| TOTAL before Adj. | UT | slc.26A.L9299.C02.05 | $277,399 | |
| TOTAL before Adj. | Education PILS | slc.26A.L9299.C02.06 | $307,454 | |
| TOTAL before Adj. | PIL Asmt. (CVA) | slc.26A.L9299.C02.16 | $55.3M | |
| TOTAL before Adj. | Phase-In PIL Asmt. (Wtd & Disc CVA) | slc.26A.L9299.C02.17 | $72.8M | |
| TOTAL before Adj. | Phase-In PIL Asmt. (CVA) | slc.26A.L9299.C02.18 | $55.3M |
TAXATION AND PAYMENTS-IN-LIEU SUMMARY26 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| Canada enterprises | TOTAL PILS Levied | slc.26B.L5020.C01.02 | $818,348 | |
| Canada enterprises | LT / ST | slc.26B.L5020.C01.03 | $247,386 | |
| Canada enterprises | UT | slc.26B.L5020.C01.04 | $263,508 | |
| Canada enterprises | Education | slc.26B.L5020.C01.05 | $307,454 | |
| Canada enterprises | TOTAL PIL Entitlement | slc.26B.L5020.C01.07 | $818,348 | |
| Canada enterprises | LT / ST | slc.26B.L5020.C01.08 | $554,840 | |
| Canada enterprises | UT | slc.26B.L5020.C01.09 | $263,508 | |
| Railway Rights-of-way | TOTAL PILS Levied | slc.26B.L5432.C01.02 | $21,651 | |
| Railway Rights-of-way | LT / ST | slc.26B.L5432.C01.03 | $10,343 | |
| Railway Rights-of-way | UT | slc.26B.L5432.C01.04 | $11,308 | |
| Railway Rights-of-way | TOTAL PIL Entitlement | slc.26B.L5432.C01.07 | $21,651 | |
| Railway Rights-of-way | LT / ST | slc.26B.L5432.C01.08 | $10,343 | |
| Railway Rights-of-way | UT | slc.26B.L5432.C01.09 | $11,308 | |
| Utility Corridors/Transmission | TOTAL PILS Levied | slc.26B.L5434.C01.02 | $12,113 | |
| Utility Corridors/Transmission | LT / ST | slc.26B.L5434.C01.03 | $9,530 | |
| Utility Corridors/Transmission | UT | slc.26B.L5434.C01.04 | $2,583 | |
| Utility Corridors/Transmission | TOTAL PIL Entitlement | slc.26B.L5434.C01.07 | $12,113 | |
| Utility Corridors/Transmission | LT / ST | slc.26B.L5434.C01.08 | $9,530 | |
| Utility Corridors/Transmission | UT | slc.26B.L5434.C01.09 | $2,583 | |
| Source of PILS Total | TOTAL PILS Levied | slc.26B.L9599.C01.02 | $852,112 | |
| Source of PILS Total | LT / ST | slc.26B.L9599.C01.03 | $267,259 | |
| Source of PILS Total | UT | slc.26B.L9599.C01.04 | $277,399 | |
| Source of PILS Total | Education | slc.26B.L9599.C01.05 | $307,454 | |
| Source of PILS Total | TOTAL PIL Entitlement | slc.26B.L9599.C01.07 | $852,112 | |
| Source of PILS Total | LT / ST | slc.26B.L9599.C01.08 | $574,713 | |
| Source of PILS Total | UT | slc.26B.L9599.C01.09 | $277,399 |
CONSOLIDATED STATEMENT OF OPERATIONS: EXPENSES234 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| Governance | Salaries, Wages and Employee Benefits | slc.40X.L0240.C01.01 | $1.3M | |
| Governance | Materials | slc.40X.L0240.C01.03 | $53,828 | |
| Governance | Contracted Services | slc.40X.L0240.C01.04 | $32,317 | |
| Governance | Total Expenses Before Adjustments | slc.40X.L0240.C01.07 | $2.3M | |
| Governance | Total Expenses After Adjustments | slc.40X.L0240.C01.11 | $2.5M | |
| Governance | Allocation of Program Support | slc.40X.L0240.C01.13 | $255,877 | |
| Governance | Amortization | slc.40X.L0240.C01.16 | $868,396 | |
| Corporate Management | Salaries, Wages and Employee Benefits | slc.40X.L0250.C01.01 | $2.2M | |
| Corporate Management | Materials | slc.40X.L0250.C01.03 | $75,951 | |
| Corporate Management | Contracted Services | slc.40X.L0250.C01.04 | $471,412 | |
| Corporate Management | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0250.C01.05 | $42,399 | |
| Corporate Management | Total Expenses Before Adjustments | slc.40X.L0250.C01.07 | $2.8M | |
| Corporate Management | Total Expenses After Adjustments | slc.40X.L0250.C01.11 | $3.1M | |
| Corporate Management | Allocation of Program Support | slc.40X.L0250.C01.13 | $309,763 | |
| Program Support | Salaries, Wages and Employee Benefits | slc.40X.L0260.C01.01 | $2.7M | |
| Program Support | Materials | slc.40X.L0260.C01.03 | $1.1M | |
| Program Support | Contracted Services | slc.40X.L0260.C01.04 | $2.6M | |
| Program Support | Total Expenses Before Adjustments | slc.40X.L0260.C01.07 | $6.4M | |
| Program Support | Allocation of Program Support | slc.40X.L0260.C01.13 | -$6.4M | |
| General government | Salaries, Wages and Employee Benefits | slc.40X.L0299.C01.01 | $6.2M | |
| General government | Materials | slc.40X.L0299.C01.03 | $1.2M | |
| General government | Contracted Services | slc.40X.L0299.C01.04 | $3.1M | |
| General government | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0299.C01.05 | $42,399 | |
| General government | Total Expenses Before Adjustments | slc.40X.L0299.C01.07 | $11.4M | |
| General government | Total Expenses After Adjustments | slc.40X.L0299.C01.11 | $5.6M | |
| General government | Allocation of Program Support | slc.40X.L0299.C01.13 | -$5.8M | |
| General government | Amortization | slc.40X.L0299.C01.16 | $868,396 | |
| Fire | Salaries, Wages and Employee Benefits | slc.40X.L0410.C01.01 | $5.2M | |
| Fire | Materials | slc.40X.L0410.C01.03 | $422,547 | |
| Fire | Contracted Services | slc.40X.L0410.C01.04 | $494,282 | |
| Fire | Total Expenses Before Adjustments | slc.40X.L0410.C01.07 | $6.9M | |
| Fire | Total Expenses After Adjustments | slc.40X.L0410.C01.11 | $7.7M | |
| Fire | Allocation of Program Support | slc.40X.L0410.C01.13 | $778,364 | |
| Fire | Amortization | slc.40X.L0410.C01.16 | $781,324 | |
| Protective inspection and control | Contracted Services | slc.40X.L0440.C01.04 | $567,627 | |
| Protective inspection and control | Total Expenses Before Adjustments | slc.40X.L0440.C01.07 | $567,627 | |
| Protective inspection and control | Total Expenses After Adjustments | slc.40X.L0440.C01.11 | $631,487 | |
| Protective inspection and control | Allocation of Program Support | slc.40X.L0440.C01.13 | $63,860 | |
| Building permit and inspection services | Salaries, Wages and Employee Benefits | slc.40X.L0445.C01.01 | $2.5M | |
| Building permit and inspection services | Materials | slc.40X.L0445.C01.03 | $41,560 | |
| Building permit and inspection services | Contracted Services | slc.40X.L0445.C01.04 | $34,298 | |
| Building permit and inspection services | Total Expenses Before Adjustments | slc.40X.L0445.C01.07 | $2.6M | |
| Building permit and inspection services | Total Expenses After Adjustments | slc.40X.L0445.C01.11 | $2.9M | |
| Building permit and inspection services | Allocation of Program Support | slc.40X.L0445.C01.13 | $293,856 | |
| Emergency measures | Materials | slc.40X.L0450.C01.03 | $26,968 | |
| Emergency measures | Total Expenses Before Adjustments | slc.40X.L0450.C01.07 | $26,968 | |
| Emergency measures | Total Expenses After Adjustments | slc.40X.L0450.C01.11 | $30,002 | |
| Emergency measures | Allocation of Program Support | slc.40X.L0450.C01.13 | $3,034 | |
| Provincial Offences Act (POA) | Salaries, Wages and Employee Benefits | slc.40X.L0460.C01.01 | $617,415 | |
| Provincial Offences Act (POA) | Materials | slc.40X.L0460.C01.03 | $25,722 | |
| Provincial Offences Act (POA) | Contracted Services | slc.40X.L0460.C01.04 | $11,547 | |
| Provincial Offences Act (POA) | Total Expenses Before Adjustments | slc.40X.L0460.C01.07 | $664,987 | |
| Provincial Offences Act (POA) | Total Expenses After Adjustments | slc.40X.L0460.C01.11 | $739,801 | |
| Provincial Offences Act (POA) | Allocation of Program Support | slc.40X.L0460.C01.13 | $74,814 | |
| Provincial Offences Act (POA) | Amortization | slc.40X.L0460.C01.16 | $10,303 | |
| Protection services | Salaries, Wages and Employee Benefits | slc.40X.L0499.C01.01 | $8.4M | |
| Protection services | Materials | slc.40X.L0499.C01.03 | $516,797 | |
| Protection services | Contracted Services | slc.40X.L0499.C01.04 | $1.1M | |
| Protection services | Total Expenses Before Adjustments | slc.40X.L0499.C01.07 | $10.8M | |
| Protection services | Total Expenses After Adjustments | slc.40X.L0499.C01.11 | $12.0M | |
| Protection services | Allocation of Program Support | slc.40X.L0499.C01.13 | $1.2M | |
| Protection services | Amortization | slc.40X.L0499.C01.16 | $791,627 | |
| Roads - paved | Salaries, Wages and Employee Benefits | slc.40X.L0611.C01.01 | $1.7M | |
| Roads - paved | Materials | slc.40X.L0611.C01.03 | $97,679 | |
| Roads - paved | Contracted Services | slc.40X.L0611.C01.04 | $1.5M | |
| Roads - paved | Total Expenses Before Adjustments | slc.40X.L0611.C01.07 | $5.3M | |
| Roads - paved | Total Expenses After Adjustments | slc.40X.L0611.C01.11 | $5.9M | |
| Roads - paved | Allocation of Program Support | slc.40X.L0611.C01.13 | $595,522 | |
| Roads - paved | Amortization | slc.40X.L0611.C01.16 | $2.0M | |
| Roads - bridges and culverts | Materials | slc.40X.L0613.C01.03 | $2,849 | |
| Roads - bridges and culverts | Contracted Services | slc.40X.L0613.C01.04 | -$733,229 | |
| Roads - bridges and culverts | Total Expenses Before Adjustments | slc.40X.L0613.C01.07 | -$601,097 | |
| Roads - bridges and culverts | Total Expenses After Adjustments | slc.40X.L0613.C01.11 | -$668,723 | |
| Roads - bridges and culverts | Allocation of Program Support | slc.40X.L0613.C01.13 | -$67,626 | |
| Roads - bridges and culverts | Amortization | slc.40X.L0613.C01.16 | $129,283 | |
| Roadways - traffic operations & roadside | Salaries, Wages and Employee Benefits | slc.40X.L0614.C01.01 | $2.3M | |
| Roadways - traffic operations & roadside | Materials | slc.40X.L0614.C01.03 | $64,384 | |
| Roadways - traffic operations & roadside | Contracted Services | slc.40X.L0614.C01.04 | $626,525 | |
| Roadways - traffic operations & roadside | Total Expenses Before Adjustments | slc.40X.L0614.C01.07 | $3.8M | |
| Roadways - traffic operations & roadside | Total Expenses After Adjustments | slc.40X.L0614.C01.11 | $4.2M | |
| Roadways - traffic operations & roadside | Allocation of Program Support | slc.40X.L0614.C01.13 | $377,741 | |
| Roadways - traffic operations & roadside | Amortization | slc.40X.L0614.C01.16 | $868,891 | |
| Winter control - except sidewalks,parking lots | Salaries, Wages and Employee Benefits | slc.40X.L0621.C01.01 | $119,170 | |
| Winter control - except sidewalks,parking lots | Materials | slc.40X.L0621.C01.03 | $264,346 | |
| Winter control - except sidewalks,parking lots | Contracted Services | slc.40X.L0621.C01.04 | $308,488 | |
| Winter control - except sidewalks,parking lots | Total Expenses Before Adjustments | slc.40X.L0621.C01.07 | $697,499 | |
| Winter control - except sidewalks,parking lots | Total Expenses After Adjustments | slc.40X.L0621.C01.11 | $775,970 | |
| Winter control - except sidewalks,parking lots | Allocation of Program Support | slc.40X.L0621.C01.13 | $78,471 | |
| Winter control - except sidewalks,parking lots | Amortization | slc.40X.L0621.C01.16 | $5,495 | |
| Winter control - sidewalks,parking lots only | Materials | slc.40X.L0622.C01.03 | $20,352 | |
| Winter control - sidewalks,parking lots only | Contracted Services | slc.40X.L0622.C01.04 | $217,284 | |
| Winter control - sidewalks,parking lots only | Total Expenses Before Adjustments | slc.40X.L0622.C01.07 | $237,636 | |
| Winter control - sidewalks,parking lots only | Total Expenses After Adjustments | slc.40X.L0622.C01.11 | $264,371 | |
| Winter control - sidewalks,parking lots only | Allocation of Program Support | slc.40X.L0622.C01.13 | $26,735 | |
| Street lighting | Materials | slc.40X.L0650.C01.03 | $499,110 | |
| Street lighting | Contracted Services | slc.40X.L0650.C01.04 | $336,863 | |
| Street lighting | Total Expenses Before Adjustments | slc.40X.L0650.C01.07 | $980,351 | |
| Street lighting | Total Expenses After Adjustments | slc.40X.L0650.C01.11 | $1.1M | |
| Street lighting | Allocation of Program Support | slc.40X.L0650.C01.13 | $110,293 | |
| Street lighting | Amortization | slc.40X.L0650.C01.16 | $144,378 | |
| Transportation services | Salaries, Wages and Employee Benefits | slc.40X.L0699.C01.01 | $4.1M | |
| Transportation services | Materials | slc.40X.L0699.C01.03 | $948,720 | |
| Transportation services | Contracted Services | slc.40X.L0699.C01.04 | $2.3M | |
| Transportation services | Total Expenses Before Adjustments | slc.40X.L0699.C01.07 | $10.4M | |
| Transportation services | Total Expenses After Adjustments | slc.40X.L0699.C01.11 | $11.6M | |
| Transportation services | Allocation of Program Support | slc.40X.L0699.C01.13 | $1.1M | |
| Transportation services | Amortization | slc.40X.L0699.C01.16 | $3.1M | |
| Wastewater collection/conveyance | Salaries, Wages and Employee Benefits | slc.40X.L0811.C01.01 | $569,651 | |
| Wastewater collection/conveyance | Materials | slc.40X.L0811.C01.03 | $28,899 | |
| Wastewater collection/conveyance | Contracted Services | slc.40X.L0811.C01.04 | $4.3M | |
| Wastewater collection/conveyance | Total Expenses Before Adjustments | slc.40X.L0811.C01.07 | $5.9M | |
| Wastewater collection/conveyance | Total Expenses After Adjustments | slc.40X.L0811.C01.11 | $6.6M | |
| Wastewater collection/conveyance | Allocation of Program Support | slc.40X.L0811.C01.13 | $679,266 | |
| Wastewater collection/conveyance | Amortization | slc.40X.L0811.C01.16 | $1.0M | |
| Wastewater treatment & disposal | Total Expenses Before Adjustments | slc.40X.L0812.C01.07 | $2,122 | |
| Wastewater treatment & disposal | Total Expenses After Adjustments | slc.40X.L0812.C01.11 | $2,361 | |
| Wastewater treatment & disposal | Allocation of Program Support | slc.40X.L0812.C01.13 | $239 | |
| Wastewater treatment & disposal | Amortization | slc.40X.L0812.C01.16 | $2,122 | |
| Urban storm sewer system | Contracted Services | slc.40X.L0821.C01.04 | $48,892 | |
| Urban storm sewer system | Total Expenses Before Adjustments | slc.40X.L0821.C01.07 | $864,715 | |
| Urban storm sewer system | Total Expenses After Adjustments | slc.40X.L0821.C01.11 | $961,999 | |
| Urban storm sewer system | Allocation of Program Support | slc.40X.L0821.C01.13 | $97,284 | |
| Urban storm sewer system | Amortization | slc.40X.L0821.C01.16 | $815,823 | |
| Rural storm sewer system | Materials | slc.40X.L0822.C01.03 | $20,511 | |
| Rural storm sewer system | Contracted Services | slc.40X.L0822.C01.04 | $41,540 | |
| Rural storm sewer system | Total Expenses Before Adjustments | slc.40X.L0822.C01.07 | $208,442 | |
| Rural storm sewer system | Total Expenses After Adjustments | slc.40X.L0822.C01.11 | $231,893 | |
| Rural storm sewer system | Allocation of Program Support | slc.40X.L0822.C01.13 | $23,451 | |
| Rural storm sewer system | Amortization | slc.40X.L0822.C01.16 | $146,391 | |
| Water treatment | Materials | slc.40X.L0831.C01.03 | -$58,375 | |
| Water treatment | Total Expenses Before Adjustments | slc.40X.L0831.C01.07 | -$42,910 | |
| Water treatment | Total Expenses After Adjustments | slc.40X.L0831.C01.11 | -$65,485 | |
| Water treatment | Allocation of Program Support | slc.40X.L0831.C01.13 | -$22,575 | |
| Water treatment | Amortization | slc.40X.L0831.C01.16 | $15,465 | |
| Water distribution/transmission | Salaries, Wages and Employee Benefits | slc.40X.L0832.C01.01 | $2.4M | |
| Water distribution/transmission | Materials | slc.40X.L0832.C01.03 | $376,109 | |
| Water distribution/transmission | Contracted Services | slc.40X.L0832.C01.04 | $4.5M | |
| Water distribution/transmission | Total Expenses Before Adjustments | slc.40X.L0832.C01.07 | $8.7M | |
| Water distribution/transmission | Total Expenses After Adjustments | slc.40X.L0832.C01.11 | $9.7M | |
| Water distribution/transmission | Allocation of Program Support | slc.40X.L0832.C01.13 | $984,404 | |
| Water distribution/transmission | Amortization | slc.40X.L0832.C01.16 | $1.4M | |
| Solid waste collection | Materials | slc.40X.L0840.C01.03 | $11,782 | |
| Solid waste collection | Contracted Services | slc.40X.L0840.C01.04 | $400,558 | |
| Solid waste collection | Total Expenses Before Adjustments | slc.40X.L0840.C01.07 | $412,340 | |
| Solid waste collection | Total Expenses After Adjustments | slc.40X.L0840.C01.11 | $458,730 | |
| Solid waste collection | Allocation of Program Support | slc.40X.L0840.C01.13 | $46,390 | |
| Solid waste disposal | Salaries, Wages and Employee Benefits | slc.40X.L0850.C01.01 | $237,216 | |
| Solid waste disposal | Contracted Services | slc.40X.L0850.C01.04 | $80,931 | |
| Solid waste disposal | Total Expenses Before Adjustments | slc.40X.L0850.C01.07 | $318,147 | |
| Solid waste disposal | Total Expenses After Adjustments | slc.40X.L0850.C01.11 | $353,940 | |
| Solid waste disposal | Allocation of Program Support | slc.40X.L0850.C01.13 | $35,793 | |
| Waste diversion | Materials | slc.40X.L0860.C01.03 | $29,927 | |
| Waste diversion | Contracted Services | slc.40X.L0860.C01.04 | $1.1M | |
| Waste diversion | Total Expenses Before Adjustments | slc.40X.L0860.C01.07 | $1.1M | |
| Waste diversion | Total Expenses After Adjustments | slc.40X.L0860.C01.11 | $1.2M | |
| Waste diversion | Allocation of Program Support | slc.40X.L0860.C01.13 | $123,773 | |
| Environmental services | Salaries, Wages and Employee Benefits | slc.40X.L0899.C01.01 | $3.2M | |
| Environmental services | Materials | slc.40X.L0899.C01.03 | $408,853 | |
| Environmental services | Contracted Services | slc.40X.L0899.C01.04 | $10.4M | |
| Environmental services | Total Expenses Before Adjustments | slc.40X.L0899.C01.07 | $17.5M | |
| Environmental services | Total Expenses After Adjustments | slc.40X.L0899.C01.11 | $19.5M | |
| Environmental services | Allocation of Program Support | slc.40X.L0899.C01.13 | $2.0M | |
| Environmental services | Amortization | slc.40X.L0899.C01.16 | $3.4M | |
| Parks | Salaries, Wages and Employee Benefits | slc.40X.L1610.C01.01 | $2.2M | |
| Parks | Materials | slc.40X.L1610.C01.03 | $488,113 | |
| Parks | Contracted Services | slc.40X.L1610.C01.04 | $338,102 | |
| Parks | Total Expenses Before Adjustments | slc.40X.L1610.C01.07 | $3.5M | |
| Parks | Total Expenses After Adjustments | slc.40X.L1610.C01.11 | $3.9M | |
| Parks | Allocation of Program Support | slc.40X.L1610.C01.13 | $405,827 | |
| Parks | Amortization | slc.40X.L1610.C01.16 | $515,850 | |
| Recreation programs | Salaries, Wages and Employee Benefits | slc.40X.L1620.C01.01 | $1.5M | |
| Recreation programs | Materials | slc.40X.L1620.C01.03 | $62,261 | |
| Recreation programs | Contracted Services | slc.40X.L1620.C01.04 | $43,689 | |
| Recreation programs | Rents and Financial Expenses & Accretion Expenses | slc.40X.L1620.C01.05 | $58,768 | |
| Recreation programs | Total Expenses Before Adjustments | slc.40X.L1620.C01.07 | $1.7M | |
| Recreation programs | Total Expenses After Adjustments | slc.40X.L1620.C01.11 | $1.9M | |
| Recreation programs | Allocation of Program Support | slc.40X.L1620.C01.13 | $220,813 | |
| Recreation programs | Amortization | slc.40X.L1620.C01.16 | $22,628 | |
| Recreation facilities - Other | Salaries, Wages and Employee Benefits | slc.40X.L1634.C01.01 | $1.4M | |
| Recreation facilities - Other | Materials | slc.40X.L1634.C01.03 | $734,420 | |
| Recreation facilities - Other | Contracted Services | slc.40X.L1634.C01.04 | $321,883 | |
| Recreation facilities - Other | Rents and Financial Expenses & Accretion Expenses | slc.40X.L1634.C01.05 | $70,915 | |
| Recreation facilities - Other | Total Expenses Before Adjustments | slc.40X.L1634.C01.07 | $3.5M | |
| Recreation facilities - Other | Total Expenses After Adjustments | slc.40X.L1634.C01.11 | $3.9M | |
| Recreation facilities - Other | Allocation of Program Support | slc.40X.L1634.C01.13 | $407,238 | |
| Recreation facilities - Other | Amortization | slc.40X.L1634.C01.16 | $906,132 | |
| Libraries | Salaries, Wages and Employee Benefits | slc.40X.L1640.C01.01 | $1.7M | |
| Libraries | Materials | slc.40X.L1640.C01.03 | $256,115 | |
| Libraries | Contracted Services | slc.40X.L1640.C01.04 | $81,227 | |
| Libraries | Rents and Financial Expenses & Accretion Expenses | slc.40X.L1640.C01.05 | $97,177 | |
| Libraries | Total Expenses Before Adjustments | slc.40X.L1640.C01.07 | $2.2M | |
| Libraries | Total Expenses After Adjustments | slc.40X.L1640.C01.11 | $2.4M | |
| Libraries | Allocation of Program Support | slc.40X.L1640.C01.13 | $243,716 | |
| Libraries | Amortization | slc.40X.L1640.C01.16 | $65,754 | |
| Cultural services | Salaries, Wages and Employee Benefits | slc.40X.L1650.C01.01 | $18,734 | |
| Cultural services | Materials | slc.40X.L1650.C01.03 | $87,959 | |
| Cultural services | Contracted Services | slc.40X.L1650.C01.04 | $3,699 | |
| Cultural services | Total Expenses Before Adjustments | slc.40X.L1650.C01.07 | $111,124 | |
| Cultural services | Total Expenses After Adjustments | slc.40X.L1650.C01.11 | $123,626 | |
| Cultural services | Allocation of Program Support | slc.40X.L1650.C01.13 | $12,502 | |
| Cultural services | Amortization | slc.40X.L1650.C01.16 | $732 | |
| Recreation and cultural services | Salaries, Wages and Employee Benefits | slc.40X.L1699.C01.01 | $6.8M | |
| Recreation and cultural services | Materials | slc.40X.L1699.C01.03 | $1.6M | |
| Recreation and cultural services | Contracted Services | slc.40X.L1699.C01.04 | $788,600 | |
| Recreation and cultural services | Rents and Financial Expenses & Accretion Expenses | slc.40X.L1699.C01.05 | $226,860 | |
| Recreation and cultural services | Total Expenses Before Adjustments | slc.40X.L1699.C01.07 | $11.0M | |
| Recreation and cultural services | Total Expenses After Adjustments | slc.40X.L1699.C01.11 | $12.3M | |
| Recreation and cultural services | Allocation of Program Support | slc.40X.L1699.C01.13 | $1.3M | |
| Recreation and cultural services | Amortization | slc.40X.L1699.C01.16 | $1.5M | |
| Planning and zoning | Salaries, Wages and Employee Benefits | slc.40X.L1810.C01.01 | $1.2M | |
| Planning and zoning | Materials | slc.40X.L1810.C01.03 | $99,370 | |
| Planning and zoning | Contracted Services | slc.40X.L1810.C01.04 | $281,144 | |
| Planning and zoning | Total Expenses Before Adjustments | slc.40X.L1810.C01.07 | $1.6M | |
| Planning and zoning | Total Expenses After Adjustments | slc.40X.L1810.C01.11 | $1.7M | |
| Planning and zoning | Allocation of Program Support | slc.40X.L1810.C01.13 | $176,694 | |
| Commercial and industrial | Salaries, Wages and Employee Benefits | slc.40X.L1820.C01.01 | $296,743 | |
| Commercial and industrial | Materials | slc.40X.L1820.C01.03 | $6,806 | |
| Commercial and industrial | Contracted Services | slc.40X.L1820.C01.04 | $37,370 | |
| Commercial and industrial | Total Expenses Before Adjustments | slc.40X.L1820.C01.07 | $340,919 | |
| Commercial and industrial | Total Expenses After Adjustments | slc.40X.L1820.C01.11 | $379,274 | |
| Commercial and industrial | Allocation of Program Support | slc.40X.L1820.C01.13 | $38,355 | |
| Planning and development | Salaries, Wages and Employee Benefits | slc.40X.L1899.C01.01 | $1.5M | |
| Planning and development | Materials | slc.40X.L1899.C01.03 | $106,176 | |
| Planning and development | Contracted Services | slc.40X.L1899.C01.04 | $318,514 | |
| Planning and development | Total Expenses Before Adjustments | slc.40X.L1899.C01.07 | $1.9M | |
| Planning and development | Total Expenses After Adjustments | slc.40X.L1899.C01.11 | $2.1M | |
| Planning and development | Allocation of Program Support | slc.40X.L1899.C01.13 | $215,049 | |
| Total | Salaries, Wages and Employee Benefits | slc.40X.L9910.C01.01 | $30.2M | |
| Total | Materials | slc.40X.L9910.C01.03 | $4.8M | |
| Total | Contracted Services | slc.40X.L9910.C01.04 | $18.0M | |
| Total | Rents and Financial Expenses & Accretion Expenses | slc.40X.L9910.C01.05 | $269,259 | |
| Total | Total Expenses Before Adjustments | slc.40X.L9910.C01.07 | $63.0M | |
| Total | Total Expenses After Adjustments | slc.40X.L9910.C01.11 | $63.0M | |
| Total | Amortization | slc.40X.L9910.C01.16 | $9.7M |
ADDITIONAL INFORMATION5 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| Salaries and wages | Not listed | slc.42X.L5010.C01.01 | $29.9M | |
| Employee benefits | Not listed | slc.42X.L5020.C01.01 | $353,978 | |
| Total salaries, wages and employee benefits (including capitalize | Not listed | slc.42X.L5098.C01.01 | $30.2M | |
| Total salaries, wages and employee benefits (Not including line 5 | Not listed | slc.42X.L5099.C01.01 | $30.2M | |
| Asset Retirement Obligation Expense / Accretion Expense | Not listed | slc.42X.L5611.C01.01 | $70,916 |
SCHEDULE OF TANGIBLE CAPITAL ASSETS287 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| General government | 2024 Opening Net Book Value | slc.51A.L0299.C01.01 | $65.8M | |
| General government | 2024 Opening Cost Balance | slc.51A.L0299.C01.02 | $73.0M | |
| General government | Additions and Betterments | slc.51A.L0299.C01.03 | $730,245 | |
| General government | 2024 Closing Cost Balance | slc.51A.L0299.C01.06 | $73.7M | |
| General government | 2024 Opening Amortization Balance | slc.51A.L0299.C01.07 | $7.2M | |
| General government | Annual Amortization | slc.51A.L0299.C01.08 | $868,396 | |
| General government | 2024 Closing Amortization Balance | slc.51A.L0299.C01.10 | $8.1M | |
| General government | 2024 Closing Net Book Value | slc.51A.L0299.C01.11 | $65.7M | |
| General government | 2024 Opening Net Book Value | slc.51A.L0299.C99.01 | $65.8M | |
| General government | 2024 Opening Cost Balance | slc.51A.L0299.C99.02 | $73.0M | |
| General government | 2024 Opening Amortization Balance | slc.51A.L0299.C99.07 | $7.2M | |
| Fire | 2024 Opening Net Book Value | slc.51A.L0410.C01.01 | $8.1M | |
| Fire | 2024 Opening Cost Balance | slc.51A.L0410.C01.02 | $14.9M | |
| Fire | Additions and Betterments | slc.51A.L0410.C01.03 | $102,711 | |
| Fire | Disposals | slc.51A.L0410.C01.04 | $10,666 | |
| Fire | 2024 Closing Cost Balance | slc.51A.L0410.C01.06 | $15.0M | |
| Fire | 2024 Opening Amortization Balance | slc.51A.L0410.C01.07 | $6.8M | |
| Fire | Annual Amortization | slc.51A.L0410.C01.08 | $781,324 | |
| Fire | Amortization Disposal | slc.51A.L0410.C01.09 | $10,666 | |
| Fire | 2024 Closing Amortization Balance | slc.51A.L0410.C01.10 | $7.6M | |
| Fire | 2024 Closing Net Book Value | slc.51A.L0410.C01.11 | $7.5M | |
| Fire | 2024 Opening Net Book Value | slc.51A.L0410.C99.01 | $8.1M | |
| Fire | 2024 Opening Cost Balance | slc.51A.L0410.C99.02 | $14.9M | |
| Fire | 2024 Opening Amortization Balance | slc.51A.L0410.C99.07 | $6.8M | |
| Provincial Offences Act (POA) | 2024 Opening Net Book Value | slc.51A.L0460.C01.01 | $20,948 | |
| Provincial Offences Act (POA) | 2024 Opening Cost Balance | slc.51A.L0460.C01.02 | $95,957 | |
| Provincial Offences Act (POA) | 2024 Closing Cost Balance | slc.51A.L0460.C01.06 | $95,957 | |
| Provincial Offences Act (POA) | 2024 Opening Amortization Balance | slc.51A.L0460.C01.07 | $75,009 | |
| Provincial Offences Act (POA) | Annual Amortization | slc.51A.L0460.C01.08 | $10,303 | |
| Provincial Offences Act (POA) | 2024 Closing Amortization Balance | slc.51A.L0460.C01.10 | $85,312 | |
| Provincial Offences Act (POA) | 2024 Closing Net Book Value | slc.51A.L0460.C01.11 | $10,645 | |
| Provincial Offences Act (POA) | 2024 Opening Net Book Value | slc.51A.L0460.C99.01 | $20,948 | |
| Provincial Offences Act (POA) | 2024 Opening Cost Balance | slc.51A.L0460.C99.02 | $95,957 | |
| Provincial Offences Act (POA) | 2024 Opening Amortization Balance | slc.51A.L0460.C99.07 | $75,009 | |
| Protection services | 2024 Opening Net Book Value | slc.51A.L0499.C01.01 | $8.2M | |
| Protection services | 2024 Opening Cost Balance | slc.51A.L0499.C01.02 | $15.0M | |
| Protection services | Additions and Betterments | slc.51A.L0499.C01.03 | $102,711 | |
| Protection services | Disposals | slc.51A.L0499.C01.04 | $10,666 | |
| Protection services | 2024 Closing Cost Balance | slc.51A.L0499.C01.06 | $15.1M | |
| Protection services | 2024 Opening Amortization Balance | slc.51A.L0499.C01.07 | $6.9M | |
| Protection services | Annual Amortization | slc.51A.L0499.C01.08 | $791,627 | |
| Protection services | Amortization Disposal | slc.51A.L0499.C01.09 | $10,666 | |
| Protection services | 2024 Closing Amortization Balance | slc.51A.L0499.C01.10 | $7.6M | |
| Protection services | 2024 Closing Net Book Value | slc.51A.L0499.C01.11 | $7.5M | |
| Protection services | 2024 Opening Net Book Value | slc.51A.L0499.C99.01 | $8.2M | |
| Protection services | 2024 Opening Cost Balance | slc.51A.L0499.C99.02 | $15.0M | |
| Protection services | 2024 Opening Amortization Balance | slc.51A.L0499.C99.07 | $6.9M | |
| Roads - paved | 2024 Opening Net Book Value | slc.51A.L0611.C01.01 | $27.6M | |
| Roads - paved | 2024 Opening Cost Balance | slc.51A.L0611.C01.02 | $64.4M | |
| Roads - paved | Additions and Betterments | slc.51A.L0611.C01.03 | $57,006 | |
| Roads - paved | 2024 Closing Cost Balance | slc.51A.L0611.C01.06 | $64.5M | |
| Roads - paved | 2024 Opening Amortization Balance | slc.51A.L0611.C01.07 | $36.8M | |
| Roads - paved | Annual Amortization | slc.51A.L0611.C01.08 | $2.0M | |
| Roads - paved | 2024 Closing Amortization Balance | slc.51A.L0611.C01.10 | $38.8M | |
| Roads - paved | 2024 Closing Net Book Value | slc.51A.L0611.C01.11 | $25.7M | |
| Roads - paved | 2024 Opening Net Book Value | slc.51A.L0611.C99.01 | $27.6M | |
| Roads - paved | 2024 Opening Cost Balance | slc.51A.L0611.C99.02 | $64.4M | |
| Roads - paved | 2024 Opening Amortization Balance | slc.51A.L0611.C99.07 | $36.8M | |
| Roads - bridges and culverts | 2024 Opening Net Book Value | slc.51A.L0613.C01.01 | $4.2M | |
| Roads - bridges and culverts | 2024 Opening Cost Balance | slc.51A.L0613.C01.02 | $6.5M | |
| Roads - bridges and culverts | 2024 Closing Cost Balance | slc.51A.L0613.C01.06 | $6.5M | |
| Roads - bridges and culverts | 2024 Opening Amortization Balance | slc.51A.L0613.C01.07 | $2.3M | |
| Roads - bridges and culverts | Annual Amortization | slc.51A.L0613.C01.08 | $129,283 | |
| Roads - bridges and culverts | 2024 Closing Amortization Balance | slc.51A.L0613.C01.10 | $2.5M | |
| Roads - bridges and culverts | 2024 Closing Net Book Value | slc.51A.L0613.C01.11 | $4.0M | |
| Roads - bridges and culverts | 2024 Opening Net Book Value | slc.51A.L0613.C99.01 | $4.2M | |
| Roads - bridges and culverts | 2024 Opening Cost Balance | slc.51A.L0613.C99.02 | $6.5M | |
| Roads - bridges and culverts | 2024 Opening Amortization Balance | slc.51A.L0613.C99.07 | $2.3M | |
| Roadways - traffic operations & roadside | 2024 Opening Net Book Value | slc.51A.L0614.C01.01 | $12.9M | |
| Roadways - traffic operations & roadside | 2024 Opening Cost Balance | slc.51A.L0614.C01.02 | $21.1M | |
| Roadways - traffic operations & roadside | Additions and Betterments | slc.51A.L0614.C01.03 | $1.6M | |
| Roadways - traffic operations & roadside | Disposals | slc.51A.L0614.C01.04 | $29,083 | |
| Roadways - traffic operations & roadside | 2024 Closing Cost Balance | slc.51A.L0614.C01.06 | $22.6M | |
| Roadways - traffic operations & roadside | 2024 Opening Amortization Balance | slc.51A.L0614.C01.07 | $8.1M | |
| Roadways - traffic operations & roadside | Annual Amortization | slc.51A.L0614.C01.08 | $868,891 | |
| Roadways - traffic operations & roadside | Amortization Disposal | slc.51A.L0614.C01.09 | $26,659 | |
| Roadways - traffic operations & roadside | 2024 Closing Amortization Balance | slc.51A.L0614.C01.10 | $9.0M | |
| Roadways - traffic operations & roadside | 2024 Closing Net Book Value | slc.51A.L0614.C01.11 | $13.6M | |
| Roadways - traffic operations & roadside | 2024 Opening Net Book Value | slc.51A.L0614.C99.01 | $12.9M | |
| Roadways - traffic operations & roadside | 2024 Opening Cost Balance | slc.51A.L0614.C99.02 | $21.1M | |
| Roadways - traffic operations & roadside | 2024 Opening Amortization Balance | slc.51A.L0614.C99.07 | $8.1M | |
| Winter control - except sidewalks, parking lots | 2024 Opening Net Book Value | slc.51A.L0621.C01.01 | $43,285 | |
| Winter control - except sidewalks, parking lots | 2024 Opening Cost Balance | slc.51A.L0621.C01.02 | $54,952 | |
| Winter control - except sidewalks, parking lots | 2024 Closing Cost Balance | slc.51A.L0621.C01.06 | $54,952 | |
| Winter control - except sidewalks, parking lots | 2024 Opening Amortization Balance | slc.51A.L0621.C01.07 | $11,667 | |
| Winter control - except sidewalks, parking lots | Annual Amortization | slc.51A.L0621.C01.08 | $5,495 | |
| Winter control - except sidewalks, parking lots | 2024 Closing Amortization Balance | slc.51A.L0621.C01.10 | $17,162 | |
| Winter control - except sidewalks, parking lots | 2024 Closing Net Book Value | slc.51A.L0621.C01.11 | $37,790 | |
| Winter control - except sidewalks, parking lots | 2024 Opening Net Book Value | slc.51A.L0621.C99.01 | $43,285 | |
| Winter control - except sidewalks, parking lots | 2024 Opening Cost Balance | slc.51A.L0621.C99.02 | $54,952 | |
| Winter control - except sidewalks, parking lots | 2024 Opening Amortization Balance | slc.51A.L0621.C99.07 | $11,667 | |
| Street lighting | 2024 Opening Net Book Value | slc.51A.L0650.C01.01 | $2.7M | |
| Street lighting | 2024 Opening Cost Balance | slc.51A.L0650.C01.02 | $4.2M | |
| Street lighting | 2024 Closing Cost Balance | slc.51A.L0650.C01.06 | $4.2M | |
| Street lighting | 2024 Opening Amortization Balance | slc.51A.L0650.C01.07 | $1.5M | |
| Street lighting | Annual Amortization | slc.51A.L0650.C01.08 | $144,378 | |
| Street lighting | 2024 Closing Amortization Balance | slc.51A.L0650.C01.10 | $1.6M | |
| Street lighting | 2024 Closing Net Book Value | slc.51A.L0650.C01.11 | $2.6M | |
| Street lighting | 2024 Opening Net Book Value | slc.51A.L0650.C99.01 | $2.7M | |
| Street lighting | 2024 Opening Cost Balance | slc.51A.L0650.C99.02 | $4.2M | |
| Street lighting | 2024 Opening Amortization Balance | slc.51A.L0650.C99.07 | $1.5M | |
| Transportation services | 2024 Opening Net Book Value | slc.51A.L0699.C01.01 | $47.5M | |
| Transportation services | 2024 Opening Cost Balance | slc.51A.L0699.C01.02 | $96.2M | |
| Transportation services | Additions and Betterments | slc.51A.L0699.C01.03 | $1.6M | |
| Transportation services | Disposals | slc.51A.L0699.C01.04 | $29,083 | |
| Transportation services | 2024 Closing Cost Balance | slc.51A.L0699.C01.06 | $97.8M | |
| Transportation services | 2024 Opening Amortization Balance | slc.51A.L0699.C01.07 | $48.7M | |
| Transportation services | Annual Amortization | slc.51A.L0699.C01.08 | $3.1M | |
| Transportation services | Amortization Disposal | slc.51A.L0699.C01.09 | $26,659 | |
| Transportation services | 2024 Closing Amortization Balance | slc.51A.L0699.C01.10 | $51.8M | |
| Transportation services | 2024 Closing Net Book Value | slc.51A.L0699.C01.11 | $46.0M | |
| Transportation services | 2024 Opening Net Book Value | slc.51A.L0699.C99.01 | $47.5M | |
| Transportation services | 2024 Opening Cost Balance | slc.51A.L0699.C99.02 | $96.2M | |
| Transportation services | 2024 Opening Amortization Balance | slc.51A.L0699.C99.07 | $48.7M | |
| Wastewater collection/conveyance | 2024 Opening Net Book Value | slc.51A.L0811.C01.01 | $22.3M | |
| Wastewater collection/conveyance | 2024 Opening Cost Balance | slc.51A.L0811.C01.02 | $34.3M | |
| Wastewater collection/conveyance | Additions and Betterments | slc.51A.L0811.C01.03 | $2.2M | |
| Wastewater collection/conveyance | 2024 Closing Cost Balance | slc.51A.L0811.C01.06 | $36.5M | |
| Wastewater collection/conveyance | 2024 Opening Amortization Balance | slc.51A.L0811.C01.07 | $12.0M | |
| Wastewater collection/conveyance | Annual Amortization | slc.51A.L0811.C01.08 | $1.0M | |
| Wastewater collection/conveyance | 2024 Closing Amortization Balance | slc.51A.L0811.C01.10 | $13.0M | |
| Wastewater collection/conveyance | 2024 Closing Net Book Value | slc.51A.L0811.C01.11 | $23.4M | |
| Wastewater collection/conveyance | 2024 Opening Net Book Value | slc.51A.L0811.C99.01 | $22.3M | |
| Wastewater collection/conveyance | 2024 Opening Cost Balance | slc.51A.L0811.C99.02 | $34.3M | |
| Wastewater collection/conveyance | 2024 Opening Amortization Balance | slc.51A.L0811.C99.07 | $12.0M | |
| Wastewater treatment & disposal | 2024 Opening Net Book Value | slc.51A.L0812.C01.01 | $3,184 | |
| Wastewater treatment & disposal | 2024 Opening Cost Balance | slc.51A.L0812.C01.02 | $788,768 | |
| Wastewater treatment & disposal | 2024 Closing Cost Balance | slc.51A.L0812.C01.06 | $788,768 | |
| Wastewater treatment & disposal | 2024 Opening Amortization Balance | slc.51A.L0812.C01.07 | $785,584 | |
| Wastewater treatment & disposal | Annual Amortization | slc.51A.L0812.C01.08 | $2,122 | |
| Wastewater treatment & disposal | 2024 Closing Amortization Balance | slc.51A.L0812.C01.10 | $787,706 | |
| Wastewater treatment & disposal | 2024 Closing Net Book Value | slc.51A.L0812.C01.11 | $1,062 | |
| Wastewater treatment & disposal | 2024 Opening Net Book Value | slc.51A.L0812.C99.01 | $3,184 | |
| Wastewater treatment & disposal | 2024 Opening Cost Balance | slc.51A.L0812.C99.02 | $788,768 | |
| Wastewater treatment & disposal | 2024 Opening Amortization Balance | slc.51A.L0812.C99.07 | $785,584 | |
| Urban storm sewer system | 2024 Opening Net Book Value | slc.51A.L0821.C01.01 | $27.1M | |
| Urban storm sewer system | 2024 Opening Cost Balance | slc.51A.L0821.C01.02 | $43.9M | |
| Urban storm sewer system | 2024 Closing Cost Balance | slc.51A.L0821.C01.06 | $43.9M | |
| Urban storm sewer system | 2024 Opening Amortization Balance | slc.51A.L0821.C01.07 | $16.8M | |
| Urban storm sewer system | Annual Amortization | slc.51A.L0821.C01.08 | $815,823 | |
| Urban storm sewer system | 2024 Closing Amortization Balance | slc.51A.L0821.C01.10 | $17.6M | |
| Urban storm sewer system | 2024 Closing Net Book Value | slc.51A.L0821.C01.11 | $26.3M | |
| Urban storm sewer system | 2024 Opening Net Book Value | slc.51A.L0821.C99.01 | $27.1M | |
| Urban storm sewer system | 2024 Opening Cost Balance | slc.51A.L0821.C99.02 | $43.9M | |
| Urban storm sewer system | 2024 Opening Amortization Balance | slc.51A.L0821.C99.07 | $16.8M | |
| Rural storm sewer system | 2024 Opening Net Book Value | slc.51A.L0822.C01.01 | $5.4M | |
| Rural storm sewer system | 2024 Opening Cost Balance | slc.51A.L0822.C01.02 | $8.2M | |
| Rural storm sewer system | 2024 Closing Cost Balance | slc.51A.L0822.C01.06 | $8.2M | |
| Rural storm sewer system | 2024 Opening Amortization Balance | slc.51A.L0822.C01.07 | $2.7M | |
| Rural storm sewer system | Annual Amortization | slc.51A.L0822.C01.08 | $146,391 | |
| Rural storm sewer system | 2024 Closing Amortization Balance | slc.51A.L0822.C01.10 | $2.9M | |
| Rural storm sewer system | 2024 Closing Net Book Value | slc.51A.L0822.C01.11 | $5.3M | |
| Rural storm sewer system | 2024 Opening Net Book Value | slc.51A.L0822.C99.01 | $5.4M | |
| Rural storm sewer system | 2024 Opening Cost Balance | slc.51A.L0822.C99.02 | $8.2M | |
| Rural storm sewer system | 2024 Opening Amortization Balance | slc.51A.L0822.C99.07 | $2.7M | |
| Water treatment | 2024 Opening Net Book Value | slc.51A.L0831.C01.01 | $66,987 | |
| Water treatment | 2024 Opening Cost Balance | slc.51A.L0831.C01.02 | $121,482 | |
| Water treatment | Additions and Betterments | slc.51A.L0831.C01.03 | $72,226 | |
| Water treatment | Disposals | slc.51A.L0831.C01.04 | $49,340 | |
| Water treatment | 2024 Closing Cost Balance | slc.51A.L0831.C01.06 | $144,368 | |
| Water treatment | 2024 Opening Amortization Balance | slc.51A.L0831.C01.07 | $54,495 | |
| Water treatment | Annual Amortization | slc.51A.L0831.C01.08 | $15,465 | |
| Water treatment | Amortization Disposal | slc.51A.L0831.C01.09 | $49,340 | |
| Water treatment | 2024 Closing Amortization Balance | slc.51A.L0831.C01.10 | $20,620 | |
| Water treatment | 2024 Closing Net Book Value | slc.51A.L0831.C01.11 | $123,748 | |
| Water treatment | 2024 Opening Net Book Value | slc.51A.L0831.C99.01 | $66,987 | |
| Water treatment | 2024 Opening Cost Balance | slc.51A.L0831.C99.02 | $121,482 | |
| Water treatment | 2024 Opening Amortization Balance | slc.51A.L0831.C99.07 | $54,495 | |
| Water distribution/transmission | 2024 Opening Net Book Value | slc.51A.L0832.C01.01 | $27.6M | |
| Water distribution/transmission | 2024 Opening Cost Balance | slc.51A.L0832.C01.02 | $54.5M | |
| Water distribution/transmission | Additions and Betterments | slc.51A.L0832.C01.03 | $592,565 | |
| Water distribution/transmission | Disposals | slc.51A.L0832.C01.04 | $212,472 | |
| Water distribution/transmission | 2024 Closing Cost Balance | slc.51A.L0832.C01.06 | $54.8M | |
| Water distribution/transmission | 2024 Opening Amortization Balance | slc.51A.L0832.C01.07 | $26.9M | |
| Water distribution/transmission | Annual Amortization | slc.51A.L0832.C01.08 | $1.4M | |
| Water distribution/transmission | Amortization Disposal | slc.51A.L0832.C01.09 | $36,016 | |
| Water distribution/transmission | 2024 Closing Amortization Balance | slc.51A.L0832.C01.10 | $28.3M | |
| Water distribution/transmission | 2024 Closing Net Book Value | slc.51A.L0832.C01.11 | $26.6M | |
| Water distribution/transmission | 2024 Opening Net Book Value | slc.51A.L0832.C99.01 | $27.6M | |
| Water distribution/transmission | 2024 Opening Cost Balance | slc.51A.L0832.C99.02 | $54.5M | |
| Water distribution/transmission | 2024 Opening Amortization Balance | slc.51A.L0832.C99.07 | $26.9M | |
| Other | 2024 Opening Net Book Value | slc.51A.L0898.C01.01 | $9.2M | |
| Other | 2024 Opening Cost Balance | slc.51A.L0898.C01.02 | $9.3M | |
| Other | 2024 Closing Cost Balance | slc.51A.L0898.C01.06 | $9.3M | |
| Other | 2024 Opening Amortization Balance | slc.51A.L0898.C01.07 | $43,692 | |
| Other | Not listed | slc.51A.L0898.C01.0A | Not mapped | Vehicle & Machinery |
| Other | 2024 Closing Amortization Balance | slc.51A.L0898.C01.10 | $43,692 | |
| Other | 2024 Closing Net Book Value | slc.51A.L0898.C01.11 | $9.2M | |
| Other | 2024 Opening Net Book Value | slc.51A.L0898.C99.01 | $9.2M | |
| Other | 2024 Opening Cost Balance | slc.51A.L0898.C99.02 | $9.3M | |
| Other | 2024 Opening Amortization Balance | slc.51A.L0898.C99.07 | $43,692 | |
| Environmental services | 2024 Opening Net Book Value | slc.51A.L0899.C01.01 | $91.7M | |
| Environmental services | 2024 Opening Cost Balance | slc.51A.L0899.C01.02 | $151.0M | |
| Environmental services | Additions and Betterments | slc.51A.L0899.C01.03 | $2.8M | |
| Environmental services | Disposals | slc.51A.L0899.C01.04 | $261,812 | |
| Environmental services | 2024 Closing Cost Balance | slc.51A.L0899.C01.06 | $153.5M | |
| Environmental services | 2024 Opening Amortization Balance | slc.51A.L0899.C01.07 | $59.3M | |
| Environmental services | Annual Amortization | slc.51A.L0899.C01.08 | $3.4M | |
| Environmental services | Amortization Disposal | slc.51A.L0899.C01.09 | $85,356 | |
| Environmental services | 2024 Closing Amortization Balance | slc.51A.L0899.C01.10 | $62.6M | |
| Environmental services | 2024 Closing Net Book Value | slc.51A.L0899.C01.11 | $90.9M | |
| Environmental services | 2024 Opening Net Book Value | slc.51A.L0899.C99.01 | $91.7M | |
| Environmental services | 2024 Opening Cost Balance | slc.51A.L0899.C99.02 | $151.0M | |
| Environmental services | 2024 Opening Amortization Balance | slc.51A.L0899.C99.07 | $59.3M | |
| Parks | 2024 Opening Net Book Value | slc.51A.L1610.C01.01 | $6.6M | |
| Parks | 2024 Opening Cost Balance | slc.51A.L1610.C01.02 | $9.8M | |
| Parks | Additions and Betterments | slc.51A.L1610.C01.03 | $1.7M | |
| Parks | Disposals | slc.51A.L1610.C01.04 | $24,623 | |
| Parks | 2024 Closing Cost Balance | slc.51A.L1610.C01.06 | $11.5M | |
| Parks | 2024 Opening Amortization Balance | slc.51A.L1610.C01.07 | $3.2M | |
| Parks | Annual Amortization | slc.51A.L1610.C01.08 | $515,850 | |
| Parks | Amortization Disposal | slc.51A.L1610.C01.09 | $24,623 | |
| Parks | 2024 Closing Amortization Balance | slc.51A.L1610.C01.10 | $3.7M | |
| Parks | 2024 Closing Net Book Value | slc.51A.L1610.C01.11 | $7.8M | |
| Parks | 2024 Opening Net Book Value | slc.51A.L1610.C99.01 | $6.6M | |
| Parks | 2024 Opening Cost Balance | slc.51A.L1610.C99.02 | $9.8M | |
| Parks | 2024 Opening Amortization Balance | slc.51A.L1610.C99.07 | $3.2M | |
| Recreation programs | 2024 Opening Net Book Value | slc.51A.L1620.C01.01 | $11.6M | |
| Recreation programs | 2024 Opening Cost Balance | slc.51A.L1620.C01.02 | $12.0M | |
| Recreation programs | Disposals | slc.51A.L1620.C01.04 | $101,464 | |
| Recreation programs | 2024 Closing Cost Balance | slc.51A.L1620.C01.06 | $11.9M | |
| Recreation programs | 2024 Opening Amortization Balance | slc.51A.L1620.C01.07 | $348,521 | |
| Recreation programs | Annual Amortization | slc.51A.L1620.C01.08 | $22,628 | |
| Recreation programs | 2024 Closing Amortization Balance | slc.51A.L1620.C01.10 | $371,149 | |
| Recreation programs | 2024 Closing Net Book Value | slc.51A.L1620.C01.11 | $11.5M | |
| Recreation programs | 2024 Opening Net Book Value | slc.51A.L1620.C99.01 | $11.6M | |
| Recreation programs | 2024 Opening Cost Balance | slc.51A.L1620.C99.02 | $12.0M | |
| Recreation programs | 2024 Opening Amortization Balance | slc.51A.L1620.C99.07 | $348,521 | |
| Recreation facilities - Other | 2024 Opening Net Book Value | slc.51A.L1634.C01.01 | $12.9M | |
| Recreation facilities - Other | 2024 Opening Cost Balance | slc.51A.L1634.C01.02 | $26.5M | |
| Recreation facilities - Other | 2024 Closing Cost Balance | slc.51A.L1634.C01.06 | $26.5M | |
| Recreation facilities - Other | 2024 Opening Amortization Balance | slc.51A.L1634.C01.07 | $13.6M | |
| Recreation facilities - Other | Annual Amortization | slc.51A.L1634.C01.08 | $906,132 | |
| Recreation facilities - Other | 2024 Closing Amortization Balance | slc.51A.L1634.C01.10 | $14.5M | |
| Recreation facilities - Other | 2024 Closing Net Book Value | slc.51A.L1634.C01.11 | $12.0M | |
| Recreation facilities - Other | 2024 Opening Net Book Value | slc.51A.L1634.C99.01 | $12.9M | |
| Recreation facilities - Other | 2024 Opening Cost Balance | slc.51A.L1634.C99.02 | $26.5M | |
| Recreation facilities - Other | 2024 Opening Amortization Balance | slc.51A.L1634.C99.07 | $13.6M | |
| Libraries | 2024 Opening Net Book Value | slc.51A.L1640.C01.01 | $71,602 | |
| Libraries | 2024 Opening Cost Balance | slc.51A.L1640.C01.02 | $884,263 | |
| Libraries | Additions and Betterments | slc.51A.L1640.C01.03 | $118,142 | |
| Libraries | Disposals | slc.51A.L1640.C01.04 | $208,826 | |
| Libraries | 2024 Closing Cost Balance | slc.51A.L1640.C01.06 | $793,579 | |
| Libraries | 2024 Opening Amortization Balance | slc.51A.L1640.C01.07 | $812,661 | |
| Libraries | Annual Amortization | slc.51A.L1640.C01.08 | $65,754 | |
| Libraries | Amortization Disposal | slc.51A.L1640.C01.09 | $208,828 | |
| Libraries | 2024 Closing Amortization Balance | slc.51A.L1640.C01.10 | $669,587 | |
| Libraries | 2024 Closing Net Book Value | slc.51A.L1640.C01.11 | $123,992 | |
| Libraries | 2024 Opening Net Book Value | slc.51A.L1640.C99.01 | $71,602 | |
| Libraries | 2024 Opening Cost Balance | slc.51A.L1640.C99.02 | $884,263 | |
| Libraries | 2024 Opening Amortization Balance | slc.51A.L1640.C99.07 | $812,661 | |
| Cultural services | 2024 Opening Net Book Value | slc.51A.L1650.C01.01 | $12,808 | |
| Cultural services | 2024 Opening Cost Balance | slc.51A.L1650.C01.02 | $36,597 | |
| Cultural services | 2024 Closing Cost Balance | slc.51A.L1650.C01.06 | $36,597 | |
| Cultural services | 2024 Opening Amortization Balance | slc.51A.L1650.C01.07 | $23,789 | |
| Cultural services | Annual Amortization | slc.51A.L1650.C01.08 | $732 | |
| Cultural services | 2024 Closing Amortization Balance | slc.51A.L1650.C01.10 | $24,521 | |
| Cultural services | 2024 Closing Net Book Value | slc.51A.L1650.C01.11 | $12,076 | |
| Cultural services | 2024 Opening Net Book Value | slc.51A.L1650.C99.01 | $12,808 | |
| Cultural services | 2024 Opening Cost Balance | slc.51A.L1650.C99.02 | $36,597 | |
| Cultural services | 2024 Opening Amortization Balance | slc.51A.L1650.C99.07 | $23,789 | |
| Recreation and cultural services | 2024 Opening Net Book Value | slc.51A.L1699.C01.01 | $31.3M | |
| Recreation and cultural services | 2024 Opening Cost Balance | slc.51A.L1699.C01.02 | $49.2M | |
| Recreation and cultural services | Additions and Betterments | slc.51A.L1699.C01.03 | $1.9M | |
| Recreation and cultural services | Disposals | slc.51A.L1699.C01.04 | $334,913 | |
| Recreation and cultural services | 2024 Closing Cost Balance | slc.51A.L1699.C01.06 | $50.8M | |
| Recreation and cultural services | 2024 Opening Amortization Balance | slc.51A.L1699.C01.07 | $18.0M | |
| Recreation and cultural services | Annual Amortization | slc.51A.L1699.C01.08 | $1.5M | |
| Recreation and cultural services | Amortization Disposal | slc.51A.L1699.C01.09 | $233,451 | |
| Recreation and cultural services | 2024 Closing Amortization Balance | slc.51A.L1699.C01.10 | $19.3M | |
| Recreation and cultural services | 2024 Closing Net Book Value | slc.51A.L1699.C01.11 | $31.5M | |
| Recreation and cultural services | 2024 Opening Net Book Value | slc.51A.L1699.C99.01 | $31.3M | |
| Recreation and cultural services | 2024 Opening Cost Balance | slc.51A.L1699.C99.02 | $49.2M | |
| Recreation and cultural services | 2024 Opening Amortization Balance | slc.51A.L1699.C99.07 | $18.0M | |
| Total Tangible Capital Assets | 2024 Opening Net Book Value | slc.51A.L9910.C01.01 | $244.4M | |
| Total Tangible Capital Assets | 2024 Opening Cost Balance | slc.51A.L9910.C01.02 | $384.4M | |
| Total Tangible Capital Assets | Additions and Betterments | slc.51A.L9910.C01.03 | $7.2M | |
| Total Tangible Capital Assets | Disposals | slc.51A.L9910.C01.04 | $636,474 | |
| Total Tangible Capital Assets | 2024 Closing Cost Balance | slc.51A.L9910.C01.06 | $391.0M | |
| Total Tangible Capital Assets | 2024 Opening Amortization Balance | slc.51A.L9910.C01.07 | $140.1M | |
| Total Tangible Capital Assets | Annual Amortization | slc.51A.L9910.C01.08 | $9.7M | |
| Total Tangible Capital Assets | Amortization Disposal | slc.51A.L9910.C01.09 | $356,132 | |
| Total Tangible Capital Assets | 2024 Closing Amortization Balance | slc.51A.L9910.C01.10 | $149.4M | |
| Total Tangible Capital Assets | 2024 Closing Net Book Value | slc.51A.L9910.C01.11 | $241.5M | |
| Total Tangible Capital Assets | 2024 Opening Net Book Value | slc.51A.L9910.C99.01 | $244.4M | |
| Total Tangible Capital Assets | 2024 Opening Cost Balance | slc.51A.L9910.C99.02 | $384.4M | |
| Total Tangible Capital Assets | 2024 Opening Amortization Balance | slc.51A.L9910.C99.07 | $140.1M |
SCHEDULE OF TANGIBLE CAPITAL ASSETS13 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| Land | 2024 Opening Net Book Value (NBV) | slc.51B.L2005.C01.01 | $38.6M | |
| Land | 2024 Closing Net Book Value (NBV) | slc.51B.L2005.C01.11 | $38.6M | |
| Land | 2024 Opening Net Book Value | slc.51B.L2005.C99.01 | $38.6M | |
| Land improvements | 2024 Opening Net Book Value (NBV) | slc.51B.L2010.C01.01 | $8.0M | |
| Land improvements | 2024 Closing Net Book Value (NBV) | slc.51B.L2010.C01.11 | $8.0M | |
| Land improvements | 2024 Opening Net Book Value | slc.51B.L2010.C99.01 | $8.0M | |
| Buildings | 2024 Opening Net Book Value (NBV) | slc.51B.L2020.C01.01 | $25.2M | |
| Buildings | 2024 Closing Net Book Value (NBV) | slc.51B.L2020.C01.11 | $24.4M | |
| Buildings | 2024 Opening Net Book Value | slc.51B.L2020.C99.01 | $25.2M | |
| Machinery and equipment | 2024 Opening Net Book Value (NBV) | slc.51B.L2030.C01.01 | $1.7M | |
| Machinery and equipment | 2024 Closing Net Book Value (NBV) | slc.51B.L2030.C01.11 | $1.8M | |
| Machinery and equipment | 2024 Opening Net Book Value | slc.51B.L2030.C99.01 | $1.7M | |
| Vehicles | 2024 Opening Net Book Value (NBV) | slc.51B.L2040.C01.01 | $2.5M |
Source: Ontario Financial Information Return (FIR) open data. Municipal comparisons should consider tier and type because upper-tier and lower-tier services can overlap.