Official FIR rows
Espanola T | 2024
Raw Financial Information Return rows are shown by official FIR schedule. Summary cards appear only when the metric mapping is confidently available.
Revenue
$18.6M
Expenses
$17.0M
Surplus / deficit
$1.6M
Accumulated surplus
$73.0M
FINANCIAL INFORMATION RETURN17 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| Name | Not listed | slc.02X.L0020.C01.02 | Not mapped | Rebecca MacDonald |
| Telephone | Not listed | slc.02X.L0022.C01.02 | Not mapped | 705-788-0500 |
| Email (Required) | Not listed | slc.02X.L0028.C01.02 | Not mapped | rmacdonald@pahapill.ca |
| Website address of Municipality | Not listed | slc.02X.L0030.C01.02 | Not mapped | https://www.espanola.ca/ |
| Households | Not listed | slc.02X.L0040.C01.01 | $2,304 | |
| Households | Not listed | slc.02X.L0040.C01.02 | Not mapped | Stats Can |
| Population | Not listed | slc.02X.L0041.C01.01 | $5,185 | |
| Population | Not listed | slc.02X.L0041.C01.02 | Not mapped | Stats Can |
| Youth Population | Not listed | slc.02X.L0042.C01.01 | $780 | |
| Youth Population | Not listed | slc.02X.L0042.C01.02 | Not mapped | Stats Can |
| Schedule 54:Cashflow - Direct or Indirect Method chosen | Not listed | slc.02X.L0075.C01.02 | Not mapped | INDIRECT |
| Municipal Treasurer | Not listed | slc.02X.L0090.C01.02 | Not mapped | Julie Bouthillette |
| Municipal Auditor | Not listed | slc.02X.L0091.C01.02 | Not mapped | Carl Pahapill, CPA, CA, LPA |
| Municipal Audit Firm | Not listed | slc.02X.L0092.C01.02 | Not mapped | Pahapill and Associates Professional Corporation |
| Municipal Treasurer Email (Required) | Not listed | slc.02X.L0093.C01.02 | Not mapped | jbouthillette@espanola.ca |
| Date | Not listed | slc.02X.L0094.C01.02 | Not mapped | 2025-11-27 |
| Municipal Auditor's Email (Required) | Not listed | slc.02X.L0095.C01.02 | Not mapped | cpahapill@pahapill.ca |
CONSOLIDATED STATEMENT OF OPERATIONS: REVENUE36 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| Taxation - Own purposes (SLC 26 9199 04 - 72 2899 07) For UT (SLC | Own Purposes Revenue | slc.10X.L0299.C01.01 | $8.2M | |
| Payments-in-lieu of taxation (SLC 26 9599 08) For UT (SLC 28 0299 | Own Purposes Revenue | slc.10X.L0499.C01.01 | $947,212 | |
| Ontario Municipal Partnership Fund (OMPF) | Own Purposes Revenue | slc.10X.L0620.C01.01 | $1.7M | |
| Subtotal | Own Purposes Revenue | slc.10X.L0699.C01.01 | $1.7M | |
| Ontario conditional grants (SLC 12 9910 01) | Own Purposes Revenue | slc.10X.L0810.C01.01 | $373,296 | |
| Ontario grants for tangible capital assets (SLC 12 9910 05) | Own Purposes Revenue | slc.10X.L0815.C01.01 | $775,264 | |
| Canada grants for tangible capital assets (SLC 12 9910 06) | Own Purposes Revenue | slc.10X.L0825.C01.01 | $858,262 | |
| Conditional Grants Subtotal | Own Purposes Revenue | slc.10X.L0899.C01.01 | $2.0M | |
| Revenue from other municipalities (SLC 12 9910 03) | Own Purposes Revenue | slc.10X.L1099.C01.01 | $4,070 | |
| Total user fees and service charges (SLC 12 9910 04) | Own Purposes Revenue | slc.10X.L1299.C01.01 | $4.0M | |
| Licences and permits | Own Purposes Revenue | slc.10X.L1420.C01.01 | $5,807 | |
| Building Permits | Own Purposes Revenue | slc.10X.L1421.C01.01 | $288,593 | |
| Rents, concessions and franchises | Own Purposes Revenue | slc.10X.L1430.C01.01 | $38,038 | |
| Other | Own Purposes Revenue | slc.10X.L1498.C01.01 | $1,372 | |
| Other | Not listed | slc.10X.L1498.C01.0A | Not mapped | Other |
| Licences, permits, rents, etc. Subtotal | Own Purposes Revenue | slc.10X.L1499.C01.01 | $333,810 | |
| Provincial Offences Act (POA) Municipality which administers POA | Own Purposes Revenue | slc.10X.L1605.C01.01 | $894,539 | |
| Other Fines | Own Purposes Revenue | slc.10X.L1610.C01.01 | $537 | |
| Penalties and interest on taxes | Own Purposes Revenue | slc.10X.L1620.C01.01 | $140,649 | |
| Fines and Penalties Subtotal | Own Purposes Revenue | slc.10X.L1699.C01.01 | $1.0M | |
| Investment income | Own Purposes Revenue | slc.10X.L1805.C01.01 | $360,141 | |
| Gain/loss on sale of land and capital assets | Own Purposes Revenue | slc.10X.L1811.C01.01 | -$55,794 | |
| Donations | Own Purposes Revenue | slc.10X.L1830.C01.01 | $91,181 | |
| Other | Own Purposes Revenue | slc.10X.L1890.C01.01 | $276 | |
| Other | Not listed | slc.10X.L1890.C01.0A | Not mapped | Miscellaneous |
| Other revenue Subtotal | Own Purposes Revenue | slc.10X.L1899.C01.01 | $395,804 | |
| PLUS: Total revenues (SLC 10 9910 01) | Own Purposes Revenue | slc.10X.L2010.C01.01 | $18.6M | |
| LESS: Total expenses (SLC 40 9910 11) | Own Purposes Revenue | slc.10X.L2020.C01.01 | $17.0M | |
| Accum. Surplus (Deficit), Before Remeas. Gains (Losses) - Begin Yr | Own Purposes Revenue | slc.10X.L2060.C01.01 | $71.3M | |
| Restated Accumulated Surplus (Deficit) - Begin Yr | Own Purposes Revenue | slc.10X.L2062.C01.01 | $71.3M | |
| Annual Surplus / (Deficit), Before Remeasurement Gains (Losses) | Own Purposes Revenue | slc.10X.L2099.C01.01 | $1.6M | |
| Canada Community - Building Fund for Capital Expenses | Own Purposes Revenue | slc.10X.L4099.C01.01 | $326,034 | |
| Canada Community - Building Fund Recognized in the Year | Own Purposes Revenue | slc.10X.L4299.C01.01 | $326,034 | |
| Total Revenues | Own Purposes Revenue | slc.10X.L9910.C01.01 | $18.6M | |
| Property Taxation Subtotal | Own Purposes Revenue | slc.10X.L9940.C01.01 | $9.2M | |
| Accum. Surplus (Deficit) Before Remeas. Gains (Losses)-End Yr | Own Purposes Revenue | slc.10X.L9950.C01.01 | $73.0M |
GRANTS, USER FEES AND SERVICE CHARGES49 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| General government | User Fees and Service Charges | slc.12X.L0299.C01.04 | $171,226 | |
| Fire | Ontario Conditional Grants | slc.12X.L0410.C01.01 | $7,287 | |
| Fire | User Fees and Service Charges | slc.12X.L0410.C01.04 | $36,860 | |
| Police | Ontario Conditional Grants | slc.12X.L0420.C01.01 | $72,739 | |
| Protective inspection and control | User Fees and Service Charges | slc.12X.L0440.C01.04 | $1,165 | |
| Building permit and inspection services | User Fees and Service Charges | slc.12X.L0445.C01.04 | $9,915 | |
| Protection Services | Ontario Conditional Grants | slc.12X.L0499.C01.01 | $80,026 | |
| Protection Services | User Fees and Service Charges | slc.12X.L0499.C01.04 | $47,940 | |
| Roads - paved | User Fees and Service Charges | slc.12X.L0611.C01.04 | $8,775 | |
| Roadways - traffic operations & roadside | Ontario Conditional Grants | slc.12X.L0614.C01.01 | $4,637 | |
| Roadways - traffic operations & roadside | User Fees and Service Charges | slc.12X.L0614.C01.04 | $57 | |
| Winter control - except sidewalks,parking lots | User Fees and Service Charges | slc.12X.L0621.C01.04 | $55 | |
| Transit - Accessible | User Fees and Service Charges | slc.12X.L0632.C01.04 | $9,418 | |
| Transportation Services | Ontario Conditional Grants | slc.12X.L0699.C01.01 | $4,637 | |
| Transportation Services | User Fees and Service Charges | slc.12X.L0699.C01.04 | $18,305 | |
| Wastewater collection/conveyance | Ontario Grants - Tangible Capital Assets | slc.12X.L0811.C01.05 | $761,865 | |
| Wastewater collection/conveyance | Canada Grants - Tangible Capital Assets | slc.12X.L0811.C01.06 | $858,262 | |
| Wastewater treatment & disposal | User Fees and Service Charges | slc.12X.L0812.C01.04 | $1.4M | |
| Water treatment | User Fees and Service Charges | slc.12X.L0831.C01.04 | $1.7M | |
| Environmental Services | User Fees and Service Charges | slc.12X.L0899.C01.04 | $3.0M | |
| Environmental Services | Ontario Grants - Tangible Capital Assets | slc.12X.L0899.C01.05 | $761,865 | |
| Environmental Services | Canada Grants - Tangible Capital Assets | slc.12X.L0899.C01.06 | $858,262 | |
| Cemeteries | User Fees and Service Charges | slc.12X.L1040.C01.04 | $25,706 | |
| Health Services | User Fees and Service Charges | slc.12X.L1099.C01.04 | $25,706 | |
| Assistance to Seniors | Ontario Conditional Grants | slc.12X.L1220.C01.01 | $70,000 | |
| Social and Family Services | Ontario Conditional Grants | slc.12X.L1299.C01.01 | $70,000 | |
| Parks | Ontario Conditional Grants | slc.12X.L1610.C01.01 | $15,602 | |
| Parks | User Fees and Service Charges | slc.12X.L1610.C01.04 | $45,085 | |
| Recreation programs | User Fees and Service Charges | slc.12X.L1620.C01.04 | $242,368 | |
| Recreation facilities - Other | Ontario Conditional Grants | slc.12X.L1634.C01.01 | $57,400 | |
| Recreation facilities - Other | User Fees and Service Charges | slc.12X.L1634.C01.04 | $230,761 | |
| Recreation facilities - Other | Ontario Grants - Tangible Capital Assets | slc.12X.L1634.C01.05 | $13,399 | |
| Libraries | Ontario Conditional Grants | slc.12X.L1640.C01.01 | $44,253 | |
| Libraries | Other Municipalities | slc.12X.L1640.C01.03 | $4,070 | |
| Libraries | User Fees and Service Charges | slc.12X.L1640.C01.04 | $111,601 | |
| Recreation and Cultural Services | Ontario Conditional Grants | slc.12X.L1699.C01.01 | $117,255 | |
| Recreation and Cultural Services | Other Municipalities | slc.12X.L1699.C01.03 | $4,070 | |
| Recreation and Cultural Services | User Fees and Service Charges | slc.12X.L1699.C01.04 | $629,815 | |
| Recreation and Cultural Services | Ontario Grants - Tangible Capital Assets | slc.12X.L1699.C01.05 | $13,399 | |
| Planning and zoning | Ontario Conditional Grants | slc.12X.L1810.C01.01 | $101,378 | |
| Planning and zoning | User Fees and Service Charges | slc.12X.L1810.C01.04 | $18,482 | |
| Commercial and industrial | User Fees and Service Charges | slc.12X.L1820.C01.04 | $492 | |
| Planning and Development | Ontario Conditional Grants | slc.12X.L1899.C01.01 | $101,378 | |
| Planning and Development | User Fees and Service Charges | slc.12X.L1899.C01.04 | $18,974 | |
| Total | Ontario Conditional Grants | slc.12X.L9910.C01.01 | $373,296 | |
| Total | Other Municipalities | slc.12X.L9910.C01.03 | $4,070 | |
| Total | User Fees and Service Charges | slc.12X.L9910.C01.04 | $4.0M | |
| Total | Ontario Grants - Tangible Capital Assets | slc.12X.L9910.C01.05 | $775,264 | |
| Total | Canada Grants - Tangible Capital Assets | slc.12X.L9910.C01.06 | $858,262 |
TAXATION INFORMATION73 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| N New Multi-Residential | Not listed | slc.20X.L0202.C01.02 | Not mapped | Y |
| G Parking Lot (Includes CJ,CR,CX,CY,CZ) | Not listed | slc.20X.L0205.C01.02 | Not mapped | N |
| D Office Building | Not listed | slc.20X.L0210.C01.02 | Not mapped | N |
| S Shopping Centre | Not listed | slc.20X.L0215.C01.02 | Not mapped | Y |
| L Large Industrial | Not listed | slc.20X.L0220.C01.02 | Not mapped | Y |
| Other | Not listed | slc.20X.L0225.C01.02 | Not mapped | N |
| M Multi-Residential | Exit capping immediately | slc.20X.L0320.C02.01 | Not mapped | Y |
| C Commercial | Exit capping immediately | slc.20X.L0330.C02.01 | Not mapped | Y |
| I Industrial | Exit capping immediately | slc.20X.L0340.C02.01 | Not mapped | Y |
| C Commercial | Grad. Tax Rates in Effect? | slc.20X.L0610.C03.02 | Not mapped | N |
| G Parking Lot | Grad. Tax Rates in Effect? | slc.20X.L0611.C03.02 | Not mapped | N |
| D Office Building | Grad. Tax Rates in Effect? | slc.20X.L0612.C03.02 | Not mapped | N |
| S Shopping Centre | Grad. Tax Rates in Effect? | slc.20X.L0613.C03.02 | Not mapped | N |
| I Industrial | Grad. Tax Rates in Effect? | slc.20X.L0620.C03.02 | Not mapped | N |
| L Large Industrial | Grad. Tax Rates in Effect? | slc.20X.L0621.C03.02 | Not mapped | N |
| R Residential | Phase-In Program in Effect? | slc.20X.L0805.C04.02 | Not mapped | N |
| M Multi-Residential | Phase-In Program in Effect? | slc.20X.L0810.C04.02 | Not mapped | N |
| N New Multi-Residential | Phase-In Program in Effect? | slc.20X.L0815.C04.02 | Not mapped | N |
| C Commercial (Includes G, D, S) | Phase-In Program in Effect? | slc.20X.L0820.C04.02 | Not mapped | N |
| I Industrial (Includes L) | Phase-In Program in Effect? | slc.20X.L0840.C04.02 | Not mapped | N |
| F Farmland | Phase-In Program in Effect? | slc.20X.L0850.C04.02 | Not mapped | N |
| T Managed Forest | Phase-In Program in Effect? | slc.20X.L0855.C04.02 | Not mapped | N |
| P Pipeline | Phase-In Program in Effect? | slc.20X.L0860.C04.02 | Not mapped | N |
| Rebate percentage for eligible charities (SLC 72 2099 xx) | Not listed | slc.20X.L1010.C05.02 | 0.4 | |
| R Residential | Installments | slc.20X.L1210.C06.02 | $2 | |
| R Residential | First Due Date | slc.20X.L1210.C06.03 | Not mapped | 20240226 |
| R Residential | Last Due Date | slc.20X.L1210.C06.04 | Not mapped | 20240423 |
| R Residential | Installments | slc.20X.L1210.C06.05 | $2 | |
| R Residential | First Due Date | slc.20X.L1210.C06.06 | Not mapped | 20240730 |
| R Residential | Last Due Date | slc.20X.L1210.C06.07 | Not mapped | 20240924 |
| M Multi-Residential | Installments | slc.20X.L1220.C06.02 | $2 | |
| M Multi-Residential | First Due Date | slc.20X.L1220.C06.03 | Not mapped | 20240226 |
| M Multi-Residential | Last Due Date | slc.20X.L1220.C06.04 | Not mapped | 20240423 |
| M Multi-Residential | Installments | slc.20X.L1220.C06.05 | $2 | |
| M Multi-Residential | First Due Date | slc.20X.L1220.C06.06 | Not mapped | 20240730 |
| M Multi-Residential | Last Due Date | slc.20X.L1220.C06.07 | Not mapped | 20240924 |
| F Farmland | Installments | slc.20X.L1230.C06.02 | $2 | |
| F Farmland | First Due Date | slc.20X.L1230.C06.03 | Not mapped | 20240226 |
| F Farmland | Last Due Date | slc.20X.L1230.C06.04 | Not mapped | 20240423 |
| F Farmland | Installments | slc.20X.L1230.C06.05 | $2 | |
| F Farmland | First Due Date | slc.20X.L1230.C06.06 | Not mapped | 20240730 |
| F Farmland | Last Due Date | slc.20X.L1230.C06.07 | Not mapped | 20240924 |
| T Managed Forest | Installments | slc.20X.L1240.C06.02 | $2 | |
| T Managed Forest | First Due Date | slc.20X.L1240.C06.03 | Not mapped | 20240226 |
| T Managed Forest | Last Due Date | slc.20X.L1240.C06.04 | Not mapped | 20240423 |
| T Managed Forest | Installments | slc.20X.L1240.C06.05 | $2 | |
| T Managed Forest | First Due Date | slc.20X.L1240.C06.06 | Not mapped | 20240730 |
| T Managed Forest | Last Due Date | slc.20X.L1240.C06.07 | Not mapped | 20240924 |
| C Commercial | Installments | slc.20X.L1250.C06.02 | $2 | |
| C Commercial | First Due Date | slc.20X.L1250.C06.03 | Not mapped | 20240226 |
| C Commercial | Last Due Date | slc.20X.L1250.C06.04 | Not mapped | 20240423 |
| C Commercial | Installments | slc.20X.L1250.C06.05 | $2 | |
| C Commercial | First Due Date | slc.20X.L1250.C06.06 | Not mapped | 20240730 |
| C Commercial | Last Due Date | slc.20X.L1250.C06.07 | Not mapped | 20240924 |
| I Industrial | Installments | slc.20X.L1260.C06.02 | $2 | |
| I Industrial | First Due Date | slc.20X.L1260.C06.03 | Not mapped | 20240226 |
| I Industrial | Last Due Date | slc.20X.L1260.C06.04 | Not mapped | 20240423 |
| I Industrial | Installments | slc.20X.L1260.C06.05 | $2 | |
| I Industrial | First Due Date | slc.20X.L1260.C06.06 | Not mapped | 20240730 |
| I Industrial | Last Due Date | slc.20X.L1260.C06.07 | Not mapped | 20240924 |
| P Pipeline | Installments | slc.20X.L1270.C06.02 | $2 | |
| P Pipeline | First Due Date | slc.20X.L1270.C06.03 | Not mapped | 20240226 |
| P Pipeline | Last Due Date | slc.20X.L1270.C06.04 | Not mapped | 20240423 |
| P Pipeline | Installments | slc.20X.L1270.C06.05 | $2 | |
| P Pipeline | First Due Date | slc.20X.L1270.C06.06 | Not mapped | 20240730 |
| P Pipeline | Last Due Date | slc.20X.L1270.C06.07 | Not mapped | 20240924 |
| Other | Installments | slc.20X.L1298.C06.02 | $2 | |
| Other | First Due Date | slc.20X.L1298.C06.03 | Not mapped | 20240226 |
| Other | Last Due Date | slc.20X.L1298.C06.04 | Not mapped | 20240423 |
| Other | Installments | slc.20X.L1298.C06.05 | $2 | |
| Other | First Due Date | slc.20X.L1298.C06.06 | Not mapped | 20240730 |
| Other | Last Due Date | slc.20X.L1298.C06.07 | Not mapped | 20240924 |
| Other | Not listed | slc.20X.L1298.C06.0A | Not mapped | J Industrial New Contract |
MUNICIPAL AND SCHOOL BOARD TAXATION9 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| Total of all supplementary taxes (Supps, Omits, Section 359) | LT / ST | slc.22D.L9799.C01.12 | $109,272 | |
| Total of all supplementary taxes (Supps, Omits, Section 359) | Education Taxes | slc.22D.L9799.C01.14 | $5,347 | |
| Total of all supplementary taxes (Supps, Omits, Section 359) | TOTAL | slc.22D.L9799.C01.15 | $114,619 | |
| Total Levied by Tax Rate | LT / ST | slc.22D.L9910.C01.12 | $8.5M | |
| Total Levied by Tax Rate | Education Taxes | slc.22D.L9910.C01.14 | $1.0M | |
| Total Levied by Tax Rate | TOTAL | slc.22D.L9910.C01.15 | $9.5M | |
| Total Levies | LT / ST | slc.22D.L9990.C01.12 | $8.5M | |
| Total Levies | Education Taxes | slc.22D.L9990.C01.14 | $1.0M | |
| Total Levies | TOTAL | slc.22D.L9990.C01.15 | $9.5M |
PAYMENTS-IN-LIEU OF TAXATION10 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| Hydro-electric Power Dams - from Province | LT / ST | slc.24D.L8060.C01.12 | $797,281 | |
| Hydro-electric Power Dams - from Province | TOTAL | slc.24D.L8060.C01.15 | $797,281 | |
| Other Payments-In-Lieu Amounts | LT / ST | slc.24D.L9892.C01.12 | $797,281 | |
| Other Payments-In-Lieu Amounts | TOTAL | slc.24D.L9892.C01.15 | $797,281 | |
| Total PILS Levied by Tax Rate | LT / ST | slc.24D.L9910.C01.12 | $149,931 | |
| Total PILS Levied by Tax Rate | Education PILS | slc.24D.L9910.C01.14 | $36,190 | |
| Total PILS Levied by Tax Rate | TOTAL | slc.24D.L9910.C01.15 | $186,121 | |
| Total PILS Levied | LT / ST | slc.24D.L9990.C01.12 | $947,212 | |
| Total PILS Levied | Education PILS | slc.24D.L9990.C01.14 | $36,190 | |
| Total PILS Levied | TOTAL | slc.24D.L9990.C01.15 | $983,402 |
TAXATION AND PAYMENTS-IN-LIEU SUMMARY207 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| Residential | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0010.C01.02 | $343.0M | |
| Residential | Total Taxes | slc.26A.L0010.C01.03 | $6.2M | |
| Residential | Municipal Taxes LT / ST | slc.26A.L0010.C01.04 | $5.7M | |
| Residential | Education Taxes | slc.26A.L0010.C01.06 | $524,772 | |
| Residential | ENG - Public | slc.26A.L0010.C01.07 | $415,249 | |
| Residential | FRE - Public | slc.26A.L0010.C01.08 | $2,913 | |
| Residential | ENG - Separate | slc.26A.L0010.C01.09 | $69,056 | |
| Residential | FRE - Separate | slc.26A.L0010.C01.10 | $37,554 | |
| Residential | Taxable Asmt. (CVA) | slc.26A.L0010.C01.16 | $343.0M | |
| Residential | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0010.C01.17 | $343.0M | |
| Residential | Phase-In Taxable Asmt. (CVA) | slc.26A.L0010.C01.18 | $343.0M | |
| Multi-residential | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0050.C01.02 | $12.4M | |
| Multi-residential | Total Taxes | slc.26A.L0050.C01.03 | $215,452 | |
| Multi-residential | Municipal Taxes LT / ST | slc.26A.L0050.C01.04 | $205,707 | |
| Multi-residential | Education Taxes | slc.26A.L0050.C01.06 | $9,745 | |
| Multi-residential | ENG - Public | slc.26A.L0050.C01.07 | $8,688 | |
| Multi-residential | ENG - Separate | slc.26A.L0050.C01.09 | $674 | |
| Multi-residential | FRE - Separate | slc.26A.L0050.C01.10 | $383 | |
| Multi-residential | Taxable Asmt. (CVA) | slc.26A.L0050.C01.16 | $6.4M | |
| Multi-residential | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0050.C01.17 | $12.4M | |
| Multi-residential | Phase-In Taxable Asmt. (CVA) | slc.26A.L0050.C01.18 | $6.4M | |
| Farmland | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0110.C01.02 | $70,300 | |
| Farmland | Total Taxes | slc.26A.L0110.C01.03 | $1,275 | |
| Farmland | Municipal Taxes LT / ST | slc.26A.L0110.C01.04 | $1,167 | |
| Farmland | Education Taxes | slc.26A.L0110.C01.06 | $108 | |
| Farmland | ENG - Public | slc.26A.L0110.C01.07 | $108 | |
| Farmland | Taxable Asmt. (CVA) | slc.26A.L0110.C01.16 | $281,200 | |
| Farmland | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0110.C01.17 | $70,300 | |
| Farmland | Phase-In Taxable Asmt. (CVA) | slc.26A.L0110.C01.18 | $281,200 | |
| Managed forests | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0140.C01.02 | $264,425 | |
| Managed forests | Total Taxes | slc.26A.L0140.C01.03 | $4,794 | |
| Managed forests | Municipal Taxes LT / ST | slc.26A.L0140.C01.04 | $4,389 | |
| Managed forests | Education Taxes | slc.26A.L0140.C01.06 | $405 | |
| Managed forests | ENG - Public | slc.26A.L0140.C01.07 | $276 | |
| Managed forests | ENG - Separate | slc.26A.L0140.C01.09 | $85 | |
| Managed forests | FRE - Separate | slc.26A.L0140.C01.10 | $44 | |
| Managed forests | Taxable Asmt. (CVA) | slc.26A.L0140.C01.16 | $1.1M | |
| Managed forests | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0140.C01.17 | $264,425 | |
| Managed forests | Phase-In Taxable Asmt. (CVA) | slc.26A.L0140.C01.18 | $1.1M | |
| Commercial | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0210.C01.02 | $68.5M | |
| Commercial | Total Taxes | slc.26A.L0210.C01.03 | $1.5M | |
| Commercial | Municipal Taxes LT / ST | slc.26A.L0210.C01.04 | $1.1M | |
| Commercial | Education Taxes | slc.26A.L0210.C01.06 | $333,775 | |
| Commercial | ENG - Public | slc.26A.L0210.C01.07 | $220,999 | |
| Commercial | ENG - Separate | slc.26A.L0210.C01.09 | $86,481 | |
| Commercial | FRE - Separate | slc.26A.L0210.C01.10 | $26,295 | |
| Commercial | Taxable Asmt. (CVA) | slc.26A.L0210.C01.16 | $37.9M | |
| Commercial | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0210.C01.17 | $68.5M | |
| Commercial | Phase-In Taxable Asmt. (CVA) | slc.26A.L0210.C01.18 | $37.9M | |
| Shopping centre | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0340.C01.02 | $9.7M | |
| Shopping centre | Total Taxes | slc.26A.L0340.C01.03 | $192,931 | |
| Shopping centre | Municipal Taxes LT / ST | slc.26A.L0340.C01.04 | $160,342 | |
| Shopping centre | Education Taxes | slc.26A.L0340.C01.06 | $32,589 | |
| Shopping centre | ENG - Public | slc.26A.L0340.C01.07 | $21,578 | |
| Shopping centre | ENG - Separate | slc.26A.L0340.C01.09 | $8,444 | |
| Shopping centre | FRE - Separate | slc.26A.L0340.C01.10 | $2,567 | |
| Shopping centre | Taxable Asmt. (CVA) | slc.26A.L0340.C01.16 | $3.7M | |
| Shopping centre | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0340.C01.17 | $9.7M | |
| Shopping centre | Phase-In Taxable Asmt. (CVA) | slc.26A.L0340.C01.18 | $3.7M | |
| Industrial | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0510.C01.02 | $8.2M | |
| Industrial | Total Taxes | slc.26A.L0510.C01.03 | $163,095 | |
| Industrial | Municipal Taxes LT / ST | slc.26A.L0510.C01.04 | $131,666 | |
| Industrial | Education Taxes | slc.26A.L0510.C01.06 | $31,429 | |
| Industrial | ENG - Public | slc.26A.L0510.C01.07 | $20,810 | |
| Industrial | ENG - Separate | slc.26A.L0510.C01.09 | $8,143 | |
| Industrial | FRE - Separate | slc.26A.L0510.C01.10 | $2,476 | |
| Industrial | Taxable Asmt. (CVA) | slc.26A.L0510.C01.16 | $3.6M | |
| Industrial | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0510.C01.17 | $8.2M | |
| Industrial | Phase-In Taxable Asmt. (CVA) | slc.26A.L0510.C01.18 | $3.6M | |
| Large industrial | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0610.C01.02 | $61.6M | |
| Large industrial | Total Taxes | slc.26A.L0610.C01.03 | $1.1M | |
| Large industrial | Municipal Taxes LT / ST | slc.26A.L0610.C01.04 | $993,117 | |
| Large industrial | Education Taxes | slc.26A.L0610.C01.06 | $73,093 | |
| Large industrial | ENG - Public | slc.26A.L0610.C01.07 | $48,396 | |
| Large industrial | ENG - Separate | slc.26A.L0610.C01.09 | $18,938 | |
| Large industrial | FRE - Separate | slc.26A.L0610.C01.10 | $5,758 | |
| Large industrial | Taxable Asmt. (CVA) | slc.26A.L0610.C01.16 | $8.3M | |
| Large industrial | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0610.C01.17 | $61.6M | |
| Large industrial | Phase-In Taxable Asmt. (CVA) | slc.26A.L0610.C01.18 | $8.3M | |
| Landfilll | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0705.C01.02 | $10,120 | |
| Landfilll | Total Taxes | slc.26A.L0705.C01.03 | $249 | |
| Landfilll | Municipal Taxes LT / ST | slc.26A.L0705.C01.04 | $168 | |
| Landfilll | Education Taxes | slc.26A.L0705.C01.06 | $81 | |
| Landfilll | ENG - Public | slc.26A.L0705.C01.07 | $54 | |
| Landfilll | ENG - Separate | slc.26A.L0705.C01.09 | $21 | |
| Landfilll | FRE - Separate | slc.26A.L0705.C01.10 | $6 | |
| Landfilll | Taxable Asmt. (CVA) | slc.26A.L0705.C01.16 | $9,200 | |
| Landfilll | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0705.C01.17 | $10,120 | |
| Landfilll | Phase-In Taxable Asmt. (CVA) | slc.26A.L0705.C01.18 | $9,200 | |
| Pipelines | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0710.C01.02 | $2.3M | |
| Pipelines | Total Taxes | slc.26A.L0710.C01.03 | $54,348 | |
| Pipelines | Municipal Taxes LT / ST | slc.26A.L0710.C01.04 | $38,121 | |
| Pipelines | Education Taxes | slc.26A.L0710.C01.06 | $16,227 | |
| Pipelines | ENG - Public | slc.26A.L0710.C01.07 | $10,744 | |
| Pipelines | ENG - Separate | slc.26A.L0710.C01.09 | $4,204 | |
| Pipelines | FRE - Separate | slc.26A.L0710.C01.10 | $1,278 | |
| Pipelines | Taxable Asmt. (CVA) | slc.26A.L0710.C01.16 | $1.8M | |
| Pipelines | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0710.C01.17 | $2.3M | |
| Pipelines | Phase-In Taxable Asmt. (CVA) | slc.26A.L0710.C01.18 | $1.8M | |
| Residential | PIL Asmt. (Wtd & Disc CVA) | slc.26A.L1010.C02.02 | $145,400 | |
| Residential | TOTAL PILS Levied | slc.26A.L1010.C02.03 | $2,437 | |
| Residential | LT / ST | slc.26A.L1010.C02.04 | $2,414 | |
| Residential | Education PILS | slc.26A.L1010.C02.06 | $23 | |
| Residential | PIL Asmt. (CVA) | slc.26A.L1010.C02.16 | $145,400 | |
| Residential | Phase-In PIL Asmt. (Wtd & Disc CVA) | slc.26A.L1010.C02.17 | $145,400 | |
| Residential | Phase-In PIL Asmt. (CVA) | slc.26A.L1010.C02.18 | $145,400 | |
| Commercial | PIL Asmt. (Wtd & Disc CVA) | slc.26A.L1210.C02.02 | $8.8M | |
| Commercial | TOTAL PILS Levied | slc.26A.L1210.C02.03 | $182,628 | |
| Commercial | LT / ST | slc.26A.L1210.C02.04 | $146,721 | |
| Commercial | Education PILS | slc.26A.L1210.C02.06 | $35,907 | |
| Commercial | PIL Asmt. (CVA) | slc.26A.L1210.C02.16 | $4.9M | |
| Commercial | Phase-In PIL Asmt. (Wtd & Disc CVA) | slc.26A.L1210.C02.17 | $8.8M | |
| Commercial | Phase-In PIL Asmt. (CVA) | slc.26A.L1210.C02.18 | $4.9M | |
| Parking lot | PIL Asmt. (Wtd & Disc CVA) | slc.26A.L1310.C02.02 | $47,930 | |
| Parking lot | TOTAL PILS Levied | slc.26A.L1310.C02.03 | $1,056 | |
| Parking lot | LT / ST | slc.26A.L1310.C02.04 | $796 | |
| Parking lot | Education PILS | slc.26A.L1310.C02.06 | $260 | |
| Parking lot | PIL Asmt. (CVA) | slc.26A.L1310.C02.16 | $26,500 | |
| Parking lot | Phase-In PIL Asmt. (Wtd & Disc CVA) | slc.26A.L1310.C02.17 | $47,930 | |
| Parking lot | Phase-In PIL Asmt. (CVA) | slc.26A.L1310.C02.18 | $26,500 | |
| Legislated percentage of education taxes distributed to each scho | Education Taxes | slc.26A.L9010.C01.06 | Not mapped | 100.000% |
| Legislated percentage of education taxes distributed to each scho | ENG - Public | slc.26A.L9010.C01.07 | Not mapped | 66.212% |
| Legislated percentage of education taxes distributed to each scho | FRE - Public | slc.26A.L9010.C01.08 | Not mapped | 0.000% |
| Legislated percentage of education taxes distributed to each scho | ENG - Separate | slc.26A.L9010.C01.09 | Not mapped | 25.910% |
| Legislated percentage of education taxes distributed to each scho | FRE - Separate | slc.26A.L9010.C01.10 | Not mapped | 7.878% |
| Legislated percentage of education taxes distributed to each scho | Other | slc.26A.L9010.C01.11 | Not mapped | 0.000% |
| Residential Subtotal | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L9110.C01.02 | $355.7M | |
| Residential Subtotal | Total Taxes | slc.26A.L9110.C01.03 | $6.4M | |
| Residential Subtotal | Municipal Taxes LT / ST | slc.26A.L9110.C01.04 | $5.9M | |
| Residential Subtotal | Education Taxes | slc.26A.L9110.C01.06 | $535,030 | |
| Residential Subtotal | ENG - Public | slc.26A.L9110.C01.07 | $424,321 | |
| Residential Subtotal | FRE - Public | slc.26A.L9110.C01.08 | $2,913 | |
| Residential Subtotal | ENG - Separate | slc.26A.L9110.C01.09 | $69,815 | |
| Residential Subtotal | FRE - Separate | slc.26A.L9110.C01.10 | $37,981 | |
| Residential Subtotal | Taxable Asmt. (CVA) | slc.26A.L9110.C01.16 | $350.7M | |
| Residential Subtotal | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L9110.C01.17 | $355.7M | |
| Residential Subtotal | Phase-In Taxable Asmt. (CVA) | slc.26A.L9110.C01.18 | $350.7M | |
| Commercial Subtotal | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L9120.C01.02 | $78.2M | |
| Commercial Subtotal | Total Taxes | slc.26A.L9120.C01.03 | $1.7M | |
| Commercial Subtotal | Municipal Taxes LT / ST | slc.26A.L9120.C01.04 | $1.3M | |
| Commercial Subtotal | Education Taxes | slc.26A.L9120.C01.06 | $366,364 | |
| Commercial Subtotal | ENG - Public | slc.26A.L9120.C01.07 | $242,577 | |
| Commercial Subtotal | ENG - Separate | slc.26A.L9120.C01.09 | $94,925 | |
| Commercial Subtotal | FRE - Separate | slc.26A.L9120.C01.10 | $28,862 | |
| Commercial Subtotal | Taxable Asmt. (CVA) | slc.26A.L9120.C01.16 | $41.6M | |
| Commercial Subtotal | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L9120.C01.17 | $78.2M | |
| Commercial Subtotal | Phase-In Taxable Asmt. (CVA) | slc.26A.L9120.C01.18 | $41.6M | |
| Industrial Subtotal | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L9130.C01.02 | $69.7M | |
| Industrial Subtotal | Total Taxes | slc.26A.L9130.C01.03 | $1.2M | |
| Industrial Subtotal | Municipal Taxes LT / ST | slc.26A.L9130.C01.04 | $1.1M | |
| Industrial Subtotal | Education Taxes | slc.26A.L9130.C01.06 | $104,522 | |
| Industrial Subtotal | ENG - Public | slc.26A.L9130.C01.07 | $69,206 | |
| Industrial Subtotal | ENG - Separate | slc.26A.L9130.C01.09 | $27,082 | |
| Industrial Subtotal | FRE - Separate | slc.26A.L9130.C01.10 | $8,234 | |
| Industrial Subtotal | Taxable Asmt. (CVA) | slc.26A.L9130.C01.16 | $11.9M | |
| Industrial Subtotal | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L9130.C01.17 | $69.7M | |
| Industrial Subtotal | Phase-In Taxable Asmt. (CVA) | slc.26A.L9130.C01.18 | $11.9M | |
| Supplementary Taxes | Total Taxes | slc.26A.L9170.C01.03 | $114,619 | |
| Supplementary Taxes | Municipal Taxes LT / ST | slc.26A.L9170.C01.04 | $109,272 | |
| Supplementary Taxes | Education Taxes | slc.26A.L9170.C01.06 | $5,347 | |
| Supplementary Taxes | ENG - Public | slc.26A.L9170.C01.07 | $4,471 | |
| Supplementary Taxes | ENG - Separate | slc.26A.L9170.C01.09 | $15 | |
| Supplementary Taxes | FRE - Separate | slc.26A.L9170.C01.10 | $861 | |
| Total Levied by Rate | Total Taxes | slc.26A.L9180.C01.03 | $9.5M | |
| Total Levied by Rate | Municipal Taxes LT / ST | slc.26A.L9180.C01.04 | $8.5M | |
| Total Levied by Rate | Education Taxes | slc.26A.L9180.C01.06 | $1.0M | |
| Total Levied by Rate | ENG - Public | slc.26A.L9180.C01.07 | $751,373 | |
| Total Levied by Rate | FRE - Public | slc.26A.L9180.C01.08 | $2,913 | |
| Total Levied by Rate | ENG - Separate | slc.26A.L9180.C01.09 | $196,062 | |
| Total Levied by Rate | FRE - Separate | slc.26A.L9180.C01.10 | $77,223 | |
| TOTAL before Adj. | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L9199.C01.02 | $505.9M | |
| TOTAL before Adj. | Total Taxes | slc.26A.L9199.C01.03 | $9.5M | |
| TOTAL before Adj. | Municipal Taxes LT / ST | slc.26A.L9199.C01.04 | $8.5M | |
| TOTAL before Adj. | Education Taxes | slc.26A.L9199.C01.06 | $1.0M | |
| TOTAL before Adj. | ENG - Public | slc.26A.L9199.C01.07 | $751,373 | |
| TOTAL before Adj. | FRE - Public | slc.26A.L9199.C01.08 | $2,913 | |
| TOTAL before Adj. | ENG - Separate | slc.26A.L9199.C01.09 | $196,062 | |
| TOTAL before Adj. | FRE - Separate | slc.26A.L9199.C01.10 | $77,223 | |
| TOTAL before Adj. | Taxable Asmt. (CVA) | slc.26A.L9199.C01.16 | $406.0M | |
| TOTAL before Adj. | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L9199.C01.17 | $505.9M | |
| TOTAL before Adj. | Phase-In Taxable Asmt. (CVA) | slc.26A.L9199.C01.18 | $406.0M | |
| Residential Subtotal | PIL Asmt. (Wtd & Disc CVA) | slc.26A.L9210.C02.02 | $145,400 | |
| Residential Subtotal | TOTAL PILS Levied | slc.26A.L9210.C02.03 | $2,437 | |
| Residential Subtotal | LT / ST | slc.26A.L9210.C02.04 | $2,414 | |
| Residential Subtotal | Education PILS | slc.26A.L9210.C02.06 | $23 | |
| Residential Subtotal | PIL Asmt. (CVA) | slc.26A.L9210.C02.16 | $145,400 | |
| Residential Subtotal | Phase-In PIL Asmt. (Wtd & Disc CVA) | slc.26A.L9210.C02.17 | $145,400 | |
| Residential Subtotal | Phase-In PIL Asmt. (CVA) | slc.26A.L9210.C02.18 | $145,400 | |
| Commercial Subtotal | PIL Asmt. (Wtd & Disc CVA) | slc.26A.L9220.C02.02 | $8.9M | |
| Commercial Subtotal | TOTAL PILS Levied | slc.26A.L9220.C02.03 | $183,684 | |
| Commercial Subtotal | LT / ST | slc.26A.L9220.C02.04 | $147,517 | |
| Commercial Subtotal | Education PILS | slc.26A.L9220.C02.06 | $36,167 | |
| Commercial Subtotal | PIL Asmt. (CVA) | slc.26A.L9220.C02.16 | $4.9M | |
| Commercial Subtotal | Phase-In PIL Asmt. (Wtd & Disc CVA) | slc.26A.L9220.C02.17 | $8.9M | |
| Commercial Subtotal | Phase-In PIL Asmt. (CVA) | slc.26A.L9220.C02.18 | $4.9M | |
| Total Levied by Rate | TOTAL PILS Levied | slc.26A.L9280.C02.03 | $186,121 | |
| Total Levied by Rate | LT / ST | slc.26A.L9280.C02.04 | $149,931 | |
| Total Levied by Rate | Education PILS | slc.26A.L9280.C02.06 | $36,190 | |
| Other PIL Amounts | TOTAL PILS Levied | slc.26A.L9292.C02.03 | $797,281 | |
| Other PIL Amounts | LT / ST | slc.26A.L9292.C02.04 | $797,281 | |
| TOTAL before Adj. | PIL Asmt. (Wtd & Disc CVA) | slc.26A.L9299.C02.02 | $9.0M | |
| TOTAL before Adj. | TOTAL PILS Levied | slc.26A.L9299.C02.03 | $983,402 | |
| TOTAL before Adj. | LT / ST | slc.26A.L9299.C02.04 | $947,212 | |
| TOTAL before Adj. | Education PILS | slc.26A.L9299.C02.06 | $36,190 | |
| TOTAL before Adj. | PIL Asmt. (CVA) | slc.26A.L9299.C02.16 | $5.1M | |
| TOTAL before Adj. | Phase-In PIL Asmt. (Wtd & Disc CVA) | slc.26A.L9299.C02.17 | $9.0M | |
| TOTAL before Adj. | Phase-In PIL Asmt. (CVA) | slc.26A.L9299.C02.18 | $5.1M |
TAXATION AND PAYMENTS-IN-LIEU SUMMARY24 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| Other Mun. Tax Assistance Act PILS | TOTAL PILS Levied | slc.26B.L5220.C01.02 | $186,121 | |
| Other Mun. Tax Assistance Act PILS | LT / ST | slc.26B.L5220.C01.03 | $149,931 | |
| Other Mun. Tax Assistance Act PILS | Education | slc.26B.L5220.C01.05 | $36,190 | |
| Other Mun. Tax Assistance Act PILS | TOTAL PIL Entitlement | slc.26B.L5220.C01.07 | $186,121 | |
| Other Mun. Tax Assistance Act PILS | LT / ST | slc.26B.L5220.C01.08 | $149,931 | |
| Other Mun. Tax Assistance Act PILS | Education | slc.26B.L5220.C01.10 | $36,190 | |
| Other Mun. Tax Assistance Act PILS | English - Public | slc.26B.L5220.C01.11 | $20 | |
| Other Mun. Tax Assistance Act PILS | English - Separate | slc.26B.L5220.C01.13 | $2 | |
| Other Mun. Tax Assistance Act PILS | French - Separate | slc.26B.L5220.C01.14 | $1 | |
| Other Mun. Tax Assistance Act PILS | Other | slc.26B.L5220.C01.15 | $36,167 | |
| Hydro-Electric Power Dams | TOTAL PILS Levied | slc.26B.L5236.C01.02 | $797,281 | |
| Hydro-Electric Power Dams | LT / ST | slc.26B.L5236.C01.03 | $797,281 | |
| Hydro-Electric Power Dams | TOTAL PIL Entitlement | slc.26B.L5236.C01.07 | $797,281 | |
| Hydro-Electric Power Dams | LT / ST | slc.26B.L5236.C01.08 | $797,281 | |
| Source of PILS Total | TOTAL PILS Levied | slc.26B.L9599.C01.02 | $983,402 | |
| Source of PILS Total | LT / ST | slc.26B.L9599.C01.03 | $947,212 | |
| Source of PILS Total | Education | slc.26B.L9599.C01.05 | $36,190 | |
| Source of PILS Total | TOTAL PIL Entitlement | slc.26B.L9599.C01.07 | $983,402 | |
| Source of PILS Total | LT / ST | slc.26B.L9599.C01.08 | $947,212 | |
| Source of PILS Total | Education | slc.26B.L9599.C01.10 | $36,190 | |
| Source of PILS Total | English - Public | slc.26B.L9599.C01.11 | $20 | |
| Source of PILS Total | English - Separate | slc.26B.L9599.C01.13 | $2 | |
| Source of PILS Total | French - Separate | slc.26B.L9599.C01.14 | $1 | |
| Source of PILS Total | Other | slc.26B.L9599.C01.15 | $36,167 |
CONSOLIDATED STATEMENT OF OPERATIONS: EXPENSES273 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| Governance | Salaries, Wages and Employee Benefits | slc.40X.L0240.C01.01 | $140,423 | |
| Governance | Materials | slc.40X.L0240.C01.03 | $6,984 | |
| Governance | Contracted Services | slc.40X.L0240.C01.04 | $39,584 | |
| Governance | External Transfers | slc.40X.L0240.C01.06 | $5,228 | |
| Governance | Total Expenses Before Adjustments | slc.40X.L0240.C01.07 | $192,219 | |
| Governance | Total Expenses After Adjustments | slc.40X.L0240.C01.11 | $192,219 | |
| Corporate Management | Salaries, Wages and Employee Benefits | slc.40X.L0250.C01.01 | $903,963 | |
| Corporate Management | Materials | slc.40X.L0250.C01.03 | $45,358 | |
| Corporate Management | Contracted Services | slc.40X.L0250.C01.04 | $618,518 | |
| Corporate Management | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0250.C01.05 | $10,402 | |
| Corporate Management | Total Expenses Before Adjustments | slc.40X.L0250.C01.07 | $1.6M | |
| Corporate Management | Total Expenses After Adjustments | slc.40X.L0250.C01.11 | $1.6M | |
| Corporate Management | Amortization | slc.40X.L0250.C01.16 | $13,403 | |
| General government | Salaries, Wages and Employee Benefits | slc.40X.L0299.C01.01 | $1.0M | |
| General government | Materials | slc.40X.L0299.C01.03 | $52,342 | |
| General government | Contracted Services | slc.40X.L0299.C01.04 | $658,102 | |
| General government | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0299.C01.05 | $10,402 | |
| General government | External Transfers | slc.40X.L0299.C01.06 | $5,228 | |
| General government | Total Expenses Before Adjustments | slc.40X.L0299.C01.07 | $1.8M | |
| General government | Total Expenses After Adjustments | slc.40X.L0299.C01.11 | $1.8M | |
| General government | Amortization | slc.40X.L0299.C01.16 | $13,403 | |
| Fire | Salaries, Wages and Employee Benefits | slc.40X.L0410.C01.01 | $316,646 | |
| Fire | Materials | slc.40X.L0410.C01.03 | $32,554 | |
| Fire | Contracted Services | slc.40X.L0410.C01.04 | $127,448 | |
| Fire | Total Expenses Before Adjustments | slc.40X.L0410.C01.07 | $574,930 | |
| Fire | Total Expenses After Adjustments | slc.40X.L0410.C01.11 | $574,930 | |
| Fire | Amortization | slc.40X.L0410.C01.16 | $98,282 | |
| Police | Materials | slc.40X.L0420.C01.03 | $17,697 | |
| Police | Contracted Services | slc.40X.L0420.C01.04 | $1.4M | |
| Police | Total Expenses Before Adjustments | slc.40X.L0420.C01.07 | $1.4M | |
| Police | Total Expenses After Adjustments | slc.40X.L0420.C01.11 | $1.4M | |
| Police | Amortization | slc.40X.L0420.C01.16 | $24,822 | |
| Protective inspection and control | Salaries, Wages and Employee Benefits | slc.40X.L0440.C01.01 | $5,332 | |
| Protective inspection and control | Materials | slc.40X.L0440.C01.03 | $1,828 | |
| Protective inspection and control | Contracted Services | slc.40X.L0440.C01.04 | $84,538 | |
| Protective inspection and control | Total Expenses Before Adjustments | slc.40X.L0440.C01.07 | $93,807 | |
| Protective inspection and control | Total Expenses After Adjustments | slc.40X.L0440.C01.11 | $93,807 | |
| Protective inspection and control | Amortization | slc.40X.L0440.C01.16 | $2,109 | |
| Building permit and inspection services | Salaries, Wages and Employee Benefits | slc.40X.L0445.C01.01 | $239,695 | |
| Building permit and inspection services | Materials | slc.40X.L0445.C01.03 | $25,018 | |
| Building permit and inspection services | Contracted Services | slc.40X.L0445.C01.04 | $25,496 | |
| Building permit and inspection services | Total Expenses Before Adjustments | slc.40X.L0445.C01.07 | $290,209 | |
| Building permit and inspection services | Total Expenses After Adjustments | slc.40X.L0445.C01.11 | $290,209 | |
| Emergency measures | Contracted Services | slc.40X.L0450.C01.04 | $18,288 | |
| Emergency measures | Total Expenses Before Adjustments | slc.40X.L0450.C01.07 | $18,288 | |
| Emergency measures | Total Expenses After Adjustments | slc.40X.L0450.C01.11 | $18,288 | |
| Provincial Offences Act (POA) | Salaries, Wages and Employee Benefits | slc.40X.L0460.C01.01 | $205,500 | |
| Provincial Offences Act (POA) | Materials | slc.40X.L0460.C01.03 | $6,299 | |
| Provincial Offences Act (POA) | Contracted Services | slc.40X.L0460.C01.04 | $163,932 | |
| Provincial Offences Act (POA) | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0460.C01.05 | $313,337 | |
| Provincial Offences Act (POA) | External Transfers | slc.40X.L0460.C01.06 | $105,470 | |
| Provincial Offences Act (POA) | Total Expenses Before Adjustments | slc.40X.L0460.C01.07 | $794,538 | |
| Provincial Offences Act (POA) | Total Expenses After Adjustments | slc.40X.L0460.C01.11 | $794,538 | |
| Protection services | Salaries, Wages and Employee Benefits | slc.40X.L0499.C01.01 | $767,173 | |
| Protection services | Materials | slc.40X.L0499.C01.03 | $83,396 | |
| Protection services | Contracted Services | slc.40X.L0499.C01.04 | $1.8M | |
| Protection services | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0499.C01.05 | $313,337 | |
| Protection services | External Transfers | slc.40X.L0499.C01.06 | $105,470 | |
| Protection services | Total Expenses Before Adjustments | slc.40X.L0499.C01.07 | $3.2M | |
| Protection services | Total Expenses After Adjustments | slc.40X.L0499.C01.11 | $3.2M | |
| Protection services | Amortization | slc.40X.L0499.C01.16 | $125,213 | |
| Roads - paved | Salaries, Wages and Employee Benefits | slc.40X.L0611.C01.01 | $123,613 | |
| Roads - paved | Materials | slc.40X.L0611.C01.03 | $25,106 | |
| Roads - paved | Contracted Services | slc.40X.L0611.C01.04 | $76,954 | |
| Roads - paved | Total Expenses Before Adjustments | slc.40X.L0611.C01.07 | $1.1M | |
| Roads - paved | Total Expenses After Adjustments | slc.40X.L0611.C01.11 | $1.1M | |
| Roads - paved | Amortization | slc.40X.L0611.C01.16 | $874,386 | |
| Roads - unpaved | Salaries, Wages and Employee Benefits | slc.40X.L0612.C01.01 | $33,614 | |
| Roads - unpaved | Materials | slc.40X.L0612.C01.03 | $76,957 | |
| Roads - unpaved | Total Expenses Before Adjustments | slc.40X.L0612.C01.07 | $114,031 | |
| Roads - unpaved | Total Expenses After Adjustments | slc.40X.L0612.C01.11 | $114,031 | |
| Roads - unpaved | Amortization | slc.40X.L0612.C01.16 | $3,460 | |
| Roads - bridges and culverts | Salaries, Wages and Employee Benefits | slc.40X.L0613.C01.01 | $11,552 | |
| Roads - bridges and culverts | Contracted Services | slc.40X.L0613.C01.04 | $1,000 | |
| Roads - bridges and culverts | Total Expenses Before Adjustments | slc.40X.L0613.C01.07 | $42,260 | |
| Roads - bridges and culverts | Total Expenses After Adjustments | slc.40X.L0613.C01.11 | $42,260 | |
| Roads - bridges and culverts | Amortization | slc.40X.L0613.C01.16 | $29,708 | |
| Roadways - traffic operations & roadside | Salaries, Wages and Employee Benefits | slc.40X.L0614.C01.01 | $1.1M | |
| Roadways - traffic operations & roadside | Materials | slc.40X.L0614.C01.03 | $380,389 | |
| Roadways - traffic operations & roadside | Contracted Services | slc.40X.L0614.C01.04 | $65,347 | |
| Roadways - traffic operations & roadside | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0614.C01.05 | $468 | |
| Roadways - traffic operations & roadside | Total Expenses Before Adjustments | slc.40X.L0614.C01.07 | $1.6M | |
| Roadways - traffic operations & roadside | Total Expenses After Adjustments | slc.40X.L0614.C01.11 | $1.6M | |
| Roadways - traffic operations & roadside | Amortization | slc.40X.L0614.C01.16 | $28,259 | |
| Winter control - except sidewalks,parking lots | Salaries, Wages and Employee Benefits | slc.40X.L0621.C01.01 | $207,877 | |
| Winter control - except sidewalks,parking lots | Materials | slc.40X.L0621.C01.03 | $86,437 | |
| Winter control - except sidewalks,parking lots | Contracted Services | slc.40X.L0621.C01.04 | $1,121 | |
| Winter control - except sidewalks,parking lots | Total Expenses Before Adjustments | slc.40X.L0621.C01.07 | $328,263 | |
| Winter control - except sidewalks,parking lots | Total Expenses After Adjustments | slc.40X.L0621.C01.11 | $328,263 | |
| Winter control - except sidewalks,parking lots | Amortization | slc.40X.L0621.C01.16 | $32,828 | |
| Winter control - sidewalks,parking lots only | Salaries, Wages and Employee Benefits | slc.40X.L0622.C01.01 | $47,143 | |
| Winter control - sidewalks,parking lots only | Materials | slc.40X.L0622.C01.03 | $2,480 | |
| Winter control - sidewalks,parking lots only | Total Expenses Before Adjustments | slc.40X.L0622.C01.07 | $49,623 | |
| Winter control - sidewalks,parking lots only | Total Expenses After Adjustments | slc.40X.L0622.C01.11 | $49,623 | |
| Transit - Accessible | Salaries, Wages and Employee Benefits | slc.40X.L0632.C01.01 | $77,433 | |
| Transit - Accessible | Materials | slc.40X.L0632.C01.03 | $15,249 | |
| Transit - Accessible | Contracted Services | slc.40X.L0632.C01.04 | $14,909 | |
| Transit - Accessible | Total Expenses Before Adjustments | slc.40X.L0632.C01.07 | $117,772 | |
| Transit - Accessible | Total Expenses After Adjustments | slc.40X.L0632.C01.11 | $117,772 | |
| Transit - Accessible | Amortization | slc.40X.L0632.C01.16 | $10,181 | |
| Street lighting | Salaries, Wages and Employee Benefits | slc.40X.L0650.C01.01 | $2,158 | |
| Street lighting | Materials | slc.40X.L0650.C01.03 | $52,577 | |
| Street lighting | Contracted Services | slc.40X.L0650.C01.04 | $13,074 | |
| Street lighting | Total Expenses Before Adjustments | slc.40X.L0650.C01.07 | $105,579 | |
| Street lighting | Total Expenses After Adjustments | slc.40X.L0650.C01.11 | $105,579 | |
| Street lighting | Amortization | slc.40X.L0650.C01.16 | $37,770 | |
| Transportation services | Salaries, Wages and Employee Benefits | slc.40X.L0699.C01.01 | $1.6M | |
| Transportation services | Materials | slc.40X.L0699.C01.03 | $639,195 | |
| Transportation services | Contracted Services | slc.40X.L0699.C01.04 | $172,405 | |
| Transportation services | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0699.C01.05 | $468 | |
| Transportation services | Total Expenses Before Adjustments | slc.40X.L0699.C01.07 | $3.5M | |
| Transportation services | Total Expenses After Adjustments | slc.40X.L0699.C01.11 | $3.5M | |
| Transportation services | Amortization | slc.40X.L0699.C01.16 | $1.0M | |
| Wastewater collection/conveyance | Salaries, Wages and Employee Benefits | slc.40X.L0811.C01.01 | $50,105 | |
| Wastewater collection/conveyance | Materials | slc.40X.L0811.C01.03 | $321,790 | |
| Wastewater collection/conveyance | Contracted Services | slc.40X.L0811.C01.04 | $11,694 | |
| Wastewater collection/conveyance | Total Expenses Before Adjustments | slc.40X.L0811.C01.07 | $775,324 | |
| Wastewater collection/conveyance | Total Expenses After Adjustments | slc.40X.L0811.C01.11 | $775,324 | |
| Wastewater collection/conveyance | Amortization | slc.40X.L0811.C01.16 | $391,735 | |
| Wastewater treatment & disposal | Salaries, Wages and Employee Benefits | slc.40X.L0812.C01.01 | $34,351 | |
| Wastewater treatment & disposal | Interest on Long Term Debt | slc.40X.L0812.C01.02 | $127,607 | |
| Wastewater treatment & disposal | Materials | slc.40X.L0812.C01.03 | $148,863 | |
| Wastewater treatment & disposal | Contracted Services | slc.40X.L0812.C01.04 | $518,901 | |
| Wastewater treatment & disposal | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0812.C01.05 | $88,116 | |
| Wastewater treatment & disposal | Total Expenses Before Adjustments | slc.40X.L0812.C01.07 | $917,838 | |
| Wastewater treatment & disposal | Total Expenses After Adjustments | slc.40X.L0812.C01.11 | $917,838 | |
| Urban storm sewer system | Salaries, Wages and Employee Benefits | slc.40X.L0821.C01.01 | $48,275 | |
| Urban storm sewer system | Materials | slc.40X.L0821.C01.03 | $14,794 | |
| Urban storm sewer system | Contracted Services | slc.40X.L0821.C01.04 | $1,444 | |
| Urban storm sewer system | Total Expenses Before Adjustments | slc.40X.L0821.C01.07 | $191,472 | |
| Urban storm sewer system | Total Expenses After Adjustments | slc.40X.L0821.C01.11 | $191,472 | |
| Urban storm sewer system | Amortization | slc.40X.L0821.C01.16 | $126,959 | |
| Water treatment | Salaries, Wages and Employee Benefits | slc.40X.L0831.C01.01 | $42,985 | |
| Water treatment | Interest on Long Term Debt | slc.40X.L0831.C01.02 | $76,760 | |
| Water treatment | Contracted Services | slc.40X.L0831.C01.04 | $395,637 | |
| Water treatment | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0831.C01.05 | $64,671 | |
| Water treatment | Total Expenses Before Adjustments | slc.40X.L0831.C01.07 | $1.1M | |
| Water treatment | Total Expenses After Adjustments | slc.40X.L0831.C01.11 | $1.1M | |
| Water treatment | Amortization | slc.40X.L0831.C01.16 | $484,676 | |
| Water distribution/transmission | Salaries, Wages and Employee Benefits | slc.40X.L0832.C01.01 | $124,529 | |
| Water distribution/transmission | Materials | slc.40X.L0832.C01.03 | $22,235 | |
| Water distribution/transmission | Total Expenses Before Adjustments | slc.40X.L0832.C01.07 | $157,156 | |
| Water distribution/transmission | Total Expenses After Adjustments | slc.40X.L0832.C01.11 | $157,156 | |
| Water distribution/transmission | Amortization | slc.40X.L0832.C01.16 | $10,392 | |
| Solid waste collection | Salaries, Wages and Employee Benefits | slc.40X.L0840.C01.01 | $27,779 | |
| Solid waste collection | Materials | slc.40X.L0840.C01.03 | $27 | |
| Solid waste collection | Contracted Services | slc.40X.L0840.C01.04 | $205,830 | |
| Solid waste collection | Total Expenses Before Adjustments | slc.40X.L0840.C01.07 | $233,636 | |
| Solid waste collection | Total Expenses After Adjustments | slc.40X.L0840.C01.11 | $233,636 | |
| Solid waste disposal | Salaries, Wages and Employee Benefits | slc.40X.L0850.C01.01 | $3,053 | |
| Solid waste disposal | Materials | slc.40X.L0850.C01.03 | $309 | |
| Solid waste disposal | Contracted Services | slc.40X.L0850.C01.04 | $274,011 | |
| Solid waste disposal | Total Expenses Before Adjustments | slc.40X.L0850.C01.07 | $277,373 | |
| Solid waste disposal | Total Expenses After Adjustments | slc.40X.L0850.C01.11 | $277,373 | |
| Waste diversion | Salaries, Wages and Employee Benefits | slc.40X.L0860.C01.01 | $7,361 | |
| Waste diversion | Materials | slc.40X.L0860.C01.03 | $13,439 | |
| Waste diversion | Contracted Services | slc.40X.L0860.C01.04 | $376,800 | |
| Waste diversion | Total Expenses Before Adjustments | slc.40X.L0860.C01.07 | $397,600 | |
| Waste diversion | Total Expenses After Adjustments | slc.40X.L0860.C01.11 | $397,600 | |
| Environmental services | Salaries, Wages and Employee Benefits | slc.40X.L0899.C01.01 | $338,438 | |
| Environmental services | Interest on Long Term Debt | slc.40X.L0899.C01.02 | $204,367 | |
| Environmental services | Materials | slc.40X.L0899.C01.03 | $521,457 | |
| Environmental services | Contracted Services | slc.40X.L0899.C01.04 | $1.8M | |
| Environmental services | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0899.C01.05 | $152,787 | |
| Environmental services | Total Expenses Before Adjustments | slc.40X.L0899.C01.07 | $4.0M | |
| Environmental services | Total Expenses After Adjustments | slc.40X.L0899.C01.11 | $4.0M | |
| Environmental services | Amortization | slc.40X.L0899.C01.16 | $1.0M | |
| Public health services | External Transfers | slc.40X.L1010.C01.06 | $280,950 | |
| Public health services | Total Expenses Before Adjustments | slc.40X.L1010.C01.07 | $280,950 | |
| Public health services | Total Expenses After Adjustments | slc.40X.L1010.C01.11 | $280,950 | |
| Ambulance services | External Transfers | slc.40X.L1030.C01.06 | $822,092 | |
| Ambulance services | Total Expenses Before Adjustments | slc.40X.L1030.C01.07 | $826,080 | |
| Ambulance services | Total Expenses After Adjustments | slc.40X.L1030.C01.11 | $826,080 | |
| Ambulance services | Amortization | slc.40X.L1030.C01.16 | $3,988 | |
| Cemeteries | Salaries, Wages and Employee Benefits | slc.40X.L1040.C01.01 | $61,055 | |
| Cemeteries | Materials | slc.40X.L1040.C01.03 | $1,690 | |
| Cemeteries | Contracted Services | slc.40X.L1040.C01.04 | $3,871 | |
| Cemeteries | Total Expenses Before Adjustments | slc.40X.L1040.C01.07 | $66,616 | |
| Cemeteries | Total Expenses After Adjustments | slc.40X.L1040.C01.11 | $66,616 | |
| Health services | Salaries, Wages and Employee Benefits | slc.40X.L1099.C01.01 | $61,055 | |
| Health services | Materials | slc.40X.L1099.C01.03 | $1,690 | |
| Health services | Contracted Services | slc.40X.L1099.C01.04 | $3,871 | |
| Health services | External Transfers | slc.40X.L1099.C01.06 | $1.1M | |
| Health services | Total Expenses Before Adjustments | slc.40X.L1099.C01.07 | $1.2M | |
| Health services | Total Expenses After Adjustments | slc.40X.L1099.C01.11 | $1.2M | |
| Health services | Amortization | slc.40X.L1099.C01.16 | $3,988 | |
| Assistance to Seniors | Salaries, Wages and Employee Benefits | slc.40X.L1220.C01.01 | $5,563 | |
| Assistance to Seniors | Contracted Services | slc.40X.L1220.C01.04 | $28,794 | |
| Assistance to Seniors | External Transfers | slc.40X.L1220.C01.06 | $2,000 | |
| Assistance to Seniors | Total Expenses Before Adjustments | slc.40X.L1220.C01.07 | $36,357 | |
| Assistance to Seniors | Total Expenses After Adjustments | slc.40X.L1220.C01.11 | $36,357 | |
| Child Care and Early Years Learning | External Transfers | slc.40X.L1230.C01.06 | $71,852 | |
| Child Care and Early Years Learning | Total Expenses Before Adjustments | slc.40X.L1230.C01.07 | $71,852 | |
| Child Care and Early Years Learning | Total Expenses After Adjustments | slc.40X.L1230.C01.11 | $71,852 | |
| Social and family services | Salaries, Wages and Employee Benefits | slc.40X.L1299.C01.01 | $5,563 | |
| Social and family services | Contracted Services | slc.40X.L1299.C01.04 | $28,794 | |
| Social and family services | External Transfers | slc.40X.L1299.C01.06 | $73,852 | |
| Social and family services | Total Expenses Before Adjustments | slc.40X.L1299.C01.07 | $108,209 | |
| Social and family services | Total Expenses After Adjustments | slc.40X.L1299.C01.11 | $108,209 | |
| Public housing | External Transfers | slc.40X.L1410.C01.06 | $378,725 | |
| Public housing | Total Expenses Before Adjustments | slc.40X.L1410.C01.07 | $378,725 | |
| Public housing | Total Expenses After Adjustments | slc.40X.L1410.C01.11 | $378,725 | |
| Social Housing | External Transfers | slc.40X.L1499.C01.06 | $378,725 | |
| Social Housing | Total Expenses Before Adjustments | slc.40X.L1499.C01.07 | $378,725 | |
| Social Housing | Total Expenses After Adjustments | slc.40X.L1499.C01.11 | $378,725 | |
| Parks | Salaries, Wages and Employee Benefits | slc.40X.L1610.C01.01 | $103,702 | |
| Parks | Materials | slc.40X.L1610.C01.03 | $38,583 | |
| Parks | Contracted Services | slc.40X.L1610.C01.04 | $22,936 | |
| Parks | Total Expenses Before Adjustments | slc.40X.L1610.C01.07 | $165,221 | |
| Parks | Total Expenses After Adjustments | slc.40X.L1610.C01.11 | $165,221 | |
| Recreation programs | Salaries, Wages and Employee Benefits | slc.40X.L1620.C01.01 | $321,215 | |
| Recreation programs | Materials | slc.40X.L1620.C01.03 | $3,000 | |
| Recreation programs | Contracted Services | slc.40X.L1620.C01.04 | $6,668 | |
| Recreation programs | Total Expenses Before Adjustments | slc.40X.L1620.C01.07 | $330,883 | |
| Recreation programs | Total Expenses After Adjustments | slc.40X.L1620.C01.11 | $330,883 | |
| Recreation facilities - Golf Course, Marina, Ski Hill | Total Expenses Before Adjustments | slc.40X.L1631.C01.07 | $168,454 | |
| Recreation facilities - Golf Course, Marina, Ski Hill | Total Expenses After Adjustments | slc.40X.L1631.C01.11 | $168,454 | |
| Recreation facilities - Golf Course, Marina, Ski Hill | Amortization | slc.40X.L1631.C01.16 | $168,454 | |
| Recreation facilities - Other | Salaries, Wages and Employee Benefits | slc.40X.L1634.C01.01 | $863,525 | |
| Recreation facilities - Other | Materials | slc.40X.L1634.C01.03 | $383,585 | |
| Recreation facilities - Other | Contracted Services | slc.40X.L1634.C01.04 | $190,311 | |
| Recreation facilities - Other | Rents and Financial Expenses & Accretion Expenses | slc.40X.L1634.C01.05 | $20,483 | |
| Recreation facilities - Other | Total Expenses Before Adjustments | slc.40X.L1634.C01.07 | $1.5M | |
| Recreation facilities - Other | Total Expenses After Adjustments | slc.40X.L1634.C01.11 | $1.5M | |
| Recreation facilities - Other | Amortization | slc.40X.L1634.C01.16 | $42,055 | |
| Libraries | Salaries, Wages and Employee Benefits | slc.40X.L1640.C01.01 | $321,742 | |
| Libraries | Materials | slc.40X.L1640.C01.03 | $66,330 | |
| Libraries | Contracted Services | slc.40X.L1640.C01.04 | $39,918 | |
| Libraries | Rents and Financial Expenses & Accretion Expenses | slc.40X.L1640.C01.05 | $292 | |
| Libraries | Total Expenses Before Adjustments | slc.40X.L1640.C01.07 | $432,731 | |
| Libraries | Total Expenses After Adjustments | slc.40X.L1640.C01.11 | $432,731 | |
| Libraries | Amortization | slc.40X.L1640.C01.16 | $4,449 | |
| Museums | Salaries, Wages and Employee Benefits | slc.40X.L1645.C01.01 | $36,033 | |
| Museums | Materials | slc.40X.L1645.C01.03 | $12,735 | |
| Museums | Contracted Services | slc.40X.L1645.C01.04 | $12,018 | |
| Museums | External Transfers | slc.40X.L1645.C01.06 | $8,000 | |
| Museums | Total Expenses Before Adjustments | slc.40X.L1645.C01.07 | $68,786 | |
| Museums | Total Expenses After Adjustments | slc.40X.L1645.C01.11 | $68,786 | |
| Recreation and cultural services | Salaries, Wages and Employee Benefits | slc.40X.L1699.C01.01 | $1.6M | |
| Recreation and cultural services | Materials | slc.40X.L1699.C01.03 | $504,233 | |
| Recreation and cultural services | Contracted Services | slc.40X.L1699.C01.04 | $271,851 | |
| Recreation and cultural services | Rents and Financial Expenses & Accretion Expenses | slc.40X.L1699.C01.05 | $20,775 | |
| Recreation and cultural services | External Transfers | slc.40X.L1699.C01.06 | $8,000 | |
| Recreation and cultural services | Total Expenses Before Adjustments | slc.40X.L1699.C01.07 | $2.7M | |
| Recreation and cultural services | Total Expenses After Adjustments | slc.40X.L1699.C01.11 | $2.7M | |
| Recreation and cultural services | Amortization | slc.40X.L1699.C01.16 | $214,958 | |
| Planning and zoning | Materials | slc.40X.L1810.C01.03 | $31,407 | |
| Planning and zoning | Contracted Services | slc.40X.L1810.C01.04 | $75,943 | |
| Planning and zoning | Rents and Financial Expenses & Accretion Expenses | slc.40X.L1810.C01.05 | $2,241 | |
| Planning and zoning | Total Expenses Before Adjustments | slc.40X.L1810.C01.07 | $109,591 | |
| Planning and zoning | Total Expenses After Adjustments | slc.40X.L1810.C01.11 | $109,591 | |
| Commercial and industrial | Salaries, Wages and Employee Benefits | slc.40X.L1820.C01.01 | $101,979 | |
| Commercial and industrial | Materials | slc.40X.L1820.C01.03 | $2,201 | |
| Commercial and industrial | Contracted Services | slc.40X.L1820.C01.04 | $24,940 | |
| Commercial and industrial | Total Expenses Before Adjustments | slc.40X.L1820.C01.07 | $132,118 | |
| Commercial and industrial | Total Expenses After Adjustments | slc.40X.L1820.C01.11 | $132,118 | |
| Commercial and industrial | Amortization | slc.40X.L1820.C01.16 | $2,998 | |
| Planning and development | Salaries, Wages and Employee Benefits | slc.40X.L1899.C01.01 | $101,979 | |
| Planning and development | Materials | slc.40X.L1899.C01.03 | $33,608 | |
| Planning and development | Contracted Services | slc.40X.L1899.C01.04 | $100,883 | |
| Planning and development | Rents and Financial Expenses & Accretion Expenses | slc.40X.L1899.C01.05 | $2,241 | |
| Planning and development | Total Expenses Before Adjustments | slc.40X.L1899.C01.07 | $241,709 | |
| Planning and development | Total Expenses After Adjustments | slc.40X.L1899.C01.11 | $241,709 | |
| Planning and development | Amortization | slc.40X.L1899.C01.16 | $2,998 | |
| Total | Salaries, Wages and Employee Benefits | slc.40X.L9910.C01.01 | $5.6M | |
| Total | Interest on Long Term Debt | slc.40X.L9910.C01.02 | $204,367 | |
| Total | Materials | slc.40X.L9910.C01.03 | $1.8M | |
| Total | Contracted Services | slc.40X.L9910.C01.04 | $4.8M | |
| Total | Rents and Financial Expenses & Accretion Expenses | slc.40X.L9910.C01.05 | $500,010 | |
| Total | External Transfers | slc.40X.L9910.C01.06 | $1.7M | |
| Total | Total Expenses Before Adjustments | slc.40X.L9910.C01.07 | $17.0M | |
| Total | Total Expenses After Adjustments | slc.40X.L9910.C01.11 | $17.0M | |
| Total | Amortization | slc.40X.L9910.C01.16 | $2.4M |
ADDITIONAL INFORMATION7 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| Salaries and wages | Not listed | slc.42X.L5010.C01.01 | $4.5M | |
| Employee benefits | Not listed | slc.42X.L5020.C01.01 | $1.1M | |
| Total salaries, wages and employee benefits (including capitalize | Not listed | slc.42X.L5098.C01.01 | $5.6M | |
| Total salaries, wages and employee benefits (Not including line 5 | Not listed | slc.42X.L5099.C01.01 | $5.6M | |
| Asset Retirement Obligation Expense / Accretion Expense | Not listed | slc.42X.L5611.C01.01 | $61,236 | |
| Health unit | Not listed | slc.42X.L5840.C01.01 | $280,950 | |
| District Social Services Administration Board (DSSAB) | Not listed | slc.42X.L5850.C01.01 | $1.3M |
SCHEDULE OF TANGIBLE CAPITAL ASSETS295 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| General government | 2024 Opening Net Book Value | slc.51A.L0299.C01.01 | $952,067 | |
| General government | 2024 Opening Cost Balance | slc.51A.L0299.C01.02 | $1.2M | |
| General government | 2024 Closing Cost Balance | slc.51A.L0299.C01.06 | $1.2M | |
| General government | 2024 Opening Amortization Balance | slc.51A.L0299.C01.07 | $209,773 | |
| General government | Annual Amortization | slc.51A.L0299.C01.08 | $13,403 | |
| General government | 2024 Closing Amortization Balance | slc.51A.L0299.C01.10 | $223,176 | |
| General government | 2024 Closing Net Book Value | slc.51A.L0299.C01.11 | $938,664 | |
| General government | 2024 Opening Net Book Value | slc.51A.L0299.C99.01 | $952,067 | |
| General government | 2024 Opening Cost Balance | slc.51A.L0299.C99.02 | $1.2M | |
| General government | 2024 Opening Amortization Balance | slc.51A.L0299.C99.07 | $209,773 | |
| Fire | 2024 Opening Net Book Value | slc.51A.L0410.C01.01 | $2.6M | |
| Fire | 2024 Opening Cost Balance | slc.51A.L0410.C01.02 | $3.3M | |
| Fire | Additions and Betterments | slc.51A.L0410.C01.03 | $33,325 | |
| Fire | 2024 Closing Cost Balance | slc.51A.L0410.C01.06 | $3.4M | |
| Fire | 2024 Opening Amortization Balance | slc.51A.L0410.C01.07 | $735,888 | |
| Fire | Annual Amortization | slc.51A.L0410.C01.08 | $98,282 | |
| Fire | 2024 Closing Amortization Balance | slc.51A.L0410.C01.10 | $834,170 | |
| Fire | 2024 Closing Net Book Value | slc.51A.L0410.C01.11 | $2.5M | |
| Fire | 2024 Opening Net Book Value | slc.51A.L0410.C99.01 | $2.6M | |
| Fire | 2024 Opening Cost Balance | slc.51A.L0410.C99.02 | $3.3M | |
| Fire | 2024 Opening Amortization Balance | slc.51A.L0410.C99.07 | $735,888 | |
| Police | 2024 Opening Net Book Value | slc.51A.L0420.C01.01 | $730,474 | |
| Police | 2024 Opening Cost Balance | slc.51A.L0420.C01.02 | $1.3M | |
| Police | 2024 Closing Cost Balance | slc.51A.L0420.C01.06 | $1.3M | |
| Police | 2024 Opening Amortization Balance | slc.51A.L0420.C01.07 | $599,834 | |
| Police | Annual Amortization | slc.51A.L0420.C01.08 | $24,822 | |
| Police | 2024 Closing Amortization Balance | slc.51A.L0420.C01.10 | $624,656 | |
| Police | 2024 Closing Net Book Value | slc.51A.L0420.C01.11 | $705,652 | |
| Police | 2024 Opening Net Book Value | slc.51A.L0420.C99.01 | $730,474 | |
| Police | 2024 Opening Cost Balance | slc.51A.L0420.C99.02 | $1.3M | |
| Police | 2024 Opening Amortization Balance | slc.51A.L0420.C99.07 | $599,834 | |
| Protective inspection and control | 2024 Opening Net Book Value | slc.51A.L0440.C01.01 | $22,843 | |
| Protective inspection and control | 2024 Opening Cost Balance | slc.51A.L0440.C01.02 | $25,303 | |
| Protective inspection and control | 2024 Closing Cost Balance | slc.51A.L0440.C01.06 | $25,303 | |
| Protective inspection and control | 2024 Opening Amortization Balance | slc.51A.L0440.C01.07 | $2,460 | |
| Protective inspection and control | Annual Amortization | slc.51A.L0440.C01.08 | $2,109 | |
| Protective inspection and control | 2024 Closing Amortization Balance | slc.51A.L0440.C01.10 | $4,569 | |
| Protective inspection and control | 2024 Closing Net Book Value | slc.51A.L0440.C01.11 | $20,734 | |
| Protective inspection and control | 2024 Opening Net Book Value | slc.51A.L0440.C99.01 | $22,843 | |
| Protective inspection and control | 2024 Opening Cost Balance | slc.51A.L0440.C99.02 | $25,303 | |
| Protective inspection and control | 2024 Opening Amortization Balance | slc.51A.L0440.C99.07 | $2,460 | |
| Protection services | 2024 Opening Net Book Value | slc.51A.L0499.C01.01 | $3.3M | |
| Protection services | 2024 Opening Cost Balance | slc.51A.L0499.C01.02 | $4.7M | |
| Protection services | Additions and Betterments | slc.51A.L0499.C01.03 | $33,325 | |
| Protection services | 2024 Closing Cost Balance | slc.51A.L0499.C01.06 | $4.7M | |
| Protection services | 2024 Opening Amortization Balance | slc.51A.L0499.C01.07 | $1.3M | |
| Protection services | Annual Amortization | slc.51A.L0499.C01.08 | $125,213 | |
| Protection services | 2024 Closing Amortization Balance | slc.51A.L0499.C01.10 | $1.5M | |
| Protection services | 2024 Closing Net Book Value | slc.51A.L0499.C01.11 | $3.2M | |
| Protection services | 2024 Opening Net Book Value | slc.51A.L0499.C99.01 | $3.3M | |
| Protection services | 2024 Opening Cost Balance | slc.51A.L0499.C99.02 | $4.7M | |
| Protection services | 2024 Opening Amortization Balance | slc.51A.L0499.C99.07 | $1.3M | |
| Roads - paved | 2024 Opening Net Book Value | slc.51A.L0611.C01.01 | $21.1M | |
| Roads - paved | 2024 Opening Cost Balance | slc.51A.L0611.C01.02 | $32.5M | |
| Roads - paved | Additions and Betterments | slc.51A.L0611.C01.03 | $460,505 | |
| Roads - paved | Disposals | slc.51A.L0611.C01.04 | $74,415 | |
| Roads - paved | 2024 Closing Cost Balance | slc.51A.L0611.C01.06 | $32.9M | |
| Roads - paved | 2024 Opening Amortization Balance | slc.51A.L0611.C01.07 | $11.4M | |
| Roads - paved | Annual Amortization | slc.51A.L0611.C01.08 | $874,386 | |
| Roads - paved | Amortization Disposal | slc.51A.L0611.C01.09 | $67,947 | |
| Roads - paved | 2024 Closing Amortization Balance | slc.51A.L0611.C01.10 | $12.2M | |
| Roads - paved | 2024 Closing Net Book Value | slc.51A.L0611.C01.11 | $20.7M | |
| Roads - paved | 2024 Opening Net Book Value | slc.51A.L0611.C99.01 | $21.1M | |
| Roads - paved | 2024 Opening Cost Balance | slc.51A.L0611.C99.02 | $32.5M | |
| Roads - paved | 2024 Opening Amortization Balance | slc.51A.L0611.C99.07 | $11.4M | |
| Roads - unpaved | 2024 Opening Net Book Value | slc.51A.L0612.C01.01 | $13,369 | |
| Roads - unpaved | 2024 Opening Cost Balance | slc.51A.L0612.C01.02 | $39,487 | |
| Roads - unpaved | 2024 Closing Cost Balance | slc.51A.L0612.C01.06 | $39,487 | |
| Roads - unpaved | 2024 Opening Amortization Balance | slc.51A.L0612.C01.07 | $26,118 | |
| Roads - unpaved | Annual Amortization | slc.51A.L0612.C01.08 | $3,460 | |
| Roads - unpaved | 2024 Closing Amortization Balance | slc.51A.L0612.C01.10 | $29,578 | |
| Roads - unpaved | 2024 Closing Net Book Value | slc.51A.L0612.C01.11 | $9,909 | |
| Roads - unpaved | 2024 Opening Net Book Value | slc.51A.L0612.C99.01 | $13,369 | |
| Roads - unpaved | 2024 Opening Cost Balance | slc.51A.L0612.C99.02 | $39,487 | |
| Roads - unpaved | 2024 Opening Amortization Balance | slc.51A.L0612.C99.07 | $26,118 | |
| Roads - bridges and culverts | 2024 Opening Net Book Value | slc.51A.L0613.C01.01 | $1.5M | |
| Roads - bridges and culverts | 2024 Opening Cost Balance | slc.51A.L0613.C01.02 | $1.7M | |
| Roads - bridges and culverts | 2024 Closing Cost Balance | slc.51A.L0613.C01.06 | $1.7M | |
| Roads - bridges and culverts | 2024 Opening Amortization Balance | slc.51A.L0613.C01.07 | $193,851 | |
| Roads - bridges and culverts | Annual Amortization | slc.51A.L0613.C01.08 | $29,708 | |
| Roads - bridges and culverts | 2024 Closing Amortization Balance | slc.51A.L0613.C01.10 | $223,559 | |
| Roads - bridges and culverts | 2024 Closing Net Book Value | slc.51A.L0613.C01.11 | $1.4M | |
| Roads - bridges and culverts | 2024 Opening Net Book Value | slc.51A.L0613.C99.01 | $1.5M | |
| Roads - bridges and culverts | 2024 Opening Cost Balance | slc.51A.L0613.C99.02 | $1.7M | |
| Roads - bridges and culverts | 2024 Opening Amortization Balance | slc.51A.L0613.C99.07 | $193,851 | |
| Roadways - traffic operations & roadside | 2024 Opening Net Book Value | slc.51A.L0614.C01.01 | $750,210 | |
| Roadways - traffic operations & roadside | 2024 Opening Cost Balance | slc.51A.L0614.C01.02 | $990,925 | |
| Roadways - traffic operations & roadside | 2024 Closing Cost Balance | slc.51A.L0614.C01.06 | $990,925 | |
| Roadways - traffic operations & roadside | 2024 Opening Amortization Balance | slc.51A.L0614.C01.07 | $240,715 | |
| Roadways - traffic operations & roadside | Annual Amortization | slc.51A.L0614.C01.08 | $28,259 | |
| Roadways - traffic operations & roadside | 2024 Closing Amortization Balance | slc.51A.L0614.C01.10 | $268,974 | |
| Roadways - traffic operations & roadside | 2024 Closing Net Book Value | slc.51A.L0614.C01.11 | $721,951 | |
| Roadways - traffic operations & roadside | 2024 Opening Net Book Value | slc.51A.L0614.C99.01 | $750,210 | |
| Roadways - traffic operations & roadside | 2024 Opening Cost Balance | slc.51A.L0614.C99.02 | $990,925 | |
| Roadways - traffic operations & roadside | 2024 Opening Amortization Balance | slc.51A.L0614.C99.07 | $240,715 | |
| Winter control - except sidewalks, parking lots | 2024 Opening Net Book Value | slc.51A.L0621.C01.01 | $286,888 | |
| Winter control - except sidewalks, parking lots | 2024 Opening Cost Balance | slc.51A.L0621.C01.02 | $682,383 | |
| Winter control - except sidewalks, parking lots | 2024 Closing Cost Balance | slc.51A.L0621.C01.06 | $682,383 | |
| Winter control - except sidewalks, parking lots | 2024 Opening Amortization Balance | slc.51A.L0621.C01.07 | $395,495 | |
| Winter control - except sidewalks, parking lots | Annual Amortization | slc.51A.L0621.C01.08 | $32,828 | |
| Winter control - except sidewalks, parking lots | 2024 Closing Amortization Balance | slc.51A.L0621.C01.10 | $428,323 | |
| Winter control - except sidewalks, parking lots | 2024 Closing Net Book Value | slc.51A.L0621.C01.11 | $254,060 | |
| Winter control - except sidewalks, parking lots | 2024 Opening Net Book Value | slc.51A.L0621.C99.01 | $286,888 | |
| Winter control - except sidewalks, parking lots | 2024 Opening Cost Balance | slc.51A.L0621.C99.02 | $682,383 | |
| Winter control - except sidewalks, parking lots | 2024 Opening Amortization Balance | slc.51A.L0621.C99.07 | $395,495 | |
| Transit - Accessible | 2024 Opening Net Book Value | slc.51A.L0632.C01.01 | $45,813 | |
| Transit - Accessible | 2024 Opening Cost Balance | slc.51A.L0632.C01.02 | $101,808 | |
| Transit - Accessible | 2024 Closing Cost Balance | slc.51A.L0632.C01.06 | $101,808 | |
| Transit - Accessible | 2024 Opening Amortization Balance | slc.51A.L0632.C01.07 | $55,995 | |
| Transit - Accessible | Annual Amortization | slc.51A.L0632.C01.08 | $10,181 | |
| Transit - Accessible | 2024 Closing Amortization Balance | slc.51A.L0632.C01.10 | $66,176 | |
| Transit - Accessible | 2024 Closing Net Book Value | slc.51A.L0632.C01.11 | $35,632 | |
| Transit - Accessible | 2024 Opening Net Book Value | slc.51A.L0632.C99.01 | $45,813 | |
| Transit - Accessible | 2024 Opening Cost Balance | slc.51A.L0632.C99.02 | $101,808 | |
| Transit - Accessible | 2024 Opening Amortization Balance | slc.51A.L0632.C99.07 | $55,995 | |
| Street lighting | 2024 Opening Net Book Value | slc.51A.L0650.C01.01 | $356,050 | |
| Street lighting | 2024 Opening Cost Balance | slc.51A.L0650.C01.02 | $836,420 | |
| Street lighting | 2024 Closing Cost Balance | slc.51A.L0650.C01.06 | $836,420 | |
| Street lighting | 2024 Opening Amortization Balance | slc.51A.L0650.C01.07 | $480,370 | |
| Street lighting | Annual Amortization | slc.51A.L0650.C01.08 | $37,770 | |
| Street lighting | 2024 Closing Amortization Balance | slc.51A.L0650.C01.10 | $518,140 | |
| Street lighting | 2024 Closing Net Book Value | slc.51A.L0650.C01.11 | $318,280 | |
| Street lighting | 2024 Opening Net Book Value | slc.51A.L0650.C99.01 | $356,050 | |
| Street lighting | 2024 Opening Cost Balance | slc.51A.L0650.C99.02 | $836,420 | |
| Street lighting | 2024 Opening Amortization Balance | slc.51A.L0650.C99.07 | $480,370 | |
| Transportation services | 2024 Opening Net Book Value | slc.51A.L0699.C01.01 | $24.0M | |
| Transportation services | 2024 Opening Cost Balance | slc.51A.L0699.C01.02 | $36.8M | |
| Transportation services | Additions and Betterments | slc.51A.L0699.C01.03 | $460,505 | |
| Transportation services | Disposals | slc.51A.L0699.C01.04 | $74,415 | |
| Transportation services | 2024 Closing Cost Balance | slc.51A.L0699.C01.06 | $37.2M | |
| Transportation services | 2024 Opening Amortization Balance | slc.51A.L0699.C01.07 | $12.7M | |
| Transportation services | Annual Amortization | slc.51A.L0699.C01.08 | $1.0M | |
| Transportation services | Amortization Disposal | slc.51A.L0699.C01.09 | $67,947 | |
| Transportation services | 2024 Closing Amortization Balance | slc.51A.L0699.C01.10 | $13.7M | |
| Transportation services | 2024 Closing Net Book Value | slc.51A.L0699.C01.11 | $23.5M | |
| Transportation services | 2024 Opening Net Book Value | slc.51A.L0699.C99.01 | $24.0M | |
| Transportation services | 2024 Opening Cost Balance | slc.51A.L0699.C99.02 | $36.8M | |
| Transportation services | 2024 Opening Amortization Balance | slc.51A.L0699.C99.07 | $12.7M | |
| Wastewater collection/conveyance | 2024 Opening Net Book Value | slc.51A.L0811.C01.01 | $7.5M | |
| Wastewater collection/conveyance | 2024 Opening Cost Balance | slc.51A.L0811.C01.02 | $15.9M | |
| Wastewater collection/conveyance | Disposals | slc.51A.L0811.C01.04 | $8,755 | |
| Wastewater collection/conveyance | 2024 Closing Cost Balance | slc.51A.L0811.C01.06 | $15.9M | |
| Wastewater collection/conveyance | 2024 Opening Amortization Balance | slc.51A.L0811.C01.07 | $8.4M | |
| Wastewater collection/conveyance | Annual Amortization | slc.51A.L0811.C01.08 | $391,735 | |
| Wastewater collection/conveyance | Amortization Disposal | slc.51A.L0811.C01.09 | $6,992 | |
| Wastewater collection/conveyance | 2024 Closing Amortization Balance | slc.51A.L0811.C01.10 | $8.8M | |
| Wastewater collection/conveyance | 2024 Closing Net Book Value | slc.51A.L0811.C01.11 | $7.1M | |
| Wastewater collection/conveyance | ARO Increase in TCA Cost | slc.51A.L0811.C01.14 | $43,384 | |
| Wastewater collection/conveyance | 2024 Opening Net Book Value | slc.51A.L0811.C99.01 | $7.5M | |
| Wastewater collection/conveyance | 2024 Opening Cost Balance | slc.51A.L0811.C99.02 | $15.9M | |
| Wastewater collection/conveyance | 2024 Opening Amortization Balance | slc.51A.L0811.C99.07 | $8.4M | |
| Urban storm sewer system | 2024 Opening Net Book Value | slc.51A.L0821.C01.01 | $5.3M | |
| Urban storm sewer system | 2024 Opening Cost Balance | slc.51A.L0821.C01.02 | $7.6M | |
| Urban storm sewer system | Disposals | slc.51A.L0821.C01.04 | $43,648 | |
| Urban storm sewer system | 2024 Closing Cost Balance | slc.51A.L0821.C01.06 | $7.6M | |
| Urban storm sewer system | 2024 Opening Amortization Balance | slc.51A.L0821.C01.07 | $2.3M | |
| Urban storm sewer system | Annual Amortization | slc.51A.L0821.C01.08 | $126,959 | |
| Urban storm sewer system | Amortization Disposal | slc.51A.L0821.C01.09 | $22,618 | |
| Urban storm sewer system | 2024 Closing Amortization Balance | slc.51A.L0821.C01.10 | $2.4M | |
| Urban storm sewer system | 2024 Closing Net Book Value | slc.51A.L0821.C01.11 | $5.2M | |
| Urban storm sewer system | ARO Increase in TCA Cost | slc.51A.L0821.C01.14 | $16,614 | |
| Urban storm sewer system | 2024 Opening Net Book Value | slc.51A.L0821.C99.01 | $5.3M | |
| Urban storm sewer system | 2024 Opening Cost Balance | slc.51A.L0821.C99.02 | $7.6M | |
| Urban storm sewer system | 2024 Opening Amortization Balance | slc.51A.L0821.C99.07 | $2.3M | |
| Water treatment | 2024 Opening Net Book Value | slc.51A.L0831.C01.01 | $18.2M | |
| Water treatment | 2024 Opening Cost Balance | slc.51A.L0831.C01.02 | $28.5M | |
| Water treatment | Disposals | slc.51A.L0831.C01.04 | $79,917 | |
| Water treatment | 2024 Closing Cost Balance | slc.51A.L0831.C01.06 | $28.4M | |
| Water treatment | 2024 Opening Amortization Balance | slc.51A.L0831.C01.07 | $10.2M | |
| Water treatment | Annual Amortization | slc.51A.L0831.C01.08 | $484,676 | |
| Water treatment | Amortization Disposal | slc.51A.L0831.C01.09 | $47,544 | |
| Water treatment | 2024 Closing Amortization Balance | slc.51A.L0831.C01.10 | $10.7M | |
| Water treatment | 2024 Closing Net Book Value | slc.51A.L0831.C01.11 | $17.7M | |
| Water treatment | ARO Increase in TCA Cost | slc.51A.L0831.C01.14 | $331 | |
| Water treatment | 2024 Opening Net Book Value | slc.51A.L0831.C99.01 | $18.2M | |
| Water treatment | 2024 Opening Cost Balance | slc.51A.L0831.C99.02 | $28.5M | |
| Water treatment | 2024 Opening Amortization Balance | slc.51A.L0831.C99.07 | $10.2M | |
| Water distribution/transmission | 2024 Opening Net Book Value | slc.51A.L0832.C01.01 | $135,649 | |
| Water distribution/transmission | 2024 Opening Cost Balance | slc.51A.L0832.C01.02 | $254,427 | |
| Water distribution/transmission | 2024 Closing Cost Balance | slc.51A.L0832.C01.06 | $254,427 | |
| Water distribution/transmission | 2024 Opening Amortization Balance | slc.51A.L0832.C01.07 | $118,778 | |
| Water distribution/transmission | Annual Amortization | slc.51A.L0832.C01.08 | $10,392 | |
| Water distribution/transmission | 2024 Closing Amortization Balance | slc.51A.L0832.C01.10 | $129,170 | |
| Water distribution/transmission | 2024 Closing Net Book Value | slc.51A.L0832.C01.11 | $125,257 | |
| Water distribution/transmission | 2024 Opening Net Book Value | slc.51A.L0832.C99.01 | $135,649 | |
| Water distribution/transmission | 2024 Opening Cost Balance | slc.51A.L0832.C99.02 | $254,427 | |
| Water distribution/transmission | 2024 Opening Amortization Balance | slc.51A.L0832.C99.07 | $118,778 | |
| Environmental services | 2024 Opening Net Book Value | slc.51A.L0899.C01.01 | $31.2M | |
| Environmental services | 2024 Opening Cost Balance | slc.51A.L0899.C01.02 | $52.2M | |
| Environmental services | Disposals | slc.51A.L0899.C01.04 | $132,320 | |
| Environmental services | 2024 Closing Cost Balance | slc.51A.L0899.C01.06 | $52.2M | |
| Environmental services | 2024 Opening Amortization Balance | slc.51A.L0899.C01.07 | $21.1M | |
| Environmental services | Annual Amortization | slc.51A.L0899.C01.08 | $1.0M | |
| Environmental services | Amortization Disposal | slc.51A.L0899.C01.09 | $77,154 | |
| Environmental services | 2024 Closing Amortization Balance | slc.51A.L0899.C01.10 | $22.0M | |
| Environmental services | 2024 Closing Net Book Value | slc.51A.L0899.C01.11 | $30.1M | |
| Environmental services | ARO Increase in TCA Cost | slc.51A.L0899.C01.14 | $60,329 | |
| Environmental services | 2024 Opening Net Book Value | slc.51A.L0899.C99.01 | $31.2M | |
| Environmental services | 2024 Opening Cost Balance | slc.51A.L0899.C99.02 | $52.2M | |
| Environmental services | 2024 Opening Amortization Balance | slc.51A.L0899.C99.07 | $21.1M | |
| Ambulance services | 2024 Opening Net Book Value | slc.51A.L1030.C01.01 | $105,964 | |
| Ambulance services | 2024 Opening Cost Balance | slc.51A.L1030.C01.02 | $173,118 | |
| Ambulance services | 2024 Closing Cost Balance | slc.51A.L1030.C01.06 | $173,118 | |
| Ambulance services | 2024 Opening Amortization Balance | slc.51A.L1030.C01.07 | $67,154 | |
| Ambulance services | Annual Amortization | slc.51A.L1030.C01.08 | $3,988 | |
| Ambulance services | 2024 Closing Amortization Balance | slc.51A.L1030.C01.10 | $71,142 | |
| Ambulance services | 2024 Closing Net Book Value | slc.51A.L1030.C01.11 | $101,976 | |
| Ambulance services | 2024 Opening Net Book Value | slc.51A.L1030.C99.01 | $105,964 | |
| Ambulance services | 2024 Opening Cost Balance | slc.51A.L1030.C99.02 | $173,118 | |
| Ambulance services | 2024 Opening Amortization Balance | slc.51A.L1030.C99.07 | $67,154 | |
| Health services | 2024 Opening Net Book Value | slc.51A.L1099.C01.01 | $105,964 | |
| Health services | 2024 Opening Cost Balance | slc.51A.L1099.C01.02 | $173,118 | |
| Health services | 2024 Closing Cost Balance | slc.51A.L1099.C01.06 | $173,118 | |
| Health services | 2024 Opening Amortization Balance | slc.51A.L1099.C01.07 | $67,154 | |
| Health services | Annual Amortization | slc.51A.L1099.C01.08 | $3,988 | |
| Health services | 2024 Closing Amortization Balance | slc.51A.L1099.C01.10 | $71,142 | |
| Health services | 2024 Closing Net Book Value | slc.51A.L1099.C01.11 | $101,976 | |
| Health services | 2024 Opening Net Book Value | slc.51A.L1099.C99.01 | $105,964 | |
| Health services | 2024 Opening Cost Balance | slc.51A.L1099.C99.02 | $173,118 | |
| Health services | 2024 Opening Amortization Balance | slc.51A.L1099.C99.07 | $67,154 | |
| Recreation facilities - Golf Course, Marina, Ski Hill | 2024 Opening Net Book Value | slc.51A.L1631.C01.01 | $4.2M | |
| Recreation facilities - Golf Course, Marina, Ski Hill | 2024 Opening Cost Balance | slc.51A.L1631.C01.02 | $9.9M | |
| Recreation facilities - Golf Course, Marina, Ski Hill | Additions and Betterments | slc.51A.L1631.C01.03 | $120,916 | |
| Recreation facilities - Golf Course, Marina, Ski Hill | 2024 Closing Cost Balance | slc.51A.L1631.C01.06 | $10.0M | |
| Recreation facilities - Golf Course, Marina, Ski Hill | 2024 Opening Amortization Balance | slc.51A.L1631.C01.07 | $5.7M | |
| Recreation facilities - Golf Course, Marina, Ski Hill | Annual Amortization | slc.51A.L1631.C01.08 | $168,454 | |
| Recreation facilities - Golf Course, Marina, Ski Hill | 2024 Closing Amortization Balance | slc.51A.L1631.C01.10 | $5.9M | |
| Recreation facilities - Golf Course, Marina, Ski Hill | 2024 Closing Net Book Value | slc.51A.L1631.C01.11 | $4.2M | |
| Recreation facilities - Golf Course, Marina, Ski Hill | 2024 Opening Net Book Value | slc.51A.L1631.C99.01 | $4.2M | |
| Recreation facilities - Golf Course, Marina, Ski Hill | 2024 Opening Cost Balance | slc.51A.L1631.C99.02 | $9.9M | |
| Recreation facilities - Golf Course, Marina, Ski Hill | 2024 Opening Amortization Balance | slc.51A.L1631.C99.07 | $5.7M | |
| Recreation facilities - Other | 2024 Opening Net Book Value | slc.51A.L1634.C01.01 | $114,016 | |
| Recreation facilities - Other | 2024 Opening Cost Balance | slc.51A.L1634.C01.02 | $198,099 | |
| Recreation facilities - Other | 2024 Closing Cost Balance | slc.51A.L1634.C01.06 | $198,099 | |
| Recreation facilities - Other | 2024 Opening Amortization Balance | slc.51A.L1634.C01.07 | $84,083 | |
| Recreation facilities - Other | Annual Amortization | slc.51A.L1634.C01.08 | $42,055 | |
| Recreation facilities - Other | 2024 Closing Amortization Balance | slc.51A.L1634.C01.10 | $126,138 | |
| Recreation facilities - Other | 2024 Closing Net Book Value | slc.51A.L1634.C01.11 | $71,961 | |
| Recreation facilities - Other | 2024 Opening Net Book Value | slc.51A.L1634.C99.01 | $114,016 | |
| Recreation facilities - Other | 2024 Opening Cost Balance | slc.51A.L1634.C99.02 | $198,099 | |
| Recreation facilities - Other | 2024 Opening Amortization Balance | slc.51A.L1634.C99.07 | $84,083 | |
| Libraries | 2024 Opening Net Book Value | slc.51A.L1640.C01.01 | $25,576 | |
| Libraries | 2024 Opening Cost Balance | slc.51A.L1640.C01.02 | $179,526 | |
| Libraries | 2024 Closing Cost Balance | slc.51A.L1640.C01.06 | $180,432 | |
| Libraries | 2024 Opening Amortization Balance | slc.51A.L1640.C01.07 | $153,950 | |
| Libraries | Annual Amortization | slc.51A.L1640.C01.08 | $4,449 | |
| Libraries | 2024 Closing Amortization Balance | slc.51A.L1640.C01.10 | $158,399 | |
| Libraries | 2024 Closing Net Book Value | slc.51A.L1640.C01.11 | $22,033 | |
| Libraries | ARO Increase in TCA Cost | slc.51A.L1640.C01.14 | $906 | |
| Libraries | 2024 Opening Net Book Value | slc.51A.L1640.C99.01 | $25,576 | |
| Libraries | 2024 Opening Cost Balance | slc.51A.L1640.C99.02 | $179,526 | |
| Libraries | 2024 Opening Amortization Balance | slc.51A.L1640.C99.07 | $153,950 | |
| Recreation and cultural services | 2024 Opening Net Book Value | slc.51A.L1699.C01.01 | $4.4M | |
| Recreation and cultural services | 2024 Opening Cost Balance | slc.51A.L1699.C01.02 | $10.3M | |
| Recreation and cultural services | Additions and Betterments | slc.51A.L1699.C01.03 | $120,916 | |
| Recreation and cultural services | 2024 Closing Cost Balance | slc.51A.L1699.C01.06 | $10.4M | |
| Recreation and cultural services | 2024 Opening Amortization Balance | slc.51A.L1699.C01.07 | $5.9M | |
| Recreation and cultural services | Annual Amortization | slc.51A.L1699.C01.08 | $214,958 | |
| Recreation and cultural services | 2024 Closing Amortization Balance | slc.51A.L1699.C01.10 | $6.1M | |
| Recreation and cultural services | 2024 Closing Net Book Value | slc.51A.L1699.C01.11 | $4.3M | |
| Recreation and cultural services | ARO Increase in TCA Cost | slc.51A.L1699.C01.14 | $906 | |
| Recreation and cultural services | 2024 Opening Net Book Value | slc.51A.L1699.C99.01 | $4.4M | |
| Recreation and cultural services | 2024 Opening Cost Balance | slc.51A.L1699.C99.02 | $10.3M | |
| Recreation and cultural services | 2024 Opening Amortization Balance | slc.51A.L1699.C99.07 | $5.9M | |
| Commercial and industrial | 2024 Opening Net Book Value | slc.51A.L1820.C01.01 | $17,488 | |
| Commercial and industrial | 2024 Opening Cost Balance | slc.51A.L1820.C01.02 | $69,414 | |
| Commercial and industrial | 2024 Closing Cost Balance | slc.51A.L1820.C01.06 | $69,414 | |
| Commercial and industrial | 2024 Opening Amortization Balance | slc.51A.L1820.C01.07 | $51,926 | |
| Commercial and industrial | Annual Amortization | slc.51A.L1820.C01.08 | $2,998 | |
| Commercial and industrial | 2024 Closing Amortization Balance | slc.51A.L1820.C01.10 | $54,924 | |
| Commercial and industrial | 2024 Closing Net Book Value | slc.51A.L1820.C01.11 | $14,490 | |
| Commercial and industrial | 2024 Opening Net Book Value | slc.51A.L1820.C99.01 | $17,488 | |
| Commercial and industrial | 2024 Opening Cost Balance | slc.51A.L1820.C99.02 | $69,414 | |
| Commercial and industrial | 2024 Opening Amortization Balance | slc.51A.L1820.C99.07 | $51,926 | |
| Planning and development | 2024 Opening Net Book Value | slc.51A.L1899.C01.01 | $17,488 | |
| Planning and development | 2024 Opening Cost Balance | slc.51A.L1899.C01.02 | $69,414 | |
| Planning and development | 2024 Closing Cost Balance | slc.51A.L1899.C01.06 | $69,414 | |
| Planning and development | 2024 Opening Amortization Balance | slc.51A.L1899.C01.07 | $51,926 | |
| Planning and development | Annual Amortization | slc.51A.L1899.C01.08 | $2,998 | |
| Planning and development | 2024 Closing Amortization Balance | slc.51A.L1899.C01.10 | $54,924 | |
| Planning and development | 2024 Closing Net Book Value | slc.51A.L1899.C01.11 | $14,490 | |
| Planning and development | 2024 Opening Net Book Value | slc.51A.L1899.C99.01 | $17,488 | |
| Planning and development | 2024 Opening Cost Balance | slc.51A.L1899.C99.02 | $69,414 | |
| Planning and development | 2024 Opening Amortization Balance | slc.51A.L1899.C99.07 | $51,926 | |
| Total Tangible Capital Assets | 2024 Opening Net Book Value | slc.51A.L9910.C01.01 | $64.0M | |
| Total Tangible Capital Assets | 2024 Opening Cost Balance | slc.51A.L9910.C01.02 | $105.4M | |
| Total Tangible Capital Assets | Additions and Betterments | slc.51A.L9910.C01.03 | $614,746 | |
| Total Tangible Capital Assets | Disposals | slc.51A.L9910.C01.04 | $206,735 | |
| Total Tangible Capital Assets | 2024 Closing Cost Balance | slc.51A.L9910.C01.06 | $105.9M | |
| Total Tangible Capital Assets | 2024 Opening Amortization Balance | slc.51A.L9910.C01.07 | $41.4M | |
| Total Tangible Capital Assets | Annual Amortization | slc.51A.L9910.C01.08 | $2.4M | |
| Total Tangible Capital Assets | Amortization Disposal | slc.51A.L9910.C01.09 | $145,101 | |
| Total Tangible Capital Assets | 2024 Closing Amortization Balance | slc.51A.L9910.C01.10 | $43.7M | |
| Total Tangible Capital Assets | 2024 Closing Net Book Value | slc.51A.L9910.C01.11 | $62.2M | |
| Total Tangible Capital Assets | ARO Increase in TCA Cost | slc.51A.L9910.C01.14 | $61,235 |
Source: Ontario Financial Information Return (FIR) open data. Municipal comparisons should consider tier and type because upper-tier and lower-tier services can overlap.