Skip to main content
Official FIR rows

Edwardsburgh-Cardinal Tp | 2024

Raw Financial Information Return rows are shown by official FIR schedule. Summary cards appear only when the metric mapping is confidently available.

Revenue
$25.7M
Expenses
$19.7M
Surplus / deficit
$6.0M
Accumulated surplus
$103.4M
FINANCIAL INFORMATION RETURN18 rows
LineColumnSLCAmountText
NameNot listedslc.02X.L0020.C01.02Not mappedJessica Crawford
TelephoneNot listedslc.02X.L0022.C01.02Not mapped613-658-3055
Email (Required)Not listedslc.02X.L0028.C01.02Not mappedjcrawford@twpec.ca
Website address of MunicipalityNot listedslc.02X.L0030.C01.02Not mappedwww.twpec.ca
HouseholdsNot listedslc.02X.L0040.C01.01$3,614
HouseholdsNot listedslc.02X.L0040.C01.02Not mappedMPAC
PopulationNot listedslc.02X.L0041.C01.01$7,505
PopulationNot listedslc.02X.L0041.C01.02Not mappedStats Can
Youth PopulationNot listedslc.02X.L0042.C01.01$1,485
Youth PopulationNot listedslc.02X.L0042.C01.02Not mappedStats Can
Schedule 54:Cashflow - Direct or Indirect Method chosenNot listedslc.02X.L0075.C01.02Not mappedINDIRECT
Method used to allocate Program Support to other functions in SchNot listedslc.02X.L0077.C01.02Not mappedOMBI Method
Municipal TreasurerNot listedslc.02X.L0090.C01.02Not mappedJessica Crawford
Municipal AuditorNot listedslc.02X.L0091.C01.02Not mappedH. James Pollock, CPA, CA
Municipal Audit FirmNot listedslc.02X.L0092.C01.02Not mappedMNP LLP
Municipal Treasurer Email (Required)Not listedslc.02X.L0093.C01.02Not mappedjcrawford@twpec.ca
DateNot listedslc.02X.L0094.C01.02Not mapped2026-04-28
Municipal Auditor's Email (Required)Not listedslc.02X.L0095.C01.02Not mappedjamie.pollock@mnp.ca
CONSOLIDATED STATEMENT OF OPERATIONS: REVENUE41 rows
LineColumnSLCAmountText
Taxation - Own purposes (SLC 26 9199 04 - 72 2899 07) For UT (SLCOwn Purposes Revenueslc.10X.L0299.C01.01$6.9M
Payments-in-lieu of taxation (SLC 26 9599 08) For UT (SLC 28 0299Own Purposes Revenueslc.10X.L0499.C01.01$196,375
Ontario Municipal Partnership Fund (OMPF)Own Purposes Revenueslc.10X.L0620.C01.01$673,300
Safe Restart Agreement: Municipal Operating FundingOwn Purposes Revenueslc.10X.L0626.C01.01$58,025
SubtotalOwn Purposes Revenueslc.10X.L0699.C01.01$731,325
Ontario conditional grants (SLC 12 9910 01)Own Purposes Revenueslc.10X.L0810.C01.01$164,301
Ontario grants for tangible capital assets (SLC 12 9910 05)Own Purposes Revenueslc.10X.L0815.C01.01$879,795
Canada grants for tangible capital assets (SLC 12 9910 06)Own Purposes Revenueslc.10X.L0825.C01.01$500,000
Conditional Grants SubtotalOwn Purposes Revenueslc.10X.L0899.C01.01$1.5M
Total user fees and service charges (SLC 12 9910 04)Own Purposes Revenueslc.10X.L1299.C01.01$14.7M
Licences and permitsOwn Purposes Revenueslc.10X.L1420.C01.01$8,416
Building PermitsOwn Purposes Revenueslc.10X.L1421.C01.01$228,959
Rents, concessions and franchisesOwn Purposes Revenueslc.10X.L1430.C01.01$621
Licences, permits, rents, etc. SubtotalOwn Purposes Revenueslc.10X.L1499.C01.01$237,996
Penalties and interest on taxesOwn Purposes Revenueslc.10X.L1620.C01.01$96,296
Fines and Penalties SubtotalOwn Purposes Revenueslc.10X.L1699.C01.01$96,296
Investment incomeOwn Purposes Revenueslc.10X.L1805.C01.01$308,393
Interest earned on reserves and reserve fundsOwn Purposes Revenueslc.10X.L1806.C01.01$223,920
Gain/loss on sale of land and capital assetsOwn Purposes Revenueslc.10X.L1811.C01.01$230,556
DonationsOwn Purposes Revenueslc.10X.L1830.C01.01$13,534
OtherOwn Purposes Revenueslc.10X.L1890.C01.01$519,727
OtherNot listedslc.10X.L1890.C01.0ANot mappedAmortization of deferred capital contribution
Other revenue SubtotalOwn Purposes Revenueslc.10X.L1899.C01.01$1.3M
Increase/Decrease in Government Business Enterprise equityOwn Purposes Revenueslc.10X.L1905.C01.01$22,648
PLUS: Total revenues (SLC 10 9910 01)Own Purposes Revenueslc.10X.L2010.C01.01$25.7M
LESS: Total expenses (SLC 40 9910 11)Own Purposes Revenueslc.10X.L2020.C01.01$19.7M
Accum. Surplus (Deficit), Before Remeas. Gains (Losses) - Begin YrOwn Purposes Revenueslc.10X.L2060.C01.01$98.0M
Prior Period AdjustmentsOwn Purposes Revenueslc.10X.L2061.C01.01-$528,558
Restated Accumulated Surplus (Deficit) - Begin YrOwn Purposes Revenueslc.10X.L2062.C01.01$97.4M
Annual Surplus / (Deficit), Before Remeasurement Gains (Losses)Own Purposes Revenueslc.10X.L2099.C01.01$6.0M
Canada Community - Building Fund for Capital ExpensesOwn Purposes Revenueslc.10X.L4099.C01.01$500,000
Canada Community - Building Fund Recognized in the YearOwn Purposes Revenueslc.10X.L4299.C01.01$500,000
Government Business Enterprise Equity, beginning of yearOwn Purposes Revenueslc.10X.L6010.C01.01$49.8M
PLUS: Net Income for Government Business Enterprise for yearOwn Purposes Revenueslc.10X.L6020.C01.01$41,720
PLUSOwn Purposes Revenueslc.10X.L6060.C01.01-$49.1M
PLUSNot listedslc.10X.L6060.C01.0ANot mappedPort of Johnstown adjustment
LESS: Dividends paidOwn Purposes Revenueslc.10X.L6065.C01.01$19,072
Government Business Enterprise Equity, end of yearOwn Purposes Revenueslc.10X.L6090.C01.01$731,372
Total RevenuesOwn Purposes Revenueslc.10X.L9910.C01.01$25.7M
Property Taxation SubtotalOwn Purposes Revenueslc.10X.L9940.C01.01$7.1M
Accum. Surplus (Deficit) Before Remeas. Gains (Losses)-End YrOwn Purposes Revenueslc.10X.L9950.C01.01$103.4M
GRANTS, USER FEES AND SERVICE CHARGES30 rows
LineColumnSLCAmountText
General governmentUser Fees and Service Chargesslc.12X.L0299.C01.04$54,591
FireUser Fees and Service Chargesslc.12X.L0410.C01.04$36,717
Protection ServicesUser Fees and Service Chargesslc.12X.L0499.C01.04$36,717
Roads - pavedUser Fees and Service Chargesslc.12X.L0611.C01.04$43,507
Roads - bridges and culvertsOntario Conditional Grantsslc.12X.L0613.C01.01$70,900
Roads - bridges and culvertsOntario Grants - Tangible Capital Assetsslc.12X.L0613.C01.05$879,795
Roads - bridges and culvertsCanada Grants - Tangible Capital Assetsslc.12X.L0613.C01.06$500,000
Transportation ServicesOntario Conditional Grantsslc.12X.L0699.C01.01$70,900
Transportation ServicesUser Fees and Service Chargesslc.12X.L0699.C01.04$43,507
Transportation ServicesOntario Grants - Tangible Capital Assetsslc.12X.L0699.C01.05$879,795
Transportation ServicesCanada Grants - Tangible Capital Assetsslc.12X.L0699.C01.06$500,000
Wastewater collection/conveyanceUser Fees and Service Chargesslc.12X.L0811.C01.04$798,919
Water treatmentUser Fees and Service Chargesslc.12X.L0831.C01.04$800,049
Solid waste collectionOntario Conditional Grantsslc.12X.L0840.C01.01$93,401
Solid waste collectionUser Fees and Service Chargesslc.12X.L0840.C01.04$281,688
Solid waste disposalUser Fees and Service Chargesslc.12X.L0850.C01.04$17,528
Waste diversionUser Fees and Service Chargesslc.12X.L0860.C01.04$4,443
Environmental ServicesOntario Conditional Grantsslc.12X.L0899.C01.01$93,401
Environmental ServicesUser Fees and Service Chargesslc.12X.L0899.C01.04$1.9M
ParksUser Fees and Service Chargesslc.12X.L1610.C01.04$3,750
Recreation facilities - OtherUser Fees and Service Chargesslc.12X.L1634.C01.04$823,918
Recreation and Cultural ServicesUser Fees and Service Chargesslc.12X.L1699.C01.04$827,668
Tile drainage/shoreline assistanceUser Fees and Service Chargesslc.12X.L1850.C01.04$6,793
Planning and DevelopmentUser Fees and Service Chargesslc.12X.L1899.C01.04$6,793
OtherUser Fees and Service Chargesslc.12X.L1910.C01.04$11.8M
OtherNot listedslc.12X.L1910.C01.0ANot mappedPort of Johnstown
TotalOntario Conditional Grantsslc.12X.L9910.C01.01$164,301
TotalUser Fees and Service Chargesslc.12X.L9910.C01.04$14.7M
TotalOntario Grants - Tangible Capital Assetsslc.12X.L9910.C01.05$879,795
TotalCanada Grants - Tangible Capital Assetsslc.12X.L9910.C01.06$500,000
TAXATION INFORMATION51 rows
LineColumnSLCAmountText
N New Multi-ResidentialNot listedslc.20X.L0202.C01.02Not mappedY
G Parking Lot (Includes CJ,CR,CX,CY,CZ)Not listedslc.20X.L0205.C01.02Not mappedN
D Office BuildingNot listedslc.20X.L0210.C01.02Not mappedN
S Shopping CentreNot listedslc.20X.L0215.C01.02Not mappedN
L Large IndustrialNot listedslc.20X.L0220.C01.02Not mappedY
OtherNot listedslc.20X.L0225.C01.02Not mappedN
M Multi-ResidentialExit capping immediatelyslc.20X.L0320.C02.01Not mappedY
C CommercialExit capping immediatelyslc.20X.L0330.C02.01Not mappedY
I IndustrialExit capping immediatelyslc.20X.L0340.C02.01Not mappedY
C CommercialGrad. Tax Rates in Effect?slc.20X.L0610.C03.02Not mappedN
G Parking LotGrad. Tax Rates in Effect?slc.20X.L0611.C03.02Not mappedN
D Office BuildingGrad. Tax Rates in Effect?slc.20X.L0612.C03.02Not mappedN
S Shopping CentreGrad. Tax Rates in Effect?slc.20X.L0613.C03.02Not mappedN
I IndustrialGrad. Tax Rates in Effect?slc.20X.L0620.C03.02Not mappedN
L Large IndustrialGrad. Tax Rates in Effect?slc.20X.L0621.C03.02Not mappedN
R ResidentialPhase-In Program in Effect?slc.20X.L0805.C04.02Not mappedN
M Multi-ResidentialPhase-In Program in Effect?slc.20X.L0810.C04.02Not mappedN
N New Multi-ResidentialPhase-In Program in Effect?slc.20X.L0815.C04.02Not mappedN
C Commercial (Includes G, D, S)Phase-In Program in Effect?slc.20X.L0820.C04.02Not mappedN
I Industrial (Includes L)Phase-In Program in Effect?slc.20X.L0840.C04.02Not mappedN
F FarmlandPhase-In Program in Effect?slc.20X.L0850.C04.02Not mappedN
T Managed ForestPhase-In Program in Effect?slc.20X.L0855.C04.02Not mappedN
P PipelinePhase-In Program in Effect?slc.20X.L0860.C04.02Not mappedN
R ResidentialInstallmentsslc.20X.L1210.C06.02$1
R ResidentialFirst Due Dateslc.20X.L1210.C06.03Not mapped20240331
R ResidentialInstallmentsslc.20X.L1210.C06.05$1
R ResidentialFirst Due Dateslc.20X.L1210.C06.06Not mapped20240831
M Multi-ResidentialInstallmentsslc.20X.L1220.C06.02$1
M Multi-ResidentialFirst Due Dateslc.20X.L1220.C06.03Not mapped20240331
M Multi-ResidentialInstallmentsslc.20X.L1220.C06.05$1
M Multi-ResidentialFirst Due Dateslc.20X.L1220.C06.06Not mapped20240831
F FarmlandInstallmentsslc.20X.L1230.C06.02$1
F FarmlandFirst Due Dateslc.20X.L1230.C06.03Not mapped20240331
F FarmlandInstallmentsslc.20X.L1230.C06.05$1
F FarmlandFirst Due Dateslc.20X.L1230.C06.06Not mapped20240831
T Managed ForestInstallmentsslc.20X.L1240.C06.02$1
T Managed ForestFirst Due Dateslc.20X.L1240.C06.03Not mapped20240331
T Managed ForestInstallmentsslc.20X.L1240.C06.05$1
T Managed ForestFirst Due Dateslc.20X.L1240.C06.06Not mapped20240831
C CommercialInstallmentsslc.20X.L1250.C06.02$1
C CommercialFirst Due Dateslc.20X.L1250.C06.03Not mapped20240331
C CommercialInstallmentsslc.20X.L1250.C06.05$1
C CommercialFirst Due Dateslc.20X.L1250.C06.06Not mapped20240831
I IndustrialInstallmentsslc.20X.L1260.C06.02$1
I IndustrialFirst Due Dateslc.20X.L1260.C06.03Not mapped20240331
I IndustrialInstallmentsslc.20X.L1260.C06.05$1
I IndustrialFirst Due Dateslc.20X.L1260.C06.06Not mapped20240831
P PipelineInstallmentsslc.20X.L1270.C06.02$1
P PipelineFirst Due Dateslc.20X.L1270.C06.03Not mapped20240331
P PipelineInstallmentsslc.20X.L1270.C06.05$1
P PipelineFirst Due Dateslc.20X.L1270.C06.06Not mapped20240381
MUNICIPAL AND SCHOOL BOARD TAXATION12 rows
LineColumnSLCAmountText
Total of all supplementary taxes (Supps, Omits, Section 359)LT / STslc.22D.L9799.C01.12$120,608
Total of all supplementary taxes (Supps, Omits, Section 359)UTslc.22D.L9799.C01.13$69,713
Total of all supplementary taxes (Supps, Omits, Section 359)Education Taxesslc.22D.L9799.C01.14$55,163
Total of all supplementary taxes (Supps, Omits, Section 359)TOTALslc.22D.L9799.C01.15$245,484
Total Levied by Tax RateLT / STslc.22D.L9910.C01.12$6.9M
Total Levied by Tax RateUTslc.22D.L9910.C01.13$4.1M
Total Levied by Tax RateEducation Taxesslc.22D.L9910.C01.14$2.4M
Total Levied by Tax RateTOTALslc.22D.L9910.C01.15$13.3M
Total LeviesLT / STslc.22D.L9990.C01.12$6.9M
Total LeviesUTslc.22D.L9990.C01.13$4.1M
Total LeviesEducation Taxesslc.22D.L9990.C01.14$2.4M
Total LeviesTOTALslc.22D.L9990.C01.15$13.3M
PAYMENTS-IN-LIEU OF TAXATION23 rows
LineColumnSLCAmountText
Railway rights-of-way (RTC = W) - from ProvinceLT / STslc.24D.L8046.C01.12$18,610
Railway rights-of-way (RTC = W) - from ProvinceUTslc.24D.L8046.C01.13$10,772
Railway rights-of-way (RTC = W) - from ProvinceEducation PILSslc.24D.L8046.C01.14$34,024
Railway rights-of-way (RTC = W) - from ProvinceTOTALslc.24D.L8046.C01.15$63,406
OtherNot listedslc.24D.L8097.C01.0ANot mappedInternational Crossing
OtherLT / STslc.24D.L8097.C01.12$545
OtherUTslc.24D.L8097.C01.13$170
OtherTOTALslc.24D.L8097.C01.15$715
Amount Added to Payments-In-LieuLT / STslc.24D.L9890.C01.12$545
Amount Added to Payments-In-LieuUTslc.24D.L9890.C01.13$170
Amount Added to Payments-In-LieuTOTALslc.24D.L9890.C01.15$715
Other Payments-In-Lieu AmountsLT / STslc.24D.L9892.C01.12$18,610
Other Payments-In-Lieu AmountsUTslc.24D.L9892.C01.13$10,772
Other Payments-In-Lieu AmountsEducation PILSslc.24D.L9892.C01.14$34,024
Other Payments-In-Lieu AmountsTOTALslc.24D.L9892.C01.15$63,406
Total PILS Levied by Tax RateLT / STslc.24D.L9910.C01.12$181,201
Total PILS Levied by Tax RateUTslc.24D.L9910.C01.13$106,265
Total PILS Levied by Tax RateEducation PILSslc.24D.L9910.C01.14$58,619
Total PILS Levied by Tax RateTOTALslc.24D.L9910.C01.15$346,085
Total PILS LeviedLT / STslc.24D.L9990.C01.12$200,356
Total PILS LeviedUTslc.24D.L9990.C01.13$117,207
Total PILS LeviedEducation PILSslc.24D.L9990.C01.14$92,643
Total PILS LeviedTOTALslc.24D.L9990.C01.15$410,206
TAXATION AND PAYMENTS-IN-LIEU SUMMARY246 rows
LineColumnSLCAmountText
ResidentialTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0010.C01.02$698.1M
ResidentialTotal Taxesslc.26A.L0010.C01.03$9.2M
ResidentialMunicipal Taxes LT / STslc.26A.L0010.C01.04$5.1M
ResidentialMunicipal Taxes UTslc.26A.L0010.C01.05$3.0M
ResidentialEducation Taxesslc.26A.L0010.C01.06$1.1M
ResidentialENG - Publicslc.26A.L0010.C01.07$958,368
ResidentialFRE - Publicslc.26A.L0010.C01.08$7,842
ResidentialENG - Separateslc.26A.L0010.C01.09$90,111
ResidentialFRE - Separateslc.26A.L0010.C01.10$11,784
ResidentialTaxable Asmt. (CVA)slc.26A.L0010.C01.16$698.1M
ResidentialPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0010.C01.17$698.1M
ResidentialPhase-In Taxable Asmt. (CVA)slc.26A.L0010.C01.18$698.1M
Multi-residentialTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0050.C01.02$7.7M
Multi-residentialTotal Taxesslc.26A.L0050.C01.03$100,514
Multi-residentialMunicipal Taxes LT / STslc.26A.L0050.C01.04$55,980
Multi-residentialMunicipal Taxes UTslc.26A.L0050.C01.05$32,829
Multi-residentialEducation Taxesslc.26A.L0050.C01.06$11,705
Multi-residentialENG - Publicslc.26A.L0050.C01.07$11,326
Multi-residentialFRE - Publicslc.26A.L0050.C01.08$9
Multi-residentialENG - Separateslc.26A.L0050.C01.09$345
Multi-residentialFRE - Separateslc.26A.L0050.C01.10$25
Multi-residentialTaxable Asmt. (CVA)slc.26A.L0050.C01.16$7.7M
Multi-residentialPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0050.C01.17$7.7M
Multi-residentialPhase-In Taxable Asmt. (CVA)slc.26A.L0050.C01.18$7.7M
FarmlandTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0110.C01.02$23.0M
FarmlandTotal Taxesslc.26A.L0110.C01.03$301,938
FarmlandMunicipal Taxes LT / STslc.26A.L0110.C01.04$168,161
FarmlandMunicipal Taxes UTslc.26A.L0110.C01.05$98,616
FarmlandEducation Taxesslc.26A.L0110.C01.06$35,161
FarmlandENG - Publicslc.26A.L0110.C01.07$34,045
FarmlandFRE - Publicslc.26A.L0110.C01.08$29
FarmlandENG - Separateslc.26A.L0110.C01.09$1,087
FarmlandTaxable Asmt. (CVA)slc.26A.L0110.C01.16$91.9M
FarmlandPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0110.C01.17$23.0M
FarmlandPhase-In Taxable Asmt. (CVA)slc.26A.L0110.C01.18$91.9M
Managed forestsTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0140.C01.02$580,025
Managed forestsTotal Taxesslc.26A.L0140.C01.03$7,620
Managed forestsMunicipal Taxes LT / STslc.26A.L0140.C01.04$4,244
Managed forestsMunicipal Taxes UTslc.26A.L0140.C01.05$2,489
Managed forestsEducation Taxesslc.26A.L0140.C01.06$887
Managed forestsENG - Publicslc.26A.L0140.C01.07$727
Managed forestsFRE - Publicslc.26A.L0140.C01.08$35
Managed forestsENG - Separateslc.26A.L0140.C01.09$45
Managed forestsFRE - Separateslc.26A.L0140.C01.10$80
Managed forestsTaxable Asmt. (CVA)slc.26A.L0140.C01.16$2.3M
Managed forestsPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0140.C01.17$580,025
Managed forestsPhase-In Taxable Asmt. (CVA)slc.26A.L0140.C01.18$2.3M
CommercialTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0210.C01.02$122.1M
CommercialTotal Taxesslc.26A.L0210.C01.03$2.2M
CommercialMunicipal Taxes LT / STslc.26A.L0210.C01.04$893,152
CommercialMunicipal Taxes UTslc.26A.L0210.C01.05$523,780
CommercialEducation Taxesslc.26A.L0210.C01.06$801,440
CommercialENG - Publicslc.26A.L0210.C01.07$552,825
CommercialFRE - Publicslc.26A.L0210.C01.08$9,962
CommercialENG - Separateslc.26A.L0210.C01.09$209,817
CommercialFRE - Separateslc.26A.L0210.C01.10$28,836
CommercialTaxable Asmt. (CVA)slc.26A.L0210.C01.16$91.5M
CommercialPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0210.C01.17$122.1M
CommercialPhase-In Taxable Asmt. (CVA)slc.26A.L0210.C01.18$91.5M
IndustrialTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0510.C01.02$38.2M
IndustrialTotal Taxesslc.26A.L0510.C01.03$635,948
IndustrialMunicipal Taxes LT / STslc.26A.L0510.C01.04$279,777
IndustrialMunicipal Taxes UTslc.26A.L0510.C01.05$164,073
IndustrialEducation Taxesslc.26A.L0510.C01.06$192,098
IndustrialENG - Publicslc.26A.L0510.C01.07$132,507
IndustrialFRE - Publicslc.26A.L0510.C01.08$2,388
IndustrialENG - Separateslc.26A.L0510.C01.09$50,291
IndustrialFRE - Separateslc.26A.L0510.C01.10$6,912
IndustrialTaxable Asmt. (CVA)slc.26A.L0510.C01.16$21.8M
IndustrialPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0510.C01.17$38.2M
IndustrialPhase-In Taxable Asmt. (CVA)slc.26A.L0510.C01.18$21.8M
Large industrialTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0610.C01.02$10.8M
Large industrialTotal Taxesslc.26A.L0610.C01.03$159,761
Large industrialMunicipal Taxes LT / STslc.26A.L0610.C01.04$79,270
Large industrialMunicipal Taxes UTslc.26A.L0610.C01.05$46,487
Large industrialEducation Taxesslc.26A.L0610.C01.06$34,004
Large industrialENG - Publicslc.26A.L0610.C01.07$23,456
Large industrialFRE - Publicslc.26A.L0610.C01.08$423
Large industrialENG - Separateslc.26A.L0610.C01.09$8,902
Large industrialFRE - Separateslc.26A.L0610.C01.10$1,223
Large industrialTaxable Asmt. (CVA)slc.26A.L0610.C01.16$3.9M
Large industrialPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0610.C01.17$10.8M
Large industrialPhase-In Taxable Asmt. (CVA)slc.26A.L0610.C01.18$3.9M
PipelinesTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0710.C01.02$28.7M
PipelinesTotal Taxesslc.26A.L0710.C01.03$485,922
PipelinesMunicipal Taxes LT / STslc.26A.L0710.C01.04$210,078
PipelinesMunicipal Taxes UTslc.26A.L0710.C01.05$123,199
PipelinesEducation Taxesslc.26A.L0710.C01.06$152,645
PipelinesENG - Publicslc.26A.L0710.C01.07$105,293
PipelinesFRE - Publicslc.26A.L0710.C01.08$1,897
PipelinesENG - Separateslc.26A.L0710.C01.09$39,962
PipelinesFRE - Separateslc.26A.L0710.C01.10$5,492
PipelinesTaxable Asmt. (CVA)slc.26A.L0710.C01.16$17.3M
PipelinesPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0710.C01.17$28.7M
PipelinesPhase-In Taxable Asmt. (CVA)slc.26A.L0710.C01.18$17.3M
ResidentialPIL Asmt. (Wtd & Disc CVA)slc.26A.L1010.C02.02$7.1M
ResidentialTOTAL PILS Leviedslc.26A.L1010.C02.03$84,883
ResidentialLT / STslc.26A.L1010.C02.04$52,151
ResidentialUTslc.26A.L1010.C02.05$30,584
ResidentialEducation PILSslc.26A.L1010.C02.06$2,148
ResidentialPIL Asmt. (CVA)slc.26A.L1010.C02.16$7.1M
ResidentialPhase-In PIL Asmt. (Wtd & Disc CVA)slc.26A.L1010.C02.17$7.1M
ResidentialPhase-In PIL Asmt. (CVA)slc.26A.L1010.C02.18$7.1M
FarmlandPIL Asmt. (Wtd & Disc CVA)slc.26A.L1110.C02.02$1.2M
FarmlandTOTAL PILS Leviedslc.26A.L1110.C02.03$15,850
FarmlandLT / STslc.26A.L1110.C02.04$8,827
FarmlandUTslc.26A.L1110.C02.05$5,177
FarmlandEducation PILSslc.26A.L1110.C02.06$1,846
FarmlandPIL Asmt. (CVA)slc.26A.L1110.C02.16$4.8M
FarmlandPhase-In PIL Asmt. (Wtd & Disc CVA)slc.26A.L1110.C02.17$1.2M
FarmlandPhase-In PIL Asmt. (CVA)slc.26A.L1110.C02.18$4.8M
CommercialPIL Asmt. (Wtd & Disc CVA)slc.26A.L1210.C02.02$15.3M
CommercialTOTAL PILS Leviedslc.26A.L1210.C02.03$231,648
CommercialLT / STslc.26A.L1210.C02.04$111,794
CommercialUTslc.26A.L1210.C02.05$65,561
CommercialEducation PILSslc.26A.L1210.C02.06$54,293
CommercialPIL Asmt. (CVA)slc.26A.L1210.C02.16$11.3M
CommercialPhase-In PIL Asmt. (Wtd & Disc CVA)slc.26A.L1210.C02.17$15.3M
CommercialPhase-In PIL Asmt. (CVA)slc.26A.L1210.C02.18$11.3M
IndustrialPIL Asmt. (Wtd & Disc CVA)slc.26A.L1510.C02.02$1.1M
IndustrialTOTAL PILS Leviedslc.26A.L1510.C02.03$12,914
IndustrialLT / STslc.26A.L1510.C02.04$8,140
IndustrialUTslc.26A.L1510.C02.05$4,774
IndustrialPIL Asmt. (CVA)slc.26A.L1510.C02.16$927,400
IndustrialPhase-In PIL Asmt. (Wtd & Disc CVA)slc.26A.L1510.C02.17$1.1M
IndustrialPhase-In PIL Asmt. (CVA)slc.26A.L1510.C02.18$927,400
LandfilllPIL Asmt. (Wtd & Disc CVA)slc.26A.L1705.C02.02$39,450
LandfilllTOTAL PILS Leviedslc.26A.L1705.C02.03$790
LandfilllLT / STslc.26A.L1705.C02.04$289
LandfilllUTslc.26A.L1705.C02.05$169
LandfilllEducation PILSslc.26A.L1705.C02.06$332
LandfilllPIL Asmt. (CVA)slc.26A.L1705.C02.16$29,300
LandfilllPhase-In PIL Asmt. (Wtd & Disc CVA)slc.26A.L1705.C02.17$39,450
LandfilllPhase-In PIL Asmt. (CVA)slc.26A.L1705.C02.18$29,300
Legislated percentage of education taxes distributed to each schoEducation Taxesslc.26A.L9010.C01.06Not mapped100.000%
Legislated percentage of education taxes distributed to each schoENG - Publicslc.26A.L9010.C01.07Not mapped68.979%
Legislated percentage of education taxes distributed to each schoFRE - Publicslc.26A.L9010.C01.08Not mapped1.243%
Legislated percentage of education taxes distributed to each schoENG - Separateslc.26A.L9010.C01.09Not mapped26.180%
Legislated percentage of education taxes distributed to each schoFRE - Separateslc.26A.L9010.C01.10Not mapped3.598%
Legislated percentage of education taxes distributed to each schoOtherslc.26A.L9010.C01.11Not mapped0.000%
Residential SubtotalTaxable Asmt. (Wtd & Disc CVA)slc.26A.L9110.C01.02$729.3M
Residential SubtotalTotal Taxesslc.26A.L9110.C01.03$9.6M
Residential SubtotalMunicipal Taxes LT / STslc.26A.L9110.C01.04$5.3M
Residential SubtotalMunicipal Taxes UTslc.26A.L9110.C01.05$3.1M
Residential SubtotalEducation Taxesslc.26A.L9110.C01.06$1.1M
Residential SubtotalENG - Publicslc.26A.L9110.C01.07$1.0M
Residential SubtotalFRE - Publicslc.26A.L9110.C01.08$7,915
Residential SubtotalENG - Separateslc.26A.L9110.C01.09$91,588
Residential SubtotalFRE - Separateslc.26A.L9110.C01.10$11,889
Residential SubtotalTaxable Asmt. (CVA)slc.26A.L9110.C01.16$800.0M
Residential SubtotalPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L9110.C01.17$729.3M
Residential SubtotalPhase-In Taxable Asmt. (CVA)slc.26A.L9110.C01.18$800.0M
Commercial SubtotalTaxable Asmt. (Wtd & Disc CVA)slc.26A.L9120.C01.02$122.1M
Commercial SubtotalTotal Taxesslc.26A.L9120.C01.03$2.2M
Commercial SubtotalMunicipal Taxes LT / STslc.26A.L9120.C01.04$893,152
Commercial SubtotalMunicipal Taxes UTslc.26A.L9120.C01.05$523,780
Commercial SubtotalEducation Taxesslc.26A.L9120.C01.06$801,440
Commercial SubtotalENG - Publicslc.26A.L9120.C01.07$552,825
Commercial SubtotalFRE - Publicslc.26A.L9120.C01.08$9,962
Commercial SubtotalENG - Separateslc.26A.L9120.C01.09$209,817
Commercial SubtotalFRE - Separateslc.26A.L9120.C01.10$28,836
Commercial SubtotalTaxable Asmt. (CVA)slc.26A.L9120.C01.16$91.5M
Commercial SubtotalPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L9120.C01.17$122.1M
Commercial SubtotalPhase-In Taxable Asmt. (CVA)slc.26A.L9120.C01.18$91.5M
Industrial SubtotalTaxable Asmt. (Wtd & Disc CVA)slc.26A.L9130.C01.02$49.1M
Industrial SubtotalTotal Taxesslc.26A.L9130.C01.03$795,709
Industrial SubtotalMunicipal Taxes LT / STslc.26A.L9130.C01.04$359,047
Industrial SubtotalMunicipal Taxes UTslc.26A.L9130.C01.05$210,560
Industrial SubtotalEducation Taxesslc.26A.L9130.C01.06$226,102
Industrial SubtotalENG - Publicslc.26A.L9130.C01.07$155,963
Industrial SubtotalFRE - Publicslc.26A.L9130.C01.08$2,810
Industrial SubtotalENG - Separateslc.26A.L9130.C01.09$59,194
Industrial SubtotalFRE - Separateslc.26A.L9130.C01.10$8,135
Industrial SubtotalTaxable Asmt. (CVA)slc.26A.L9130.C01.16$25.7M
Industrial SubtotalPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L9130.C01.17$49.1M
Industrial SubtotalPhase-In Taxable Asmt. (CVA)slc.26A.L9130.C01.18$25.7M
Supplementary TaxesTotal Taxesslc.26A.L9170.C01.03$245,484
Supplementary TaxesMunicipal Taxes LT / STslc.26A.L9170.C01.04$120,608
Supplementary TaxesMunicipal Taxes UTslc.26A.L9170.C01.05$69,713
Supplementary TaxesEducation Taxesslc.26A.L9170.C01.06$55,163
Supplementary TaxesENG - Publicslc.26A.L9170.C01.07$40,960
Supplementary TaxesFRE - Publicslc.26A.L9170.C01.08$503
Supplementary TaxesENG - Separateslc.26A.L9170.C01.09$12,149
Supplementary TaxesFRE - Separateslc.26A.L9170.C01.10$1,551
Total Levied by RateTotal Taxesslc.26A.L9180.C01.03$13.3M
Total Levied by RateMunicipal Taxes LT / STslc.26A.L9180.C01.04$6.9M
Total Levied by RateMunicipal Taxes UTslc.26A.L9180.C01.05$4.1M
Total Levied by RateEducation Taxesslc.26A.L9180.C01.06$2.4M
Total Levied by RateENG - Publicslc.26A.L9180.C01.07$1.9M
Total Levied by RateFRE - Publicslc.26A.L9180.C01.08$23,088
Total Levied by RateENG - Separateslc.26A.L9180.C01.09$412,710
Total Levied by RateFRE - Separateslc.26A.L9180.C01.10$55,903
TOTAL before Adj.Taxable Asmt. (Wtd & Disc CVA)slc.26A.L9199.C01.02$929.2M
TOTAL before Adj.Total Taxesslc.26A.L9199.C01.03$13.3M
TOTAL before Adj.Municipal Taxes LT / STslc.26A.L9199.C01.04$6.9M
TOTAL before Adj.Municipal Taxes UTslc.26A.L9199.C01.05$4.1M
TOTAL before Adj.Education Taxesslc.26A.L9199.C01.06$2.4M
TOTAL before Adj.ENG - Publicslc.26A.L9199.C01.07$1.9M
TOTAL before Adj.FRE - Publicslc.26A.L9199.C01.08$23,088
TOTAL before Adj.ENG - Separateslc.26A.L9199.C01.09$412,710
TOTAL before Adj.FRE - Separateslc.26A.L9199.C01.10$55,903
TOTAL before Adj.Taxable Asmt. (CVA)slc.26A.L9199.C01.16$934.5M
TOTAL before Adj.Phase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L9199.C01.17$929.2M
TOTAL before Adj.Phase-In Taxable Asmt. (CVA)slc.26A.L9199.C01.18$934.5M
Residential SubtotalPIL Asmt. (Wtd & Disc CVA)slc.26A.L9210.C02.02$8.3M
Residential SubtotalTOTAL PILS Leviedslc.26A.L9210.C02.03$100,733
Residential SubtotalLT / STslc.26A.L9210.C02.04$60,978
Residential SubtotalUTslc.26A.L9210.C02.05$35,761
Residential SubtotalEducation PILSslc.26A.L9210.C02.06$3,994
Residential SubtotalPIL Asmt. (CVA)slc.26A.L9210.C02.16$12.0M
Residential SubtotalPhase-In PIL Asmt. (Wtd & Disc CVA)slc.26A.L9210.C02.17$8.3M
Residential SubtotalPhase-In PIL Asmt. (CVA)slc.26A.L9210.C02.18$12.0M
Commercial SubtotalPIL Asmt. (Wtd & Disc CVA)slc.26A.L9220.C02.02$15.3M
Commercial SubtotalTOTAL PILS Leviedslc.26A.L9220.C02.03$231,648
Commercial SubtotalLT / STslc.26A.L9220.C02.04$111,794
Commercial SubtotalUTslc.26A.L9220.C02.05$65,561
Commercial SubtotalEducation PILSslc.26A.L9220.C02.06$54,293
Commercial SubtotalPIL Asmt. (CVA)slc.26A.L9220.C02.16$11.3M
Commercial SubtotalPhase-In PIL Asmt. (Wtd & Disc CVA)slc.26A.L9220.C02.17$15.3M
Commercial SubtotalPhase-In PIL Asmt. (CVA)slc.26A.L9220.C02.18$11.3M
IndustrialPIL Asmt. (Wtd & Disc CVA)slc.26A.L9230.C02.02$1.1M
IndustrialTOTAL PILS Leviedslc.26A.L9230.C02.03$12,914
IndustrialLT / STslc.26A.L9230.C02.04$8,140
IndustrialUTslc.26A.L9230.C02.05$4,774
IndustrialPIL Asmt. (CVA)slc.26A.L9230.C02.16$927,400
IndustrialPhase-In PIL Asmt. (Wtd & Disc CVA)slc.26A.L9230.C02.17$1.1M
IndustrialPhase-In PIL Asmt. (CVA)slc.26A.L9230.C02.18$927,400
Total Levied by RateTOTAL PILS Leviedslc.26A.L9280.C02.03$346,085
Total Levied by RateLT / STslc.26A.L9280.C02.04$181,201
Total Levied by RateUTslc.26A.L9280.C02.05$106,265
Total Levied by RateEducation PILSslc.26A.L9280.C02.06$58,619
Amounts Added to PILTOTAL PILS Leviedslc.26A.L9290.C02.03$715
Amounts Added to PILLT / STslc.26A.L9290.C02.04$545
Amounts Added to PILUTslc.26A.L9290.C02.05$170
Other PIL AmountsTOTAL PILS Leviedslc.26A.L9292.C02.03$63,406
Other PIL AmountsLT / STslc.26A.L9292.C02.04$18,610
Other PIL AmountsUTslc.26A.L9292.C02.05$10,772
Other PIL AmountsEducation PILSslc.26A.L9292.C02.06$34,024
TOTAL before Adj.PIL Asmt. (Wtd & Disc CVA)slc.26A.L9299.C02.02$24.8M
TOTAL before Adj.TOTAL PILS Leviedslc.26A.L9299.C02.03$410,206
TOTAL before Adj.LT / STslc.26A.L9299.C02.04$200,356
TOTAL before Adj.UTslc.26A.L9299.C02.05$117,207
TOTAL before Adj.Education PILSslc.26A.L9299.C02.06$92,643
TOTAL before Adj.PIL Asmt. (CVA)slc.26A.L9299.C02.16$24.3M
TOTAL before Adj.Phase-In PIL Asmt. (Wtd & Disc CVA)slc.26A.L9299.C02.17$24.8M
TOTAL before Adj.Phase-In PIL Asmt. (CVA)slc.26A.L9299.C02.18$24.3M
TAXATION AND PAYMENTS-IN-LIEU SUMMARY61 rows
LineColumnSLCAmountText
CanadaTOTAL PILS Leviedslc.26B.L5010.C01.02$124,081
CanadaLT / STslc.26B.L5010.C01.03$76,768
CanadaUTslc.26B.L5010.C01.04$49,888
CanadaEducationslc.26B.L5010.C01.05-$2,575
CanadaTOTAL PIL Entitlementslc.26B.L5010.C01.07$124,081
CanadaLT / STslc.26B.L5010.C01.08$74,193
CanadaUTslc.26B.L5010.C01.09$49,888
Canada enterprisesTOTAL PILS Leviedslc.26B.L5020.C01.02$5,795
Canada enterprisesLT / STslc.26B.L5020.C01.03$2,030
Canada enterprisesUTslc.26B.L5020.C01.04$1,190
Canada enterprisesEducationslc.26B.L5020.C01.05$2,575
Canada enterprisesTOTAL PIL Entitlementslc.26B.L5020.C01.07$5,795
Canada enterprisesLT / STslc.26B.L5020.C01.08$4,605
Canada enterprisesUTslc.26B.L5020.C01.09$1,190
Other Mun. Tax Assistance Act PILSTOTAL PILS Leviedslc.26B.L5220.C01.02$130,845
Other Mun. Tax Assistance Act PILSLT / STslc.26B.L5220.C01.03$72,837
Other Mun. Tax Assistance Act PILSUTslc.26B.L5220.C01.04$42,713
Other Mun. Tax Assistance Act PILSEducationslc.26B.L5220.C01.05$15,295
Other Mun. Tax Assistance Act PILSTOTAL PIL Entitlementslc.26B.L5220.C01.07$130,845
Other Mun. Tax Assistance Act PILSLT / STslc.26B.L5220.C01.08$72,837
Other Mun. Tax Assistance Act PILSUTslc.26B.L5220.C01.09$42,713
Other Mun. Tax Assistance Act PILSEducationslc.26B.L5220.C01.10$15,295
Railway Rights-of-wayTOTAL PILS Leviedslc.26B.L5232.C01.02$63,406
Railway Rights-of-wayLT / STslc.26B.L5232.C01.03$18,610
Railway Rights-of-wayUTslc.26B.L5232.C01.04$10,772
Railway Rights-of-wayEducationslc.26B.L5232.C01.05$34,024
Railway Rights-of-wayTOTAL PIL Entitlementslc.26B.L5232.C01.07$63,406
Railway Rights-of-wayLT / STslc.26B.L5232.C01.08$18,610
Railway Rights-of-wayUTslc.26B.L5232.C01.09$10,772
Railway Rights-of-wayEducationslc.26B.L5232.C01.10$34,024
OtherTOTAL PILS Leviedslc.26B.L5240.C01.02$26,202
OtherLT / STslc.26B.L5240.C01.03$25,585
OtherUTslc.26B.L5240.C01.04$571
OtherEducationslc.26B.L5240.C01.05$46
OtherTOTAL PIL Entitlementslc.26B.L5240.C01.07$26,202
OtherLT / STslc.26B.L5240.C01.08$25,585
OtherUTslc.26B.L5240.C01.09$571
OtherNot listedslc.26B.L5240.C01.0ANot mappedOPG
OtherEducationslc.26B.L5240.C01.10$46
Municipal enterprisesTOTAL PILS Leviedslc.26B.L5610.C01.02$1,497
Municipal enterprisesLT / STslc.26B.L5610.C01.03$1,151
Municipal enterprisesUTslc.26B.L5610.C01.04$346
Municipal enterprisesTOTAL PIL Entitlementslc.26B.L5610.C01.07$1,497
Other Municipalities, EnterprisesTOTAL PILS Leviedslc.26B.L5910.C01.02$697
Other Municipalities, EnterprisesLT / STslc.26B.L5910.C01.03$536
Other Municipalities, EnterprisesUTslc.26B.L5910.C01.04$161
Other Municipalities, EnterprisesTOTAL PIL Entitlementslc.26B.L5910.C01.07$697
Amounts Added to PILTOTAL PILS Leviedslc.26B.L5950.C01.02$715
Amounts Added to PILLT / STslc.26B.L5950.C01.03$545
Amounts Added to PILUTslc.26B.L5950.C01.04$170
Amounts Added to PILTOTAL PIL Entitlementslc.26B.L5950.C01.07$715
Amounts Added to PILLT / STslc.26B.L5950.C01.08$545
Amounts Added to PILUTslc.26B.L5950.C01.09$170
Source of PILS TotalTOTAL PILS Leviedslc.26B.L9599.C01.02$353,238
Source of PILS TotalLT / STslc.26B.L9599.C01.03$198,062
Source of PILS TotalUTslc.26B.L9599.C01.04$105,811
Source of PILS TotalEducationslc.26B.L9599.C01.05$49,365
Source of PILS TotalTOTAL PIL Entitlementslc.26B.L9599.C01.07$353,238
Source of PILS TotalLT / STslc.26B.L9599.C01.08$196,375
Source of PILS TotalUTslc.26B.L9599.C01.09$105,304
Source of PILS TotalEducationslc.26B.L9599.C01.10$49,365
CONSOLIDATED STATEMENT OF OPERATIONS: EXPENSES220 rows
LineColumnSLCAmountText
GovernanceSalaries, Wages and Employee Benefitsslc.40X.L0240.C01.01$70,363
GovernanceMaterialsslc.40X.L0240.C01.03$64,105
GovernanceRents and Financial Expenses & Accretion Expensesslc.40X.L0240.C01.05$5,420
GovernanceTotal Expenses Before Adjustmentsslc.40X.L0240.C01.07$139,888
GovernanceTotal Expenses After Adjustmentsslc.40X.L0240.C01.11$139,888
Corporate ManagementSalaries, Wages and Employee Benefitsslc.40X.L0250.C01.01$805,805
Corporate ManagementInterest on Long Term Debtslc.40X.L0250.C01.02$16,344
Corporate ManagementMaterialsslc.40X.L0250.C01.03$268,504
Corporate ManagementContracted Servicesslc.40X.L0250.C01.04$422,485
Corporate ManagementRents and Financial Expenses & Accretion Expensesslc.40X.L0250.C01.05$19,051
Corporate ManagementTotal Expenses Before Adjustmentsslc.40X.L0250.C01.07$1.6M
Corporate ManagementTotal Expenses After Adjustmentsslc.40X.L0250.C01.11$1.6M
Corporate ManagementAmortizationslc.40X.L0250.C01.16$30,183
General governmentSalaries, Wages and Employee Benefitsslc.40X.L0299.C01.01$876,168
General governmentInterest on Long Term Debtslc.40X.L0299.C01.02$16,344
General governmentMaterialsslc.40X.L0299.C01.03$332,609
General governmentContracted Servicesslc.40X.L0299.C01.04$422,485
General governmentRents and Financial Expenses & Accretion Expensesslc.40X.L0299.C01.05$24,471
General governmentTotal Expenses Before Adjustmentsslc.40X.L0299.C01.07$1.7M
General governmentTotal Expenses After Adjustmentsslc.40X.L0299.C01.11$1.7M
General governmentAmortizationslc.40X.L0299.C01.16$30,183
FireSalaries, Wages and Employee Benefitsslc.40X.L0410.C01.01$430,684
FireInterest on Long Term Debtslc.40X.L0410.C01.02$299
FireMaterialsslc.40X.L0410.C01.03$209,141
FireRents and Financial Expenses & Accretion Expensesslc.40X.L0410.C01.05$44,767
FireTotal Expenses Before Adjustmentsslc.40X.L0410.C01.07$855,009
FireTotal Expenses After Adjustmentsslc.40X.L0410.C01.11$855,009
FireAmortizationslc.40X.L0410.C01.16$170,118
PoliceContracted Servicesslc.40X.L0420.C01.04$1.2M
PoliceTotal Expenses Before Adjustmentsslc.40X.L0420.C01.07$1.2M
PoliceTotal Expenses After Adjustmentsslc.40X.L0420.C01.11$1.2M
Conservation authorityContracted Servicesslc.40X.L0430.C01.04$62,104
Conservation authorityTotal Expenses Before Adjustmentsslc.40X.L0430.C01.07$62,104
Conservation authorityTotal Expenses After Adjustmentsslc.40X.L0430.C01.11$62,104
Protective inspection and controlSalaries, Wages and Employee Benefitsslc.40X.L0440.C01.01$13,931
Protective inspection and controlMaterialsslc.40X.L0440.C01.03$3,612
Protective inspection and controlContracted Servicesslc.40X.L0440.C01.04$36,729
Protective inspection and controlRents and Financial Expenses & Accretion Expensesslc.40X.L0440.C01.05$4,401
Protective inspection and controlTotal Expenses Before Adjustmentsslc.40X.L0440.C01.07$58,673
Protective inspection and controlTotal Expenses After Adjustmentsslc.40X.L0440.C01.11$58,673
Building permit and inspection servicesSalaries, Wages and Employee Benefitsslc.40X.L0445.C01.01$163,560
Building permit and inspection servicesMaterialsslc.40X.L0445.C01.03$23,208
Building permit and inspection servicesRents and Financial Expenses & Accretion Expensesslc.40X.L0445.C01.05$14,024
Building permit and inspection servicesTotal Expenses Before Adjustmentsslc.40X.L0445.C01.07$200,792
Building permit and inspection servicesTotal Expenses After Adjustmentsslc.40X.L0445.C01.11$200,792
Emergency measuresMaterialsslc.40X.L0450.C01.03$2,280
Emergency measuresTotal Expenses Before Adjustmentsslc.40X.L0450.C01.07$2,280
Emergency measuresTotal Expenses After Adjustmentsslc.40X.L0450.C01.11$2,280
Protection servicesSalaries, Wages and Employee Benefitsslc.40X.L0499.C01.01$608,175
Protection servicesInterest on Long Term Debtslc.40X.L0499.C01.02$299
Protection servicesMaterialsslc.40X.L0499.C01.03$238,241
Protection servicesContracted Servicesslc.40X.L0499.C01.04$1.3M
Protection servicesRents and Financial Expenses & Accretion Expensesslc.40X.L0499.C01.05$63,192
Protection servicesTotal Expenses Before Adjustmentsslc.40X.L0499.C01.07$2.3M
Protection servicesTotal Expenses After Adjustmentsslc.40X.L0499.C01.11$2.3M
Protection servicesAmortizationslc.40X.L0499.C01.16$170,118
Roads - pavedSalaries, Wages and Employee Benefitsslc.40X.L0611.C01.01$295,236
Roads - pavedMaterialsslc.40X.L0611.C01.03$533,940
Roads - pavedRents and Financial Expenses & Accretion Expensesslc.40X.L0611.C01.05$83,309
Roads - pavedTotal Expenses Before Adjustmentsslc.40X.L0611.C01.07$1.7M
Roads - pavedTotal Expenses After Adjustmentsslc.40X.L0611.C01.11$1.7M
Roads - pavedAmortizationslc.40X.L0611.C01.16$776,166
Roads - unpavedSalaries, Wages and Employee Benefitsslc.40X.L0612.C01.01$330,672
Roads - unpavedInterest on Long Term Debtslc.40X.L0612.C01.02$260
Roads - unpavedMaterialsslc.40X.L0612.C01.03$259,684
Roads - unpavedTotal Expenses Before Adjustmentsslc.40X.L0612.C01.07$590,616
Roads - unpavedTotal Expenses After Adjustmentsslc.40X.L0612.C01.11$590,616
Roads - bridges and culvertsSalaries, Wages and Employee Benefitsslc.40X.L0613.C01.01$25,305
Roads - bridges and culvertsMaterialsslc.40X.L0613.C01.03$106,421
Roads - bridges and culvertsContracted Servicesslc.40X.L0613.C01.04$12,150
Roads - bridges and culvertsTotal Expenses Before Adjustmentsslc.40X.L0613.C01.07$214,258
Roads - bridges and culvertsTotal Expenses After Adjustmentsslc.40X.L0613.C01.11$214,258
Roads - bridges and culvertsAmortizationslc.40X.L0613.C01.16$70,382
Roadways - traffic operations & roadsideSalaries, Wages and Employee Benefitsslc.40X.L0614.C01.01$100,354
Roadways - traffic operations & roadsideMaterialsslc.40X.L0614.C01.03$133,657
Roadways - traffic operations & roadsideTotal Expenses Before Adjustmentsslc.40X.L0614.C01.07$239,331
Roadways - traffic operations & roadsideTotal Expenses After Adjustmentsslc.40X.L0614.C01.11$239,331
Roadways - traffic operations & roadsideAmortizationslc.40X.L0614.C01.16$5,320
Winter control - except sidewalks,parking lotsSalaries, Wages and Employee Benefitsslc.40X.L0621.C01.01$69,379
Winter control - except sidewalks,parking lotsMaterialsslc.40X.L0621.C01.03$412,708
Winter control - except sidewalks,parking lotsTotal Expenses Before Adjustmentsslc.40X.L0621.C01.07$482,087
Winter control - except sidewalks,parking lotsTotal Expenses After Adjustmentsslc.40X.L0621.C01.11$482,087
Winter control - sidewalks,parking lots onlySalaries, Wages and Employee Benefitsslc.40X.L0622.C01.01$534
Winter control - sidewalks,parking lots onlyTotal Expenses Before Adjustmentsslc.40X.L0622.C01.07$534
Winter control - sidewalks,parking lots onlyTotal Expenses After Adjustmentsslc.40X.L0622.C01.11$534
ParkingTotal Expenses Before Adjustmentsslc.40X.L0640.C01.07$259
ParkingTotal Expenses After Adjustmentsslc.40X.L0640.C01.11$259
ParkingAmortizationslc.40X.L0640.C01.16$259
Street lightingMaterialsslc.40X.L0650.C01.03$34,347
Street lightingTotal Expenses Before Adjustmentsslc.40X.L0650.C01.07$52,352
Street lightingTotal Expenses After Adjustmentsslc.40X.L0650.C01.11$52,352
Street lightingAmortizationslc.40X.L0650.C01.16$18,005
Transportation servicesSalaries, Wages and Employee Benefitsslc.40X.L0699.C01.01$821,480
Transportation servicesInterest on Long Term Debtslc.40X.L0699.C01.02$260
Transportation servicesMaterialsslc.40X.L0699.C01.03$1.5M
Transportation servicesContracted Servicesslc.40X.L0699.C01.04$12,150
Transportation servicesRents and Financial Expenses & Accretion Expensesslc.40X.L0699.C01.05$83,309
Transportation servicesTotal Expenses Before Adjustmentsslc.40X.L0699.C01.07$3.3M
Transportation servicesTotal Expenses After Adjustmentsslc.40X.L0699.C01.11$3.3M
Transportation servicesAmortizationslc.40X.L0699.C01.16$870,132
Wastewater collection/conveyanceSalaries, Wages and Employee Benefitsslc.40X.L0811.C01.01$72,837
Wastewater collection/conveyanceMaterialsslc.40X.L0811.C01.03$391,892
Wastewater collection/conveyanceContracted Servicesslc.40X.L0811.C01.04$96,171
Wastewater collection/conveyanceRents and Financial Expenses & Accretion Expensesslc.40X.L0811.C01.05$35,267
Wastewater collection/conveyanceTotal Expenses Before Adjustmentsslc.40X.L0811.C01.07$708,864
Wastewater collection/conveyanceTotal Expenses After Adjustmentsslc.40X.L0811.C01.11$708,864
Wastewater collection/conveyanceAmortizationslc.40X.L0811.C01.16$112,697
Wastewater treatment & disposalSalaries, Wages and Employee Benefitsslc.40X.L0812.C01.01$234,489
Wastewater treatment & disposalInterest on Long Term Debtslc.40X.L0812.C01.02$23,592
Wastewater treatment & disposalContracted Servicesslc.40X.L0812.C01.04$48,234
Wastewater treatment & disposalTotal Expenses Before Adjustmentsslc.40X.L0812.C01.07$384,035
Wastewater treatment & disposalTotal Expenses After Adjustmentsslc.40X.L0812.C01.11$384,035
Wastewater treatment & disposalAmortizationslc.40X.L0812.C01.16$77,720
Urban storm sewer systemSalaries, Wages and Employee Benefitsslc.40X.L0821.C01.01$56,773
Urban storm sewer systemMaterialsslc.40X.L0821.C01.03$94,758
Urban storm sewer systemRents and Financial Expenses & Accretion Expensesslc.40X.L0821.C01.05$2,050
Urban storm sewer systemTotal Expenses Before Adjustmentsslc.40X.L0821.C01.07$166,721
Urban storm sewer systemTotal Expenses After Adjustmentsslc.40X.L0821.C01.11$166,721
Urban storm sewer systemAmortizationslc.40X.L0821.C01.16$13,140
Water treatmentSalaries, Wages and Employee Benefitsslc.40X.L0831.C01.01$238,502
Water treatmentMaterialsslc.40X.L0831.C01.03$195,639
Water treatmentContracted Servicesslc.40X.L0831.C01.04$80,059
Water treatmentRents and Financial Expenses & Accretion Expensesslc.40X.L0831.C01.05$24,712
Water treatmentTotal Expenses Before Adjustmentsslc.40X.L0831.C01.07$612,746
Water treatmentTotal Expenses After Adjustmentsslc.40X.L0831.C01.11$612,746
Water treatmentAmortizationslc.40X.L0831.C01.16$73,834
Water distribution/transmissionSalaries, Wages and Employee Benefitsslc.40X.L0832.C01.01$72,482
Water distribution/transmissionMaterialsslc.40X.L0832.C01.03$165,617
Water distribution/transmissionContracted Servicesslc.40X.L0832.C01.04$5,208
Water distribution/transmissionRents and Financial Expenses & Accretion Expensesslc.40X.L0832.C01.05$13,288
Water distribution/transmissionTotal Expenses Before Adjustmentsslc.40X.L0832.C01.07$380,947
Water distribution/transmissionTotal Expenses After Adjustmentsslc.40X.L0832.C01.11$380,947
Water distribution/transmissionAmortizationslc.40X.L0832.C01.16$124,352
Solid waste collectionMaterialsslc.40X.L0840.C01.03$33,208
Solid waste collectionContracted Servicesslc.40X.L0840.C01.04$379,053
Solid waste collectionTotal Expenses Before Adjustmentsslc.40X.L0840.C01.07$412,261
Solid waste collectionTotal Expenses After Adjustmentsslc.40X.L0840.C01.11$412,261
Solid waste disposalSalaries, Wages and Employee Benefitsslc.40X.L0850.C01.01$55,053
Solid waste disposalMaterialsslc.40X.L0850.C01.03$37,803
Solid waste disposalContracted Servicesslc.40X.L0850.C01.04$65,979
Solid waste disposalRents and Financial Expenses & Accretion Expensesslc.40X.L0850.C01.05$22,099
Solid waste disposalTotal Expenses Before Adjustmentsslc.40X.L0850.C01.07$181,242
Solid waste disposalTotal Expenses After Adjustmentsslc.40X.L0850.C01.11$181,242
Solid waste disposalAmortizationslc.40X.L0850.C01.16$308
Environmental servicesSalaries, Wages and Employee Benefitsslc.40X.L0899.C01.01$730,136
Environmental servicesInterest on Long Term Debtslc.40X.L0899.C01.02$23,592
Environmental servicesMaterialsslc.40X.L0899.C01.03$918,917
Environmental servicesContracted Servicesslc.40X.L0899.C01.04$674,704
Environmental servicesRents and Financial Expenses & Accretion Expensesslc.40X.L0899.C01.05$97,416
Environmental servicesTotal Expenses Before Adjustmentsslc.40X.L0899.C01.07$2.8M
Environmental servicesTotal Expenses After Adjustmentsslc.40X.L0899.C01.11$2.8M
Environmental servicesAmortizationslc.40X.L0899.C01.16$402,051
ParksSalaries, Wages and Employee Benefitsslc.40X.L1610.C01.01$186,499
ParksMaterialsslc.40X.L1610.C01.03$25,103
ParksContracted Servicesslc.40X.L1610.C01.04$16,930
ParksRents and Financial Expenses & Accretion Expensesslc.40X.L1610.C01.05$13,397
ParksTotal Expenses Before Adjustmentsslc.40X.L1610.C01.07$269,196
ParksTotal Expenses After Adjustmentsslc.40X.L1610.C01.11$269,196
ParksAmortizationslc.40X.L1610.C01.16$27,267
Recreation programsSalaries, Wages and Employee Benefitsslc.40X.L1620.C01.01$233,262
Recreation programsMaterialsslc.40X.L1620.C01.03$60,420
Recreation programsRents and Financial Expenses & Accretion Expensesslc.40X.L1620.C01.05$13,397
Recreation programsTotal Expenses Before Adjustmentsslc.40X.L1620.C01.07$307,079
Recreation programsTotal Expenses After Adjustmentsslc.40X.L1620.C01.11$307,079
Recreation facilities - OtherSalaries, Wages and Employee Benefitsslc.40X.L1634.C01.01$793,599
Recreation facilities - OtherInterest on Long Term Debtslc.40X.L1634.C01.02$207,061
Recreation facilities - OtherMaterialsslc.40X.L1634.C01.03$615,841
Recreation facilities - OtherRents and Financial Expenses & Accretion Expensesslc.40X.L1634.C01.05$51,767
Recreation facilities - OtherTotal Expenses Before Adjustmentsslc.40X.L1634.C01.07$2.0M
Recreation facilities - OtherTotal Expenses After Adjustmentsslc.40X.L1634.C01.11$2.0M
Recreation facilities - OtherAmortizationslc.40X.L1634.C01.16$325,556
LibrariesSalaries, Wages and Employee Benefitsslc.40X.L1640.C01.01$132,922
LibrariesMaterialsslc.40X.L1640.C01.03$42,629
LibrariesRents and Financial Expenses & Accretion Expensesslc.40X.L1640.C01.05$10,100
LibrariesTotal Expenses Before Adjustmentsslc.40X.L1640.C01.07$216,939
LibrariesTotal Expenses After Adjustmentsslc.40X.L1640.C01.11$216,939
LibrariesAmortizationslc.40X.L1640.C01.16$31,288
Recreation and cultural servicesSalaries, Wages and Employee Benefitsslc.40X.L1699.C01.01$1.3M
Recreation and cultural servicesInterest on Long Term Debtslc.40X.L1699.C01.02$207,061
Recreation and cultural servicesMaterialsslc.40X.L1699.C01.03$743,993
Recreation and cultural servicesContracted Servicesslc.40X.L1699.C01.04$16,930
Recreation and cultural servicesRents and Financial Expenses & Accretion Expensesslc.40X.L1699.C01.05$88,661
Recreation and cultural servicesTotal Expenses Before Adjustmentsslc.40X.L1699.C01.07$2.8M
Recreation and cultural servicesTotal Expenses After Adjustmentsslc.40X.L1699.C01.11$2.8M
Recreation and cultural servicesAmortizationslc.40X.L1699.C01.16$384,111
Planning and zoningSalaries, Wages and Employee Benefitsslc.40X.L1810.C01.01$101,445
Planning and zoningInterest on Long Term Debtslc.40X.L1810.C01.02$6,793
Planning and zoningMaterialsslc.40X.L1810.C01.03$102,192
Planning and zoningContracted Servicesslc.40X.L1810.C01.04$23,495
Planning and zoningRents and Financial Expenses & Accretion Expensesslc.40X.L1810.C01.05$2,204
Planning and zoningTotal Expenses Before Adjustmentsslc.40X.L1810.C01.07$236,129
Planning and zoningTotal Expenses After Adjustmentsslc.40X.L1810.C01.11$236,129
Agriculture and reforestationMaterialsslc.40X.L1840.C01.03$305
Agriculture and reforestationContracted Servicesslc.40X.L1840.C01.04$16,627
Agriculture and reforestationTotal Expenses Before Adjustmentsslc.40X.L1840.C01.07$16,932
Agriculture and reforestationTotal Expenses After Adjustmentsslc.40X.L1840.C01.11$16,932
Planning and developmentSalaries, Wages and Employee Benefitsslc.40X.L1899.C01.01$101,445
Planning and developmentInterest on Long Term Debtslc.40X.L1899.C01.02$6,793
Planning and developmentMaterialsslc.40X.L1899.C01.03$102,497
Planning and developmentContracted Servicesslc.40X.L1899.C01.04$40,122
Planning and developmentRents and Financial Expenses & Accretion Expensesslc.40X.L1899.C01.05$2,204
Planning and developmentTotal Expenses Before Adjustmentsslc.40X.L1899.C01.07$253,061
Planning and developmentTotal Expenses After Adjustmentsslc.40X.L1899.C01.11$253,061
OtherSalaries, Wages and Employee Benefitsslc.40X.L1910.C01.01$3.1M
OtherInterest on Long Term Debtslc.40X.L1910.C01.02$61,863
OtherMaterialsslc.40X.L1910.C01.03$884,347
OtherContracted Servicesslc.40X.L1910.C01.04$329,311
OtherRents and Financial Expenses & Accretion Expensesslc.40X.L1910.C01.05$446,898
OtherTotal Expenses Before Adjustmentsslc.40X.L1910.C01.07$6.5M
OtherNot listedslc.40X.L1910.C01.0ANot mappedPort of Johnstown
OtherTotal Expenses After Adjustmentsslc.40X.L1910.C01.11$6.5M
OtherAmortizationslc.40X.L1910.C01.16$1.8M
TotalSalaries, Wages and Employee Benefitsslc.40X.L9910.C01.01$7.6M
TotalInterest on Long Term Debtslc.40X.L9910.C01.02$316,212
TotalMaterialsslc.40X.L9910.C01.03$4.7M
TotalContracted Servicesslc.40X.L9910.C01.04$2.8M
TotalRents and Financial Expenses & Accretion Expensesslc.40X.L9910.C01.05$806,151
TotalTotal Expenses Before Adjustmentsslc.40X.L9910.C01.07$19.7M
TotalTotal Expenses After Adjustmentsslc.40X.L9910.C01.11$19.7M
TotalAmortizationslc.40X.L9910.C01.16$3.6M
ADDITIONAL INFORMATION4 rows
LineColumnSLCAmountText
Salaries and wagesNot listedslc.42X.L5010.C01.01$7.6M
Total salaries, wages and employee benefits (including capitalizeNot listedslc.42X.L5098.C01.01$7.6M
Total salaries, wages and employee benefits (Not including line 5Not listedslc.42X.L5099.C01.01$7.6M
Asset Retirement Obligation Expense / Accretion ExpenseNot listedslc.42X.L5611.C01.01$34,937
SCHEDULE OF TANGIBLE CAPITAL ASSETS266 rows
LineColumnSLCAmountText
General government2024 Opening Net Book Valueslc.51A.L0299.C01.01$541,446
General government2024 Opening Cost Balanceslc.51A.L0299.C01.02$1.0M
General governmentAdditions and Bettermentsslc.51A.L0299.C01.03$2.2M
General governmentDisposalsslc.51A.L0299.C01.04$64,283
General government2024 Closing Cost Balanceslc.51A.L0299.C01.06$3.2M
General government2024 Opening Amortization Balanceslc.51A.L0299.C01.07$503,903
General governmentAnnual Amortizationslc.51A.L0299.C01.08$30,183
General government2024 Closing Amortization Balanceslc.51A.L0299.C01.10$534,086
General government2024 Closing Net Book Valueslc.51A.L0299.C01.11$2.6M
General government2024 Opening Net Book Valueslc.51A.L0299.C99.01$541,446
General government2024 Opening Cost Balanceslc.51A.L0299.C99.02$1.0M
General government2024 Opening Amortization Balanceslc.51A.L0299.C99.07$503,903
Fire2024 Opening Net Book Valueslc.51A.L0410.C01.01$1.3M
Fire2024 Opening Cost Balanceslc.51A.L0410.C01.02$3.8M
FireAdditions and Bettermentsslc.51A.L0410.C01.03$5,063
Fire2024 Closing Cost Balanceslc.51A.L0410.C01.06$3.8M
Fire2024 Opening Amortization Balanceslc.51A.L0410.C01.07$2.5M
FireAnnual Amortizationslc.51A.L0410.C01.08$170,118
Fire2024 Closing Amortization Balanceslc.51A.L0410.C01.10$2.7M
Fire2024 Closing Net Book Valueslc.51A.L0410.C01.11$1.1M
Fire2024 Opening Net Book Valueslc.51A.L0410.C99.01$1.3M
Fire2024 Opening Cost Balanceslc.51A.L0410.C99.02$3.8M
Fire2024 Opening Amortization Balanceslc.51A.L0410.C99.07$2.5M
Protection services2024 Opening Net Book Valueslc.51A.L0499.C01.01$1.3M
Protection services2024 Opening Cost Balanceslc.51A.L0499.C01.02$3.8M
Protection servicesAdditions and Bettermentsslc.51A.L0499.C01.03$5,063
Protection services2024 Closing Cost Balanceslc.51A.L0499.C01.06$3.8M
Protection services2024 Opening Amortization Balanceslc.51A.L0499.C01.07$2.5M
Protection servicesAnnual Amortizationslc.51A.L0499.C01.08$170,118
Protection services2024 Closing Amortization Balanceslc.51A.L0499.C01.10$2.7M
Protection services2024 Closing Net Book Valueslc.51A.L0499.C01.11$1.1M
Protection services2024 Opening Net Book Valueslc.51A.L0499.C99.01$1.3M
Protection services2024 Opening Cost Balanceslc.51A.L0499.C99.02$3.8M
Protection services2024 Opening Amortization Balanceslc.51A.L0499.C99.07$2.5M
Roads - paved2024 Opening Net Book Valueslc.51A.L0611.C01.01$9.6M
Roads - paved2024 Opening Cost Balanceslc.51A.L0611.C01.02$22.4M
Roads - pavedAdditions and Bettermentsslc.51A.L0611.C01.03$2.8M
Roads - paved2024 Closing Cost Balanceslc.51A.L0611.C01.06$25.1M
Roads - paved2024 Opening Amortization Balanceslc.51A.L0611.C01.07$12.8M
Roads - pavedAnnual Amortizationslc.51A.L0611.C01.08$776,166
Roads - paved2024 Closing Amortization Balanceslc.51A.L0611.C01.10$13.5M
Roads - paved2024 Closing Net Book Valueslc.51A.L0611.C01.11$11.6M
Roads - paved2024 Opening Net Book Valueslc.51A.L0611.C99.01$9.6M
Roads - paved2024 Opening Cost Balanceslc.51A.L0611.C99.02$22.4M
Roads - paved2024 Opening Amortization Balanceslc.51A.L0611.C99.07$12.8M
Roads - unpaved2024 Opening Net Book Valueslc.51A.L0612.C01.01$638,215
Roads - unpaved2024 Opening Cost Balanceslc.51A.L0612.C01.02$3.1M
Roads - unpaved2024 Closing Cost Balanceslc.51A.L0612.C01.06$3.1M
Roads - unpaved2024 Opening Amortization Balanceslc.51A.L0612.C01.07$2.4M
Roads - unpaved2024 Closing Amortization Balanceslc.51A.L0612.C01.10$2.4M
Roads - unpaved2024 Closing Net Book Valueslc.51A.L0612.C01.11$638,215
Roads - unpaved2024 Opening Net Book Valueslc.51A.L0612.C99.01$638,215
Roads - unpaved2024 Opening Cost Balanceslc.51A.L0612.C99.02$3.1M
Roads - unpaved2024 Opening Amortization Balanceslc.51A.L0612.C99.07$2.4M
Roads - bridges and culverts2024 Opening Net Book Valueslc.51A.L0613.C01.01$1.5M
Roads - bridges and culverts2024 Opening Cost Balanceslc.51A.L0613.C01.02$3.4M
Roads - bridges and culvertsAdditions and Bettermentsslc.51A.L0613.C01.03$1.1M
Roads - bridges and culverts2024 Closing Cost Balanceslc.51A.L0613.C01.06$4.4M
Roads - bridges and culverts2024 Opening Amortization Balanceslc.51A.L0613.C01.07$1.8M
Roads - bridges and culvertsAnnual Amortizationslc.51A.L0613.C01.08$70,382
Roads - bridges and culverts2024 Closing Amortization Balanceslc.51A.L0613.C01.10$1.9M
Roads - bridges and culverts2024 Closing Net Book Valueslc.51A.L0613.C01.11$2.5M
Roads - bridges and culverts2024 Opening Net Book Valueslc.51A.L0613.C99.01$1.5M
Roads - bridges and culverts2024 Opening Cost Balanceslc.51A.L0613.C99.02$3.4M
Roads - bridges and culverts2024 Opening Amortization Balanceslc.51A.L0613.C99.07$1.8M
Roadways - traffic operations & roadside2024 Opening Net Book Valueslc.51A.L0614.C01.01$482,648
Roadways - traffic operations & roadside2024 Opening Cost Balanceslc.51A.L0614.C01.02$2.8M
Roadways - traffic operations & roadside2024 Closing Cost Balanceslc.51A.L0614.C01.06$2.8M
Roadways - traffic operations & roadside2024 Opening Amortization Balanceslc.51A.L0614.C01.07$2.3M
Roadways - traffic operations & roadsideAnnual Amortizationslc.51A.L0614.C01.08$5,320
Roadways - traffic operations & roadside2024 Closing Amortization Balanceslc.51A.L0614.C01.10$2.3M
Roadways - traffic operations & roadside2024 Closing Net Book Valueslc.51A.L0614.C01.11$477,328
Roadways - traffic operations & roadside2024 Opening Net Book Valueslc.51A.L0614.C99.01$482,648
Roadways - traffic operations & roadside2024 Opening Cost Balanceslc.51A.L0614.C99.02$2.8M
Roadways - traffic operations & roadside2024 Opening Amortization Balanceslc.51A.L0614.C99.07$2.3M
Parking2024 Opening Net Book Valueslc.51A.L0640.C01.01$80,401
Parking2024 Opening Cost Balanceslc.51A.L0640.C01.02$446,980
Parking2024 Closing Cost Balanceslc.51A.L0640.C01.06$446,980
Parking2024 Opening Amortization Balanceslc.51A.L0640.C01.07$366,579
ParkingAnnual Amortizationslc.51A.L0640.C01.08$259
Parking2024 Closing Amortization Balanceslc.51A.L0640.C01.10$366,838
Parking2024 Closing Net Book Valueslc.51A.L0640.C01.11$80,142
Parking2024 Opening Net Book Valueslc.51A.L0640.C99.01$80,401
Parking2024 Opening Cost Balanceslc.51A.L0640.C99.02$446,980
Parking2024 Opening Amortization Balanceslc.51A.L0640.C99.07$366,579
Street lighting2024 Opening Net Book Valueslc.51A.L0650.C01.01$129,168
Street lighting2024 Opening Cost Balanceslc.51A.L0650.C01.02$447,773
Street lighting2024 Closing Cost Balanceslc.51A.L0650.C01.06$447,773
Street lighting2024 Opening Amortization Balanceslc.51A.L0650.C01.07$318,605
Street lightingAnnual Amortizationslc.51A.L0650.C01.08$18,005
Street lighting2024 Closing Amortization Balanceslc.51A.L0650.C01.10$336,610
Street lighting2024 Closing Net Book Valueslc.51A.L0650.C01.11$111,163
Street lighting2024 Opening Net Book Valueslc.51A.L0650.C99.01$129,168
Street lighting2024 Opening Cost Balanceslc.51A.L0650.C99.02$447,773
Street lighting2024 Opening Amortization Balanceslc.51A.L0650.C99.07$318,605
Transportation services2024 Opening Net Book Valueslc.51A.L0699.C01.01$12.5M
Transportation services2024 Opening Cost Balanceslc.51A.L0699.C01.02$32.5M
Transportation servicesAdditions and Bettermentsslc.51A.L0699.C01.03$3.8M
Transportation services2024 Closing Cost Balanceslc.51A.L0699.C01.06$36.3M
Transportation services2024 Opening Amortization Balanceslc.51A.L0699.C01.07$20.0M
Transportation servicesAnnual Amortizationslc.51A.L0699.C01.08$870,132
Transportation services2024 Closing Amortization Balanceslc.51A.L0699.C01.10$20.9M
Transportation services2024 Closing Net Book Valueslc.51A.L0699.C01.11$15.4M
Transportation services2024 Opening Net Book Valueslc.51A.L0699.C99.01$12.5M
Transportation services2024 Opening Cost Balanceslc.51A.L0699.C99.02$32.5M
Transportation services2024 Opening Amortization Balanceslc.51A.L0699.C99.07$20.0M
Wastewater collection/conveyance2024 Opening Net Book Valueslc.51A.L0811.C01.01$4.2M
Wastewater collection/conveyance2024 Opening Cost Balanceslc.51A.L0811.C01.02$8.1M
Wastewater collection/conveyanceAdditions and Bettermentsslc.51A.L0811.C01.03$40,548
Wastewater collection/conveyance2024 Closing Cost Balanceslc.51A.L0811.C01.06$8.1M
Wastewater collection/conveyance2024 Opening Amortization Balanceslc.51A.L0811.C01.07$3.8M
Wastewater collection/conveyanceAnnual Amortizationslc.51A.L0811.C01.08$112,697
Wastewater collection/conveyance2024 Closing Amortization Balanceslc.51A.L0811.C01.10$3.9M
Wastewater collection/conveyance2024 Closing Net Book Valueslc.51A.L0811.C01.11$4.1M
Wastewater collection/conveyance2024 Opening Net Book Valueslc.51A.L0811.C99.01$4.2M
Wastewater collection/conveyance2024 Opening Cost Balanceslc.51A.L0811.C99.02$8.1M
Wastewater collection/conveyance2024 Opening Amortization Balanceslc.51A.L0811.C99.07$3.8M
Wastewater treatment & disposal2024 Opening Net Book Valueslc.51A.L0812.C01.01$4.7M
Wastewater treatment & disposal2024 Opening Cost Balanceslc.51A.L0812.C01.02$8.5M
Wastewater treatment & disposalAdditions and Bettermentsslc.51A.L0812.C01.03$212,693
Wastewater treatment & disposal2024 Closing Cost Balanceslc.51A.L0812.C01.06$8.7M
Wastewater treatment & disposal2024 Opening Amortization Balanceslc.51A.L0812.C01.07$3.8M
Wastewater treatment & disposalAnnual Amortizationslc.51A.L0812.C01.08$77,720
Wastewater treatment & disposal2024 Closing Amortization Balanceslc.51A.L0812.C01.10$3.9M
Wastewater treatment & disposal2024 Closing Net Book Valueslc.51A.L0812.C01.11$4.8M
Wastewater treatment & disposal2024 Opening Net Book Valueslc.51A.L0812.C99.01$4.7M
Wastewater treatment & disposal2024 Opening Cost Balanceslc.51A.L0812.C99.02$8.5M
Wastewater treatment & disposal2024 Opening Amortization Balanceslc.51A.L0812.C99.07$3.8M
Urban storm sewer system2024 Opening Net Book Valueslc.51A.L0821.C01.01$2.3M
Urban storm sewer system2024 Opening Cost Balanceslc.51A.L0821.C01.02$2.5M
Urban storm sewer systemAdditions and Bettermentsslc.51A.L0821.C01.03$37,183
Urban storm sewer system2024 Closing Cost Balanceslc.51A.L0821.C01.06$2.6M
Urban storm sewer system2024 Opening Amortization Balanceslc.51A.L0821.C01.07$272,199
Urban storm sewer systemAnnual Amortizationslc.51A.L0821.C01.08$13,140
Urban storm sewer system2024 Closing Amortization Balanceslc.51A.L0821.C01.10$285,339
Urban storm sewer system2024 Closing Net Book Valueslc.51A.L0821.C01.11$2.3M
Urban storm sewer system2024 Opening Net Book Valueslc.51A.L0821.C99.01$2.3M
Urban storm sewer system2024 Opening Cost Balanceslc.51A.L0821.C99.02$2.5M
Urban storm sewer system2024 Opening Amortization Balanceslc.51A.L0821.C99.07$272,199
Water treatment2024 Opening Net Book Valueslc.51A.L0831.C01.01$3.1M
Water treatment2024 Opening Cost Balanceslc.51A.L0831.C01.02$6.2M
Water treatment2024 Closing Cost Balanceslc.51A.L0831.C01.06$6.2M
Water treatment2024 Opening Amortization Balanceslc.51A.L0831.C01.07$3.0M
Water treatmentAnnual Amortizationslc.51A.L0831.C01.08$73,834
Water treatment2024 Closing Amortization Balanceslc.51A.L0831.C01.10$3.1M
Water treatment2024 Closing Net Book Valueslc.51A.L0831.C01.11$3.1M
Water treatment2024 Opening Net Book Valueslc.51A.L0831.C99.01$3.1M
Water treatment2024 Opening Cost Balanceslc.51A.L0831.C99.02$6.2M
Water treatment2024 Opening Amortization Balanceslc.51A.L0831.C99.07$3.0M
Water distribution/transmission2024 Opening Net Book Valueslc.51A.L0832.C01.01$4.3M
Water distribution/transmission2024 Opening Cost Balanceslc.51A.L0832.C01.02$7.5M
Water distribution/transmission2024 Closing Cost Balanceslc.51A.L0832.C01.06$7.5M
Water distribution/transmission2024 Opening Amortization Balanceslc.51A.L0832.C01.07$3.2M
Water distribution/transmissionAnnual Amortizationslc.51A.L0832.C01.08$124,352
Water distribution/transmission2024 Closing Amortization Balanceslc.51A.L0832.C01.10$3.3M
Water distribution/transmission2024 Closing Net Book Valueslc.51A.L0832.C01.11$4.2M
Water distribution/transmission2024 Opening Net Book Valueslc.51A.L0832.C99.01$4.3M
Water distribution/transmission2024 Opening Cost Balanceslc.51A.L0832.C99.02$7.5M
Water distribution/transmission2024 Opening Amortization Balanceslc.51A.L0832.C99.07$3.2M
Solid waste disposal2024 Opening Net Book Valueslc.51A.L0850.C01.01$454,887
Solid waste disposal2024 Opening Cost Balanceslc.51A.L0850.C01.02$474,715
Solid waste disposal2024 Closing Cost Balanceslc.51A.L0850.C01.06$474,715
Solid waste disposal2024 Opening Amortization Balanceslc.51A.L0850.C01.07$19,828
Solid waste disposalAnnual Amortizationslc.51A.L0850.C01.08$308
Solid waste disposal2024 Closing Amortization Balanceslc.51A.L0850.C01.10$20,136
Solid waste disposal2024 Closing Net Book Valueslc.51A.L0850.C01.11$454,579
Solid waste disposal2024 Opening Net Book Valueslc.51A.L0850.C99.01$454,887
Solid waste disposal2024 Opening Cost Balanceslc.51A.L0850.C99.02$474,715
Solid waste disposal2024 Opening Amortization Balanceslc.51A.L0850.C99.07$19,828
Environmental services2024 Opening Net Book Valueslc.51A.L0899.C01.01$19.1M
Environmental services2024 Opening Cost Balanceslc.51A.L0899.C01.02$33.2M
Environmental servicesAdditions and Bettermentsslc.51A.L0899.C01.03$290,424
Environmental services2024 Closing Cost Balanceslc.51A.L0899.C01.06$33.5M
Environmental services2024 Opening Amortization Balanceslc.51A.L0899.C01.07$14.1M
Environmental servicesAnnual Amortizationslc.51A.L0899.C01.08$402,051
Environmental services2024 Closing Amortization Balanceslc.51A.L0899.C01.10$14.5M
Environmental services2024 Closing Net Book Valueslc.51A.L0899.C01.11$19.0M
Environmental services2024 Opening Net Book Valueslc.51A.L0899.C99.01$19.1M
Environmental services2024 Opening Cost Balanceslc.51A.L0899.C99.02$33.2M
Environmental services2024 Opening Amortization Balanceslc.51A.L0899.C99.07$14.1M
Ambulance services2024 Opening Net Book Valueslc.51A.L1030.C01.01$588,539
Ambulance services2024 Opening Cost Balanceslc.51A.L1030.C01.02$807,011
Ambulance services2024 Closing Cost Balanceslc.51A.L1030.C01.06$807,011
Ambulance services2024 Opening Amortization Balanceslc.51A.L1030.C01.07$218,472
Ambulance services2024 Closing Amortization Balanceslc.51A.L1030.C01.10$218,472
Ambulance services2024 Closing Net Book Valueslc.51A.L1030.C01.11$588,539
Ambulance services2024 Opening Net Book Valueslc.51A.L1030.C99.01$588,539
Ambulance services2024 Opening Cost Balanceslc.51A.L1030.C99.02$807,011
Ambulance services2024 Opening Amortization Balanceslc.51A.L1030.C99.07$218,472
Health services2024 Opening Net Book Valueslc.51A.L1099.C01.01$588,539
Health services2024 Opening Cost Balanceslc.51A.L1099.C01.02$807,011
Health services2024 Closing Cost Balanceslc.51A.L1099.C01.06$807,011
Health services2024 Opening Amortization Balanceslc.51A.L1099.C01.07$218,472
Health services2024 Closing Amortization Balanceslc.51A.L1099.C01.10$218,472
Health services2024 Closing Net Book Valueslc.51A.L1099.C01.11$588,539
Health services2024 Opening Net Book Valueslc.51A.L1099.C99.01$588,539
Health services2024 Opening Cost Balanceslc.51A.L1099.C99.02$807,011
Health services2024 Opening Amortization Balanceslc.51A.L1099.C99.07$218,472
Parks2024 Opening Net Book Valueslc.51A.L1610.C01.01$411,398
Parks2024 Opening Cost Balanceslc.51A.L1610.C01.02$870,839
Parks2024 Closing Cost Balanceslc.51A.L1610.C01.06$870,839
Parks2024 Opening Amortization Balanceslc.51A.L1610.C01.07$459,441
ParksAnnual Amortizationslc.51A.L1610.C01.08$27,267
Parks2024 Closing Amortization Balanceslc.51A.L1610.C01.10$486,708
Parks2024 Closing Net Book Valueslc.51A.L1610.C01.11$384,131
Parks2024 Opening Net Book Valueslc.51A.L1610.C99.01$411,398
Parks2024 Opening Cost Balanceslc.51A.L1610.C99.02$870,839
Parks2024 Opening Amortization Balanceslc.51A.L1610.C99.07$459,441
Recreation facilities - Other2024 Opening Net Book Valueslc.51A.L1634.C01.01$6.8M
Recreation facilities - Other2024 Opening Cost Balanceslc.51A.L1634.C01.02$10.2M
Recreation facilities - OtherAdditions and Bettermentsslc.51A.L1634.C01.03$441,239
Recreation facilities - Other2024 Closing Cost Balanceslc.51A.L1634.C01.06$10.7M
Recreation facilities - Other2024 Opening Amortization Balanceslc.51A.L1634.C01.07$3.4M
Recreation facilities - OtherAnnual Amortizationslc.51A.L1634.C01.08$325,556
Recreation facilities - Other2024 Closing Amortization Balanceslc.51A.L1634.C01.10$3.7M
Recreation facilities - Other2024 Closing Net Book Valueslc.51A.L1634.C01.11$6.9M
Recreation facilities - Other2024 Opening Net Book Valueslc.51A.L1634.C99.01$6.8M
Recreation facilities - Other2024 Opening Cost Balanceslc.51A.L1634.C99.02$10.2M
Recreation facilities - Other2024 Opening Amortization Balanceslc.51A.L1634.C99.07$3.4M
Libraries2024 Opening Net Book Valueslc.51A.L1640.C01.01$277,988
Libraries2024 Opening Cost Balanceslc.51A.L1640.C01.02$702,174
LibrariesAdditions and Bettermentsslc.51A.L1640.C01.03$17,318
Libraries2024 Closing Cost Balanceslc.51A.L1640.C01.06$719,492
Libraries2024 Opening Amortization Balanceslc.51A.L1640.C01.07$424,186
LibrariesAnnual Amortizationslc.51A.L1640.C01.08$31,288
Libraries2024 Closing Amortization Balanceslc.51A.L1640.C01.10$455,474
Libraries2024 Closing Net Book Valueslc.51A.L1640.C01.11$264,018
Libraries2024 Opening Net Book Valueslc.51A.L1640.C99.01$277,988
Libraries2024 Opening Cost Balanceslc.51A.L1640.C99.02$702,174
Libraries2024 Opening Amortization Balanceslc.51A.L1640.C99.07$424,186
Recreation and cultural services2024 Opening Net Book Valueslc.51A.L1699.C01.01$7.5M
Recreation and cultural services2024 Opening Cost Balanceslc.51A.L1699.C01.02$11.8M
Recreation and cultural servicesAdditions and Bettermentsslc.51A.L1699.C01.03$458,557
Recreation and cultural services2024 Closing Cost Balanceslc.51A.L1699.C01.06$12.2M
Recreation and cultural services2024 Opening Amortization Balanceslc.51A.L1699.C01.07$4.3M
Recreation and cultural servicesAnnual Amortizationslc.51A.L1699.C01.08$384,111
Recreation and cultural services2024 Closing Amortization Balanceslc.51A.L1699.C01.10$4.7M
Recreation and cultural services2024 Closing Net Book Valueslc.51A.L1699.C01.11$7.6M
Recreation and cultural services2024 Opening Net Book Valueslc.51A.L1699.C99.01$7.5M
Recreation and cultural services2024 Opening Cost Balanceslc.51A.L1699.C99.02$11.8M
Recreation and cultural services2024 Opening Amortization Balanceslc.51A.L1699.C99.07$4.3M
Other2024 Opening Cost Balanceslc.51A.L1910.C01.02$80.2M
OtherAdditions and Bettermentsslc.51A.L1910.C01.03$5.5M
OtherDisposalsslc.51A.L1910.C01.04$4,017
Other2024 Closing Cost Balanceslc.51A.L1910.C01.06$86.9M
Other2024 Opening Amortization Balanceslc.51A.L1910.C01.07$11.8M
OtherAnnual Amortizationslc.51A.L1910.C01.08$1.8M
OtherAmortization Disposalslc.51A.L1910.C01.09$4,017
OtherNot listedslc.51A.L1910.C01.0ANot mappedPort of Johnstown
Other2024 Closing Amortization Balanceslc.51A.L1910.C01.10$13.6M
Other2024 Closing Net Book Valueslc.51A.L1910.C01.11$73.3M
OtherARO Increase in TCA Costslc.51A.L1910.C01.14$1.1M
Total Tangible Capital Assets2024 Opening Net Book Valueslc.51A.L9910.C01.01$41.4M
Total Tangible Capital Assets2024 Opening Cost Balanceslc.51A.L9910.C01.02$163.3M
Total Tangible Capital AssetsAdditions and Bettermentsslc.51A.L9910.C01.03$12.3M
Total Tangible Capital AssetsDisposalsslc.51A.L9910.C01.04$68,300
Total Tangible Capital Assets2024 Closing Cost Balanceslc.51A.L9910.C01.06$176.7M
Total Tangible Capital Assets2024 Opening Amortization Balanceslc.51A.L9910.C01.07$53.5M
Total Tangible Capital AssetsAnnual Amortizationslc.51A.L9910.C01.08$3.6M
Total Tangible Capital AssetsAmortization Disposalslc.51A.L9910.C01.09$4,017
Total Tangible Capital Assets2024 Closing Amortization Balanceslc.51A.L9910.C01.10$57.1M
Total Tangible Capital Assets2024 Closing Net Book Valueslc.51A.L9910.C01.11$119.6M
Total Tangible Capital AssetsARO Increase in TCA Costslc.51A.L9910.C01.14$1.1M
Total Tangible Capital Assets2024 Opening Net Book Valueslc.51A.L9910.C99.01$41.4M
Total Tangible Capital Assets2024 Opening Cost Balanceslc.51A.L9910.C99.02$83.1M
Total Tangible Capital Assets2024 Opening Amortization Balanceslc.51A.L9910.C99.07$41.7M
SCHEDULE OF TANGIBLE CAPITAL ASSETS28 rows
LineColumnSLCAmountText
Land2024 Opening Net Book Value (NBV)slc.51B.L2005.C01.01$757,874
Land2024 Closing Net Book Value (NBV)slc.51B.L2005.C01.11$5.1M
Land2024 Opening Net Book Valueslc.51B.L2005.C99.01$757,874
Buildings2024 Opening Net Book Value (NBV)slc.51B.L2020.C01.01$7.3M
Buildings2024 Closing Net Book Value (NBV)slc.51B.L2020.C01.11$17.2M
Buildings2024 Opening Net Book Valueslc.51B.L2020.C99.01$7.3M
Machinery and equipment2024 Opening Net Book Value (NBV)slc.51B.L2030.C01.01$2.8M
Machinery and equipment2024 Closing Net Book Value (NBV)slc.51B.L2030.C01.11$23.3M
Machinery and equipment2024 Opening Net Book Valueslc.51B.L2030.C99.01$2.8M
Vehicles2024 Opening Net Book Value (NBV)slc.51B.L2040.C01.01$1.6M
Vehicles2024 Closing Net Book Value (NBV)slc.51B.L2040.C01.11$4.6M
Vehicles2024 Opening Net Book Valueslc.51B.L2040.C99.01$1.6M
Total General Capital Assets2024 Opening Net Book Value (NBV)slc.51B.L2099.C01.01$12.3M
Total General Capital Assets2024 Closing Net Book Value (NBV)slc.51B.L2099.C01.11$50.3M
Total General Capital Assets2024 Opening Net Book Valueslc.51B.L2099.C99.01$12.3M
Buildings2024 Opening Net Book Value (NBV)slc.51B.L2220.C01.01$8.7M
Buildings2024 Closing Net Book Value (NBV)slc.51B.L2220.C01.11$8.6M
Buildings2024 Opening Net Book Valueslc.51B.L2220.C99.01$8.7M
Linear assets2024 Opening Net Book Value (NBV)slc.51B.L2250.C01.01$20.3M
Linear assets2024 Closing Net Book Value (NBV)slc.51B.L2250.C01.11$23.8M
Linear assets2024 Opening Net Book Valueslc.51B.L2250.C99.01$20.3M
OtherNot listedslc.51B.L2297.C01.0ANot mappedAnnex and Marine Terminal
Other2024 Closing Net Book Value (NBV)slc.51B.L2297.C01.11$36.9M
Total Infrastructure Assets2024 Opening Net Book Value (NBV)slc.51B.L2299.C01.01$29.1M
Total Infrastructure Assets2024 Closing Net Book Value (NBV)slc.51B.L2299.C01.11$69.3M
Total Infrastructure Assets2024 Opening Net Book Valueslc.51B.L2299.C99.01$29.1M
Construction-in-progress2024 Opening Net Book Value (NBV)slc.51B.L2405.C01.01$85,188
Construction-in-progressExpenditures in 2024slc.51B.L2405.C01.023,282,877

Source: Ontario Financial Information Return (FIR) open data. Municipal comparisons should consider tier and type because upper-tier and lower-tier services can overlap.