Official FIR rows
Edwardsburgh-Cardinal Tp | 2024
Raw Financial Information Return rows are shown by official FIR schedule. Summary cards appear only when the metric mapping is confidently available.
Revenue
$25.7M
Expenses
$19.7M
Surplus / deficit
$6.0M
Accumulated surplus
$103.4M
FINANCIAL INFORMATION RETURN18 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| Name | Not listed | slc.02X.L0020.C01.02 | Not mapped | Jessica Crawford |
| Telephone | Not listed | slc.02X.L0022.C01.02 | Not mapped | 613-658-3055 |
| Email (Required) | Not listed | slc.02X.L0028.C01.02 | Not mapped | jcrawford@twpec.ca |
| Website address of Municipality | Not listed | slc.02X.L0030.C01.02 | Not mapped | www.twpec.ca |
| Households | Not listed | slc.02X.L0040.C01.01 | $3,614 | |
| Households | Not listed | slc.02X.L0040.C01.02 | Not mapped | MPAC |
| Population | Not listed | slc.02X.L0041.C01.01 | $7,505 | |
| Population | Not listed | slc.02X.L0041.C01.02 | Not mapped | Stats Can |
| Youth Population | Not listed | slc.02X.L0042.C01.01 | $1,485 | |
| Youth Population | Not listed | slc.02X.L0042.C01.02 | Not mapped | Stats Can |
| Schedule 54:Cashflow - Direct or Indirect Method chosen | Not listed | slc.02X.L0075.C01.02 | Not mapped | INDIRECT |
| Method used to allocate Program Support to other functions in Sch | Not listed | slc.02X.L0077.C01.02 | Not mapped | OMBI Method |
| Municipal Treasurer | Not listed | slc.02X.L0090.C01.02 | Not mapped | Jessica Crawford |
| Municipal Auditor | Not listed | slc.02X.L0091.C01.02 | Not mapped | H. James Pollock, CPA, CA |
| Municipal Audit Firm | Not listed | slc.02X.L0092.C01.02 | Not mapped | MNP LLP |
| Municipal Treasurer Email (Required) | Not listed | slc.02X.L0093.C01.02 | Not mapped | jcrawford@twpec.ca |
| Date | Not listed | slc.02X.L0094.C01.02 | Not mapped | 2026-04-28 |
| Municipal Auditor's Email (Required) | Not listed | slc.02X.L0095.C01.02 | Not mapped | jamie.pollock@mnp.ca |
CONSOLIDATED STATEMENT OF OPERATIONS: REVENUE41 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| Taxation - Own purposes (SLC 26 9199 04 - 72 2899 07) For UT (SLC | Own Purposes Revenue | slc.10X.L0299.C01.01 | $6.9M | |
| Payments-in-lieu of taxation (SLC 26 9599 08) For UT (SLC 28 0299 | Own Purposes Revenue | slc.10X.L0499.C01.01 | $196,375 | |
| Ontario Municipal Partnership Fund (OMPF) | Own Purposes Revenue | slc.10X.L0620.C01.01 | $673,300 | |
| Safe Restart Agreement: Municipal Operating Funding | Own Purposes Revenue | slc.10X.L0626.C01.01 | $58,025 | |
| Subtotal | Own Purposes Revenue | slc.10X.L0699.C01.01 | $731,325 | |
| Ontario conditional grants (SLC 12 9910 01) | Own Purposes Revenue | slc.10X.L0810.C01.01 | $164,301 | |
| Ontario grants for tangible capital assets (SLC 12 9910 05) | Own Purposes Revenue | slc.10X.L0815.C01.01 | $879,795 | |
| Canada grants for tangible capital assets (SLC 12 9910 06) | Own Purposes Revenue | slc.10X.L0825.C01.01 | $500,000 | |
| Conditional Grants Subtotal | Own Purposes Revenue | slc.10X.L0899.C01.01 | $1.5M | |
| Total user fees and service charges (SLC 12 9910 04) | Own Purposes Revenue | slc.10X.L1299.C01.01 | $14.7M | |
| Licences and permits | Own Purposes Revenue | slc.10X.L1420.C01.01 | $8,416 | |
| Building Permits | Own Purposes Revenue | slc.10X.L1421.C01.01 | $228,959 | |
| Rents, concessions and franchises | Own Purposes Revenue | slc.10X.L1430.C01.01 | $621 | |
| Licences, permits, rents, etc. Subtotal | Own Purposes Revenue | slc.10X.L1499.C01.01 | $237,996 | |
| Penalties and interest on taxes | Own Purposes Revenue | slc.10X.L1620.C01.01 | $96,296 | |
| Fines and Penalties Subtotal | Own Purposes Revenue | slc.10X.L1699.C01.01 | $96,296 | |
| Investment income | Own Purposes Revenue | slc.10X.L1805.C01.01 | $308,393 | |
| Interest earned on reserves and reserve funds | Own Purposes Revenue | slc.10X.L1806.C01.01 | $223,920 | |
| Gain/loss on sale of land and capital assets | Own Purposes Revenue | slc.10X.L1811.C01.01 | $230,556 | |
| Donations | Own Purposes Revenue | slc.10X.L1830.C01.01 | $13,534 | |
| Other | Own Purposes Revenue | slc.10X.L1890.C01.01 | $519,727 | |
| Other | Not listed | slc.10X.L1890.C01.0A | Not mapped | Amortization of deferred capital contribution |
| Other revenue Subtotal | Own Purposes Revenue | slc.10X.L1899.C01.01 | $1.3M | |
| Increase/Decrease in Government Business Enterprise equity | Own Purposes Revenue | slc.10X.L1905.C01.01 | $22,648 | |
| PLUS: Total revenues (SLC 10 9910 01) | Own Purposes Revenue | slc.10X.L2010.C01.01 | $25.7M | |
| LESS: Total expenses (SLC 40 9910 11) | Own Purposes Revenue | slc.10X.L2020.C01.01 | $19.7M | |
| Accum. Surplus (Deficit), Before Remeas. Gains (Losses) - Begin Yr | Own Purposes Revenue | slc.10X.L2060.C01.01 | $98.0M | |
| Prior Period Adjustments | Own Purposes Revenue | slc.10X.L2061.C01.01 | -$528,558 | |
| Restated Accumulated Surplus (Deficit) - Begin Yr | Own Purposes Revenue | slc.10X.L2062.C01.01 | $97.4M | |
| Annual Surplus / (Deficit), Before Remeasurement Gains (Losses) | Own Purposes Revenue | slc.10X.L2099.C01.01 | $6.0M | |
| Canada Community - Building Fund for Capital Expenses | Own Purposes Revenue | slc.10X.L4099.C01.01 | $500,000 | |
| Canada Community - Building Fund Recognized in the Year | Own Purposes Revenue | slc.10X.L4299.C01.01 | $500,000 | |
| Government Business Enterprise Equity, beginning of year | Own Purposes Revenue | slc.10X.L6010.C01.01 | $49.8M | |
| PLUS: Net Income for Government Business Enterprise for year | Own Purposes Revenue | slc.10X.L6020.C01.01 | $41,720 | |
| PLUS | Own Purposes Revenue | slc.10X.L6060.C01.01 | -$49.1M | |
| PLUS | Not listed | slc.10X.L6060.C01.0A | Not mapped | Port of Johnstown adjustment |
| LESS: Dividends paid | Own Purposes Revenue | slc.10X.L6065.C01.01 | $19,072 | |
| Government Business Enterprise Equity, end of year | Own Purposes Revenue | slc.10X.L6090.C01.01 | $731,372 | |
| Total Revenues | Own Purposes Revenue | slc.10X.L9910.C01.01 | $25.7M | |
| Property Taxation Subtotal | Own Purposes Revenue | slc.10X.L9940.C01.01 | $7.1M | |
| Accum. Surplus (Deficit) Before Remeas. Gains (Losses)-End Yr | Own Purposes Revenue | slc.10X.L9950.C01.01 | $103.4M |
GRANTS, USER FEES AND SERVICE CHARGES30 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| General government | User Fees and Service Charges | slc.12X.L0299.C01.04 | $54,591 | |
| Fire | User Fees and Service Charges | slc.12X.L0410.C01.04 | $36,717 | |
| Protection Services | User Fees and Service Charges | slc.12X.L0499.C01.04 | $36,717 | |
| Roads - paved | User Fees and Service Charges | slc.12X.L0611.C01.04 | $43,507 | |
| Roads - bridges and culverts | Ontario Conditional Grants | slc.12X.L0613.C01.01 | $70,900 | |
| Roads - bridges and culverts | Ontario Grants - Tangible Capital Assets | slc.12X.L0613.C01.05 | $879,795 | |
| Roads - bridges and culverts | Canada Grants - Tangible Capital Assets | slc.12X.L0613.C01.06 | $500,000 | |
| Transportation Services | Ontario Conditional Grants | slc.12X.L0699.C01.01 | $70,900 | |
| Transportation Services | User Fees and Service Charges | slc.12X.L0699.C01.04 | $43,507 | |
| Transportation Services | Ontario Grants - Tangible Capital Assets | slc.12X.L0699.C01.05 | $879,795 | |
| Transportation Services | Canada Grants - Tangible Capital Assets | slc.12X.L0699.C01.06 | $500,000 | |
| Wastewater collection/conveyance | User Fees and Service Charges | slc.12X.L0811.C01.04 | $798,919 | |
| Water treatment | User Fees and Service Charges | slc.12X.L0831.C01.04 | $800,049 | |
| Solid waste collection | Ontario Conditional Grants | slc.12X.L0840.C01.01 | $93,401 | |
| Solid waste collection | User Fees and Service Charges | slc.12X.L0840.C01.04 | $281,688 | |
| Solid waste disposal | User Fees and Service Charges | slc.12X.L0850.C01.04 | $17,528 | |
| Waste diversion | User Fees and Service Charges | slc.12X.L0860.C01.04 | $4,443 | |
| Environmental Services | Ontario Conditional Grants | slc.12X.L0899.C01.01 | $93,401 | |
| Environmental Services | User Fees and Service Charges | slc.12X.L0899.C01.04 | $1.9M | |
| Parks | User Fees and Service Charges | slc.12X.L1610.C01.04 | $3,750 | |
| Recreation facilities - Other | User Fees and Service Charges | slc.12X.L1634.C01.04 | $823,918 | |
| Recreation and Cultural Services | User Fees and Service Charges | slc.12X.L1699.C01.04 | $827,668 | |
| Tile drainage/shoreline assistance | User Fees and Service Charges | slc.12X.L1850.C01.04 | $6,793 | |
| Planning and Development | User Fees and Service Charges | slc.12X.L1899.C01.04 | $6,793 | |
| Other | User Fees and Service Charges | slc.12X.L1910.C01.04 | $11.8M | |
| Other | Not listed | slc.12X.L1910.C01.0A | Not mapped | Port of Johnstown |
| Total | Ontario Conditional Grants | slc.12X.L9910.C01.01 | $164,301 | |
| Total | User Fees and Service Charges | slc.12X.L9910.C01.04 | $14.7M | |
| Total | Ontario Grants - Tangible Capital Assets | slc.12X.L9910.C01.05 | $879,795 | |
| Total | Canada Grants - Tangible Capital Assets | slc.12X.L9910.C01.06 | $500,000 |
TAXATION INFORMATION51 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| N New Multi-Residential | Not listed | slc.20X.L0202.C01.02 | Not mapped | Y |
| G Parking Lot (Includes CJ,CR,CX,CY,CZ) | Not listed | slc.20X.L0205.C01.02 | Not mapped | N |
| D Office Building | Not listed | slc.20X.L0210.C01.02 | Not mapped | N |
| S Shopping Centre | Not listed | slc.20X.L0215.C01.02 | Not mapped | N |
| L Large Industrial | Not listed | slc.20X.L0220.C01.02 | Not mapped | Y |
| Other | Not listed | slc.20X.L0225.C01.02 | Not mapped | N |
| M Multi-Residential | Exit capping immediately | slc.20X.L0320.C02.01 | Not mapped | Y |
| C Commercial | Exit capping immediately | slc.20X.L0330.C02.01 | Not mapped | Y |
| I Industrial | Exit capping immediately | slc.20X.L0340.C02.01 | Not mapped | Y |
| C Commercial | Grad. Tax Rates in Effect? | slc.20X.L0610.C03.02 | Not mapped | N |
| G Parking Lot | Grad. Tax Rates in Effect? | slc.20X.L0611.C03.02 | Not mapped | N |
| D Office Building | Grad. Tax Rates in Effect? | slc.20X.L0612.C03.02 | Not mapped | N |
| S Shopping Centre | Grad. Tax Rates in Effect? | slc.20X.L0613.C03.02 | Not mapped | N |
| I Industrial | Grad. Tax Rates in Effect? | slc.20X.L0620.C03.02 | Not mapped | N |
| L Large Industrial | Grad. Tax Rates in Effect? | slc.20X.L0621.C03.02 | Not mapped | N |
| R Residential | Phase-In Program in Effect? | slc.20X.L0805.C04.02 | Not mapped | N |
| M Multi-Residential | Phase-In Program in Effect? | slc.20X.L0810.C04.02 | Not mapped | N |
| N New Multi-Residential | Phase-In Program in Effect? | slc.20X.L0815.C04.02 | Not mapped | N |
| C Commercial (Includes G, D, S) | Phase-In Program in Effect? | slc.20X.L0820.C04.02 | Not mapped | N |
| I Industrial (Includes L) | Phase-In Program in Effect? | slc.20X.L0840.C04.02 | Not mapped | N |
| F Farmland | Phase-In Program in Effect? | slc.20X.L0850.C04.02 | Not mapped | N |
| T Managed Forest | Phase-In Program in Effect? | slc.20X.L0855.C04.02 | Not mapped | N |
| P Pipeline | Phase-In Program in Effect? | slc.20X.L0860.C04.02 | Not mapped | N |
| R Residential | Installments | slc.20X.L1210.C06.02 | $1 | |
| R Residential | First Due Date | slc.20X.L1210.C06.03 | Not mapped | 20240331 |
| R Residential | Installments | slc.20X.L1210.C06.05 | $1 | |
| R Residential | First Due Date | slc.20X.L1210.C06.06 | Not mapped | 20240831 |
| M Multi-Residential | Installments | slc.20X.L1220.C06.02 | $1 | |
| M Multi-Residential | First Due Date | slc.20X.L1220.C06.03 | Not mapped | 20240331 |
| M Multi-Residential | Installments | slc.20X.L1220.C06.05 | $1 | |
| M Multi-Residential | First Due Date | slc.20X.L1220.C06.06 | Not mapped | 20240831 |
| F Farmland | Installments | slc.20X.L1230.C06.02 | $1 | |
| F Farmland | First Due Date | slc.20X.L1230.C06.03 | Not mapped | 20240331 |
| F Farmland | Installments | slc.20X.L1230.C06.05 | $1 | |
| F Farmland | First Due Date | slc.20X.L1230.C06.06 | Not mapped | 20240831 |
| T Managed Forest | Installments | slc.20X.L1240.C06.02 | $1 | |
| T Managed Forest | First Due Date | slc.20X.L1240.C06.03 | Not mapped | 20240331 |
| T Managed Forest | Installments | slc.20X.L1240.C06.05 | $1 | |
| T Managed Forest | First Due Date | slc.20X.L1240.C06.06 | Not mapped | 20240831 |
| C Commercial | Installments | slc.20X.L1250.C06.02 | $1 | |
| C Commercial | First Due Date | slc.20X.L1250.C06.03 | Not mapped | 20240331 |
| C Commercial | Installments | slc.20X.L1250.C06.05 | $1 | |
| C Commercial | First Due Date | slc.20X.L1250.C06.06 | Not mapped | 20240831 |
| I Industrial | Installments | slc.20X.L1260.C06.02 | $1 | |
| I Industrial | First Due Date | slc.20X.L1260.C06.03 | Not mapped | 20240331 |
| I Industrial | Installments | slc.20X.L1260.C06.05 | $1 | |
| I Industrial | First Due Date | slc.20X.L1260.C06.06 | Not mapped | 20240831 |
| P Pipeline | Installments | slc.20X.L1270.C06.02 | $1 | |
| P Pipeline | First Due Date | slc.20X.L1270.C06.03 | Not mapped | 20240331 |
| P Pipeline | Installments | slc.20X.L1270.C06.05 | $1 | |
| P Pipeline | First Due Date | slc.20X.L1270.C06.06 | Not mapped | 20240381 |
MUNICIPAL AND SCHOOL BOARD TAXATION12 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| Total of all supplementary taxes (Supps, Omits, Section 359) | LT / ST | slc.22D.L9799.C01.12 | $120,608 | |
| Total of all supplementary taxes (Supps, Omits, Section 359) | UT | slc.22D.L9799.C01.13 | $69,713 | |
| Total of all supplementary taxes (Supps, Omits, Section 359) | Education Taxes | slc.22D.L9799.C01.14 | $55,163 | |
| Total of all supplementary taxes (Supps, Omits, Section 359) | TOTAL | slc.22D.L9799.C01.15 | $245,484 | |
| Total Levied by Tax Rate | LT / ST | slc.22D.L9910.C01.12 | $6.9M | |
| Total Levied by Tax Rate | UT | slc.22D.L9910.C01.13 | $4.1M | |
| Total Levied by Tax Rate | Education Taxes | slc.22D.L9910.C01.14 | $2.4M | |
| Total Levied by Tax Rate | TOTAL | slc.22D.L9910.C01.15 | $13.3M | |
| Total Levies | LT / ST | slc.22D.L9990.C01.12 | $6.9M | |
| Total Levies | UT | slc.22D.L9990.C01.13 | $4.1M | |
| Total Levies | Education Taxes | slc.22D.L9990.C01.14 | $2.4M | |
| Total Levies | TOTAL | slc.22D.L9990.C01.15 | $13.3M |
PAYMENTS-IN-LIEU OF TAXATION23 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| Railway rights-of-way (RTC = W) - from Province | LT / ST | slc.24D.L8046.C01.12 | $18,610 | |
| Railway rights-of-way (RTC = W) - from Province | UT | slc.24D.L8046.C01.13 | $10,772 | |
| Railway rights-of-way (RTC = W) - from Province | Education PILS | slc.24D.L8046.C01.14 | $34,024 | |
| Railway rights-of-way (RTC = W) - from Province | TOTAL | slc.24D.L8046.C01.15 | $63,406 | |
| Other | Not listed | slc.24D.L8097.C01.0A | Not mapped | International Crossing |
| Other | LT / ST | slc.24D.L8097.C01.12 | $545 | |
| Other | UT | slc.24D.L8097.C01.13 | $170 | |
| Other | TOTAL | slc.24D.L8097.C01.15 | $715 | |
| Amount Added to Payments-In-Lieu | LT / ST | slc.24D.L9890.C01.12 | $545 | |
| Amount Added to Payments-In-Lieu | UT | slc.24D.L9890.C01.13 | $170 | |
| Amount Added to Payments-In-Lieu | TOTAL | slc.24D.L9890.C01.15 | $715 | |
| Other Payments-In-Lieu Amounts | LT / ST | slc.24D.L9892.C01.12 | $18,610 | |
| Other Payments-In-Lieu Amounts | UT | slc.24D.L9892.C01.13 | $10,772 | |
| Other Payments-In-Lieu Amounts | Education PILS | slc.24D.L9892.C01.14 | $34,024 | |
| Other Payments-In-Lieu Amounts | TOTAL | slc.24D.L9892.C01.15 | $63,406 | |
| Total PILS Levied by Tax Rate | LT / ST | slc.24D.L9910.C01.12 | $181,201 | |
| Total PILS Levied by Tax Rate | UT | slc.24D.L9910.C01.13 | $106,265 | |
| Total PILS Levied by Tax Rate | Education PILS | slc.24D.L9910.C01.14 | $58,619 | |
| Total PILS Levied by Tax Rate | TOTAL | slc.24D.L9910.C01.15 | $346,085 | |
| Total PILS Levied | LT / ST | slc.24D.L9990.C01.12 | $200,356 | |
| Total PILS Levied | UT | slc.24D.L9990.C01.13 | $117,207 | |
| Total PILS Levied | Education PILS | slc.24D.L9990.C01.14 | $92,643 | |
| Total PILS Levied | TOTAL | slc.24D.L9990.C01.15 | $410,206 |
TAXATION AND PAYMENTS-IN-LIEU SUMMARY246 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| Residential | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0010.C01.02 | $698.1M | |
| Residential | Total Taxes | slc.26A.L0010.C01.03 | $9.2M | |
| Residential | Municipal Taxes LT / ST | slc.26A.L0010.C01.04 | $5.1M | |
| Residential | Municipal Taxes UT | slc.26A.L0010.C01.05 | $3.0M | |
| Residential | Education Taxes | slc.26A.L0010.C01.06 | $1.1M | |
| Residential | ENG - Public | slc.26A.L0010.C01.07 | $958,368 | |
| Residential | FRE - Public | slc.26A.L0010.C01.08 | $7,842 | |
| Residential | ENG - Separate | slc.26A.L0010.C01.09 | $90,111 | |
| Residential | FRE - Separate | slc.26A.L0010.C01.10 | $11,784 | |
| Residential | Taxable Asmt. (CVA) | slc.26A.L0010.C01.16 | $698.1M | |
| Residential | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0010.C01.17 | $698.1M | |
| Residential | Phase-In Taxable Asmt. (CVA) | slc.26A.L0010.C01.18 | $698.1M | |
| Multi-residential | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0050.C01.02 | $7.7M | |
| Multi-residential | Total Taxes | slc.26A.L0050.C01.03 | $100,514 | |
| Multi-residential | Municipal Taxes LT / ST | slc.26A.L0050.C01.04 | $55,980 | |
| Multi-residential | Municipal Taxes UT | slc.26A.L0050.C01.05 | $32,829 | |
| Multi-residential | Education Taxes | slc.26A.L0050.C01.06 | $11,705 | |
| Multi-residential | ENG - Public | slc.26A.L0050.C01.07 | $11,326 | |
| Multi-residential | FRE - Public | slc.26A.L0050.C01.08 | $9 | |
| Multi-residential | ENG - Separate | slc.26A.L0050.C01.09 | $345 | |
| Multi-residential | FRE - Separate | slc.26A.L0050.C01.10 | $25 | |
| Multi-residential | Taxable Asmt. (CVA) | slc.26A.L0050.C01.16 | $7.7M | |
| Multi-residential | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0050.C01.17 | $7.7M | |
| Multi-residential | Phase-In Taxable Asmt. (CVA) | slc.26A.L0050.C01.18 | $7.7M | |
| Farmland | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0110.C01.02 | $23.0M | |
| Farmland | Total Taxes | slc.26A.L0110.C01.03 | $301,938 | |
| Farmland | Municipal Taxes LT / ST | slc.26A.L0110.C01.04 | $168,161 | |
| Farmland | Municipal Taxes UT | slc.26A.L0110.C01.05 | $98,616 | |
| Farmland | Education Taxes | slc.26A.L0110.C01.06 | $35,161 | |
| Farmland | ENG - Public | slc.26A.L0110.C01.07 | $34,045 | |
| Farmland | FRE - Public | slc.26A.L0110.C01.08 | $29 | |
| Farmland | ENG - Separate | slc.26A.L0110.C01.09 | $1,087 | |
| Farmland | Taxable Asmt. (CVA) | slc.26A.L0110.C01.16 | $91.9M | |
| Farmland | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0110.C01.17 | $23.0M | |
| Farmland | Phase-In Taxable Asmt. (CVA) | slc.26A.L0110.C01.18 | $91.9M | |
| Managed forests | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0140.C01.02 | $580,025 | |
| Managed forests | Total Taxes | slc.26A.L0140.C01.03 | $7,620 | |
| Managed forests | Municipal Taxes LT / ST | slc.26A.L0140.C01.04 | $4,244 | |
| Managed forests | Municipal Taxes UT | slc.26A.L0140.C01.05 | $2,489 | |
| Managed forests | Education Taxes | slc.26A.L0140.C01.06 | $887 | |
| Managed forests | ENG - Public | slc.26A.L0140.C01.07 | $727 | |
| Managed forests | FRE - Public | slc.26A.L0140.C01.08 | $35 | |
| Managed forests | ENG - Separate | slc.26A.L0140.C01.09 | $45 | |
| Managed forests | FRE - Separate | slc.26A.L0140.C01.10 | $80 | |
| Managed forests | Taxable Asmt. (CVA) | slc.26A.L0140.C01.16 | $2.3M | |
| Managed forests | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0140.C01.17 | $580,025 | |
| Managed forests | Phase-In Taxable Asmt. (CVA) | slc.26A.L0140.C01.18 | $2.3M | |
| Commercial | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0210.C01.02 | $122.1M | |
| Commercial | Total Taxes | slc.26A.L0210.C01.03 | $2.2M | |
| Commercial | Municipal Taxes LT / ST | slc.26A.L0210.C01.04 | $893,152 | |
| Commercial | Municipal Taxes UT | slc.26A.L0210.C01.05 | $523,780 | |
| Commercial | Education Taxes | slc.26A.L0210.C01.06 | $801,440 | |
| Commercial | ENG - Public | slc.26A.L0210.C01.07 | $552,825 | |
| Commercial | FRE - Public | slc.26A.L0210.C01.08 | $9,962 | |
| Commercial | ENG - Separate | slc.26A.L0210.C01.09 | $209,817 | |
| Commercial | FRE - Separate | slc.26A.L0210.C01.10 | $28,836 | |
| Commercial | Taxable Asmt. (CVA) | slc.26A.L0210.C01.16 | $91.5M | |
| Commercial | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0210.C01.17 | $122.1M | |
| Commercial | Phase-In Taxable Asmt. (CVA) | slc.26A.L0210.C01.18 | $91.5M | |
| Industrial | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0510.C01.02 | $38.2M | |
| Industrial | Total Taxes | slc.26A.L0510.C01.03 | $635,948 | |
| Industrial | Municipal Taxes LT / ST | slc.26A.L0510.C01.04 | $279,777 | |
| Industrial | Municipal Taxes UT | slc.26A.L0510.C01.05 | $164,073 | |
| Industrial | Education Taxes | slc.26A.L0510.C01.06 | $192,098 | |
| Industrial | ENG - Public | slc.26A.L0510.C01.07 | $132,507 | |
| Industrial | FRE - Public | slc.26A.L0510.C01.08 | $2,388 | |
| Industrial | ENG - Separate | slc.26A.L0510.C01.09 | $50,291 | |
| Industrial | FRE - Separate | slc.26A.L0510.C01.10 | $6,912 | |
| Industrial | Taxable Asmt. (CVA) | slc.26A.L0510.C01.16 | $21.8M | |
| Industrial | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0510.C01.17 | $38.2M | |
| Industrial | Phase-In Taxable Asmt. (CVA) | slc.26A.L0510.C01.18 | $21.8M | |
| Large industrial | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0610.C01.02 | $10.8M | |
| Large industrial | Total Taxes | slc.26A.L0610.C01.03 | $159,761 | |
| Large industrial | Municipal Taxes LT / ST | slc.26A.L0610.C01.04 | $79,270 | |
| Large industrial | Municipal Taxes UT | slc.26A.L0610.C01.05 | $46,487 | |
| Large industrial | Education Taxes | slc.26A.L0610.C01.06 | $34,004 | |
| Large industrial | ENG - Public | slc.26A.L0610.C01.07 | $23,456 | |
| Large industrial | FRE - Public | slc.26A.L0610.C01.08 | $423 | |
| Large industrial | ENG - Separate | slc.26A.L0610.C01.09 | $8,902 | |
| Large industrial | FRE - Separate | slc.26A.L0610.C01.10 | $1,223 | |
| Large industrial | Taxable Asmt. (CVA) | slc.26A.L0610.C01.16 | $3.9M | |
| Large industrial | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0610.C01.17 | $10.8M | |
| Large industrial | Phase-In Taxable Asmt. (CVA) | slc.26A.L0610.C01.18 | $3.9M | |
| Pipelines | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0710.C01.02 | $28.7M | |
| Pipelines | Total Taxes | slc.26A.L0710.C01.03 | $485,922 | |
| Pipelines | Municipal Taxes LT / ST | slc.26A.L0710.C01.04 | $210,078 | |
| Pipelines | Municipal Taxes UT | slc.26A.L0710.C01.05 | $123,199 | |
| Pipelines | Education Taxes | slc.26A.L0710.C01.06 | $152,645 | |
| Pipelines | ENG - Public | slc.26A.L0710.C01.07 | $105,293 | |
| Pipelines | FRE - Public | slc.26A.L0710.C01.08 | $1,897 | |
| Pipelines | ENG - Separate | slc.26A.L0710.C01.09 | $39,962 | |
| Pipelines | FRE - Separate | slc.26A.L0710.C01.10 | $5,492 | |
| Pipelines | Taxable Asmt. (CVA) | slc.26A.L0710.C01.16 | $17.3M | |
| Pipelines | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0710.C01.17 | $28.7M | |
| Pipelines | Phase-In Taxable Asmt. (CVA) | slc.26A.L0710.C01.18 | $17.3M | |
| Residential | PIL Asmt. (Wtd & Disc CVA) | slc.26A.L1010.C02.02 | $7.1M | |
| Residential | TOTAL PILS Levied | slc.26A.L1010.C02.03 | $84,883 | |
| Residential | LT / ST | slc.26A.L1010.C02.04 | $52,151 | |
| Residential | UT | slc.26A.L1010.C02.05 | $30,584 | |
| Residential | Education PILS | slc.26A.L1010.C02.06 | $2,148 | |
| Residential | PIL Asmt. (CVA) | slc.26A.L1010.C02.16 | $7.1M | |
| Residential | Phase-In PIL Asmt. (Wtd & Disc CVA) | slc.26A.L1010.C02.17 | $7.1M | |
| Residential | Phase-In PIL Asmt. (CVA) | slc.26A.L1010.C02.18 | $7.1M | |
| Farmland | PIL Asmt. (Wtd & Disc CVA) | slc.26A.L1110.C02.02 | $1.2M | |
| Farmland | TOTAL PILS Levied | slc.26A.L1110.C02.03 | $15,850 | |
| Farmland | LT / ST | slc.26A.L1110.C02.04 | $8,827 | |
| Farmland | UT | slc.26A.L1110.C02.05 | $5,177 | |
| Farmland | Education PILS | slc.26A.L1110.C02.06 | $1,846 | |
| Farmland | PIL Asmt. (CVA) | slc.26A.L1110.C02.16 | $4.8M | |
| Farmland | Phase-In PIL Asmt. (Wtd & Disc CVA) | slc.26A.L1110.C02.17 | $1.2M | |
| Farmland | Phase-In PIL Asmt. (CVA) | slc.26A.L1110.C02.18 | $4.8M | |
| Commercial | PIL Asmt. (Wtd & Disc CVA) | slc.26A.L1210.C02.02 | $15.3M | |
| Commercial | TOTAL PILS Levied | slc.26A.L1210.C02.03 | $231,648 | |
| Commercial | LT / ST | slc.26A.L1210.C02.04 | $111,794 | |
| Commercial | UT | slc.26A.L1210.C02.05 | $65,561 | |
| Commercial | Education PILS | slc.26A.L1210.C02.06 | $54,293 | |
| Commercial | PIL Asmt. (CVA) | slc.26A.L1210.C02.16 | $11.3M | |
| Commercial | Phase-In PIL Asmt. (Wtd & Disc CVA) | slc.26A.L1210.C02.17 | $15.3M | |
| Commercial | Phase-In PIL Asmt. (CVA) | slc.26A.L1210.C02.18 | $11.3M | |
| Industrial | PIL Asmt. (Wtd & Disc CVA) | slc.26A.L1510.C02.02 | $1.1M | |
| Industrial | TOTAL PILS Levied | slc.26A.L1510.C02.03 | $12,914 | |
| Industrial | LT / ST | slc.26A.L1510.C02.04 | $8,140 | |
| Industrial | UT | slc.26A.L1510.C02.05 | $4,774 | |
| Industrial | PIL Asmt. (CVA) | slc.26A.L1510.C02.16 | $927,400 | |
| Industrial | Phase-In PIL Asmt. (Wtd & Disc CVA) | slc.26A.L1510.C02.17 | $1.1M | |
| Industrial | Phase-In PIL Asmt. (CVA) | slc.26A.L1510.C02.18 | $927,400 | |
| Landfilll | PIL Asmt. (Wtd & Disc CVA) | slc.26A.L1705.C02.02 | $39,450 | |
| Landfilll | TOTAL PILS Levied | slc.26A.L1705.C02.03 | $790 | |
| Landfilll | LT / ST | slc.26A.L1705.C02.04 | $289 | |
| Landfilll | UT | slc.26A.L1705.C02.05 | $169 | |
| Landfilll | Education PILS | slc.26A.L1705.C02.06 | $332 | |
| Landfilll | PIL Asmt. (CVA) | slc.26A.L1705.C02.16 | $29,300 | |
| Landfilll | Phase-In PIL Asmt. (Wtd & Disc CVA) | slc.26A.L1705.C02.17 | $39,450 | |
| Landfilll | Phase-In PIL Asmt. (CVA) | slc.26A.L1705.C02.18 | $29,300 | |
| Legislated percentage of education taxes distributed to each scho | Education Taxes | slc.26A.L9010.C01.06 | Not mapped | 100.000% |
| Legislated percentage of education taxes distributed to each scho | ENG - Public | slc.26A.L9010.C01.07 | Not mapped | 68.979% |
| Legislated percentage of education taxes distributed to each scho | FRE - Public | slc.26A.L9010.C01.08 | Not mapped | 1.243% |
| Legislated percentage of education taxes distributed to each scho | ENG - Separate | slc.26A.L9010.C01.09 | Not mapped | 26.180% |
| Legislated percentage of education taxes distributed to each scho | FRE - Separate | slc.26A.L9010.C01.10 | Not mapped | 3.598% |
| Legislated percentage of education taxes distributed to each scho | Other | slc.26A.L9010.C01.11 | Not mapped | 0.000% |
| Residential Subtotal | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L9110.C01.02 | $729.3M | |
| Residential Subtotal | Total Taxes | slc.26A.L9110.C01.03 | $9.6M | |
| Residential Subtotal | Municipal Taxes LT / ST | slc.26A.L9110.C01.04 | $5.3M | |
| Residential Subtotal | Municipal Taxes UT | slc.26A.L9110.C01.05 | $3.1M | |
| Residential Subtotal | Education Taxes | slc.26A.L9110.C01.06 | $1.1M | |
| Residential Subtotal | ENG - Public | slc.26A.L9110.C01.07 | $1.0M | |
| Residential Subtotal | FRE - Public | slc.26A.L9110.C01.08 | $7,915 | |
| Residential Subtotal | ENG - Separate | slc.26A.L9110.C01.09 | $91,588 | |
| Residential Subtotal | FRE - Separate | slc.26A.L9110.C01.10 | $11,889 | |
| Residential Subtotal | Taxable Asmt. (CVA) | slc.26A.L9110.C01.16 | $800.0M | |
| Residential Subtotal | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L9110.C01.17 | $729.3M | |
| Residential Subtotal | Phase-In Taxable Asmt. (CVA) | slc.26A.L9110.C01.18 | $800.0M | |
| Commercial Subtotal | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L9120.C01.02 | $122.1M | |
| Commercial Subtotal | Total Taxes | slc.26A.L9120.C01.03 | $2.2M | |
| Commercial Subtotal | Municipal Taxes LT / ST | slc.26A.L9120.C01.04 | $893,152 | |
| Commercial Subtotal | Municipal Taxes UT | slc.26A.L9120.C01.05 | $523,780 | |
| Commercial Subtotal | Education Taxes | slc.26A.L9120.C01.06 | $801,440 | |
| Commercial Subtotal | ENG - Public | slc.26A.L9120.C01.07 | $552,825 | |
| Commercial Subtotal | FRE - Public | slc.26A.L9120.C01.08 | $9,962 | |
| Commercial Subtotal | ENG - Separate | slc.26A.L9120.C01.09 | $209,817 | |
| Commercial Subtotal | FRE - Separate | slc.26A.L9120.C01.10 | $28,836 | |
| Commercial Subtotal | Taxable Asmt. (CVA) | slc.26A.L9120.C01.16 | $91.5M | |
| Commercial Subtotal | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L9120.C01.17 | $122.1M | |
| Commercial Subtotal | Phase-In Taxable Asmt. (CVA) | slc.26A.L9120.C01.18 | $91.5M | |
| Industrial Subtotal | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L9130.C01.02 | $49.1M | |
| Industrial Subtotal | Total Taxes | slc.26A.L9130.C01.03 | $795,709 | |
| Industrial Subtotal | Municipal Taxes LT / ST | slc.26A.L9130.C01.04 | $359,047 | |
| Industrial Subtotal | Municipal Taxes UT | slc.26A.L9130.C01.05 | $210,560 | |
| Industrial Subtotal | Education Taxes | slc.26A.L9130.C01.06 | $226,102 | |
| Industrial Subtotal | ENG - Public | slc.26A.L9130.C01.07 | $155,963 | |
| Industrial Subtotal | FRE - Public | slc.26A.L9130.C01.08 | $2,810 | |
| Industrial Subtotal | ENG - Separate | slc.26A.L9130.C01.09 | $59,194 | |
| Industrial Subtotal | FRE - Separate | slc.26A.L9130.C01.10 | $8,135 | |
| Industrial Subtotal | Taxable Asmt. (CVA) | slc.26A.L9130.C01.16 | $25.7M | |
| Industrial Subtotal | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L9130.C01.17 | $49.1M | |
| Industrial Subtotal | Phase-In Taxable Asmt. (CVA) | slc.26A.L9130.C01.18 | $25.7M | |
| Supplementary Taxes | Total Taxes | slc.26A.L9170.C01.03 | $245,484 | |
| Supplementary Taxes | Municipal Taxes LT / ST | slc.26A.L9170.C01.04 | $120,608 | |
| Supplementary Taxes | Municipal Taxes UT | slc.26A.L9170.C01.05 | $69,713 | |
| Supplementary Taxes | Education Taxes | slc.26A.L9170.C01.06 | $55,163 | |
| Supplementary Taxes | ENG - Public | slc.26A.L9170.C01.07 | $40,960 | |
| Supplementary Taxes | FRE - Public | slc.26A.L9170.C01.08 | $503 | |
| Supplementary Taxes | ENG - Separate | slc.26A.L9170.C01.09 | $12,149 | |
| Supplementary Taxes | FRE - Separate | slc.26A.L9170.C01.10 | $1,551 | |
| Total Levied by Rate | Total Taxes | slc.26A.L9180.C01.03 | $13.3M | |
| Total Levied by Rate | Municipal Taxes LT / ST | slc.26A.L9180.C01.04 | $6.9M | |
| Total Levied by Rate | Municipal Taxes UT | slc.26A.L9180.C01.05 | $4.1M | |
| Total Levied by Rate | Education Taxes | slc.26A.L9180.C01.06 | $2.4M | |
| Total Levied by Rate | ENG - Public | slc.26A.L9180.C01.07 | $1.9M | |
| Total Levied by Rate | FRE - Public | slc.26A.L9180.C01.08 | $23,088 | |
| Total Levied by Rate | ENG - Separate | slc.26A.L9180.C01.09 | $412,710 | |
| Total Levied by Rate | FRE - Separate | slc.26A.L9180.C01.10 | $55,903 | |
| TOTAL before Adj. | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L9199.C01.02 | $929.2M | |
| TOTAL before Adj. | Total Taxes | slc.26A.L9199.C01.03 | $13.3M | |
| TOTAL before Adj. | Municipal Taxes LT / ST | slc.26A.L9199.C01.04 | $6.9M | |
| TOTAL before Adj. | Municipal Taxes UT | slc.26A.L9199.C01.05 | $4.1M | |
| TOTAL before Adj. | Education Taxes | slc.26A.L9199.C01.06 | $2.4M | |
| TOTAL before Adj. | ENG - Public | slc.26A.L9199.C01.07 | $1.9M | |
| TOTAL before Adj. | FRE - Public | slc.26A.L9199.C01.08 | $23,088 | |
| TOTAL before Adj. | ENG - Separate | slc.26A.L9199.C01.09 | $412,710 | |
| TOTAL before Adj. | FRE - Separate | slc.26A.L9199.C01.10 | $55,903 | |
| TOTAL before Adj. | Taxable Asmt. (CVA) | slc.26A.L9199.C01.16 | $934.5M | |
| TOTAL before Adj. | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L9199.C01.17 | $929.2M | |
| TOTAL before Adj. | Phase-In Taxable Asmt. (CVA) | slc.26A.L9199.C01.18 | $934.5M | |
| Residential Subtotal | PIL Asmt. (Wtd & Disc CVA) | slc.26A.L9210.C02.02 | $8.3M | |
| Residential Subtotal | TOTAL PILS Levied | slc.26A.L9210.C02.03 | $100,733 | |
| Residential Subtotal | LT / ST | slc.26A.L9210.C02.04 | $60,978 | |
| Residential Subtotal | UT | slc.26A.L9210.C02.05 | $35,761 | |
| Residential Subtotal | Education PILS | slc.26A.L9210.C02.06 | $3,994 | |
| Residential Subtotal | PIL Asmt. (CVA) | slc.26A.L9210.C02.16 | $12.0M | |
| Residential Subtotal | Phase-In PIL Asmt. (Wtd & Disc CVA) | slc.26A.L9210.C02.17 | $8.3M | |
| Residential Subtotal | Phase-In PIL Asmt. (CVA) | slc.26A.L9210.C02.18 | $12.0M | |
| Commercial Subtotal | PIL Asmt. (Wtd & Disc CVA) | slc.26A.L9220.C02.02 | $15.3M | |
| Commercial Subtotal | TOTAL PILS Levied | slc.26A.L9220.C02.03 | $231,648 | |
| Commercial Subtotal | LT / ST | slc.26A.L9220.C02.04 | $111,794 | |
| Commercial Subtotal | UT | slc.26A.L9220.C02.05 | $65,561 | |
| Commercial Subtotal | Education PILS | slc.26A.L9220.C02.06 | $54,293 | |
| Commercial Subtotal | PIL Asmt. (CVA) | slc.26A.L9220.C02.16 | $11.3M | |
| Commercial Subtotal | Phase-In PIL Asmt. (Wtd & Disc CVA) | slc.26A.L9220.C02.17 | $15.3M | |
| Commercial Subtotal | Phase-In PIL Asmt. (CVA) | slc.26A.L9220.C02.18 | $11.3M | |
| Industrial | PIL Asmt. (Wtd & Disc CVA) | slc.26A.L9230.C02.02 | $1.1M | |
| Industrial | TOTAL PILS Levied | slc.26A.L9230.C02.03 | $12,914 | |
| Industrial | LT / ST | slc.26A.L9230.C02.04 | $8,140 | |
| Industrial | UT | slc.26A.L9230.C02.05 | $4,774 | |
| Industrial | PIL Asmt. (CVA) | slc.26A.L9230.C02.16 | $927,400 | |
| Industrial | Phase-In PIL Asmt. (Wtd & Disc CVA) | slc.26A.L9230.C02.17 | $1.1M | |
| Industrial | Phase-In PIL Asmt. (CVA) | slc.26A.L9230.C02.18 | $927,400 | |
| Total Levied by Rate | TOTAL PILS Levied | slc.26A.L9280.C02.03 | $346,085 | |
| Total Levied by Rate | LT / ST | slc.26A.L9280.C02.04 | $181,201 | |
| Total Levied by Rate | UT | slc.26A.L9280.C02.05 | $106,265 | |
| Total Levied by Rate | Education PILS | slc.26A.L9280.C02.06 | $58,619 | |
| Amounts Added to PIL | TOTAL PILS Levied | slc.26A.L9290.C02.03 | $715 | |
| Amounts Added to PIL | LT / ST | slc.26A.L9290.C02.04 | $545 | |
| Amounts Added to PIL | UT | slc.26A.L9290.C02.05 | $170 | |
| Other PIL Amounts | TOTAL PILS Levied | slc.26A.L9292.C02.03 | $63,406 | |
| Other PIL Amounts | LT / ST | slc.26A.L9292.C02.04 | $18,610 | |
| Other PIL Amounts | UT | slc.26A.L9292.C02.05 | $10,772 | |
| Other PIL Amounts | Education PILS | slc.26A.L9292.C02.06 | $34,024 | |
| TOTAL before Adj. | PIL Asmt. (Wtd & Disc CVA) | slc.26A.L9299.C02.02 | $24.8M | |
| TOTAL before Adj. | TOTAL PILS Levied | slc.26A.L9299.C02.03 | $410,206 | |
| TOTAL before Adj. | LT / ST | slc.26A.L9299.C02.04 | $200,356 | |
| TOTAL before Adj. | UT | slc.26A.L9299.C02.05 | $117,207 | |
| TOTAL before Adj. | Education PILS | slc.26A.L9299.C02.06 | $92,643 | |
| TOTAL before Adj. | PIL Asmt. (CVA) | slc.26A.L9299.C02.16 | $24.3M | |
| TOTAL before Adj. | Phase-In PIL Asmt. (Wtd & Disc CVA) | slc.26A.L9299.C02.17 | $24.8M | |
| TOTAL before Adj. | Phase-In PIL Asmt. (CVA) | slc.26A.L9299.C02.18 | $24.3M |
TAXATION AND PAYMENTS-IN-LIEU SUMMARY61 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| Canada | TOTAL PILS Levied | slc.26B.L5010.C01.02 | $124,081 | |
| Canada | LT / ST | slc.26B.L5010.C01.03 | $76,768 | |
| Canada | UT | slc.26B.L5010.C01.04 | $49,888 | |
| Canada | Education | slc.26B.L5010.C01.05 | -$2,575 | |
| Canada | TOTAL PIL Entitlement | slc.26B.L5010.C01.07 | $124,081 | |
| Canada | LT / ST | slc.26B.L5010.C01.08 | $74,193 | |
| Canada | UT | slc.26B.L5010.C01.09 | $49,888 | |
| Canada enterprises | TOTAL PILS Levied | slc.26B.L5020.C01.02 | $5,795 | |
| Canada enterprises | LT / ST | slc.26B.L5020.C01.03 | $2,030 | |
| Canada enterprises | UT | slc.26B.L5020.C01.04 | $1,190 | |
| Canada enterprises | Education | slc.26B.L5020.C01.05 | $2,575 | |
| Canada enterprises | TOTAL PIL Entitlement | slc.26B.L5020.C01.07 | $5,795 | |
| Canada enterprises | LT / ST | slc.26B.L5020.C01.08 | $4,605 | |
| Canada enterprises | UT | slc.26B.L5020.C01.09 | $1,190 | |
| Other Mun. Tax Assistance Act PILS | TOTAL PILS Levied | slc.26B.L5220.C01.02 | $130,845 | |
| Other Mun. Tax Assistance Act PILS | LT / ST | slc.26B.L5220.C01.03 | $72,837 | |
| Other Mun. Tax Assistance Act PILS | UT | slc.26B.L5220.C01.04 | $42,713 | |
| Other Mun. Tax Assistance Act PILS | Education | slc.26B.L5220.C01.05 | $15,295 | |
| Other Mun. Tax Assistance Act PILS | TOTAL PIL Entitlement | slc.26B.L5220.C01.07 | $130,845 | |
| Other Mun. Tax Assistance Act PILS | LT / ST | slc.26B.L5220.C01.08 | $72,837 | |
| Other Mun. Tax Assistance Act PILS | UT | slc.26B.L5220.C01.09 | $42,713 | |
| Other Mun. Tax Assistance Act PILS | Education | slc.26B.L5220.C01.10 | $15,295 | |
| Railway Rights-of-way | TOTAL PILS Levied | slc.26B.L5232.C01.02 | $63,406 | |
| Railway Rights-of-way | LT / ST | slc.26B.L5232.C01.03 | $18,610 | |
| Railway Rights-of-way | UT | slc.26B.L5232.C01.04 | $10,772 | |
| Railway Rights-of-way | Education | slc.26B.L5232.C01.05 | $34,024 | |
| Railway Rights-of-way | TOTAL PIL Entitlement | slc.26B.L5232.C01.07 | $63,406 | |
| Railway Rights-of-way | LT / ST | slc.26B.L5232.C01.08 | $18,610 | |
| Railway Rights-of-way | UT | slc.26B.L5232.C01.09 | $10,772 | |
| Railway Rights-of-way | Education | slc.26B.L5232.C01.10 | $34,024 | |
| Other | TOTAL PILS Levied | slc.26B.L5240.C01.02 | $26,202 | |
| Other | LT / ST | slc.26B.L5240.C01.03 | $25,585 | |
| Other | UT | slc.26B.L5240.C01.04 | $571 | |
| Other | Education | slc.26B.L5240.C01.05 | $46 | |
| Other | TOTAL PIL Entitlement | slc.26B.L5240.C01.07 | $26,202 | |
| Other | LT / ST | slc.26B.L5240.C01.08 | $25,585 | |
| Other | UT | slc.26B.L5240.C01.09 | $571 | |
| Other | Not listed | slc.26B.L5240.C01.0A | Not mapped | OPG |
| Other | Education | slc.26B.L5240.C01.10 | $46 | |
| Municipal enterprises | TOTAL PILS Levied | slc.26B.L5610.C01.02 | $1,497 | |
| Municipal enterprises | LT / ST | slc.26B.L5610.C01.03 | $1,151 | |
| Municipal enterprises | UT | slc.26B.L5610.C01.04 | $346 | |
| Municipal enterprises | TOTAL PIL Entitlement | slc.26B.L5610.C01.07 | $1,497 | |
| Other Municipalities, Enterprises | TOTAL PILS Levied | slc.26B.L5910.C01.02 | $697 | |
| Other Municipalities, Enterprises | LT / ST | slc.26B.L5910.C01.03 | $536 | |
| Other Municipalities, Enterprises | UT | slc.26B.L5910.C01.04 | $161 | |
| Other Municipalities, Enterprises | TOTAL PIL Entitlement | slc.26B.L5910.C01.07 | $697 | |
| Amounts Added to PIL | TOTAL PILS Levied | slc.26B.L5950.C01.02 | $715 | |
| Amounts Added to PIL | LT / ST | slc.26B.L5950.C01.03 | $545 | |
| Amounts Added to PIL | UT | slc.26B.L5950.C01.04 | $170 | |
| Amounts Added to PIL | TOTAL PIL Entitlement | slc.26B.L5950.C01.07 | $715 | |
| Amounts Added to PIL | LT / ST | slc.26B.L5950.C01.08 | $545 | |
| Amounts Added to PIL | UT | slc.26B.L5950.C01.09 | $170 | |
| Source of PILS Total | TOTAL PILS Levied | slc.26B.L9599.C01.02 | $353,238 | |
| Source of PILS Total | LT / ST | slc.26B.L9599.C01.03 | $198,062 | |
| Source of PILS Total | UT | slc.26B.L9599.C01.04 | $105,811 | |
| Source of PILS Total | Education | slc.26B.L9599.C01.05 | $49,365 | |
| Source of PILS Total | TOTAL PIL Entitlement | slc.26B.L9599.C01.07 | $353,238 | |
| Source of PILS Total | LT / ST | slc.26B.L9599.C01.08 | $196,375 | |
| Source of PILS Total | UT | slc.26B.L9599.C01.09 | $105,304 | |
| Source of PILS Total | Education | slc.26B.L9599.C01.10 | $49,365 |
CONSOLIDATED STATEMENT OF OPERATIONS: EXPENSES220 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| Governance | Salaries, Wages and Employee Benefits | slc.40X.L0240.C01.01 | $70,363 | |
| Governance | Materials | slc.40X.L0240.C01.03 | $64,105 | |
| Governance | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0240.C01.05 | $5,420 | |
| Governance | Total Expenses Before Adjustments | slc.40X.L0240.C01.07 | $139,888 | |
| Governance | Total Expenses After Adjustments | slc.40X.L0240.C01.11 | $139,888 | |
| Corporate Management | Salaries, Wages and Employee Benefits | slc.40X.L0250.C01.01 | $805,805 | |
| Corporate Management | Interest on Long Term Debt | slc.40X.L0250.C01.02 | $16,344 | |
| Corporate Management | Materials | slc.40X.L0250.C01.03 | $268,504 | |
| Corporate Management | Contracted Services | slc.40X.L0250.C01.04 | $422,485 | |
| Corporate Management | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0250.C01.05 | $19,051 | |
| Corporate Management | Total Expenses Before Adjustments | slc.40X.L0250.C01.07 | $1.6M | |
| Corporate Management | Total Expenses After Adjustments | slc.40X.L0250.C01.11 | $1.6M | |
| Corporate Management | Amortization | slc.40X.L0250.C01.16 | $30,183 | |
| General government | Salaries, Wages and Employee Benefits | slc.40X.L0299.C01.01 | $876,168 | |
| General government | Interest on Long Term Debt | slc.40X.L0299.C01.02 | $16,344 | |
| General government | Materials | slc.40X.L0299.C01.03 | $332,609 | |
| General government | Contracted Services | slc.40X.L0299.C01.04 | $422,485 | |
| General government | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0299.C01.05 | $24,471 | |
| General government | Total Expenses Before Adjustments | slc.40X.L0299.C01.07 | $1.7M | |
| General government | Total Expenses After Adjustments | slc.40X.L0299.C01.11 | $1.7M | |
| General government | Amortization | slc.40X.L0299.C01.16 | $30,183 | |
| Fire | Salaries, Wages and Employee Benefits | slc.40X.L0410.C01.01 | $430,684 | |
| Fire | Interest on Long Term Debt | slc.40X.L0410.C01.02 | $299 | |
| Fire | Materials | slc.40X.L0410.C01.03 | $209,141 | |
| Fire | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0410.C01.05 | $44,767 | |
| Fire | Total Expenses Before Adjustments | slc.40X.L0410.C01.07 | $855,009 | |
| Fire | Total Expenses After Adjustments | slc.40X.L0410.C01.11 | $855,009 | |
| Fire | Amortization | slc.40X.L0410.C01.16 | $170,118 | |
| Police | Contracted Services | slc.40X.L0420.C01.04 | $1.2M | |
| Police | Total Expenses Before Adjustments | slc.40X.L0420.C01.07 | $1.2M | |
| Police | Total Expenses After Adjustments | slc.40X.L0420.C01.11 | $1.2M | |
| Conservation authority | Contracted Services | slc.40X.L0430.C01.04 | $62,104 | |
| Conservation authority | Total Expenses Before Adjustments | slc.40X.L0430.C01.07 | $62,104 | |
| Conservation authority | Total Expenses After Adjustments | slc.40X.L0430.C01.11 | $62,104 | |
| Protective inspection and control | Salaries, Wages and Employee Benefits | slc.40X.L0440.C01.01 | $13,931 | |
| Protective inspection and control | Materials | slc.40X.L0440.C01.03 | $3,612 | |
| Protective inspection and control | Contracted Services | slc.40X.L0440.C01.04 | $36,729 | |
| Protective inspection and control | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0440.C01.05 | $4,401 | |
| Protective inspection and control | Total Expenses Before Adjustments | slc.40X.L0440.C01.07 | $58,673 | |
| Protective inspection and control | Total Expenses After Adjustments | slc.40X.L0440.C01.11 | $58,673 | |
| Building permit and inspection services | Salaries, Wages and Employee Benefits | slc.40X.L0445.C01.01 | $163,560 | |
| Building permit and inspection services | Materials | slc.40X.L0445.C01.03 | $23,208 | |
| Building permit and inspection services | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0445.C01.05 | $14,024 | |
| Building permit and inspection services | Total Expenses Before Adjustments | slc.40X.L0445.C01.07 | $200,792 | |
| Building permit and inspection services | Total Expenses After Adjustments | slc.40X.L0445.C01.11 | $200,792 | |
| Emergency measures | Materials | slc.40X.L0450.C01.03 | $2,280 | |
| Emergency measures | Total Expenses Before Adjustments | slc.40X.L0450.C01.07 | $2,280 | |
| Emergency measures | Total Expenses After Adjustments | slc.40X.L0450.C01.11 | $2,280 | |
| Protection services | Salaries, Wages and Employee Benefits | slc.40X.L0499.C01.01 | $608,175 | |
| Protection services | Interest on Long Term Debt | slc.40X.L0499.C01.02 | $299 | |
| Protection services | Materials | slc.40X.L0499.C01.03 | $238,241 | |
| Protection services | Contracted Services | slc.40X.L0499.C01.04 | $1.3M | |
| Protection services | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0499.C01.05 | $63,192 | |
| Protection services | Total Expenses Before Adjustments | slc.40X.L0499.C01.07 | $2.3M | |
| Protection services | Total Expenses After Adjustments | slc.40X.L0499.C01.11 | $2.3M | |
| Protection services | Amortization | slc.40X.L0499.C01.16 | $170,118 | |
| Roads - paved | Salaries, Wages and Employee Benefits | slc.40X.L0611.C01.01 | $295,236 | |
| Roads - paved | Materials | slc.40X.L0611.C01.03 | $533,940 | |
| Roads - paved | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0611.C01.05 | $83,309 | |
| Roads - paved | Total Expenses Before Adjustments | slc.40X.L0611.C01.07 | $1.7M | |
| Roads - paved | Total Expenses After Adjustments | slc.40X.L0611.C01.11 | $1.7M | |
| Roads - paved | Amortization | slc.40X.L0611.C01.16 | $776,166 | |
| Roads - unpaved | Salaries, Wages and Employee Benefits | slc.40X.L0612.C01.01 | $330,672 | |
| Roads - unpaved | Interest on Long Term Debt | slc.40X.L0612.C01.02 | $260 | |
| Roads - unpaved | Materials | slc.40X.L0612.C01.03 | $259,684 | |
| Roads - unpaved | Total Expenses Before Adjustments | slc.40X.L0612.C01.07 | $590,616 | |
| Roads - unpaved | Total Expenses After Adjustments | slc.40X.L0612.C01.11 | $590,616 | |
| Roads - bridges and culverts | Salaries, Wages and Employee Benefits | slc.40X.L0613.C01.01 | $25,305 | |
| Roads - bridges and culverts | Materials | slc.40X.L0613.C01.03 | $106,421 | |
| Roads - bridges and culverts | Contracted Services | slc.40X.L0613.C01.04 | $12,150 | |
| Roads - bridges and culverts | Total Expenses Before Adjustments | slc.40X.L0613.C01.07 | $214,258 | |
| Roads - bridges and culverts | Total Expenses After Adjustments | slc.40X.L0613.C01.11 | $214,258 | |
| Roads - bridges and culverts | Amortization | slc.40X.L0613.C01.16 | $70,382 | |
| Roadways - traffic operations & roadside | Salaries, Wages and Employee Benefits | slc.40X.L0614.C01.01 | $100,354 | |
| Roadways - traffic operations & roadside | Materials | slc.40X.L0614.C01.03 | $133,657 | |
| Roadways - traffic operations & roadside | Total Expenses Before Adjustments | slc.40X.L0614.C01.07 | $239,331 | |
| Roadways - traffic operations & roadside | Total Expenses After Adjustments | slc.40X.L0614.C01.11 | $239,331 | |
| Roadways - traffic operations & roadside | Amortization | slc.40X.L0614.C01.16 | $5,320 | |
| Winter control - except sidewalks,parking lots | Salaries, Wages and Employee Benefits | slc.40X.L0621.C01.01 | $69,379 | |
| Winter control - except sidewalks,parking lots | Materials | slc.40X.L0621.C01.03 | $412,708 | |
| Winter control - except sidewalks,parking lots | Total Expenses Before Adjustments | slc.40X.L0621.C01.07 | $482,087 | |
| Winter control - except sidewalks,parking lots | Total Expenses After Adjustments | slc.40X.L0621.C01.11 | $482,087 | |
| Winter control - sidewalks,parking lots only | Salaries, Wages and Employee Benefits | slc.40X.L0622.C01.01 | $534 | |
| Winter control - sidewalks,parking lots only | Total Expenses Before Adjustments | slc.40X.L0622.C01.07 | $534 | |
| Winter control - sidewalks,parking lots only | Total Expenses After Adjustments | slc.40X.L0622.C01.11 | $534 | |
| Parking | Total Expenses Before Adjustments | slc.40X.L0640.C01.07 | $259 | |
| Parking | Total Expenses After Adjustments | slc.40X.L0640.C01.11 | $259 | |
| Parking | Amortization | slc.40X.L0640.C01.16 | $259 | |
| Street lighting | Materials | slc.40X.L0650.C01.03 | $34,347 | |
| Street lighting | Total Expenses Before Adjustments | slc.40X.L0650.C01.07 | $52,352 | |
| Street lighting | Total Expenses After Adjustments | slc.40X.L0650.C01.11 | $52,352 | |
| Street lighting | Amortization | slc.40X.L0650.C01.16 | $18,005 | |
| Transportation services | Salaries, Wages and Employee Benefits | slc.40X.L0699.C01.01 | $821,480 | |
| Transportation services | Interest on Long Term Debt | slc.40X.L0699.C01.02 | $260 | |
| Transportation services | Materials | slc.40X.L0699.C01.03 | $1.5M | |
| Transportation services | Contracted Services | slc.40X.L0699.C01.04 | $12,150 | |
| Transportation services | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0699.C01.05 | $83,309 | |
| Transportation services | Total Expenses Before Adjustments | slc.40X.L0699.C01.07 | $3.3M | |
| Transportation services | Total Expenses After Adjustments | slc.40X.L0699.C01.11 | $3.3M | |
| Transportation services | Amortization | slc.40X.L0699.C01.16 | $870,132 | |
| Wastewater collection/conveyance | Salaries, Wages and Employee Benefits | slc.40X.L0811.C01.01 | $72,837 | |
| Wastewater collection/conveyance | Materials | slc.40X.L0811.C01.03 | $391,892 | |
| Wastewater collection/conveyance | Contracted Services | slc.40X.L0811.C01.04 | $96,171 | |
| Wastewater collection/conveyance | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0811.C01.05 | $35,267 | |
| Wastewater collection/conveyance | Total Expenses Before Adjustments | slc.40X.L0811.C01.07 | $708,864 | |
| Wastewater collection/conveyance | Total Expenses After Adjustments | slc.40X.L0811.C01.11 | $708,864 | |
| Wastewater collection/conveyance | Amortization | slc.40X.L0811.C01.16 | $112,697 | |
| Wastewater treatment & disposal | Salaries, Wages and Employee Benefits | slc.40X.L0812.C01.01 | $234,489 | |
| Wastewater treatment & disposal | Interest on Long Term Debt | slc.40X.L0812.C01.02 | $23,592 | |
| Wastewater treatment & disposal | Contracted Services | slc.40X.L0812.C01.04 | $48,234 | |
| Wastewater treatment & disposal | Total Expenses Before Adjustments | slc.40X.L0812.C01.07 | $384,035 | |
| Wastewater treatment & disposal | Total Expenses After Adjustments | slc.40X.L0812.C01.11 | $384,035 | |
| Wastewater treatment & disposal | Amortization | slc.40X.L0812.C01.16 | $77,720 | |
| Urban storm sewer system | Salaries, Wages and Employee Benefits | slc.40X.L0821.C01.01 | $56,773 | |
| Urban storm sewer system | Materials | slc.40X.L0821.C01.03 | $94,758 | |
| Urban storm sewer system | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0821.C01.05 | $2,050 | |
| Urban storm sewer system | Total Expenses Before Adjustments | slc.40X.L0821.C01.07 | $166,721 | |
| Urban storm sewer system | Total Expenses After Adjustments | slc.40X.L0821.C01.11 | $166,721 | |
| Urban storm sewer system | Amortization | slc.40X.L0821.C01.16 | $13,140 | |
| Water treatment | Salaries, Wages and Employee Benefits | slc.40X.L0831.C01.01 | $238,502 | |
| Water treatment | Materials | slc.40X.L0831.C01.03 | $195,639 | |
| Water treatment | Contracted Services | slc.40X.L0831.C01.04 | $80,059 | |
| Water treatment | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0831.C01.05 | $24,712 | |
| Water treatment | Total Expenses Before Adjustments | slc.40X.L0831.C01.07 | $612,746 | |
| Water treatment | Total Expenses After Adjustments | slc.40X.L0831.C01.11 | $612,746 | |
| Water treatment | Amortization | slc.40X.L0831.C01.16 | $73,834 | |
| Water distribution/transmission | Salaries, Wages and Employee Benefits | slc.40X.L0832.C01.01 | $72,482 | |
| Water distribution/transmission | Materials | slc.40X.L0832.C01.03 | $165,617 | |
| Water distribution/transmission | Contracted Services | slc.40X.L0832.C01.04 | $5,208 | |
| Water distribution/transmission | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0832.C01.05 | $13,288 | |
| Water distribution/transmission | Total Expenses Before Adjustments | slc.40X.L0832.C01.07 | $380,947 | |
| Water distribution/transmission | Total Expenses After Adjustments | slc.40X.L0832.C01.11 | $380,947 | |
| Water distribution/transmission | Amortization | slc.40X.L0832.C01.16 | $124,352 | |
| Solid waste collection | Materials | slc.40X.L0840.C01.03 | $33,208 | |
| Solid waste collection | Contracted Services | slc.40X.L0840.C01.04 | $379,053 | |
| Solid waste collection | Total Expenses Before Adjustments | slc.40X.L0840.C01.07 | $412,261 | |
| Solid waste collection | Total Expenses After Adjustments | slc.40X.L0840.C01.11 | $412,261 | |
| Solid waste disposal | Salaries, Wages and Employee Benefits | slc.40X.L0850.C01.01 | $55,053 | |
| Solid waste disposal | Materials | slc.40X.L0850.C01.03 | $37,803 | |
| Solid waste disposal | Contracted Services | slc.40X.L0850.C01.04 | $65,979 | |
| Solid waste disposal | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0850.C01.05 | $22,099 | |
| Solid waste disposal | Total Expenses Before Adjustments | slc.40X.L0850.C01.07 | $181,242 | |
| Solid waste disposal | Total Expenses After Adjustments | slc.40X.L0850.C01.11 | $181,242 | |
| Solid waste disposal | Amortization | slc.40X.L0850.C01.16 | $308 | |
| Environmental services | Salaries, Wages and Employee Benefits | slc.40X.L0899.C01.01 | $730,136 | |
| Environmental services | Interest on Long Term Debt | slc.40X.L0899.C01.02 | $23,592 | |
| Environmental services | Materials | slc.40X.L0899.C01.03 | $918,917 | |
| Environmental services | Contracted Services | slc.40X.L0899.C01.04 | $674,704 | |
| Environmental services | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0899.C01.05 | $97,416 | |
| Environmental services | Total Expenses Before Adjustments | slc.40X.L0899.C01.07 | $2.8M | |
| Environmental services | Total Expenses After Adjustments | slc.40X.L0899.C01.11 | $2.8M | |
| Environmental services | Amortization | slc.40X.L0899.C01.16 | $402,051 | |
| Parks | Salaries, Wages and Employee Benefits | slc.40X.L1610.C01.01 | $186,499 | |
| Parks | Materials | slc.40X.L1610.C01.03 | $25,103 | |
| Parks | Contracted Services | slc.40X.L1610.C01.04 | $16,930 | |
| Parks | Rents and Financial Expenses & Accretion Expenses | slc.40X.L1610.C01.05 | $13,397 | |
| Parks | Total Expenses Before Adjustments | slc.40X.L1610.C01.07 | $269,196 | |
| Parks | Total Expenses After Adjustments | slc.40X.L1610.C01.11 | $269,196 | |
| Parks | Amortization | slc.40X.L1610.C01.16 | $27,267 | |
| Recreation programs | Salaries, Wages and Employee Benefits | slc.40X.L1620.C01.01 | $233,262 | |
| Recreation programs | Materials | slc.40X.L1620.C01.03 | $60,420 | |
| Recreation programs | Rents and Financial Expenses & Accretion Expenses | slc.40X.L1620.C01.05 | $13,397 | |
| Recreation programs | Total Expenses Before Adjustments | slc.40X.L1620.C01.07 | $307,079 | |
| Recreation programs | Total Expenses After Adjustments | slc.40X.L1620.C01.11 | $307,079 | |
| Recreation facilities - Other | Salaries, Wages and Employee Benefits | slc.40X.L1634.C01.01 | $793,599 | |
| Recreation facilities - Other | Interest on Long Term Debt | slc.40X.L1634.C01.02 | $207,061 | |
| Recreation facilities - Other | Materials | slc.40X.L1634.C01.03 | $615,841 | |
| Recreation facilities - Other | Rents and Financial Expenses & Accretion Expenses | slc.40X.L1634.C01.05 | $51,767 | |
| Recreation facilities - Other | Total Expenses Before Adjustments | slc.40X.L1634.C01.07 | $2.0M | |
| Recreation facilities - Other | Total Expenses After Adjustments | slc.40X.L1634.C01.11 | $2.0M | |
| Recreation facilities - Other | Amortization | slc.40X.L1634.C01.16 | $325,556 | |
| Libraries | Salaries, Wages and Employee Benefits | slc.40X.L1640.C01.01 | $132,922 | |
| Libraries | Materials | slc.40X.L1640.C01.03 | $42,629 | |
| Libraries | Rents and Financial Expenses & Accretion Expenses | slc.40X.L1640.C01.05 | $10,100 | |
| Libraries | Total Expenses Before Adjustments | slc.40X.L1640.C01.07 | $216,939 | |
| Libraries | Total Expenses After Adjustments | slc.40X.L1640.C01.11 | $216,939 | |
| Libraries | Amortization | slc.40X.L1640.C01.16 | $31,288 | |
| Recreation and cultural services | Salaries, Wages and Employee Benefits | slc.40X.L1699.C01.01 | $1.3M | |
| Recreation and cultural services | Interest on Long Term Debt | slc.40X.L1699.C01.02 | $207,061 | |
| Recreation and cultural services | Materials | slc.40X.L1699.C01.03 | $743,993 | |
| Recreation and cultural services | Contracted Services | slc.40X.L1699.C01.04 | $16,930 | |
| Recreation and cultural services | Rents and Financial Expenses & Accretion Expenses | slc.40X.L1699.C01.05 | $88,661 | |
| Recreation and cultural services | Total Expenses Before Adjustments | slc.40X.L1699.C01.07 | $2.8M | |
| Recreation and cultural services | Total Expenses After Adjustments | slc.40X.L1699.C01.11 | $2.8M | |
| Recreation and cultural services | Amortization | slc.40X.L1699.C01.16 | $384,111 | |
| Planning and zoning | Salaries, Wages and Employee Benefits | slc.40X.L1810.C01.01 | $101,445 | |
| Planning and zoning | Interest on Long Term Debt | slc.40X.L1810.C01.02 | $6,793 | |
| Planning and zoning | Materials | slc.40X.L1810.C01.03 | $102,192 | |
| Planning and zoning | Contracted Services | slc.40X.L1810.C01.04 | $23,495 | |
| Planning and zoning | Rents and Financial Expenses & Accretion Expenses | slc.40X.L1810.C01.05 | $2,204 | |
| Planning and zoning | Total Expenses Before Adjustments | slc.40X.L1810.C01.07 | $236,129 | |
| Planning and zoning | Total Expenses After Adjustments | slc.40X.L1810.C01.11 | $236,129 | |
| Agriculture and reforestation | Materials | slc.40X.L1840.C01.03 | $305 | |
| Agriculture and reforestation | Contracted Services | slc.40X.L1840.C01.04 | $16,627 | |
| Agriculture and reforestation | Total Expenses Before Adjustments | slc.40X.L1840.C01.07 | $16,932 | |
| Agriculture and reforestation | Total Expenses After Adjustments | slc.40X.L1840.C01.11 | $16,932 | |
| Planning and development | Salaries, Wages and Employee Benefits | slc.40X.L1899.C01.01 | $101,445 | |
| Planning and development | Interest on Long Term Debt | slc.40X.L1899.C01.02 | $6,793 | |
| Planning and development | Materials | slc.40X.L1899.C01.03 | $102,497 | |
| Planning and development | Contracted Services | slc.40X.L1899.C01.04 | $40,122 | |
| Planning and development | Rents and Financial Expenses & Accretion Expenses | slc.40X.L1899.C01.05 | $2,204 | |
| Planning and development | Total Expenses Before Adjustments | slc.40X.L1899.C01.07 | $253,061 | |
| Planning and development | Total Expenses After Adjustments | slc.40X.L1899.C01.11 | $253,061 | |
| Other | Salaries, Wages and Employee Benefits | slc.40X.L1910.C01.01 | $3.1M | |
| Other | Interest on Long Term Debt | slc.40X.L1910.C01.02 | $61,863 | |
| Other | Materials | slc.40X.L1910.C01.03 | $884,347 | |
| Other | Contracted Services | slc.40X.L1910.C01.04 | $329,311 | |
| Other | Rents and Financial Expenses & Accretion Expenses | slc.40X.L1910.C01.05 | $446,898 | |
| Other | Total Expenses Before Adjustments | slc.40X.L1910.C01.07 | $6.5M | |
| Other | Not listed | slc.40X.L1910.C01.0A | Not mapped | Port of Johnstown |
| Other | Total Expenses After Adjustments | slc.40X.L1910.C01.11 | $6.5M | |
| Other | Amortization | slc.40X.L1910.C01.16 | $1.8M | |
| Total | Salaries, Wages and Employee Benefits | slc.40X.L9910.C01.01 | $7.6M | |
| Total | Interest on Long Term Debt | slc.40X.L9910.C01.02 | $316,212 | |
| Total | Materials | slc.40X.L9910.C01.03 | $4.7M | |
| Total | Contracted Services | slc.40X.L9910.C01.04 | $2.8M | |
| Total | Rents and Financial Expenses & Accretion Expenses | slc.40X.L9910.C01.05 | $806,151 | |
| Total | Total Expenses Before Adjustments | slc.40X.L9910.C01.07 | $19.7M | |
| Total | Total Expenses After Adjustments | slc.40X.L9910.C01.11 | $19.7M | |
| Total | Amortization | slc.40X.L9910.C01.16 | $3.6M |
ADDITIONAL INFORMATION4 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| Salaries and wages | Not listed | slc.42X.L5010.C01.01 | $7.6M | |
| Total salaries, wages and employee benefits (including capitalize | Not listed | slc.42X.L5098.C01.01 | $7.6M | |
| Total salaries, wages and employee benefits (Not including line 5 | Not listed | slc.42X.L5099.C01.01 | $7.6M | |
| Asset Retirement Obligation Expense / Accretion Expense | Not listed | slc.42X.L5611.C01.01 | $34,937 |
SCHEDULE OF TANGIBLE CAPITAL ASSETS266 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| General government | 2024 Opening Net Book Value | slc.51A.L0299.C01.01 | $541,446 | |
| General government | 2024 Opening Cost Balance | slc.51A.L0299.C01.02 | $1.0M | |
| General government | Additions and Betterments | slc.51A.L0299.C01.03 | $2.2M | |
| General government | Disposals | slc.51A.L0299.C01.04 | $64,283 | |
| General government | 2024 Closing Cost Balance | slc.51A.L0299.C01.06 | $3.2M | |
| General government | 2024 Opening Amortization Balance | slc.51A.L0299.C01.07 | $503,903 | |
| General government | Annual Amortization | slc.51A.L0299.C01.08 | $30,183 | |
| General government | 2024 Closing Amortization Balance | slc.51A.L0299.C01.10 | $534,086 | |
| General government | 2024 Closing Net Book Value | slc.51A.L0299.C01.11 | $2.6M | |
| General government | 2024 Opening Net Book Value | slc.51A.L0299.C99.01 | $541,446 | |
| General government | 2024 Opening Cost Balance | slc.51A.L0299.C99.02 | $1.0M | |
| General government | 2024 Opening Amortization Balance | slc.51A.L0299.C99.07 | $503,903 | |
| Fire | 2024 Opening Net Book Value | slc.51A.L0410.C01.01 | $1.3M | |
| Fire | 2024 Opening Cost Balance | slc.51A.L0410.C01.02 | $3.8M | |
| Fire | Additions and Betterments | slc.51A.L0410.C01.03 | $5,063 | |
| Fire | 2024 Closing Cost Balance | slc.51A.L0410.C01.06 | $3.8M | |
| Fire | 2024 Opening Amortization Balance | slc.51A.L0410.C01.07 | $2.5M | |
| Fire | Annual Amortization | slc.51A.L0410.C01.08 | $170,118 | |
| Fire | 2024 Closing Amortization Balance | slc.51A.L0410.C01.10 | $2.7M | |
| Fire | 2024 Closing Net Book Value | slc.51A.L0410.C01.11 | $1.1M | |
| Fire | 2024 Opening Net Book Value | slc.51A.L0410.C99.01 | $1.3M | |
| Fire | 2024 Opening Cost Balance | slc.51A.L0410.C99.02 | $3.8M | |
| Fire | 2024 Opening Amortization Balance | slc.51A.L0410.C99.07 | $2.5M | |
| Protection services | 2024 Opening Net Book Value | slc.51A.L0499.C01.01 | $1.3M | |
| Protection services | 2024 Opening Cost Balance | slc.51A.L0499.C01.02 | $3.8M | |
| Protection services | Additions and Betterments | slc.51A.L0499.C01.03 | $5,063 | |
| Protection services | 2024 Closing Cost Balance | slc.51A.L0499.C01.06 | $3.8M | |
| Protection services | 2024 Opening Amortization Balance | slc.51A.L0499.C01.07 | $2.5M | |
| Protection services | Annual Amortization | slc.51A.L0499.C01.08 | $170,118 | |
| Protection services | 2024 Closing Amortization Balance | slc.51A.L0499.C01.10 | $2.7M | |
| Protection services | 2024 Closing Net Book Value | slc.51A.L0499.C01.11 | $1.1M | |
| Protection services | 2024 Opening Net Book Value | slc.51A.L0499.C99.01 | $1.3M | |
| Protection services | 2024 Opening Cost Balance | slc.51A.L0499.C99.02 | $3.8M | |
| Protection services | 2024 Opening Amortization Balance | slc.51A.L0499.C99.07 | $2.5M | |
| Roads - paved | 2024 Opening Net Book Value | slc.51A.L0611.C01.01 | $9.6M | |
| Roads - paved | 2024 Opening Cost Balance | slc.51A.L0611.C01.02 | $22.4M | |
| Roads - paved | Additions and Betterments | slc.51A.L0611.C01.03 | $2.8M | |
| Roads - paved | 2024 Closing Cost Balance | slc.51A.L0611.C01.06 | $25.1M | |
| Roads - paved | 2024 Opening Amortization Balance | slc.51A.L0611.C01.07 | $12.8M | |
| Roads - paved | Annual Amortization | slc.51A.L0611.C01.08 | $776,166 | |
| Roads - paved | 2024 Closing Amortization Balance | slc.51A.L0611.C01.10 | $13.5M | |
| Roads - paved | 2024 Closing Net Book Value | slc.51A.L0611.C01.11 | $11.6M | |
| Roads - paved | 2024 Opening Net Book Value | slc.51A.L0611.C99.01 | $9.6M | |
| Roads - paved | 2024 Opening Cost Balance | slc.51A.L0611.C99.02 | $22.4M | |
| Roads - paved | 2024 Opening Amortization Balance | slc.51A.L0611.C99.07 | $12.8M | |
| Roads - unpaved | 2024 Opening Net Book Value | slc.51A.L0612.C01.01 | $638,215 | |
| Roads - unpaved | 2024 Opening Cost Balance | slc.51A.L0612.C01.02 | $3.1M | |
| Roads - unpaved | 2024 Closing Cost Balance | slc.51A.L0612.C01.06 | $3.1M | |
| Roads - unpaved | 2024 Opening Amortization Balance | slc.51A.L0612.C01.07 | $2.4M | |
| Roads - unpaved | 2024 Closing Amortization Balance | slc.51A.L0612.C01.10 | $2.4M | |
| Roads - unpaved | 2024 Closing Net Book Value | slc.51A.L0612.C01.11 | $638,215 | |
| Roads - unpaved | 2024 Opening Net Book Value | slc.51A.L0612.C99.01 | $638,215 | |
| Roads - unpaved | 2024 Opening Cost Balance | slc.51A.L0612.C99.02 | $3.1M | |
| Roads - unpaved | 2024 Opening Amortization Balance | slc.51A.L0612.C99.07 | $2.4M | |
| Roads - bridges and culverts | 2024 Opening Net Book Value | slc.51A.L0613.C01.01 | $1.5M | |
| Roads - bridges and culverts | 2024 Opening Cost Balance | slc.51A.L0613.C01.02 | $3.4M | |
| Roads - bridges and culverts | Additions and Betterments | slc.51A.L0613.C01.03 | $1.1M | |
| Roads - bridges and culverts | 2024 Closing Cost Balance | slc.51A.L0613.C01.06 | $4.4M | |
| Roads - bridges and culverts | 2024 Opening Amortization Balance | slc.51A.L0613.C01.07 | $1.8M | |
| Roads - bridges and culverts | Annual Amortization | slc.51A.L0613.C01.08 | $70,382 | |
| Roads - bridges and culverts | 2024 Closing Amortization Balance | slc.51A.L0613.C01.10 | $1.9M | |
| Roads - bridges and culverts | 2024 Closing Net Book Value | slc.51A.L0613.C01.11 | $2.5M | |
| Roads - bridges and culverts | 2024 Opening Net Book Value | slc.51A.L0613.C99.01 | $1.5M | |
| Roads - bridges and culverts | 2024 Opening Cost Balance | slc.51A.L0613.C99.02 | $3.4M | |
| Roads - bridges and culverts | 2024 Opening Amortization Balance | slc.51A.L0613.C99.07 | $1.8M | |
| Roadways - traffic operations & roadside | 2024 Opening Net Book Value | slc.51A.L0614.C01.01 | $482,648 | |
| Roadways - traffic operations & roadside | 2024 Opening Cost Balance | slc.51A.L0614.C01.02 | $2.8M | |
| Roadways - traffic operations & roadside | 2024 Closing Cost Balance | slc.51A.L0614.C01.06 | $2.8M | |
| Roadways - traffic operations & roadside | 2024 Opening Amortization Balance | slc.51A.L0614.C01.07 | $2.3M | |
| Roadways - traffic operations & roadside | Annual Amortization | slc.51A.L0614.C01.08 | $5,320 | |
| Roadways - traffic operations & roadside | 2024 Closing Amortization Balance | slc.51A.L0614.C01.10 | $2.3M | |
| Roadways - traffic operations & roadside | 2024 Closing Net Book Value | slc.51A.L0614.C01.11 | $477,328 | |
| Roadways - traffic operations & roadside | 2024 Opening Net Book Value | slc.51A.L0614.C99.01 | $482,648 | |
| Roadways - traffic operations & roadside | 2024 Opening Cost Balance | slc.51A.L0614.C99.02 | $2.8M | |
| Roadways - traffic operations & roadside | 2024 Opening Amortization Balance | slc.51A.L0614.C99.07 | $2.3M | |
| Parking | 2024 Opening Net Book Value | slc.51A.L0640.C01.01 | $80,401 | |
| Parking | 2024 Opening Cost Balance | slc.51A.L0640.C01.02 | $446,980 | |
| Parking | 2024 Closing Cost Balance | slc.51A.L0640.C01.06 | $446,980 | |
| Parking | 2024 Opening Amortization Balance | slc.51A.L0640.C01.07 | $366,579 | |
| Parking | Annual Amortization | slc.51A.L0640.C01.08 | $259 | |
| Parking | 2024 Closing Amortization Balance | slc.51A.L0640.C01.10 | $366,838 | |
| Parking | 2024 Closing Net Book Value | slc.51A.L0640.C01.11 | $80,142 | |
| Parking | 2024 Opening Net Book Value | slc.51A.L0640.C99.01 | $80,401 | |
| Parking | 2024 Opening Cost Balance | slc.51A.L0640.C99.02 | $446,980 | |
| Parking | 2024 Opening Amortization Balance | slc.51A.L0640.C99.07 | $366,579 | |
| Street lighting | 2024 Opening Net Book Value | slc.51A.L0650.C01.01 | $129,168 | |
| Street lighting | 2024 Opening Cost Balance | slc.51A.L0650.C01.02 | $447,773 | |
| Street lighting | 2024 Closing Cost Balance | slc.51A.L0650.C01.06 | $447,773 | |
| Street lighting | 2024 Opening Amortization Balance | slc.51A.L0650.C01.07 | $318,605 | |
| Street lighting | Annual Amortization | slc.51A.L0650.C01.08 | $18,005 | |
| Street lighting | 2024 Closing Amortization Balance | slc.51A.L0650.C01.10 | $336,610 | |
| Street lighting | 2024 Closing Net Book Value | slc.51A.L0650.C01.11 | $111,163 | |
| Street lighting | 2024 Opening Net Book Value | slc.51A.L0650.C99.01 | $129,168 | |
| Street lighting | 2024 Opening Cost Balance | slc.51A.L0650.C99.02 | $447,773 | |
| Street lighting | 2024 Opening Amortization Balance | slc.51A.L0650.C99.07 | $318,605 | |
| Transportation services | 2024 Opening Net Book Value | slc.51A.L0699.C01.01 | $12.5M | |
| Transportation services | 2024 Opening Cost Balance | slc.51A.L0699.C01.02 | $32.5M | |
| Transportation services | Additions and Betterments | slc.51A.L0699.C01.03 | $3.8M | |
| Transportation services | 2024 Closing Cost Balance | slc.51A.L0699.C01.06 | $36.3M | |
| Transportation services | 2024 Opening Amortization Balance | slc.51A.L0699.C01.07 | $20.0M | |
| Transportation services | Annual Amortization | slc.51A.L0699.C01.08 | $870,132 | |
| Transportation services | 2024 Closing Amortization Balance | slc.51A.L0699.C01.10 | $20.9M | |
| Transportation services | 2024 Closing Net Book Value | slc.51A.L0699.C01.11 | $15.4M | |
| Transportation services | 2024 Opening Net Book Value | slc.51A.L0699.C99.01 | $12.5M | |
| Transportation services | 2024 Opening Cost Balance | slc.51A.L0699.C99.02 | $32.5M | |
| Transportation services | 2024 Opening Amortization Balance | slc.51A.L0699.C99.07 | $20.0M | |
| Wastewater collection/conveyance | 2024 Opening Net Book Value | slc.51A.L0811.C01.01 | $4.2M | |
| Wastewater collection/conveyance | 2024 Opening Cost Balance | slc.51A.L0811.C01.02 | $8.1M | |
| Wastewater collection/conveyance | Additions and Betterments | slc.51A.L0811.C01.03 | $40,548 | |
| Wastewater collection/conveyance | 2024 Closing Cost Balance | slc.51A.L0811.C01.06 | $8.1M | |
| Wastewater collection/conveyance | 2024 Opening Amortization Balance | slc.51A.L0811.C01.07 | $3.8M | |
| Wastewater collection/conveyance | Annual Amortization | slc.51A.L0811.C01.08 | $112,697 | |
| Wastewater collection/conveyance | 2024 Closing Amortization Balance | slc.51A.L0811.C01.10 | $3.9M | |
| Wastewater collection/conveyance | 2024 Closing Net Book Value | slc.51A.L0811.C01.11 | $4.1M | |
| Wastewater collection/conveyance | 2024 Opening Net Book Value | slc.51A.L0811.C99.01 | $4.2M | |
| Wastewater collection/conveyance | 2024 Opening Cost Balance | slc.51A.L0811.C99.02 | $8.1M | |
| Wastewater collection/conveyance | 2024 Opening Amortization Balance | slc.51A.L0811.C99.07 | $3.8M | |
| Wastewater treatment & disposal | 2024 Opening Net Book Value | slc.51A.L0812.C01.01 | $4.7M | |
| Wastewater treatment & disposal | 2024 Opening Cost Balance | slc.51A.L0812.C01.02 | $8.5M | |
| Wastewater treatment & disposal | Additions and Betterments | slc.51A.L0812.C01.03 | $212,693 | |
| Wastewater treatment & disposal | 2024 Closing Cost Balance | slc.51A.L0812.C01.06 | $8.7M | |
| Wastewater treatment & disposal | 2024 Opening Amortization Balance | slc.51A.L0812.C01.07 | $3.8M | |
| Wastewater treatment & disposal | Annual Amortization | slc.51A.L0812.C01.08 | $77,720 | |
| Wastewater treatment & disposal | 2024 Closing Amortization Balance | slc.51A.L0812.C01.10 | $3.9M | |
| Wastewater treatment & disposal | 2024 Closing Net Book Value | slc.51A.L0812.C01.11 | $4.8M | |
| Wastewater treatment & disposal | 2024 Opening Net Book Value | slc.51A.L0812.C99.01 | $4.7M | |
| Wastewater treatment & disposal | 2024 Opening Cost Balance | slc.51A.L0812.C99.02 | $8.5M | |
| Wastewater treatment & disposal | 2024 Opening Amortization Balance | slc.51A.L0812.C99.07 | $3.8M | |
| Urban storm sewer system | 2024 Opening Net Book Value | slc.51A.L0821.C01.01 | $2.3M | |
| Urban storm sewer system | 2024 Opening Cost Balance | slc.51A.L0821.C01.02 | $2.5M | |
| Urban storm sewer system | Additions and Betterments | slc.51A.L0821.C01.03 | $37,183 | |
| Urban storm sewer system | 2024 Closing Cost Balance | slc.51A.L0821.C01.06 | $2.6M | |
| Urban storm sewer system | 2024 Opening Amortization Balance | slc.51A.L0821.C01.07 | $272,199 | |
| Urban storm sewer system | Annual Amortization | slc.51A.L0821.C01.08 | $13,140 | |
| Urban storm sewer system | 2024 Closing Amortization Balance | slc.51A.L0821.C01.10 | $285,339 | |
| Urban storm sewer system | 2024 Closing Net Book Value | slc.51A.L0821.C01.11 | $2.3M | |
| Urban storm sewer system | 2024 Opening Net Book Value | slc.51A.L0821.C99.01 | $2.3M | |
| Urban storm sewer system | 2024 Opening Cost Balance | slc.51A.L0821.C99.02 | $2.5M | |
| Urban storm sewer system | 2024 Opening Amortization Balance | slc.51A.L0821.C99.07 | $272,199 | |
| Water treatment | 2024 Opening Net Book Value | slc.51A.L0831.C01.01 | $3.1M | |
| Water treatment | 2024 Opening Cost Balance | slc.51A.L0831.C01.02 | $6.2M | |
| Water treatment | 2024 Closing Cost Balance | slc.51A.L0831.C01.06 | $6.2M | |
| Water treatment | 2024 Opening Amortization Balance | slc.51A.L0831.C01.07 | $3.0M | |
| Water treatment | Annual Amortization | slc.51A.L0831.C01.08 | $73,834 | |
| Water treatment | 2024 Closing Amortization Balance | slc.51A.L0831.C01.10 | $3.1M | |
| Water treatment | 2024 Closing Net Book Value | slc.51A.L0831.C01.11 | $3.1M | |
| Water treatment | 2024 Opening Net Book Value | slc.51A.L0831.C99.01 | $3.1M | |
| Water treatment | 2024 Opening Cost Balance | slc.51A.L0831.C99.02 | $6.2M | |
| Water treatment | 2024 Opening Amortization Balance | slc.51A.L0831.C99.07 | $3.0M | |
| Water distribution/transmission | 2024 Opening Net Book Value | slc.51A.L0832.C01.01 | $4.3M | |
| Water distribution/transmission | 2024 Opening Cost Balance | slc.51A.L0832.C01.02 | $7.5M | |
| Water distribution/transmission | 2024 Closing Cost Balance | slc.51A.L0832.C01.06 | $7.5M | |
| Water distribution/transmission | 2024 Opening Amortization Balance | slc.51A.L0832.C01.07 | $3.2M | |
| Water distribution/transmission | Annual Amortization | slc.51A.L0832.C01.08 | $124,352 | |
| Water distribution/transmission | 2024 Closing Amortization Balance | slc.51A.L0832.C01.10 | $3.3M | |
| Water distribution/transmission | 2024 Closing Net Book Value | slc.51A.L0832.C01.11 | $4.2M | |
| Water distribution/transmission | 2024 Opening Net Book Value | slc.51A.L0832.C99.01 | $4.3M | |
| Water distribution/transmission | 2024 Opening Cost Balance | slc.51A.L0832.C99.02 | $7.5M | |
| Water distribution/transmission | 2024 Opening Amortization Balance | slc.51A.L0832.C99.07 | $3.2M | |
| Solid waste disposal | 2024 Opening Net Book Value | slc.51A.L0850.C01.01 | $454,887 | |
| Solid waste disposal | 2024 Opening Cost Balance | slc.51A.L0850.C01.02 | $474,715 | |
| Solid waste disposal | 2024 Closing Cost Balance | slc.51A.L0850.C01.06 | $474,715 | |
| Solid waste disposal | 2024 Opening Amortization Balance | slc.51A.L0850.C01.07 | $19,828 | |
| Solid waste disposal | Annual Amortization | slc.51A.L0850.C01.08 | $308 | |
| Solid waste disposal | 2024 Closing Amortization Balance | slc.51A.L0850.C01.10 | $20,136 | |
| Solid waste disposal | 2024 Closing Net Book Value | slc.51A.L0850.C01.11 | $454,579 | |
| Solid waste disposal | 2024 Opening Net Book Value | slc.51A.L0850.C99.01 | $454,887 | |
| Solid waste disposal | 2024 Opening Cost Balance | slc.51A.L0850.C99.02 | $474,715 | |
| Solid waste disposal | 2024 Opening Amortization Balance | slc.51A.L0850.C99.07 | $19,828 | |
| Environmental services | 2024 Opening Net Book Value | slc.51A.L0899.C01.01 | $19.1M | |
| Environmental services | 2024 Opening Cost Balance | slc.51A.L0899.C01.02 | $33.2M | |
| Environmental services | Additions and Betterments | slc.51A.L0899.C01.03 | $290,424 | |
| Environmental services | 2024 Closing Cost Balance | slc.51A.L0899.C01.06 | $33.5M | |
| Environmental services | 2024 Opening Amortization Balance | slc.51A.L0899.C01.07 | $14.1M | |
| Environmental services | Annual Amortization | slc.51A.L0899.C01.08 | $402,051 | |
| Environmental services | 2024 Closing Amortization Balance | slc.51A.L0899.C01.10 | $14.5M | |
| Environmental services | 2024 Closing Net Book Value | slc.51A.L0899.C01.11 | $19.0M | |
| Environmental services | 2024 Opening Net Book Value | slc.51A.L0899.C99.01 | $19.1M | |
| Environmental services | 2024 Opening Cost Balance | slc.51A.L0899.C99.02 | $33.2M | |
| Environmental services | 2024 Opening Amortization Balance | slc.51A.L0899.C99.07 | $14.1M | |
| Ambulance services | 2024 Opening Net Book Value | slc.51A.L1030.C01.01 | $588,539 | |
| Ambulance services | 2024 Opening Cost Balance | slc.51A.L1030.C01.02 | $807,011 | |
| Ambulance services | 2024 Closing Cost Balance | slc.51A.L1030.C01.06 | $807,011 | |
| Ambulance services | 2024 Opening Amortization Balance | slc.51A.L1030.C01.07 | $218,472 | |
| Ambulance services | 2024 Closing Amortization Balance | slc.51A.L1030.C01.10 | $218,472 | |
| Ambulance services | 2024 Closing Net Book Value | slc.51A.L1030.C01.11 | $588,539 | |
| Ambulance services | 2024 Opening Net Book Value | slc.51A.L1030.C99.01 | $588,539 | |
| Ambulance services | 2024 Opening Cost Balance | slc.51A.L1030.C99.02 | $807,011 | |
| Ambulance services | 2024 Opening Amortization Balance | slc.51A.L1030.C99.07 | $218,472 | |
| Health services | 2024 Opening Net Book Value | slc.51A.L1099.C01.01 | $588,539 | |
| Health services | 2024 Opening Cost Balance | slc.51A.L1099.C01.02 | $807,011 | |
| Health services | 2024 Closing Cost Balance | slc.51A.L1099.C01.06 | $807,011 | |
| Health services | 2024 Opening Amortization Balance | slc.51A.L1099.C01.07 | $218,472 | |
| Health services | 2024 Closing Amortization Balance | slc.51A.L1099.C01.10 | $218,472 | |
| Health services | 2024 Closing Net Book Value | slc.51A.L1099.C01.11 | $588,539 | |
| Health services | 2024 Opening Net Book Value | slc.51A.L1099.C99.01 | $588,539 | |
| Health services | 2024 Opening Cost Balance | slc.51A.L1099.C99.02 | $807,011 | |
| Health services | 2024 Opening Amortization Balance | slc.51A.L1099.C99.07 | $218,472 | |
| Parks | 2024 Opening Net Book Value | slc.51A.L1610.C01.01 | $411,398 | |
| Parks | 2024 Opening Cost Balance | slc.51A.L1610.C01.02 | $870,839 | |
| Parks | 2024 Closing Cost Balance | slc.51A.L1610.C01.06 | $870,839 | |
| Parks | 2024 Opening Amortization Balance | slc.51A.L1610.C01.07 | $459,441 | |
| Parks | Annual Amortization | slc.51A.L1610.C01.08 | $27,267 | |
| Parks | 2024 Closing Amortization Balance | slc.51A.L1610.C01.10 | $486,708 | |
| Parks | 2024 Closing Net Book Value | slc.51A.L1610.C01.11 | $384,131 | |
| Parks | 2024 Opening Net Book Value | slc.51A.L1610.C99.01 | $411,398 | |
| Parks | 2024 Opening Cost Balance | slc.51A.L1610.C99.02 | $870,839 | |
| Parks | 2024 Opening Amortization Balance | slc.51A.L1610.C99.07 | $459,441 | |
| Recreation facilities - Other | 2024 Opening Net Book Value | slc.51A.L1634.C01.01 | $6.8M | |
| Recreation facilities - Other | 2024 Opening Cost Balance | slc.51A.L1634.C01.02 | $10.2M | |
| Recreation facilities - Other | Additions and Betterments | slc.51A.L1634.C01.03 | $441,239 | |
| Recreation facilities - Other | 2024 Closing Cost Balance | slc.51A.L1634.C01.06 | $10.7M | |
| Recreation facilities - Other | 2024 Opening Amortization Balance | slc.51A.L1634.C01.07 | $3.4M | |
| Recreation facilities - Other | Annual Amortization | slc.51A.L1634.C01.08 | $325,556 | |
| Recreation facilities - Other | 2024 Closing Amortization Balance | slc.51A.L1634.C01.10 | $3.7M | |
| Recreation facilities - Other | 2024 Closing Net Book Value | slc.51A.L1634.C01.11 | $6.9M | |
| Recreation facilities - Other | 2024 Opening Net Book Value | slc.51A.L1634.C99.01 | $6.8M | |
| Recreation facilities - Other | 2024 Opening Cost Balance | slc.51A.L1634.C99.02 | $10.2M | |
| Recreation facilities - Other | 2024 Opening Amortization Balance | slc.51A.L1634.C99.07 | $3.4M | |
| Libraries | 2024 Opening Net Book Value | slc.51A.L1640.C01.01 | $277,988 | |
| Libraries | 2024 Opening Cost Balance | slc.51A.L1640.C01.02 | $702,174 | |
| Libraries | Additions and Betterments | slc.51A.L1640.C01.03 | $17,318 | |
| Libraries | 2024 Closing Cost Balance | slc.51A.L1640.C01.06 | $719,492 | |
| Libraries | 2024 Opening Amortization Balance | slc.51A.L1640.C01.07 | $424,186 | |
| Libraries | Annual Amortization | slc.51A.L1640.C01.08 | $31,288 | |
| Libraries | 2024 Closing Amortization Balance | slc.51A.L1640.C01.10 | $455,474 | |
| Libraries | 2024 Closing Net Book Value | slc.51A.L1640.C01.11 | $264,018 | |
| Libraries | 2024 Opening Net Book Value | slc.51A.L1640.C99.01 | $277,988 | |
| Libraries | 2024 Opening Cost Balance | slc.51A.L1640.C99.02 | $702,174 | |
| Libraries | 2024 Opening Amortization Balance | slc.51A.L1640.C99.07 | $424,186 | |
| Recreation and cultural services | 2024 Opening Net Book Value | slc.51A.L1699.C01.01 | $7.5M | |
| Recreation and cultural services | 2024 Opening Cost Balance | slc.51A.L1699.C01.02 | $11.8M | |
| Recreation and cultural services | Additions and Betterments | slc.51A.L1699.C01.03 | $458,557 | |
| Recreation and cultural services | 2024 Closing Cost Balance | slc.51A.L1699.C01.06 | $12.2M | |
| Recreation and cultural services | 2024 Opening Amortization Balance | slc.51A.L1699.C01.07 | $4.3M | |
| Recreation and cultural services | Annual Amortization | slc.51A.L1699.C01.08 | $384,111 | |
| Recreation and cultural services | 2024 Closing Amortization Balance | slc.51A.L1699.C01.10 | $4.7M | |
| Recreation and cultural services | 2024 Closing Net Book Value | slc.51A.L1699.C01.11 | $7.6M | |
| Recreation and cultural services | 2024 Opening Net Book Value | slc.51A.L1699.C99.01 | $7.5M | |
| Recreation and cultural services | 2024 Opening Cost Balance | slc.51A.L1699.C99.02 | $11.8M | |
| Recreation and cultural services | 2024 Opening Amortization Balance | slc.51A.L1699.C99.07 | $4.3M | |
| Other | 2024 Opening Cost Balance | slc.51A.L1910.C01.02 | $80.2M | |
| Other | Additions and Betterments | slc.51A.L1910.C01.03 | $5.5M | |
| Other | Disposals | slc.51A.L1910.C01.04 | $4,017 | |
| Other | 2024 Closing Cost Balance | slc.51A.L1910.C01.06 | $86.9M | |
| Other | 2024 Opening Amortization Balance | slc.51A.L1910.C01.07 | $11.8M | |
| Other | Annual Amortization | slc.51A.L1910.C01.08 | $1.8M | |
| Other | Amortization Disposal | slc.51A.L1910.C01.09 | $4,017 | |
| Other | Not listed | slc.51A.L1910.C01.0A | Not mapped | Port of Johnstown |
| Other | 2024 Closing Amortization Balance | slc.51A.L1910.C01.10 | $13.6M | |
| Other | 2024 Closing Net Book Value | slc.51A.L1910.C01.11 | $73.3M | |
| Other | ARO Increase in TCA Cost | slc.51A.L1910.C01.14 | $1.1M | |
| Total Tangible Capital Assets | 2024 Opening Net Book Value | slc.51A.L9910.C01.01 | $41.4M | |
| Total Tangible Capital Assets | 2024 Opening Cost Balance | slc.51A.L9910.C01.02 | $163.3M | |
| Total Tangible Capital Assets | Additions and Betterments | slc.51A.L9910.C01.03 | $12.3M | |
| Total Tangible Capital Assets | Disposals | slc.51A.L9910.C01.04 | $68,300 | |
| Total Tangible Capital Assets | 2024 Closing Cost Balance | slc.51A.L9910.C01.06 | $176.7M | |
| Total Tangible Capital Assets | 2024 Opening Amortization Balance | slc.51A.L9910.C01.07 | $53.5M | |
| Total Tangible Capital Assets | Annual Amortization | slc.51A.L9910.C01.08 | $3.6M | |
| Total Tangible Capital Assets | Amortization Disposal | slc.51A.L9910.C01.09 | $4,017 | |
| Total Tangible Capital Assets | 2024 Closing Amortization Balance | slc.51A.L9910.C01.10 | $57.1M | |
| Total Tangible Capital Assets | 2024 Closing Net Book Value | slc.51A.L9910.C01.11 | $119.6M | |
| Total Tangible Capital Assets | ARO Increase in TCA Cost | slc.51A.L9910.C01.14 | $1.1M | |
| Total Tangible Capital Assets | 2024 Opening Net Book Value | slc.51A.L9910.C99.01 | $41.4M | |
| Total Tangible Capital Assets | 2024 Opening Cost Balance | slc.51A.L9910.C99.02 | $83.1M | |
| Total Tangible Capital Assets | 2024 Opening Amortization Balance | slc.51A.L9910.C99.07 | $41.7M |
SCHEDULE OF TANGIBLE CAPITAL ASSETS28 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| Land | 2024 Opening Net Book Value (NBV) | slc.51B.L2005.C01.01 | $757,874 | |
| Land | 2024 Closing Net Book Value (NBV) | slc.51B.L2005.C01.11 | $5.1M | |
| Land | 2024 Opening Net Book Value | slc.51B.L2005.C99.01 | $757,874 | |
| Buildings | 2024 Opening Net Book Value (NBV) | slc.51B.L2020.C01.01 | $7.3M | |
| Buildings | 2024 Closing Net Book Value (NBV) | slc.51B.L2020.C01.11 | $17.2M | |
| Buildings | 2024 Opening Net Book Value | slc.51B.L2020.C99.01 | $7.3M | |
| Machinery and equipment | 2024 Opening Net Book Value (NBV) | slc.51B.L2030.C01.01 | $2.8M | |
| Machinery and equipment | 2024 Closing Net Book Value (NBV) | slc.51B.L2030.C01.11 | $23.3M | |
| Machinery and equipment | 2024 Opening Net Book Value | slc.51B.L2030.C99.01 | $2.8M | |
| Vehicles | 2024 Opening Net Book Value (NBV) | slc.51B.L2040.C01.01 | $1.6M | |
| Vehicles | 2024 Closing Net Book Value (NBV) | slc.51B.L2040.C01.11 | $4.6M | |
| Vehicles | 2024 Opening Net Book Value | slc.51B.L2040.C99.01 | $1.6M | |
| Total General Capital Assets | 2024 Opening Net Book Value (NBV) | slc.51B.L2099.C01.01 | $12.3M | |
| Total General Capital Assets | 2024 Closing Net Book Value (NBV) | slc.51B.L2099.C01.11 | $50.3M | |
| Total General Capital Assets | 2024 Opening Net Book Value | slc.51B.L2099.C99.01 | $12.3M | |
| Buildings | 2024 Opening Net Book Value (NBV) | slc.51B.L2220.C01.01 | $8.7M | |
| Buildings | 2024 Closing Net Book Value (NBV) | slc.51B.L2220.C01.11 | $8.6M | |
| Buildings | 2024 Opening Net Book Value | slc.51B.L2220.C99.01 | $8.7M | |
| Linear assets | 2024 Opening Net Book Value (NBV) | slc.51B.L2250.C01.01 | $20.3M | |
| Linear assets | 2024 Closing Net Book Value (NBV) | slc.51B.L2250.C01.11 | $23.8M | |
| Linear assets | 2024 Opening Net Book Value | slc.51B.L2250.C99.01 | $20.3M | |
| Other | Not listed | slc.51B.L2297.C01.0A | Not mapped | Annex and Marine Terminal |
| Other | 2024 Closing Net Book Value (NBV) | slc.51B.L2297.C01.11 | $36.9M | |
| Total Infrastructure Assets | 2024 Opening Net Book Value (NBV) | slc.51B.L2299.C01.01 | $29.1M | |
| Total Infrastructure Assets | 2024 Closing Net Book Value (NBV) | slc.51B.L2299.C01.11 | $69.3M | |
| Total Infrastructure Assets | 2024 Opening Net Book Value | slc.51B.L2299.C99.01 | $29.1M | |
| Construction-in-progress | 2024 Opening Net Book Value (NBV) | slc.51B.L2405.C01.01 | $85,188 | |
| Construction-in-progress | Expenditures in 2024 | slc.51B.L2405.C01.02 | 3,282,877 |
Source: Ontario Financial Information Return (FIR) open data. Municipal comparisons should consider tier and type because upper-tier and lower-tier services can overlap.