Skip to main content
Official FIR rows

Espanola T | 2024

Raw Financial Information Return rows are shown by official FIR schedule. Summary cards appear only when the metric mapping is confidently available.

Revenue
$18.6M
Expenses
$17.0M
Surplus / deficit
$1.6M
Accumulated surplus
$73.0M
FINANCIAL INFORMATION RETURN17 rows
LineColumnSLCAmountText
NameNot listedslc.02X.L0020.C01.02Not mappedRebecca MacDonald
TelephoneNot listedslc.02X.L0022.C01.02Not mapped705-788-0500
Email (Required)Not listedslc.02X.L0028.C01.02Not mappedrmacdonald@pahapill.ca
Website address of MunicipalityNot listedslc.02X.L0030.C01.02Not mappedhttps://www.espanola.ca/
HouseholdsNot listedslc.02X.L0040.C01.01$2,304
HouseholdsNot listedslc.02X.L0040.C01.02Not mappedStats Can
PopulationNot listedslc.02X.L0041.C01.01$5,185
PopulationNot listedslc.02X.L0041.C01.02Not mappedStats Can
Youth PopulationNot listedslc.02X.L0042.C01.01$780
Youth PopulationNot listedslc.02X.L0042.C01.02Not mappedStats Can
Schedule 54:Cashflow - Direct or Indirect Method chosenNot listedslc.02X.L0075.C01.02Not mappedINDIRECT
Municipal TreasurerNot listedslc.02X.L0090.C01.02Not mappedJulie Bouthillette
Municipal AuditorNot listedslc.02X.L0091.C01.02Not mappedCarl Pahapill, CPA, CA, LPA
Municipal Audit FirmNot listedslc.02X.L0092.C01.02Not mappedPahapill and Associates Professional Corporation
Municipal Treasurer Email (Required)Not listedslc.02X.L0093.C01.02Not mappedjbouthillette@espanola.ca
DateNot listedslc.02X.L0094.C01.02Not mapped2025-11-27
Municipal Auditor's Email (Required)Not listedslc.02X.L0095.C01.02Not mappedcpahapill@pahapill.ca
CONSOLIDATED STATEMENT OF OPERATIONS: REVENUE36 rows
LineColumnSLCAmountText
Taxation - Own purposes (SLC 26 9199 04 - 72 2899 07) For UT (SLCOwn Purposes Revenueslc.10X.L0299.C01.01$8.2M
Payments-in-lieu of taxation (SLC 26 9599 08) For UT (SLC 28 0299Own Purposes Revenueslc.10X.L0499.C01.01$947,212
Ontario Municipal Partnership Fund (OMPF)Own Purposes Revenueslc.10X.L0620.C01.01$1.7M
SubtotalOwn Purposes Revenueslc.10X.L0699.C01.01$1.7M
Ontario conditional grants (SLC 12 9910 01)Own Purposes Revenueslc.10X.L0810.C01.01$373,296
Ontario grants for tangible capital assets (SLC 12 9910 05)Own Purposes Revenueslc.10X.L0815.C01.01$775,264
Canada grants for tangible capital assets (SLC 12 9910 06)Own Purposes Revenueslc.10X.L0825.C01.01$858,262
Conditional Grants SubtotalOwn Purposes Revenueslc.10X.L0899.C01.01$2.0M
Revenue from other municipalities (SLC 12 9910 03)Own Purposes Revenueslc.10X.L1099.C01.01$4,070
Total user fees and service charges (SLC 12 9910 04)Own Purposes Revenueslc.10X.L1299.C01.01$4.0M
Licences and permitsOwn Purposes Revenueslc.10X.L1420.C01.01$5,807
Building PermitsOwn Purposes Revenueslc.10X.L1421.C01.01$288,593
Rents, concessions and franchisesOwn Purposes Revenueslc.10X.L1430.C01.01$38,038
OtherOwn Purposes Revenueslc.10X.L1498.C01.01$1,372
OtherNot listedslc.10X.L1498.C01.0ANot mappedOther
Licences, permits, rents, etc. SubtotalOwn Purposes Revenueslc.10X.L1499.C01.01$333,810
Provincial Offences Act (POA) Municipality which administers POAOwn Purposes Revenueslc.10X.L1605.C01.01$894,539
Other FinesOwn Purposes Revenueslc.10X.L1610.C01.01$537
Penalties and interest on taxesOwn Purposes Revenueslc.10X.L1620.C01.01$140,649
Fines and Penalties SubtotalOwn Purposes Revenueslc.10X.L1699.C01.01$1.0M
Investment incomeOwn Purposes Revenueslc.10X.L1805.C01.01$360,141
Gain/loss on sale of land and capital assetsOwn Purposes Revenueslc.10X.L1811.C01.01-$55,794
DonationsOwn Purposes Revenueslc.10X.L1830.C01.01$91,181
OtherOwn Purposes Revenueslc.10X.L1890.C01.01$276
OtherNot listedslc.10X.L1890.C01.0ANot mappedMiscellaneous
Other revenue SubtotalOwn Purposes Revenueslc.10X.L1899.C01.01$395,804
PLUS: Total revenues (SLC 10 9910 01)Own Purposes Revenueslc.10X.L2010.C01.01$18.6M
LESS: Total expenses (SLC 40 9910 11)Own Purposes Revenueslc.10X.L2020.C01.01$17.0M
Accum. Surplus (Deficit), Before Remeas. Gains (Losses) - Begin YrOwn Purposes Revenueslc.10X.L2060.C01.01$71.3M
Restated Accumulated Surplus (Deficit) - Begin YrOwn Purposes Revenueslc.10X.L2062.C01.01$71.3M
Annual Surplus / (Deficit), Before Remeasurement Gains (Losses)Own Purposes Revenueslc.10X.L2099.C01.01$1.6M
Canada Community - Building Fund for Capital ExpensesOwn Purposes Revenueslc.10X.L4099.C01.01$326,034
Canada Community - Building Fund Recognized in the YearOwn Purposes Revenueslc.10X.L4299.C01.01$326,034
Total RevenuesOwn Purposes Revenueslc.10X.L9910.C01.01$18.6M
Property Taxation SubtotalOwn Purposes Revenueslc.10X.L9940.C01.01$9.2M
Accum. Surplus (Deficit) Before Remeas. Gains (Losses)-End YrOwn Purposes Revenueslc.10X.L9950.C01.01$73.0M
GRANTS, USER FEES AND SERVICE CHARGES49 rows
LineColumnSLCAmountText
General governmentUser Fees and Service Chargesslc.12X.L0299.C01.04$171,226
FireOntario Conditional Grantsslc.12X.L0410.C01.01$7,287
FireUser Fees and Service Chargesslc.12X.L0410.C01.04$36,860
PoliceOntario Conditional Grantsslc.12X.L0420.C01.01$72,739
Protective inspection and controlUser Fees and Service Chargesslc.12X.L0440.C01.04$1,165
Building permit and inspection servicesUser Fees and Service Chargesslc.12X.L0445.C01.04$9,915
Protection ServicesOntario Conditional Grantsslc.12X.L0499.C01.01$80,026
Protection ServicesUser Fees and Service Chargesslc.12X.L0499.C01.04$47,940
Roads - pavedUser Fees and Service Chargesslc.12X.L0611.C01.04$8,775
Roadways - traffic operations & roadsideOntario Conditional Grantsslc.12X.L0614.C01.01$4,637
Roadways - traffic operations & roadsideUser Fees and Service Chargesslc.12X.L0614.C01.04$57
Winter control - except sidewalks,parking lotsUser Fees and Service Chargesslc.12X.L0621.C01.04$55
Transit - AccessibleUser Fees and Service Chargesslc.12X.L0632.C01.04$9,418
Transportation ServicesOntario Conditional Grantsslc.12X.L0699.C01.01$4,637
Transportation ServicesUser Fees and Service Chargesslc.12X.L0699.C01.04$18,305
Wastewater collection/conveyanceOntario Grants - Tangible Capital Assetsslc.12X.L0811.C01.05$761,865
Wastewater collection/conveyanceCanada Grants - Tangible Capital Assetsslc.12X.L0811.C01.06$858,262
Wastewater treatment & disposalUser Fees and Service Chargesslc.12X.L0812.C01.04$1.4M
Water treatmentUser Fees and Service Chargesslc.12X.L0831.C01.04$1.7M
Environmental ServicesUser Fees and Service Chargesslc.12X.L0899.C01.04$3.0M
Environmental ServicesOntario Grants - Tangible Capital Assetsslc.12X.L0899.C01.05$761,865
Environmental ServicesCanada Grants - Tangible Capital Assetsslc.12X.L0899.C01.06$858,262
CemeteriesUser Fees and Service Chargesslc.12X.L1040.C01.04$25,706
Health ServicesUser Fees and Service Chargesslc.12X.L1099.C01.04$25,706
Assistance to SeniorsOntario Conditional Grantsslc.12X.L1220.C01.01$70,000
Social and Family ServicesOntario Conditional Grantsslc.12X.L1299.C01.01$70,000
ParksOntario Conditional Grantsslc.12X.L1610.C01.01$15,602
ParksUser Fees and Service Chargesslc.12X.L1610.C01.04$45,085
Recreation programsUser Fees and Service Chargesslc.12X.L1620.C01.04$242,368
Recreation facilities - OtherOntario Conditional Grantsslc.12X.L1634.C01.01$57,400
Recreation facilities - OtherUser Fees and Service Chargesslc.12X.L1634.C01.04$230,761
Recreation facilities - OtherOntario Grants - Tangible Capital Assetsslc.12X.L1634.C01.05$13,399
LibrariesOntario Conditional Grantsslc.12X.L1640.C01.01$44,253
LibrariesOther Municipalitiesslc.12X.L1640.C01.03$4,070
LibrariesUser Fees and Service Chargesslc.12X.L1640.C01.04$111,601
Recreation and Cultural ServicesOntario Conditional Grantsslc.12X.L1699.C01.01$117,255
Recreation and Cultural ServicesOther Municipalitiesslc.12X.L1699.C01.03$4,070
Recreation and Cultural ServicesUser Fees and Service Chargesslc.12X.L1699.C01.04$629,815
Recreation and Cultural ServicesOntario Grants - Tangible Capital Assetsslc.12X.L1699.C01.05$13,399
Planning and zoningOntario Conditional Grantsslc.12X.L1810.C01.01$101,378
Planning and zoningUser Fees and Service Chargesslc.12X.L1810.C01.04$18,482
Commercial and industrialUser Fees and Service Chargesslc.12X.L1820.C01.04$492
Planning and DevelopmentOntario Conditional Grantsslc.12X.L1899.C01.01$101,378
Planning and DevelopmentUser Fees and Service Chargesslc.12X.L1899.C01.04$18,974
TotalOntario Conditional Grantsslc.12X.L9910.C01.01$373,296
TotalOther Municipalitiesslc.12X.L9910.C01.03$4,070
TotalUser Fees and Service Chargesslc.12X.L9910.C01.04$4.0M
TotalOntario Grants - Tangible Capital Assetsslc.12X.L9910.C01.05$775,264
TotalCanada Grants - Tangible Capital Assetsslc.12X.L9910.C01.06$858,262
TAXATION INFORMATION73 rows
LineColumnSLCAmountText
N New Multi-ResidentialNot listedslc.20X.L0202.C01.02Not mappedY
G Parking Lot (Includes CJ,CR,CX,CY,CZ)Not listedslc.20X.L0205.C01.02Not mappedN
D Office BuildingNot listedslc.20X.L0210.C01.02Not mappedN
S Shopping CentreNot listedslc.20X.L0215.C01.02Not mappedY
L Large IndustrialNot listedslc.20X.L0220.C01.02Not mappedY
OtherNot listedslc.20X.L0225.C01.02Not mappedN
M Multi-ResidentialExit capping immediatelyslc.20X.L0320.C02.01Not mappedY
C CommercialExit capping immediatelyslc.20X.L0330.C02.01Not mappedY
I IndustrialExit capping immediatelyslc.20X.L0340.C02.01Not mappedY
C CommercialGrad. Tax Rates in Effect?slc.20X.L0610.C03.02Not mappedN
G Parking LotGrad. Tax Rates in Effect?slc.20X.L0611.C03.02Not mappedN
D Office BuildingGrad. Tax Rates in Effect?slc.20X.L0612.C03.02Not mappedN
S Shopping CentreGrad. Tax Rates in Effect?slc.20X.L0613.C03.02Not mappedN
I IndustrialGrad. Tax Rates in Effect?slc.20X.L0620.C03.02Not mappedN
L Large IndustrialGrad. Tax Rates in Effect?slc.20X.L0621.C03.02Not mappedN
R ResidentialPhase-In Program in Effect?slc.20X.L0805.C04.02Not mappedN
M Multi-ResidentialPhase-In Program in Effect?slc.20X.L0810.C04.02Not mappedN
N New Multi-ResidentialPhase-In Program in Effect?slc.20X.L0815.C04.02Not mappedN
C Commercial (Includes G, D, S)Phase-In Program in Effect?slc.20X.L0820.C04.02Not mappedN
I Industrial (Includes L)Phase-In Program in Effect?slc.20X.L0840.C04.02Not mappedN
F FarmlandPhase-In Program in Effect?slc.20X.L0850.C04.02Not mappedN
T Managed ForestPhase-In Program in Effect?slc.20X.L0855.C04.02Not mappedN
P PipelinePhase-In Program in Effect?slc.20X.L0860.C04.02Not mappedN
Rebate percentage for eligible charities (SLC 72 2099 xx)Not listedslc.20X.L1010.C05.020.4
R ResidentialInstallmentsslc.20X.L1210.C06.02$2
R ResidentialFirst Due Dateslc.20X.L1210.C06.03Not mapped20240226
R ResidentialLast Due Dateslc.20X.L1210.C06.04Not mapped20240423
R ResidentialInstallmentsslc.20X.L1210.C06.05$2
R ResidentialFirst Due Dateslc.20X.L1210.C06.06Not mapped20240730
R ResidentialLast Due Dateslc.20X.L1210.C06.07Not mapped20240924
M Multi-ResidentialInstallmentsslc.20X.L1220.C06.02$2
M Multi-ResidentialFirst Due Dateslc.20X.L1220.C06.03Not mapped20240226
M Multi-ResidentialLast Due Dateslc.20X.L1220.C06.04Not mapped20240423
M Multi-ResidentialInstallmentsslc.20X.L1220.C06.05$2
M Multi-ResidentialFirst Due Dateslc.20X.L1220.C06.06Not mapped20240730
M Multi-ResidentialLast Due Dateslc.20X.L1220.C06.07Not mapped20240924
F FarmlandInstallmentsslc.20X.L1230.C06.02$2
F FarmlandFirst Due Dateslc.20X.L1230.C06.03Not mapped20240226
F FarmlandLast Due Dateslc.20X.L1230.C06.04Not mapped20240423
F FarmlandInstallmentsslc.20X.L1230.C06.05$2
F FarmlandFirst Due Dateslc.20X.L1230.C06.06Not mapped20240730
F FarmlandLast Due Dateslc.20X.L1230.C06.07Not mapped20240924
T Managed ForestInstallmentsslc.20X.L1240.C06.02$2
T Managed ForestFirst Due Dateslc.20X.L1240.C06.03Not mapped20240226
T Managed ForestLast Due Dateslc.20X.L1240.C06.04Not mapped20240423
T Managed ForestInstallmentsslc.20X.L1240.C06.05$2
T Managed ForestFirst Due Dateslc.20X.L1240.C06.06Not mapped20240730
T Managed ForestLast Due Dateslc.20X.L1240.C06.07Not mapped20240924
C CommercialInstallmentsslc.20X.L1250.C06.02$2
C CommercialFirst Due Dateslc.20X.L1250.C06.03Not mapped20240226
C CommercialLast Due Dateslc.20X.L1250.C06.04Not mapped20240423
C CommercialInstallmentsslc.20X.L1250.C06.05$2
C CommercialFirst Due Dateslc.20X.L1250.C06.06Not mapped20240730
C CommercialLast Due Dateslc.20X.L1250.C06.07Not mapped20240924
I IndustrialInstallmentsslc.20X.L1260.C06.02$2
I IndustrialFirst Due Dateslc.20X.L1260.C06.03Not mapped20240226
I IndustrialLast Due Dateslc.20X.L1260.C06.04Not mapped20240423
I IndustrialInstallmentsslc.20X.L1260.C06.05$2
I IndustrialFirst Due Dateslc.20X.L1260.C06.06Not mapped20240730
I IndustrialLast Due Dateslc.20X.L1260.C06.07Not mapped20240924
P PipelineInstallmentsslc.20X.L1270.C06.02$2
P PipelineFirst Due Dateslc.20X.L1270.C06.03Not mapped20240226
P PipelineLast Due Dateslc.20X.L1270.C06.04Not mapped20240423
P PipelineInstallmentsslc.20X.L1270.C06.05$2
P PipelineFirst Due Dateslc.20X.L1270.C06.06Not mapped20240730
P PipelineLast Due Dateslc.20X.L1270.C06.07Not mapped20240924
OtherInstallmentsslc.20X.L1298.C06.02$2
OtherFirst Due Dateslc.20X.L1298.C06.03Not mapped20240226
OtherLast Due Dateslc.20X.L1298.C06.04Not mapped20240423
OtherInstallmentsslc.20X.L1298.C06.05$2
OtherFirst Due Dateslc.20X.L1298.C06.06Not mapped20240730
OtherLast Due Dateslc.20X.L1298.C06.07Not mapped20240924
OtherNot listedslc.20X.L1298.C06.0ANot mappedJ Industrial New Contract
MUNICIPAL AND SCHOOL BOARD TAXATION9 rows
LineColumnSLCAmountText
Total of all supplementary taxes (Supps, Omits, Section 359)LT / STslc.22D.L9799.C01.12$109,272
Total of all supplementary taxes (Supps, Omits, Section 359)Education Taxesslc.22D.L9799.C01.14$5,347
Total of all supplementary taxes (Supps, Omits, Section 359)TOTALslc.22D.L9799.C01.15$114,619
Total Levied by Tax RateLT / STslc.22D.L9910.C01.12$8.5M
Total Levied by Tax RateEducation Taxesslc.22D.L9910.C01.14$1.0M
Total Levied by Tax RateTOTALslc.22D.L9910.C01.15$9.5M
Total LeviesLT / STslc.22D.L9990.C01.12$8.5M
Total LeviesEducation Taxesslc.22D.L9990.C01.14$1.0M
Total LeviesTOTALslc.22D.L9990.C01.15$9.5M
PAYMENTS-IN-LIEU OF TAXATION10 rows
LineColumnSLCAmountText
Hydro-electric Power Dams - from ProvinceLT / STslc.24D.L8060.C01.12$797,281
Hydro-electric Power Dams - from ProvinceTOTALslc.24D.L8060.C01.15$797,281
Other Payments-In-Lieu AmountsLT / STslc.24D.L9892.C01.12$797,281
Other Payments-In-Lieu AmountsTOTALslc.24D.L9892.C01.15$797,281
Total PILS Levied by Tax RateLT / STslc.24D.L9910.C01.12$149,931
Total PILS Levied by Tax RateEducation PILSslc.24D.L9910.C01.14$36,190
Total PILS Levied by Tax RateTOTALslc.24D.L9910.C01.15$186,121
Total PILS LeviedLT / STslc.24D.L9990.C01.12$947,212
Total PILS LeviedEducation PILSslc.24D.L9990.C01.14$36,190
Total PILS LeviedTOTALslc.24D.L9990.C01.15$983,402
TAXATION AND PAYMENTS-IN-LIEU SUMMARY207 rows
LineColumnSLCAmountText
ResidentialTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0010.C01.02$343.0M
ResidentialTotal Taxesslc.26A.L0010.C01.03$6.2M
ResidentialMunicipal Taxes LT / STslc.26A.L0010.C01.04$5.7M
ResidentialEducation Taxesslc.26A.L0010.C01.06$524,772
ResidentialENG - Publicslc.26A.L0010.C01.07$415,249
ResidentialFRE - Publicslc.26A.L0010.C01.08$2,913
ResidentialENG - Separateslc.26A.L0010.C01.09$69,056
ResidentialFRE - Separateslc.26A.L0010.C01.10$37,554
ResidentialTaxable Asmt. (CVA)slc.26A.L0010.C01.16$343.0M
ResidentialPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0010.C01.17$343.0M
ResidentialPhase-In Taxable Asmt. (CVA)slc.26A.L0010.C01.18$343.0M
Multi-residentialTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0050.C01.02$12.4M
Multi-residentialTotal Taxesslc.26A.L0050.C01.03$215,452
Multi-residentialMunicipal Taxes LT / STslc.26A.L0050.C01.04$205,707
Multi-residentialEducation Taxesslc.26A.L0050.C01.06$9,745
Multi-residentialENG - Publicslc.26A.L0050.C01.07$8,688
Multi-residentialENG - Separateslc.26A.L0050.C01.09$674
Multi-residentialFRE - Separateslc.26A.L0050.C01.10$383
Multi-residentialTaxable Asmt. (CVA)slc.26A.L0050.C01.16$6.4M
Multi-residentialPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0050.C01.17$12.4M
Multi-residentialPhase-In Taxable Asmt. (CVA)slc.26A.L0050.C01.18$6.4M
FarmlandTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0110.C01.02$70,300
FarmlandTotal Taxesslc.26A.L0110.C01.03$1,275
FarmlandMunicipal Taxes LT / STslc.26A.L0110.C01.04$1,167
FarmlandEducation Taxesslc.26A.L0110.C01.06$108
FarmlandENG - Publicslc.26A.L0110.C01.07$108
FarmlandTaxable Asmt. (CVA)slc.26A.L0110.C01.16$281,200
FarmlandPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0110.C01.17$70,300
FarmlandPhase-In Taxable Asmt. (CVA)slc.26A.L0110.C01.18$281,200
Managed forestsTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0140.C01.02$264,425
Managed forestsTotal Taxesslc.26A.L0140.C01.03$4,794
Managed forestsMunicipal Taxes LT / STslc.26A.L0140.C01.04$4,389
Managed forestsEducation Taxesslc.26A.L0140.C01.06$405
Managed forestsENG - Publicslc.26A.L0140.C01.07$276
Managed forestsENG - Separateslc.26A.L0140.C01.09$85
Managed forestsFRE - Separateslc.26A.L0140.C01.10$44
Managed forestsTaxable Asmt. (CVA)slc.26A.L0140.C01.16$1.1M
Managed forestsPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0140.C01.17$264,425
Managed forestsPhase-In Taxable Asmt. (CVA)slc.26A.L0140.C01.18$1.1M
CommercialTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0210.C01.02$68.5M
CommercialTotal Taxesslc.26A.L0210.C01.03$1.5M
CommercialMunicipal Taxes LT / STslc.26A.L0210.C01.04$1.1M
CommercialEducation Taxesslc.26A.L0210.C01.06$333,775
CommercialENG - Publicslc.26A.L0210.C01.07$220,999
CommercialENG - Separateslc.26A.L0210.C01.09$86,481
CommercialFRE - Separateslc.26A.L0210.C01.10$26,295
CommercialTaxable Asmt. (CVA)slc.26A.L0210.C01.16$37.9M
CommercialPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0210.C01.17$68.5M
CommercialPhase-In Taxable Asmt. (CVA)slc.26A.L0210.C01.18$37.9M
Shopping centreTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0340.C01.02$9.7M
Shopping centreTotal Taxesslc.26A.L0340.C01.03$192,931
Shopping centreMunicipal Taxes LT / STslc.26A.L0340.C01.04$160,342
Shopping centreEducation Taxesslc.26A.L0340.C01.06$32,589
Shopping centreENG - Publicslc.26A.L0340.C01.07$21,578
Shopping centreENG - Separateslc.26A.L0340.C01.09$8,444
Shopping centreFRE - Separateslc.26A.L0340.C01.10$2,567
Shopping centreTaxable Asmt. (CVA)slc.26A.L0340.C01.16$3.7M
Shopping centrePhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0340.C01.17$9.7M
Shopping centrePhase-In Taxable Asmt. (CVA)slc.26A.L0340.C01.18$3.7M
IndustrialTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0510.C01.02$8.2M
IndustrialTotal Taxesslc.26A.L0510.C01.03$163,095
IndustrialMunicipal Taxes LT / STslc.26A.L0510.C01.04$131,666
IndustrialEducation Taxesslc.26A.L0510.C01.06$31,429
IndustrialENG - Publicslc.26A.L0510.C01.07$20,810
IndustrialENG - Separateslc.26A.L0510.C01.09$8,143
IndustrialFRE - Separateslc.26A.L0510.C01.10$2,476
IndustrialTaxable Asmt. (CVA)slc.26A.L0510.C01.16$3.6M
IndustrialPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0510.C01.17$8.2M
IndustrialPhase-In Taxable Asmt. (CVA)slc.26A.L0510.C01.18$3.6M
Large industrialTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0610.C01.02$61.6M
Large industrialTotal Taxesslc.26A.L0610.C01.03$1.1M
Large industrialMunicipal Taxes LT / STslc.26A.L0610.C01.04$993,117
Large industrialEducation Taxesslc.26A.L0610.C01.06$73,093
Large industrialENG - Publicslc.26A.L0610.C01.07$48,396
Large industrialENG - Separateslc.26A.L0610.C01.09$18,938
Large industrialFRE - Separateslc.26A.L0610.C01.10$5,758
Large industrialTaxable Asmt. (CVA)slc.26A.L0610.C01.16$8.3M
Large industrialPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0610.C01.17$61.6M
Large industrialPhase-In Taxable Asmt. (CVA)slc.26A.L0610.C01.18$8.3M
LandfilllTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0705.C01.02$10,120
LandfilllTotal Taxesslc.26A.L0705.C01.03$249
LandfilllMunicipal Taxes LT / STslc.26A.L0705.C01.04$168
LandfilllEducation Taxesslc.26A.L0705.C01.06$81
LandfilllENG - Publicslc.26A.L0705.C01.07$54
LandfilllENG - Separateslc.26A.L0705.C01.09$21
LandfilllFRE - Separateslc.26A.L0705.C01.10$6
LandfilllTaxable Asmt. (CVA)slc.26A.L0705.C01.16$9,200
LandfilllPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0705.C01.17$10,120
LandfilllPhase-In Taxable Asmt. (CVA)slc.26A.L0705.C01.18$9,200
PipelinesTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0710.C01.02$2.3M
PipelinesTotal Taxesslc.26A.L0710.C01.03$54,348
PipelinesMunicipal Taxes LT / STslc.26A.L0710.C01.04$38,121
PipelinesEducation Taxesslc.26A.L0710.C01.06$16,227
PipelinesENG - Publicslc.26A.L0710.C01.07$10,744
PipelinesENG - Separateslc.26A.L0710.C01.09$4,204
PipelinesFRE - Separateslc.26A.L0710.C01.10$1,278
PipelinesTaxable Asmt. (CVA)slc.26A.L0710.C01.16$1.8M
PipelinesPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0710.C01.17$2.3M
PipelinesPhase-In Taxable Asmt. (CVA)slc.26A.L0710.C01.18$1.8M
ResidentialPIL Asmt. (Wtd & Disc CVA)slc.26A.L1010.C02.02$145,400
ResidentialTOTAL PILS Leviedslc.26A.L1010.C02.03$2,437
ResidentialLT / STslc.26A.L1010.C02.04$2,414
ResidentialEducation PILSslc.26A.L1010.C02.06$23
ResidentialPIL Asmt. (CVA)slc.26A.L1010.C02.16$145,400
ResidentialPhase-In PIL Asmt. (Wtd & Disc CVA)slc.26A.L1010.C02.17$145,400
ResidentialPhase-In PIL Asmt. (CVA)slc.26A.L1010.C02.18$145,400
CommercialPIL Asmt. (Wtd & Disc CVA)slc.26A.L1210.C02.02$8.8M
CommercialTOTAL PILS Leviedslc.26A.L1210.C02.03$182,628
CommercialLT / STslc.26A.L1210.C02.04$146,721
CommercialEducation PILSslc.26A.L1210.C02.06$35,907
CommercialPIL Asmt. (CVA)slc.26A.L1210.C02.16$4.9M
CommercialPhase-In PIL Asmt. (Wtd & Disc CVA)slc.26A.L1210.C02.17$8.8M
CommercialPhase-In PIL Asmt. (CVA)slc.26A.L1210.C02.18$4.9M
Parking lotPIL Asmt. (Wtd & Disc CVA)slc.26A.L1310.C02.02$47,930
Parking lotTOTAL PILS Leviedslc.26A.L1310.C02.03$1,056
Parking lotLT / STslc.26A.L1310.C02.04$796
Parking lotEducation PILSslc.26A.L1310.C02.06$260
Parking lotPIL Asmt. (CVA)slc.26A.L1310.C02.16$26,500
Parking lotPhase-In PIL Asmt. (Wtd & Disc CVA)slc.26A.L1310.C02.17$47,930
Parking lotPhase-In PIL Asmt. (CVA)slc.26A.L1310.C02.18$26,500
Legislated percentage of education taxes distributed to each schoEducation Taxesslc.26A.L9010.C01.06Not mapped100.000%
Legislated percentage of education taxes distributed to each schoENG - Publicslc.26A.L9010.C01.07Not mapped66.212%
Legislated percentage of education taxes distributed to each schoFRE - Publicslc.26A.L9010.C01.08Not mapped0.000%
Legislated percentage of education taxes distributed to each schoENG - Separateslc.26A.L9010.C01.09Not mapped25.910%
Legislated percentage of education taxes distributed to each schoFRE - Separateslc.26A.L9010.C01.10Not mapped7.878%
Legislated percentage of education taxes distributed to each schoOtherslc.26A.L9010.C01.11Not mapped0.000%
Residential SubtotalTaxable Asmt. (Wtd & Disc CVA)slc.26A.L9110.C01.02$355.7M
Residential SubtotalTotal Taxesslc.26A.L9110.C01.03$6.4M
Residential SubtotalMunicipal Taxes LT / STslc.26A.L9110.C01.04$5.9M
Residential SubtotalEducation Taxesslc.26A.L9110.C01.06$535,030
Residential SubtotalENG - Publicslc.26A.L9110.C01.07$424,321
Residential SubtotalFRE - Publicslc.26A.L9110.C01.08$2,913
Residential SubtotalENG - Separateslc.26A.L9110.C01.09$69,815
Residential SubtotalFRE - Separateslc.26A.L9110.C01.10$37,981
Residential SubtotalTaxable Asmt. (CVA)slc.26A.L9110.C01.16$350.7M
Residential SubtotalPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L9110.C01.17$355.7M
Residential SubtotalPhase-In Taxable Asmt. (CVA)slc.26A.L9110.C01.18$350.7M
Commercial SubtotalTaxable Asmt. (Wtd & Disc CVA)slc.26A.L9120.C01.02$78.2M
Commercial SubtotalTotal Taxesslc.26A.L9120.C01.03$1.7M
Commercial SubtotalMunicipal Taxes LT / STslc.26A.L9120.C01.04$1.3M
Commercial SubtotalEducation Taxesslc.26A.L9120.C01.06$366,364
Commercial SubtotalENG - Publicslc.26A.L9120.C01.07$242,577
Commercial SubtotalENG - Separateslc.26A.L9120.C01.09$94,925
Commercial SubtotalFRE - Separateslc.26A.L9120.C01.10$28,862
Commercial SubtotalTaxable Asmt. (CVA)slc.26A.L9120.C01.16$41.6M
Commercial SubtotalPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L9120.C01.17$78.2M
Commercial SubtotalPhase-In Taxable Asmt. (CVA)slc.26A.L9120.C01.18$41.6M
Industrial SubtotalTaxable Asmt. (Wtd & Disc CVA)slc.26A.L9130.C01.02$69.7M
Industrial SubtotalTotal Taxesslc.26A.L9130.C01.03$1.2M
Industrial SubtotalMunicipal Taxes LT / STslc.26A.L9130.C01.04$1.1M
Industrial SubtotalEducation Taxesslc.26A.L9130.C01.06$104,522
Industrial SubtotalENG - Publicslc.26A.L9130.C01.07$69,206
Industrial SubtotalENG - Separateslc.26A.L9130.C01.09$27,082
Industrial SubtotalFRE - Separateslc.26A.L9130.C01.10$8,234
Industrial SubtotalTaxable Asmt. (CVA)slc.26A.L9130.C01.16$11.9M
Industrial SubtotalPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L9130.C01.17$69.7M
Industrial SubtotalPhase-In Taxable Asmt. (CVA)slc.26A.L9130.C01.18$11.9M
Supplementary TaxesTotal Taxesslc.26A.L9170.C01.03$114,619
Supplementary TaxesMunicipal Taxes LT / STslc.26A.L9170.C01.04$109,272
Supplementary TaxesEducation Taxesslc.26A.L9170.C01.06$5,347
Supplementary TaxesENG - Publicslc.26A.L9170.C01.07$4,471
Supplementary TaxesENG - Separateslc.26A.L9170.C01.09$15
Supplementary TaxesFRE - Separateslc.26A.L9170.C01.10$861
Total Levied by RateTotal Taxesslc.26A.L9180.C01.03$9.5M
Total Levied by RateMunicipal Taxes LT / STslc.26A.L9180.C01.04$8.5M
Total Levied by RateEducation Taxesslc.26A.L9180.C01.06$1.0M
Total Levied by RateENG - Publicslc.26A.L9180.C01.07$751,373
Total Levied by RateFRE - Publicslc.26A.L9180.C01.08$2,913
Total Levied by RateENG - Separateslc.26A.L9180.C01.09$196,062
Total Levied by RateFRE - Separateslc.26A.L9180.C01.10$77,223
TOTAL before Adj.Taxable Asmt. (Wtd & Disc CVA)slc.26A.L9199.C01.02$505.9M
TOTAL before Adj.Total Taxesslc.26A.L9199.C01.03$9.5M
TOTAL before Adj.Municipal Taxes LT / STslc.26A.L9199.C01.04$8.5M
TOTAL before Adj.Education Taxesslc.26A.L9199.C01.06$1.0M
TOTAL before Adj.ENG - Publicslc.26A.L9199.C01.07$751,373
TOTAL before Adj.FRE - Publicslc.26A.L9199.C01.08$2,913
TOTAL before Adj.ENG - Separateslc.26A.L9199.C01.09$196,062
TOTAL before Adj.FRE - Separateslc.26A.L9199.C01.10$77,223
TOTAL before Adj.Taxable Asmt. (CVA)slc.26A.L9199.C01.16$406.0M
TOTAL before Adj.Phase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L9199.C01.17$505.9M
TOTAL before Adj.Phase-In Taxable Asmt. (CVA)slc.26A.L9199.C01.18$406.0M
Residential SubtotalPIL Asmt. (Wtd & Disc CVA)slc.26A.L9210.C02.02$145,400
Residential SubtotalTOTAL PILS Leviedslc.26A.L9210.C02.03$2,437
Residential SubtotalLT / STslc.26A.L9210.C02.04$2,414
Residential SubtotalEducation PILSslc.26A.L9210.C02.06$23
Residential SubtotalPIL Asmt. (CVA)slc.26A.L9210.C02.16$145,400
Residential SubtotalPhase-In PIL Asmt. (Wtd & Disc CVA)slc.26A.L9210.C02.17$145,400
Residential SubtotalPhase-In PIL Asmt. (CVA)slc.26A.L9210.C02.18$145,400
Commercial SubtotalPIL Asmt. (Wtd & Disc CVA)slc.26A.L9220.C02.02$8.9M
Commercial SubtotalTOTAL PILS Leviedslc.26A.L9220.C02.03$183,684
Commercial SubtotalLT / STslc.26A.L9220.C02.04$147,517
Commercial SubtotalEducation PILSslc.26A.L9220.C02.06$36,167
Commercial SubtotalPIL Asmt. (CVA)slc.26A.L9220.C02.16$4.9M
Commercial SubtotalPhase-In PIL Asmt. (Wtd & Disc CVA)slc.26A.L9220.C02.17$8.9M
Commercial SubtotalPhase-In PIL Asmt. (CVA)slc.26A.L9220.C02.18$4.9M
Total Levied by RateTOTAL PILS Leviedslc.26A.L9280.C02.03$186,121
Total Levied by RateLT / STslc.26A.L9280.C02.04$149,931
Total Levied by RateEducation PILSslc.26A.L9280.C02.06$36,190
Other PIL AmountsTOTAL PILS Leviedslc.26A.L9292.C02.03$797,281
Other PIL AmountsLT / STslc.26A.L9292.C02.04$797,281
TOTAL before Adj.PIL Asmt. (Wtd & Disc CVA)slc.26A.L9299.C02.02$9.0M
TOTAL before Adj.TOTAL PILS Leviedslc.26A.L9299.C02.03$983,402
TOTAL before Adj.LT / STslc.26A.L9299.C02.04$947,212
TOTAL before Adj.Education PILSslc.26A.L9299.C02.06$36,190
TOTAL before Adj.PIL Asmt. (CVA)slc.26A.L9299.C02.16$5.1M
TOTAL before Adj.Phase-In PIL Asmt. (Wtd & Disc CVA)slc.26A.L9299.C02.17$9.0M
TOTAL before Adj.Phase-In PIL Asmt. (CVA)slc.26A.L9299.C02.18$5.1M
TAXATION AND PAYMENTS-IN-LIEU SUMMARY24 rows
LineColumnSLCAmountText
Other Mun. Tax Assistance Act PILSTOTAL PILS Leviedslc.26B.L5220.C01.02$186,121
Other Mun. Tax Assistance Act PILSLT / STslc.26B.L5220.C01.03$149,931
Other Mun. Tax Assistance Act PILSEducationslc.26B.L5220.C01.05$36,190
Other Mun. Tax Assistance Act PILSTOTAL PIL Entitlementslc.26B.L5220.C01.07$186,121
Other Mun. Tax Assistance Act PILSLT / STslc.26B.L5220.C01.08$149,931
Other Mun. Tax Assistance Act PILSEducationslc.26B.L5220.C01.10$36,190
Other Mun. Tax Assistance Act PILSEnglish - Publicslc.26B.L5220.C01.11$20
Other Mun. Tax Assistance Act PILSEnglish - Separateslc.26B.L5220.C01.13$2
Other Mun. Tax Assistance Act PILSFrench - Separateslc.26B.L5220.C01.14$1
Other Mun. Tax Assistance Act PILSOtherslc.26B.L5220.C01.15$36,167
Hydro-Electric Power DamsTOTAL PILS Leviedslc.26B.L5236.C01.02$797,281
Hydro-Electric Power DamsLT / STslc.26B.L5236.C01.03$797,281
Hydro-Electric Power DamsTOTAL PIL Entitlementslc.26B.L5236.C01.07$797,281
Hydro-Electric Power DamsLT / STslc.26B.L5236.C01.08$797,281
Source of PILS TotalTOTAL PILS Leviedslc.26B.L9599.C01.02$983,402
Source of PILS TotalLT / STslc.26B.L9599.C01.03$947,212
Source of PILS TotalEducationslc.26B.L9599.C01.05$36,190
Source of PILS TotalTOTAL PIL Entitlementslc.26B.L9599.C01.07$983,402
Source of PILS TotalLT / STslc.26B.L9599.C01.08$947,212
Source of PILS TotalEducationslc.26B.L9599.C01.10$36,190
Source of PILS TotalEnglish - Publicslc.26B.L9599.C01.11$20
Source of PILS TotalEnglish - Separateslc.26B.L9599.C01.13$2
Source of PILS TotalFrench - Separateslc.26B.L9599.C01.14$1
Source of PILS TotalOtherslc.26B.L9599.C01.15$36,167
CONSOLIDATED STATEMENT OF OPERATIONS: EXPENSES273 rows
LineColumnSLCAmountText
GovernanceSalaries, Wages and Employee Benefitsslc.40X.L0240.C01.01$140,423
GovernanceMaterialsslc.40X.L0240.C01.03$6,984
GovernanceContracted Servicesslc.40X.L0240.C01.04$39,584
GovernanceExternal Transfersslc.40X.L0240.C01.06$5,228
GovernanceTotal Expenses Before Adjustmentsslc.40X.L0240.C01.07$192,219
GovernanceTotal Expenses After Adjustmentsslc.40X.L0240.C01.11$192,219
Corporate ManagementSalaries, Wages and Employee Benefitsslc.40X.L0250.C01.01$903,963
Corporate ManagementMaterialsslc.40X.L0250.C01.03$45,358
Corporate ManagementContracted Servicesslc.40X.L0250.C01.04$618,518
Corporate ManagementRents and Financial Expenses & Accretion Expensesslc.40X.L0250.C01.05$10,402
Corporate ManagementTotal Expenses Before Adjustmentsslc.40X.L0250.C01.07$1.6M
Corporate ManagementTotal Expenses After Adjustmentsslc.40X.L0250.C01.11$1.6M
Corporate ManagementAmortizationslc.40X.L0250.C01.16$13,403
General governmentSalaries, Wages and Employee Benefitsslc.40X.L0299.C01.01$1.0M
General governmentMaterialsslc.40X.L0299.C01.03$52,342
General governmentContracted Servicesslc.40X.L0299.C01.04$658,102
General governmentRents and Financial Expenses & Accretion Expensesslc.40X.L0299.C01.05$10,402
General governmentExternal Transfersslc.40X.L0299.C01.06$5,228
General governmentTotal Expenses Before Adjustmentsslc.40X.L0299.C01.07$1.8M
General governmentTotal Expenses After Adjustmentsslc.40X.L0299.C01.11$1.8M
General governmentAmortizationslc.40X.L0299.C01.16$13,403
FireSalaries, Wages and Employee Benefitsslc.40X.L0410.C01.01$316,646
FireMaterialsslc.40X.L0410.C01.03$32,554
FireContracted Servicesslc.40X.L0410.C01.04$127,448
FireTotal Expenses Before Adjustmentsslc.40X.L0410.C01.07$574,930
FireTotal Expenses After Adjustmentsslc.40X.L0410.C01.11$574,930
FireAmortizationslc.40X.L0410.C01.16$98,282
PoliceMaterialsslc.40X.L0420.C01.03$17,697
PoliceContracted Servicesslc.40X.L0420.C01.04$1.4M
PoliceTotal Expenses Before Adjustmentsslc.40X.L0420.C01.07$1.4M
PoliceTotal Expenses After Adjustmentsslc.40X.L0420.C01.11$1.4M
PoliceAmortizationslc.40X.L0420.C01.16$24,822
Protective inspection and controlSalaries, Wages and Employee Benefitsslc.40X.L0440.C01.01$5,332
Protective inspection and controlMaterialsslc.40X.L0440.C01.03$1,828
Protective inspection and controlContracted Servicesslc.40X.L0440.C01.04$84,538
Protective inspection and controlTotal Expenses Before Adjustmentsslc.40X.L0440.C01.07$93,807
Protective inspection and controlTotal Expenses After Adjustmentsslc.40X.L0440.C01.11$93,807
Protective inspection and controlAmortizationslc.40X.L0440.C01.16$2,109
Building permit and inspection servicesSalaries, Wages and Employee Benefitsslc.40X.L0445.C01.01$239,695
Building permit and inspection servicesMaterialsslc.40X.L0445.C01.03$25,018
Building permit and inspection servicesContracted Servicesslc.40X.L0445.C01.04$25,496
Building permit and inspection servicesTotal Expenses Before Adjustmentsslc.40X.L0445.C01.07$290,209
Building permit and inspection servicesTotal Expenses After Adjustmentsslc.40X.L0445.C01.11$290,209
Emergency measuresContracted Servicesslc.40X.L0450.C01.04$18,288
Emergency measuresTotal Expenses Before Adjustmentsslc.40X.L0450.C01.07$18,288
Emergency measuresTotal Expenses After Adjustmentsslc.40X.L0450.C01.11$18,288
Provincial Offences Act (POA)Salaries, Wages and Employee Benefitsslc.40X.L0460.C01.01$205,500
Provincial Offences Act (POA)Materialsslc.40X.L0460.C01.03$6,299
Provincial Offences Act (POA)Contracted Servicesslc.40X.L0460.C01.04$163,932
Provincial Offences Act (POA)Rents and Financial Expenses & Accretion Expensesslc.40X.L0460.C01.05$313,337
Provincial Offences Act (POA)External Transfersslc.40X.L0460.C01.06$105,470
Provincial Offences Act (POA)Total Expenses Before Adjustmentsslc.40X.L0460.C01.07$794,538
Provincial Offences Act (POA)Total Expenses After Adjustmentsslc.40X.L0460.C01.11$794,538
Protection servicesSalaries, Wages and Employee Benefitsslc.40X.L0499.C01.01$767,173
Protection servicesMaterialsslc.40X.L0499.C01.03$83,396
Protection servicesContracted Servicesslc.40X.L0499.C01.04$1.8M
Protection servicesRents and Financial Expenses & Accretion Expensesslc.40X.L0499.C01.05$313,337
Protection servicesExternal Transfersslc.40X.L0499.C01.06$105,470
Protection servicesTotal Expenses Before Adjustmentsslc.40X.L0499.C01.07$3.2M
Protection servicesTotal Expenses After Adjustmentsslc.40X.L0499.C01.11$3.2M
Protection servicesAmortizationslc.40X.L0499.C01.16$125,213
Roads - pavedSalaries, Wages and Employee Benefitsslc.40X.L0611.C01.01$123,613
Roads - pavedMaterialsslc.40X.L0611.C01.03$25,106
Roads - pavedContracted Servicesslc.40X.L0611.C01.04$76,954
Roads - pavedTotal Expenses Before Adjustmentsslc.40X.L0611.C01.07$1.1M
Roads - pavedTotal Expenses After Adjustmentsslc.40X.L0611.C01.11$1.1M
Roads - pavedAmortizationslc.40X.L0611.C01.16$874,386
Roads - unpavedSalaries, Wages and Employee Benefitsslc.40X.L0612.C01.01$33,614
Roads - unpavedMaterialsslc.40X.L0612.C01.03$76,957
Roads - unpavedTotal Expenses Before Adjustmentsslc.40X.L0612.C01.07$114,031
Roads - unpavedTotal Expenses After Adjustmentsslc.40X.L0612.C01.11$114,031
Roads - unpavedAmortizationslc.40X.L0612.C01.16$3,460
Roads - bridges and culvertsSalaries, Wages and Employee Benefitsslc.40X.L0613.C01.01$11,552
Roads - bridges and culvertsContracted Servicesslc.40X.L0613.C01.04$1,000
Roads - bridges and culvertsTotal Expenses Before Adjustmentsslc.40X.L0613.C01.07$42,260
Roads - bridges and culvertsTotal Expenses After Adjustmentsslc.40X.L0613.C01.11$42,260
Roads - bridges and culvertsAmortizationslc.40X.L0613.C01.16$29,708
Roadways - traffic operations & roadsideSalaries, Wages and Employee Benefitsslc.40X.L0614.C01.01$1.1M
Roadways - traffic operations & roadsideMaterialsslc.40X.L0614.C01.03$380,389
Roadways - traffic operations & roadsideContracted Servicesslc.40X.L0614.C01.04$65,347
Roadways - traffic operations & roadsideRents and Financial Expenses & Accretion Expensesslc.40X.L0614.C01.05$468
Roadways - traffic operations & roadsideTotal Expenses Before Adjustmentsslc.40X.L0614.C01.07$1.6M
Roadways - traffic operations & roadsideTotal Expenses After Adjustmentsslc.40X.L0614.C01.11$1.6M
Roadways - traffic operations & roadsideAmortizationslc.40X.L0614.C01.16$28,259
Winter control - except sidewalks,parking lotsSalaries, Wages and Employee Benefitsslc.40X.L0621.C01.01$207,877
Winter control - except sidewalks,parking lotsMaterialsslc.40X.L0621.C01.03$86,437
Winter control - except sidewalks,parking lotsContracted Servicesslc.40X.L0621.C01.04$1,121
Winter control - except sidewalks,parking lotsTotal Expenses Before Adjustmentsslc.40X.L0621.C01.07$328,263
Winter control - except sidewalks,parking lotsTotal Expenses After Adjustmentsslc.40X.L0621.C01.11$328,263
Winter control - except sidewalks,parking lotsAmortizationslc.40X.L0621.C01.16$32,828
Winter control - sidewalks,parking lots onlySalaries, Wages and Employee Benefitsslc.40X.L0622.C01.01$47,143
Winter control - sidewalks,parking lots onlyMaterialsslc.40X.L0622.C01.03$2,480
Winter control - sidewalks,parking lots onlyTotal Expenses Before Adjustmentsslc.40X.L0622.C01.07$49,623
Winter control - sidewalks,parking lots onlyTotal Expenses After Adjustmentsslc.40X.L0622.C01.11$49,623
Transit - AccessibleSalaries, Wages and Employee Benefitsslc.40X.L0632.C01.01$77,433
Transit - AccessibleMaterialsslc.40X.L0632.C01.03$15,249
Transit - AccessibleContracted Servicesslc.40X.L0632.C01.04$14,909
Transit - AccessibleTotal Expenses Before Adjustmentsslc.40X.L0632.C01.07$117,772
Transit - AccessibleTotal Expenses After Adjustmentsslc.40X.L0632.C01.11$117,772
Transit - AccessibleAmortizationslc.40X.L0632.C01.16$10,181
Street lightingSalaries, Wages and Employee Benefitsslc.40X.L0650.C01.01$2,158
Street lightingMaterialsslc.40X.L0650.C01.03$52,577
Street lightingContracted Servicesslc.40X.L0650.C01.04$13,074
Street lightingTotal Expenses Before Adjustmentsslc.40X.L0650.C01.07$105,579
Street lightingTotal Expenses After Adjustmentsslc.40X.L0650.C01.11$105,579
Street lightingAmortizationslc.40X.L0650.C01.16$37,770
Transportation servicesSalaries, Wages and Employee Benefitsslc.40X.L0699.C01.01$1.6M
Transportation servicesMaterialsslc.40X.L0699.C01.03$639,195
Transportation servicesContracted Servicesslc.40X.L0699.C01.04$172,405
Transportation servicesRents and Financial Expenses & Accretion Expensesslc.40X.L0699.C01.05$468
Transportation servicesTotal Expenses Before Adjustmentsslc.40X.L0699.C01.07$3.5M
Transportation servicesTotal Expenses After Adjustmentsslc.40X.L0699.C01.11$3.5M
Transportation servicesAmortizationslc.40X.L0699.C01.16$1.0M
Wastewater collection/conveyanceSalaries, Wages and Employee Benefitsslc.40X.L0811.C01.01$50,105
Wastewater collection/conveyanceMaterialsslc.40X.L0811.C01.03$321,790
Wastewater collection/conveyanceContracted Servicesslc.40X.L0811.C01.04$11,694
Wastewater collection/conveyanceTotal Expenses Before Adjustmentsslc.40X.L0811.C01.07$775,324
Wastewater collection/conveyanceTotal Expenses After Adjustmentsslc.40X.L0811.C01.11$775,324
Wastewater collection/conveyanceAmortizationslc.40X.L0811.C01.16$391,735
Wastewater treatment & disposalSalaries, Wages and Employee Benefitsslc.40X.L0812.C01.01$34,351
Wastewater treatment & disposalInterest on Long Term Debtslc.40X.L0812.C01.02$127,607
Wastewater treatment & disposalMaterialsslc.40X.L0812.C01.03$148,863
Wastewater treatment & disposalContracted Servicesslc.40X.L0812.C01.04$518,901
Wastewater treatment & disposalRents and Financial Expenses & Accretion Expensesslc.40X.L0812.C01.05$88,116
Wastewater treatment & disposalTotal Expenses Before Adjustmentsslc.40X.L0812.C01.07$917,838
Wastewater treatment & disposalTotal Expenses After Adjustmentsslc.40X.L0812.C01.11$917,838
Urban storm sewer systemSalaries, Wages and Employee Benefitsslc.40X.L0821.C01.01$48,275
Urban storm sewer systemMaterialsslc.40X.L0821.C01.03$14,794
Urban storm sewer systemContracted Servicesslc.40X.L0821.C01.04$1,444
Urban storm sewer systemTotal Expenses Before Adjustmentsslc.40X.L0821.C01.07$191,472
Urban storm sewer systemTotal Expenses After Adjustmentsslc.40X.L0821.C01.11$191,472
Urban storm sewer systemAmortizationslc.40X.L0821.C01.16$126,959
Water treatmentSalaries, Wages and Employee Benefitsslc.40X.L0831.C01.01$42,985
Water treatmentInterest on Long Term Debtslc.40X.L0831.C01.02$76,760
Water treatmentContracted Servicesslc.40X.L0831.C01.04$395,637
Water treatmentRents and Financial Expenses & Accretion Expensesslc.40X.L0831.C01.05$64,671
Water treatmentTotal Expenses Before Adjustmentsslc.40X.L0831.C01.07$1.1M
Water treatmentTotal Expenses After Adjustmentsslc.40X.L0831.C01.11$1.1M
Water treatmentAmortizationslc.40X.L0831.C01.16$484,676
Water distribution/transmissionSalaries, Wages and Employee Benefitsslc.40X.L0832.C01.01$124,529
Water distribution/transmissionMaterialsslc.40X.L0832.C01.03$22,235
Water distribution/transmissionTotal Expenses Before Adjustmentsslc.40X.L0832.C01.07$157,156
Water distribution/transmissionTotal Expenses After Adjustmentsslc.40X.L0832.C01.11$157,156
Water distribution/transmissionAmortizationslc.40X.L0832.C01.16$10,392
Solid waste collectionSalaries, Wages and Employee Benefitsslc.40X.L0840.C01.01$27,779
Solid waste collectionMaterialsslc.40X.L0840.C01.03$27
Solid waste collectionContracted Servicesslc.40X.L0840.C01.04$205,830
Solid waste collectionTotal Expenses Before Adjustmentsslc.40X.L0840.C01.07$233,636
Solid waste collectionTotal Expenses After Adjustmentsslc.40X.L0840.C01.11$233,636
Solid waste disposalSalaries, Wages and Employee Benefitsslc.40X.L0850.C01.01$3,053
Solid waste disposalMaterialsslc.40X.L0850.C01.03$309
Solid waste disposalContracted Servicesslc.40X.L0850.C01.04$274,011
Solid waste disposalTotal Expenses Before Adjustmentsslc.40X.L0850.C01.07$277,373
Solid waste disposalTotal Expenses After Adjustmentsslc.40X.L0850.C01.11$277,373
Waste diversionSalaries, Wages and Employee Benefitsslc.40X.L0860.C01.01$7,361
Waste diversionMaterialsslc.40X.L0860.C01.03$13,439
Waste diversionContracted Servicesslc.40X.L0860.C01.04$376,800
Waste diversionTotal Expenses Before Adjustmentsslc.40X.L0860.C01.07$397,600
Waste diversionTotal Expenses After Adjustmentsslc.40X.L0860.C01.11$397,600
Environmental servicesSalaries, Wages and Employee Benefitsslc.40X.L0899.C01.01$338,438
Environmental servicesInterest on Long Term Debtslc.40X.L0899.C01.02$204,367
Environmental servicesMaterialsslc.40X.L0899.C01.03$521,457
Environmental servicesContracted Servicesslc.40X.L0899.C01.04$1.8M
Environmental servicesRents and Financial Expenses & Accretion Expensesslc.40X.L0899.C01.05$152,787
Environmental servicesTotal Expenses Before Adjustmentsslc.40X.L0899.C01.07$4.0M
Environmental servicesTotal Expenses After Adjustmentsslc.40X.L0899.C01.11$4.0M
Environmental servicesAmortizationslc.40X.L0899.C01.16$1.0M
Public health servicesExternal Transfersslc.40X.L1010.C01.06$280,950
Public health servicesTotal Expenses Before Adjustmentsslc.40X.L1010.C01.07$280,950
Public health servicesTotal Expenses After Adjustmentsslc.40X.L1010.C01.11$280,950
Ambulance servicesExternal Transfersslc.40X.L1030.C01.06$822,092
Ambulance servicesTotal Expenses Before Adjustmentsslc.40X.L1030.C01.07$826,080
Ambulance servicesTotal Expenses After Adjustmentsslc.40X.L1030.C01.11$826,080
Ambulance servicesAmortizationslc.40X.L1030.C01.16$3,988
CemeteriesSalaries, Wages and Employee Benefitsslc.40X.L1040.C01.01$61,055
CemeteriesMaterialsslc.40X.L1040.C01.03$1,690
CemeteriesContracted Servicesslc.40X.L1040.C01.04$3,871
CemeteriesTotal Expenses Before Adjustmentsslc.40X.L1040.C01.07$66,616
CemeteriesTotal Expenses After Adjustmentsslc.40X.L1040.C01.11$66,616
Health servicesSalaries, Wages and Employee Benefitsslc.40X.L1099.C01.01$61,055
Health servicesMaterialsslc.40X.L1099.C01.03$1,690
Health servicesContracted Servicesslc.40X.L1099.C01.04$3,871
Health servicesExternal Transfersslc.40X.L1099.C01.06$1.1M
Health servicesTotal Expenses Before Adjustmentsslc.40X.L1099.C01.07$1.2M
Health servicesTotal Expenses After Adjustmentsslc.40X.L1099.C01.11$1.2M
Health servicesAmortizationslc.40X.L1099.C01.16$3,988
Assistance to SeniorsSalaries, Wages and Employee Benefitsslc.40X.L1220.C01.01$5,563
Assistance to SeniorsContracted Servicesslc.40X.L1220.C01.04$28,794
Assistance to SeniorsExternal Transfersslc.40X.L1220.C01.06$2,000
Assistance to SeniorsTotal Expenses Before Adjustmentsslc.40X.L1220.C01.07$36,357
Assistance to SeniorsTotal Expenses After Adjustmentsslc.40X.L1220.C01.11$36,357
Child Care and Early Years LearningExternal Transfersslc.40X.L1230.C01.06$71,852
Child Care and Early Years LearningTotal Expenses Before Adjustmentsslc.40X.L1230.C01.07$71,852
Child Care and Early Years LearningTotal Expenses After Adjustmentsslc.40X.L1230.C01.11$71,852
Social and family servicesSalaries, Wages and Employee Benefitsslc.40X.L1299.C01.01$5,563
Social and family servicesContracted Servicesslc.40X.L1299.C01.04$28,794
Social and family servicesExternal Transfersslc.40X.L1299.C01.06$73,852
Social and family servicesTotal Expenses Before Adjustmentsslc.40X.L1299.C01.07$108,209
Social and family servicesTotal Expenses After Adjustmentsslc.40X.L1299.C01.11$108,209
Public housingExternal Transfersslc.40X.L1410.C01.06$378,725
Public housingTotal Expenses Before Adjustmentsslc.40X.L1410.C01.07$378,725
Public housingTotal Expenses After Adjustmentsslc.40X.L1410.C01.11$378,725
Social HousingExternal Transfersslc.40X.L1499.C01.06$378,725
Social HousingTotal Expenses Before Adjustmentsslc.40X.L1499.C01.07$378,725
Social HousingTotal Expenses After Adjustmentsslc.40X.L1499.C01.11$378,725
ParksSalaries, Wages and Employee Benefitsslc.40X.L1610.C01.01$103,702
ParksMaterialsslc.40X.L1610.C01.03$38,583
ParksContracted Servicesslc.40X.L1610.C01.04$22,936
ParksTotal Expenses Before Adjustmentsslc.40X.L1610.C01.07$165,221
ParksTotal Expenses After Adjustmentsslc.40X.L1610.C01.11$165,221
Recreation programsSalaries, Wages and Employee Benefitsslc.40X.L1620.C01.01$321,215
Recreation programsMaterialsslc.40X.L1620.C01.03$3,000
Recreation programsContracted Servicesslc.40X.L1620.C01.04$6,668
Recreation programsTotal Expenses Before Adjustmentsslc.40X.L1620.C01.07$330,883
Recreation programsTotal Expenses After Adjustmentsslc.40X.L1620.C01.11$330,883
Recreation facilities - Golf Course, Marina, Ski HillTotal Expenses Before Adjustmentsslc.40X.L1631.C01.07$168,454
Recreation facilities - Golf Course, Marina, Ski HillTotal Expenses After Adjustmentsslc.40X.L1631.C01.11$168,454
Recreation facilities - Golf Course, Marina, Ski HillAmortizationslc.40X.L1631.C01.16$168,454
Recreation facilities - OtherSalaries, Wages and Employee Benefitsslc.40X.L1634.C01.01$863,525
Recreation facilities - OtherMaterialsslc.40X.L1634.C01.03$383,585
Recreation facilities - OtherContracted Servicesslc.40X.L1634.C01.04$190,311
Recreation facilities - OtherRents and Financial Expenses & Accretion Expensesslc.40X.L1634.C01.05$20,483
Recreation facilities - OtherTotal Expenses Before Adjustmentsslc.40X.L1634.C01.07$1.5M
Recreation facilities - OtherTotal Expenses After Adjustmentsslc.40X.L1634.C01.11$1.5M
Recreation facilities - OtherAmortizationslc.40X.L1634.C01.16$42,055
LibrariesSalaries, Wages and Employee Benefitsslc.40X.L1640.C01.01$321,742
LibrariesMaterialsslc.40X.L1640.C01.03$66,330
LibrariesContracted Servicesslc.40X.L1640.C01.04$39,918
LibrariesRents and Financial Expenses & Accretion Expensesslc.40X.L1640.C01.05$292
LibrariesTotal Expenses Before Adjustmentsslc.40X.L1640.C01.07$432,731
LibrariesTotal Expenses After Adjustmentsslc.40X.L1640.C01.11$432,731
LibrariesAmortizationslc.40X.L1640.C01.16$4,449
MuseumsSalaries, Wages and Employee Benefitsslc.40X.L1645.C01.01$36,033
MuseumsMaterialsslc.40X.L1645.C01.03$12,735
MuseumsContracted Servicesslc.40X.L1645.C01.04$12,018
MuseumsExternal Transfersslc.40X.L1645.C01.06$8,000
MuseumsTotal Expenses Before Adjustmentsslc.40X.L1645.C01.07$68,786
MuseumsTotal Expenses After Adjustmentsslc.40X.L1645.C01.11$68,786
Recreation and cultural servicesSalaries, Wages and Employee Benefitsslc.40X.L1699.C01.01$1.6M
Recreation and cultural servicesMaterialsslc.40X.L1699.C01.03$504,233
Recreation and cultural servicesContracted Servicesslc.40X.L1699.C01.04$271,851
Recreation and cultural servicesRents and Financial Expenses & Accretion Expensesslc.40X.L1699.C01.05$20,775
Recreation and cultural servicesExternal Transfersslc.40X.L1699.C01.06$8,000
Recreation and cultural servicesTotal Expenses Before Adjustmentsslc.40X.L1699.C01.07$2.7M
Recreation and cultural servicesTotal Expenses After Adjustmentsslc.40X.L1699.C01.11$2.7M
Recreation and cultural servicesAmortizationslc.40X.L1699.C01.16$214,958
Planning and zoningMaterialsslc.40X.L1810.C01.03$31,407
Planning and zoningContracted Servicesslc.40X.L1810.C01.04$75,943
Planning and zoningRents and Financial Expenses & Accretion Expensesslc.40X.L1810.C01.05$2,241
Planning and zoningTotal Expenses Before Adjustmentsslc.40X.L1810.C01.07$109,591
Planning and zoningTotal Expenses After Adjustmentsslc.40X.L1810.C01.11$109,591
Commercial and industrialSalaries, Wages and Employee Benefitsslc.40X.L1820.C01.01$101,979
Commercial and industrialMaterialsslc.40X.L1820.C01.03$2,201
Commercial and industrialContracted Servicesslc.40X.L1820.C01.04$24,940
Commercial and industrialTotal Expenses Before Adjustmentsslc.40X.L1820.C01.07$132,118
Commercial and industrialTotal Expenses After Adjustmentsslc.40X.L1820.C01.11$132,118
Commercial and industrialAmortizationslc.40X.L1820.C01.16$2,998
Planning and developmentSalaries, Wages and Employee Benefitsslc.40X.L1899.C01.01$101,979
Planning and developmentMaterialsslc.40X.L1899.C01.03$33,608
Planning and developmentContracted Servicesslc.40X.L1899.C01.04$100,883
Planning and developmentRents and Financial Expenses & Accretion Expensesslc.40X.L1899.C01.05$2,241
Planning and developmentTotal Expenses Before Adjustmentsslc.40X.L1899.C01.07$241,709
Planning and developmentTotal Expenses After Adjustmentsslc.40X.L1899.C01.11$241,709
Planning and developmentAmortizationslc.40X.L1899.C01.16$2,998
TotalSalaries, Wages and Employee Benefitsslc.40X.L9910.C01.01$5.6M
TotalInterest on Long Term Debtslc.40X.L9910.C01.02$204,367
TotalMaterialsslc.40X.L9910.C01.03$1.8M
TotalContracted Servicesslc.40X.L9910.C01.04$4.8M
TotalRents and Financial Expenses & Accretion Expensesslc.40X.L9910.C01.05$500,010
TotalExternal Transfersslc.40X.L9910.C01.06$1.7M
TotalTotal Expenses Before Adjustmentsslc.40X.L9910.C01.07$17.0M
TotalTotal Expenses After Adjustmentsslc.40X.L9910.C01.11$17.0M
TotalAmortizationslc.40X.L9910.C01.16$2.4M
ADDITIONAL INFORMATION7 rows
LineColumnSLCAmountText
Salaries and wagesNot listedslc.42X.L5010.C01.01$4.5M
Employee benefitsNot listedslc.42X.L5020.C01.01$1.1M
Total salaries, wages and employee benefits (including capitalizeNot listedslc.42X.L5098.C01.01$5.6M
Total salaries, wages and employee benefits (Not including line 5Not listedslc.42X.L5099.C01.01$5.6M
Asset Retirement Obligation Expense / Accretion ExpenseNot listedslc.42X.L5611.C01.01$61,236
Health unitNot listedslc.42X.L5840.C01.01$280,950
District Social Services Administration Board (DSSAB)Not listedslc.42X.L5850.C01.01$1.3M
SCHEDULE OF TANGIBLE CAPITAL ASSETS295 rows
LineColumnSLCAmountText
General government2024 Opening Net Book Valueslc.51A.L0299.C01.01$952,067
General government2024 Opening Cost Balanceslc.51A.L0299.C01.02$1.2M
General government2024 Closing Cost Balanceslc.51A.L0299.C01.06$1.2M
General government2024 Opening Amortization Balanceslc.51A.L0299.C01.07$209,773
General governmentAnnual Amortizationslc.51A.L0299.C01.08$13,403
General government2024 Closing Amortization Balanceslc.51A.L0299.C01.10$223,176
General government2024 Closing Net Book Valueslc.51A.L0299.C01.11$938,664
General government2024 Opening Net Book Valueslc.51A.L0299.C99.01$952,067
General government2024 Opening Cost Balanceslc.51A.L0299.C99.02$1.2M
General government2024 Opening Amortization Balanceslc.51A.L0299.C99.07$209,773
Fire2024 Opening Net Book Valueslc.51A.L0410.C01.01$2.6M
Fire2024 Opening Cost Balanceslc.51A.L0410.C01.02$3.3M
FireAdditions and Bettermentsslc.51A.L0410.C01.03$33,325
Fire2024 Closing Cost Balanceslc.51A.L0410.C01.06$3.4M
Fire2024 Opening Amortization Balanceslc.51A.L0410.C01.07$735,888
FireAnnual Amortizationslc.51A.L0410.C01.08$98,282
Fire2024 Closing Amortization Balanceslc.51A.L0410.C01.10$834,170
Fire2024 Closing Net Book Valueslc.51A.L0410.C01.11$2.5M
Fire2024 Opening Net Book Valueslc.51A.L0410.C99.01$2.6M
Fire2024 Opening Cost Balanceslc.51A.L0410.C99.02$3.3M
Fire2024 Opening Amortization Balanceslc.51A.L0410.C99.07$735,888
Police2024 Opening Net Book Valueslc.51A.L0420.C01.01$730,474
Police2024 Opening Cost Balanceslc.51A.L0420.C01.02$1.3M
Police2024 Closing Cost Balanceslc.51A.L0420.C01.06$1.3M
Police2024 Opening Amortization Balanceslc.51A.L0420.C01.07$599,834
PoliceAnnual Amortizationslc.51A.L0420.C01.08$24,822
Police2024 Closing Amortization Balanceslc.51A.L0420.C01.10$624,656
Police2024 Closing Net Book Valueslc.51A.L0420.C01.11$705,652
Police2024 Opening Net Book Valueslc.51A.L0420.C99.01$730,474
Police2024 Opening Cost Balanceslc.51A.L0420.C99.02$1.3M
Police2024 Opening Amortization Balanceslc.51A.L0420.C99.07$599,834
Protective inspection and control2024 Opening Net Book Valueslc.51A.L0440.C01.01$22,843
Protective inspection and control2024 Opening Cost Balanceslc.51A.L0440.C01.02$25,303
Protective inspection and control2024 Closing Cost Balanceslc.51A.L0440.C01.06$25,303
Protective inspection and control2024 Opening Amortization Balanceslc.51A.L0440.C01.07$2,460
Protective inspection and controlAnnual Amortizationslc.51A.L0440.C01.08$2,109
Protective inspection and control2024 Closing Amortization Balanceslc.51A.L0440.C01.10$4,569
Protective inspection and control2024 Closing Net Book Valueslc.51A.L0440.C01.11$20,734
Protective inspection and control2024 Opening Net Book Valueslc.51A.L0440.C99.01$22,843
Protective inspection and control2024 Opening Cost Balanceslc.51A.L0440.C99.02$25,303
Protective inspection and control2024 Opening Amortization Balanceslc.51A.L0440.C99.07$2,460
Protection services2024 Opening Net Book Valueslc.51A.L0499.C01.01$3.3M
Protection services2024 Opening Cost Balanceslc.51A.L0499.C01.02$4.7M
Protection servicesAdditions and Bettermentsslc.51A.L0499.C01.03$33,325
Protection services2024 Closing Cost Balanceslc.51A.L0499.C01.06$4.7M
Protection services2024 Opening Amortization Balanceslc.51A.L0499.C01.07$1.3M
Protection servicesAnnual Amortizationslc.51A.L0499.C01.08$125,213
Protection services2024 Closing Amortization Balanceslc.51A.L0499.C01.10$1.5M
Protection services2024 Closing Net Book Valueslc.51A.L0499.C01.11$3.2M
Protection services2024 Opening Net Book Valueslc.51A.L0499.C99.01$3.3M
Protection services2024 Opening Cost Balanceslc.51A.L0499.C99.02$4.7M
Protection services2024 Opening Amortization Balanceslc.51A.L0499.C99.07$1.3M
Roads - paved2024 Opening Net Book Valueslc.51A.L0611.C01.01$21.1M
Roads - paved2024 Opening Cost Balanceslc.51A.L0611.C01.02$32.5M
Roads - pavedAdditions and Bettermentsslc.51A.L0611.C01.03$460,505
Roads - pavedDisposalsslc.51A.L0611.C01.04$74,415
Roads - paved2024 Closing Cost Balanceslc.51A.L0611.C01.06$32.9M
Roads - paved2024 Opening Amortization Balanceslc.51A.L0611.C01.07$11.4M
Roads - pavedAnnual Amortizationslc.51A.L0611.C01.08$874,386
Roads - pavedAmortization Disposalslc.51A.L0611.C01.09$67,947
Roads - paved2024 Closing Amortization Balanceslc.51A.L0611.C01.10$12.2M
Roads - paved2024 Closing Net Book Valueslc.51A.L0611.C01.11$20.7M
Roads - paved2024 Opening Net Book Valueslc.51A.L0611.C99.01$21.1M
Roads - paved2024 Opening Cost Balanceslc.51A.L0611.C99.02$32.5M
Roads - paved2024 Opening Amortization Balanceslc.51A.L0611.C99.07$11.4M
Roads - unpaved2024 Opening Net Book Valueslc.51A.L0612.C01.01$13,369
Roads - unpaved2024 Opening Cost Balanceslc.51A.L0612.C01.02$39,487
Roads - unpaved2024 Closing Cost Balanceslc.51A.L0612.C01.06$39,487
Roads - unpaved2024 Opening Amortization Balanceslc.51A.L0612.C01.07$26,118
Roads - unpavedAnnual Amortizationslc.51A.L0612.C01.08$3,460
Roads - unpaved2024 Closing Amortization Balanceslc.51A.L0612.C01.10$29,578
Roads - unpaved2024 Closing Net Book Valueslc.51A.L0612.C01.11$9,909
Roads - unpaved2024 Opening Net Book Valueslc.51A.L0612.C99.01$13,369
Roads - unpaved2024 Opening Cost Balanceslc.51A.L0612.C99.02$39,487
Roads - unpaved2024 Opening Amortization Balanceslc.51A.L0612.C99.07$26,118
Roads - bridges and culverts2024 Opening Net Book Valueslc.51A.L0613.C01.01$1.5M
Roads - bridges and culverts2024 Opening Cost Balanceslc.51A.L0613.C01.02$1.7M
Roads - bridges and culverts2024 Closing Cost Balanceslc.51A.L0613.C01.06$1.7M
Roads - bridges and culverts2024 Opening Amortization Balanceslc.51A.L0613.C01.07$193,851
Roads - bridges and culvertsAnnual Amortizationslc.51A.L0613.C01.08$29,708
Roads - bridges and culverts2024 Closing Amortization Balanceslc.51A.L0613.C01.10$223,559
Roads - bridges and culverts2024 Closing Net Book Valueslc.51A.L0613.C01.11$1.4M
Roads - bridges and culverts2024 Opening Net Book Valueslc.51A.L0613.C99.01$1.5M
Roads - bridges and culverts2024 Opening Cost Balanceslc.51A.L0613.C99.02$1.7M
Roads - bridges and culverts2024 Opening Amortization Balanceslc.51A.L0613.C99.07$193,851
Roadways - traffic operations & roadside2024 Opening Net Book Valueslc.51A.L0614.C01.01$750,210
Roadways - traffic operations & roadside2024 Opening Cost Balanceslc.51A.L0614.C01.02$990,925
Roadways - traffic operations & roadside2024 Closing Cost Balanceslc.51A.L0614.C01.06$990,925
Roadways - traffic operations & roadside2024 Opening Amortization Balanceslc.51A.L0614.C01.07$240,715
Roadways - traffic operations & roadsideAnnual Amortizationslc.51A.L0614.C01.08$28,259
Roadways - traffic operations & roadside2024 Closing Amortization Balanceslc.51A.L0614.C01.10$268,974
Roadways - traffic operations & roadside2024 Closing Net Book Valueslc.51A.L0614.C01.11$721,951
Roadways - traffic operations & roadside2024 Opening Net Book Valueslc.51A.L0614.C99.01$750,210
Roadways - traffic operations & roadside2024 Opening Cost Balanceslc.51A.L0614.C99.02$990,925
Roadways - traffic operations & roadside2024 Opening Amortization Balanceslc.51A.L0614.C99.07$240,715
Winter control - except sidewalks, parking lots2024 Opening Net Book Valueslc.51A.L0621.C01.01$286,888
Winter control - except sidewalks, parking lots2024 Opening Cost Balanceslc.51A.L0621.C01.02$682,383
Winter control - except sidewalks, parking lots2024 Closing Cost Balanceslc.51A.L0621.C01.06$682,383
Winter control - except sidewalks, parking lots2024 Opening Amortization Balanceslc.51A.L0621.C01.07$395,495
Winter control - except sidewalks, parking lotsAnnual Amortizationslc.51A.L0621.C01.08$32,828
Winter control - except sidewalks, parking lots2024 Closing Amortization Balanceslc.51A.L0621.C01.10$428,323
Winter control - except sidewalks, parking lots2024 Closing Net Book Valueslc.51A.L0621.C01.11$254,060
Winter control - except sidewalks, parking lots2024 Opening Net Book Valueslc.51A.L0621.C99.01$286,888
Winter control - except sidewalks, parking lots2024 Opening Cost Balanceslc.51A.L0621.C99.02$682,383
Winter control - except sidewalks, parking lots2024 Opening Amortization Balanceslc.51A.L0621.C99.07$395,495
Transit - Accessible2024 Opening Net Book Valueslc.51A.L0632.C01.01$45,813
Transit - Accessible2024 Opening Cost Balanceslc.51A.L0632.C01.02$101,808
Transit - Accessible2024 Closing Cost Balanceslc.51A.L0632.C01.06$101,808
Transit - Accessible2024 Opening Amortization Balanceslc.51A.L0632.C01.07$55,995
Transit - AccessibleAnnual Amortizationslc.51A.L0632.C01.08$10,181
Transit - Accessible2024 Closing Amortization Balanceslc.51A.L0632.C01.10$66,176
Transit - Accessible2024 Closing Net Book Valueslc.51A.L0632.C01.11$35,632
Transit - Accessible2024 Opening Net Book Valueslc.51A.L0632.C99.01$45,813
Transit - Accessible2024 Opening Cost Balanceslc.51A.L0632.C99.02$101,808
Transit - Accessible2024 Opening Amortization Balanceslc.51A.L0632.C99.07$55,995
Street lighting2024 Opening Net Book Valueslc.51A.L0650.C01.01$356,050
Street lighting2024 Opening Cost Balanceslc.51A.L0650.C01.02$836,420
Street lighting2024 Closing Cost Balanceslc.51A.L0650.C01.06$836,420
Street lighting2024 Opening Amortization Balanceslc.51A.L0650.C01.07$480,370
Street lightingAnnual Amortizationslc.51A.L0650.C01.08$37,770
Street lighting2024 Closing Amortization Balanceslc.51A.L0650.C01.10$518,140
Street lighting2024 Closing Net Book Valueslc.51A.L0650.C01.11$318,280
Street lighting2024 Opening Net Book Valueslc.51A.L0650.C99.01$356,050
Street lighting2024 Opening Cost Balanceslc.51A.L0650.C99.02$836,420
Street lighting2024 Opening Amortization Balanceslc.51A.L0650.C99.07$480,370
Transportation services2024 Opening Net Book Valueslc.51A.L0699.C01.01$24.0M
Transportation services2024 Opening Cost Balanceslc.51A.L0699.C01.02$36.8M
Transportation servicesAdditions and Bettermentsslc.51A.L0699.C01.03$460,505
Transportation servicesDisposalsslc.51A.L0699.C01.04$74,415
Transportation services2024 Closing Cost Balanceslc.51A.L0699.C01.06$37.2M
Transportation services2024 Opening Amortization Balanceslc.51A.L0699.C01.07$12.7M
Transportation servicesAnnual Amortizationslc.51A.L0699.C01.08$1.0M
Transportation servicesAmortization Disposalslc.51A.L0699.C01.09$67,947
Transportation services2024 Closing Amortization Balanceslc.51A.L0699.C01.10$13.7M
Transportation services2024 Closing Net Book Valueslc.51A.L0699.C01.11$23.5M
Transportation services2024 Opening Net Book Valueslc.51A.L0699.C99.01$24.0M
Transportation services2024 Opening Cost Balanceslc.51A.L0699.C99.02$36.8M
Transportation services2024 Opening Amortization Balanceslc.51A.L0699.C99.07$12.7M
Wastewater collection/conveyance2024 Opening Net Book Valueslc.51A.L0811.C01.01$7.5M
Wastewater collection/conveyance2024 Opening Cost Balanceslc.51A.L0811.C01.02$15.9M
Wastewater collection/conveyanceDisposalsslc.51A.L0811.C01.04$8,755
Wastewater collection/conveyance2024 Closing Cost Balanceslc.51A.L0811.C01.06$15.9M
Wastewater collection/conveyance2024 Opening Amortization Balanceslc.51A.L0811.C01.07$8.4M
Wastewater collection/conveyanceAnnual Amortizationslc.51A.L0811.C01.08$391,735
Wastewater collection/conveyanceAmortization Disposalslc.51A.L0811.C01.09$6,992
Wastewater collection/conveyance2024 Closing Amortization Balanceslc.51A.L0811.C01.10$8.8M
Wastewater collection/conveyance2024 Closing Net Book Valueslc.51A.L0811.C01.11$7.1M
Wastewater collection/conveyanceARO Increase in TCA Costslc.51A.L0811.C01.14$43,384
Wastewater collection/conveyance2024 Opening Net Book Valueslc.51A.L0811.C99.01$7.5M
Wastewater collection/conveyance2024 Opening Cost Balanceslc.51A.L0811.C99.02$15.9M
Wastewater collection/conveyance2024 Opening Amortization Balanceslc.51A.L0811.C99.07$8.4M
Urban storm sewer system2024 Opening Net Book Valueslc.51A.L0821.C01.01$5.3M
Urban storm sewer system2024 Opening Cost Balanceslc.51A.L0821.C01.02$7.6M
Urban storm sewer systemDisposalsslc.51A.L0821.C01.04$43,648
Urban storm sewer system2024 Closing Cost Balanceslc.51A.L0821.C01.06$7.6M
Urban storm sewer system2024 Opening Amortization Balanceslc.51A.L0821.C01.07$2.3M
Urban storm sewer systemAnnual Amortizationslc.51A.L0821.C01.08$126,959
Urban storm sewer systemAmortization Disposalslc.51A.L0821.C01.09$22,618
Urban storm sewer system2024 Closing Amortization Balanceslc.51A.L0821.C01.10$2.4M
Urban storm sewer system2024 Closing Net Book Valueslc.51A.L0821.C01.11$5.2M
Urban storm sewer systemARO Increase in TCA Costslc.51A.L0821.C01.14$16,614
Urban storm sewer system2024 Opening Net Book Valueslc.51A.L0821.C99.01$5.3M
Urban storm sewer system2024 Opening Cost Balanceslc.51A.L0821.C99.02$7.6M
Urban storm sewer system2024 Opening Amortization Balanceslc.51A.L0821.C99.07$2.3M
Water treatment2024 Opening Net Book Valueslc.51A.L0831.C01.01$18.2M
Water treatment2024 Opening Cost Balanceslc.51A.L0831.C01.02$28.5M
Water treatmentDisposalsslc.51A.L0831.C01.04$79,917
Water treatment2024 Closing Cost Balanceslc.51A.L0831.C01.06$28.4M
Water treatment2024 Opening Amortization Balanceslc.51A.L0831.C01.07$10.2M
Water treatmentAnnual Amortizationslc.51A.L0831.C01.08$484,676
Water treatmentAmortization Disposalslc.51A.L0831.C01.09$47,544
Water treatment2024 Closing Amortization Balanceslc.51A.L0831.C01.10$10.7M
Water treatment2024 Closing Net Book Valueslc.51A.L0831.C01.11$17.7M
Water treatmentARO Increase in TCA Costslc.51A.L0831.C01.14$331
Water treatment2024 Opening Net Book Valueslc.51A.L0831.C99.01$18.2M
Water treatment2024 Opening Cost Balanceslc.51A.L0831.C99.02$28.5M
Water treatment2024 Opening Amortization Balanceslc.51A.L0831.C99.07$10.2M
Water distribution/transmission2024 Opening Net Book Valueslc.51A.L0832.C01.01$135,649
Water distribution/transmission2024 Opening Cost Balanceslc.51A.L0832.C01.02$254,427
Water distribution/transmission2024 Closing Cost Balanceslc.51A.L0832.C01.06$254,427
Water distribution/transmission2024 Opening Amortization Balanceslc.51A.L0832.C01.07$118,778
Water distribution/transmissionAnnual Amortizationslc.51A.L0832.C01.08$10,392
Water distribution/transmission2024 Closing Amortization Balanceslc.51A.L0832.C01.10$129,170
Water distribution/transmission2024 Closing Net Book Valueslc.51A.L0832.C01.11$125,257
Water distribution/transmission2024 Opening Net Book Valueslc.51A.L0832.C99.01$135,649
Water distribution/transmission2024 Opening Cost Balanceslc.51A.L0832.C99.02$254,427
Water distribution/transmission2024 Opening Amortization Balanceslc.51A.L0832.C99.07$118,778
Environmental services2024 Opening Net Book Valueslc.51A.L0899.C01.01$31.2M
Environmental services2024 Opening Cost Balanceslc.51A.L0899.C01.02$52.2M
Environmental servicesDisposalsslc.51A.L0899.C01.04$132,320
Environmental services2024 Closing Cost Balanceslc.51A.L0899.C01.06$52.2M
Environmental services2024 Opening Amortization Balanceslc.51A.L0899.C01.07$21.1M
Environmental servicesAnnual Amortizationslc.51A.L0899.C01.08$1.0M
Environmental servicesAmortization Disposalslc.51A.L0899.C01.09$77,154
Environmental services2024 Closing Amortization Balanceslc.51A.L0899.C01.10$22.0M
Environmental services2024 Closing Net Book Valueslc.51A.L0899.C01.11$30.1M
Environmental servicesARO Increase in TCA Costslc.51A.L0899.C01.14$60,329
Environmental services2024 Opening Net Book Valueslc.51A.L0899.C99.01$31.2M
Environmental services2024 Opening Cost Balanceslc.51A.L0899.C99.02$52.2M
Environmental services2024 Opening Amortization Balanceslc.51A.L0899.C99.07$21.1M
Ambulance services2024 Opening Net Book Valueslc.51A.L1030.C01.01$105,964
Ambulance services2024 Opening Cost Balanceslc.51A.L1030.C01.02$173,118
Ambulance services2024 Closing Cost Balanceslc.51A.L1030.C01.06$173,118
Ambulance services2024 Opening Amortization Balanceslc.51A.L1030.C01.07$67,154
Ambulance servicesAnnual Amortizationslc.51A.L1030.C01.08$3,988
Ambulance services2024 Closing Amortization Balanceslc.51A.L1030.C01.10$71,142
Ambulance services2024 Closing Net Book Valueslc.51A.L1030.C01.11$101,976
Ambulance services2024 Opening Net Book Valueslc.51A.L1030.C99.01$105,964
Ambulance services2024 Opening Cost Balanceslc.51A.L1030.C99.02$173,118
Ambulance services2024 Opening Amortization Balanceslc.51A.L1030.C99.07$67,154
Health services2024 Opening Net Book Valueslc.51A.L1099.C01.01$105,964
Health services2024 Opening Cost Balanceslc.51A.L1099.C01.02$173,118
Health services2024 Closing Cost Balanceslc.51A.L1099.C01.06$173,118
Health services2024 Opening Amortization Balanceslc.51A.L1099.C01.07$67,154
Health servicesAnnual Amortizationslc.51A.L1099.C01.08$3,988
Health services2024 Closing Amortization Balanceslc.51A.L1099.C01.10$71,142
Health services2024 Closing Net Book Valueslc.51A.L1099.C01.11$101,976
Health services2024 Opening Net Book Valueslc.51A.L1099.C99.01$105,964
Health services2024 Opening Cost Balanceslc.51A.L1099.C99.02$173,118
Health services2024 Opening Amortization Balanceslc.51A.L1099.C99.07$67,154
Recreation facilities - Golf Course, Marina, Ski Hill2024 Opening Net Book Valueslc.51A.L1631.C01.01$4.2M
Recreation facilities - Golf Course, Marina, Ski Hill2024 Opening Cost Balanceslc.51A.L1631.C01.02$9.9M
Recreation facilities - Golf Course, Marina, Ski HillAdditions and Bettermentsslc.51A.L1631.C01.03$120,916
Recreation facilities - Golf Course, Marina, Ski Hill2024 Closing Cost Balanceslc.51A.L1631.C01.06$10.0M
Recreation facilities - Golf Course, Marina, Ski Hill2024 Opening Amortization Balanceslc.51A.L1631.C01.07$5.7M
Recreation facilities - Golf Course, Marina, Ski HillAnnual Amortizationslc.51A.L1631.C01.08$168,454
Recreation facilities - Golf Course, Marina, Ski Hill2024 Closing Amortization Balanceslc.51A.L1631.C01.10$5.9M
Recreation facilities - Golf Course, Marina, Ski Hill2024 Closing Net Book Valueslc.51A.L1631.C01.11$4.2M
Recreation facilities - Golf Course, Marina, Ski Hill2024 Opening Net Book Valueslc.51A.L1631.C99.01$4.2M
Recreation facilities - Golf Course, Marina, Ski Hill2024 Opening Cost Balanceslc.51A.L1631.C99.02$9.9M
Recreation facilities - Golf Course, Marina, Ski Hill2024 Opening Amortization Balanceslc.51A.L1631.C99.07$5.7M
Recreation facilities - Other2024 Opening Net Book Valueslc.51A.L1634.C01.01$114,016
Recreation facilities - Other2024 Opening Cost Balanceslc.51A.L1634.C01.02$198,099
Recreation facilities - Other2024 Closing Cost Balanceslc.51A.L1634.C01.06$198,099
Recreation facilities - Other2024 Opening Amortization Balanceslc.51A.L1634.C01.07$84,083
Recreation facilities - OtherAnnual Amortizationslc.51A.L1634.C01.08$42,055
Recreation facilities - Other2024 Closing Amortization Balanceslc.51A.L1634.C01.10$126,138
Recreation facilities - Other2024 Closing Net Book Valueslc.51A.L1634.C01.11$71,961
Recreation facilities - Other2024 Opening Net Book Valueslc.51A.L1634.C99.01$114,016
Recreation facilities - Other2024 Opening Cost Balanceslc.51A.L1634.C99.02$198,099
Recreation facilities - Other2024 Opening Amortization Balanceslc.51A.L1634.C99.07$84,083
Libraries2024 Opening Net Book Valueslc.51A.L1640.C01.01$25,576
Libraries2024 Opening Cost Balanceslc.51A.L1640.C01.02$179,526
Libraries2024 Closing Cost Balanceslc.51A.L1640.C01.06$180,432
Libraries2024 Opening Amortization Balanceslc.51A.L1640.C01.07$153,950
LibrariesAnnual Amortizationslc.51A.L1640.C01.08$4,449
Libraries2024 Closing Amortization Balanceslc.51A.L1640.C01.10$158,399
Libraries2024 Closing Net Book Valueslc.51A.L1640.C01.11$22,033
LibrariesARO Increase in TCA Costslc.51A.L1640.C01.14$906
Libraries2024 Opening Net Book Valueslc.51A.L1640.C99.01$25,576
Libraries2024 Opening Cost Balanceslc.51A.L1640.C99.02$179,526
Libraries2024 Opening Amortization Balanceslc.51A.L1640.C99.07$153,950
Recreation and cultural services2024 Opening Net Book Valueslc.51A.L1699.C01.01$4.4M
Recreation and cultural services2024 Opening Cost Balanceslc.51A.L1699.C01.02$10.3M
Recreation and cultural servicesAdditions and Bettermentsslc.51A.L1699.C01.03$120,916
Recreation and cultural services2024 Closing Cost Balanceslc.51A.L1699.C01.06$10.4M
Recreation and cultural services2024 Opening Amortization Balanceslc.51A.L1699.C01.07$5.9M
Recreation and cultural servicesAnnual Amortizationslc.51A.L1699.C01.08$214,958
Recreation and cultural services2024 Closing Amortization Balanceslc.51A.L1699.C01.10$6.1M
Recreation and cultural services2024 Closing Net Book Valueslc.51A.L1699.C01.11$4.3M
Recreation and cultural servicesARO Increase in TCA Costslc.51A.L1699.C01.14$906
Recreation and cultural services2024 Opening Net Book Valueslc.51A.L1699.C99.01$4.4M
Recreation and cultural services2024 Opening Cost Balanceslc.51A.L1699.C99.02$10.3M
Recreation and cultural services2024 Opening Amortization Balanceslc.51A.L1699.C99.07$5.9M
Commercial and industrial2024 Opening Net Book Valueslc.51A.L1820.C01.01$17,488
Commercial and industrial2024 Opening Cost Balanceslc.51A.L1820.C01.02$69,414
Commercial and industrial2024 Closing Cost Balanceslc.51A.L1820.C01.06$69,414
Commercial and industrial2024 Opening Amortization Balanceslc.51A.L1820.C01.07$51,926
Commercial and industrialAnnual Amortizationslc.51A.L1820.C01.08$2,998
Commercial and industrial2024 Closing Amortization Balanceslc.51A.L1820.C01.10$54,924
Commercial and industrial2024 Closing Net Book Valueslc.51A.L1820.C01.11$14,490
Commercial and industrial2024 Opening Net Book Valueslc.51A.L1820.C99.01$17,488
Commercial and industrial2024 Opening Cost Balanceslc.51A.L1820.C99.02$69,414
Commercial and industrial2024 Opening Amortization Balanceslc.51A.L1820.C99.07$51,926
Planning and development2024 Opening Net Book Valueslc.51A.L1899.C01.01$17,488
Planning and development2024 Opening Cost Balanceslc.51A.L1899.C01.02$69,414
Planning and development2024 Closing Cost Balanceslc.51A.L1899.C01.06$69,414
Planning and development2024 Opening Amortization Balanceslc.51A.L1899.C01.07$51,926
Planning and developmentAnnual Amortizationslc.51A.L1899.C01.08$2,998
Planning and development2024 Closing Amortization Balanceslc.51A.L1899.C01.10$54,924
Planning and development2024 Closing Net Book Valueslc.51A.L1899.C01.11$14,490
Planning and development2024 Opening Net Book Valueslc.51A.L1899.C99.01$17,488
Planning and development2024 Opening Cost Balanceslc.51A.L1899.C99.02$69,414
Planning and development2024 Opening Amortization Balanceslc.51A.L1899.C99.07$51,926
Total Tangible Capital Assets2024 Opening Net Book Valueslc.51A.L9910.C01.01$64.0M
Total Tangible Capital Assets2024 Opening Cost Balanceslc.51A.L9910.C01.02$105.4M
Total Tangible Capital AssetsAdditions and Bettermentsslc.51A.L9910.C01.03$614,746
Total Tangible Capital AssetsDisposalsslc.51A.L9910.C01.04$206,735
Total Tangible Capital Assets2024 Closing Cost Balanceslc.51A.L9910.C01.06$105.9M
Total Tangible Capital Assets2024 Opening Amortization Balanceslc.51A.L9910.C01.07$41.4M
Total Tangible Capital AssetsAnnual Amortizationslc.51A.L9910.C01.08$2.4M
Total Tangible Capital AssetsAmortization Disposalslc.51A.L9910.C01.09$145,101
Total Tangible Capital Assets2024 Closing Amortization Balanceslc.51A.L9910.C01.10$43.7M
Total Tangible Capital Assets2024 Closing Net Book Valueslc.51A.L9910.C01.11$62.2M
Total Tangible Capital AssetsARO Increase in TCA Costslc.51A.L9910.C01.14$61,235

Source: Ontario Financial Information Return (FIR) open data. Municipal comparisons should consider tier and type because upper-tier and lower-tier services can overlap.