Official FIR rows
Fort Frances T | 2024
Raw Financial Information Return rows are shown by official FIR schedule. Summary cards appear only when the metric mapping is confidently available.
Revenue
$33.6M
Expenses
$29.9M
Surplus / deficit
$3.7M
Accumulated surplus
$148.1M
FINANCIAL INFORMATION RETURN18 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| Name | Not listed | slc.02X.L0020.C01.02 | Not mapped | Dawn Galusha |
| Telephone | Not listed | slc.02X.L0022.C01.02 | Not mapped | 807-274-5323 x1225 |
| Email (Required) | Not listed | slc.02X.L0028.C01.02 | Not mapped | dgalusha@fortfrances.ca |
| Website address of Municipality | Not listed | slc.02X.L0030.C01.02 | Not mapped | www.fortfrances.ca |
| Households | Not listed | slc.02X.L0040.C01.01 | $3,841 | |
| Households | Not listed | slc.02X.L0040.C01.02 | Not mapped | MPAC |
| Population | Not listed | slc.02X.L0041.C01.01 | $7,466 | |
| Population | Not listed | slc.02X.L0041.C01.02 | Not mapped | Stats Can |
| Youth Population | Not listed | slc.02X.L0042.C01.01 | $835 | |
| Youth Population | Not listed | slc.02X.L0042.C01.02 | Not mapped | Stats Can |
| Schedule 54:Cashflow - Direct or Indirect Method chosen | Not listed | slc.02X.L0075.C01.02 | Not mapped | INDIRECT |
| Method used to allocate Program Support to other functions in Sch | Not listed | slc.02X.L0077.C01.02 | Not mapped | Percentage of Total Expenditures |
| Municipal Treasurer | Not listed | slc.02X.L0090.C01.02 | Not mapped | Dawn Galusha |
| Municipal Auditor | Not listed | slc.02X.L0091.C01.02 | Not mapped | Jeff Savage |
| Municipal Audit Firm | Not listed | slc.02X.L0092.C01.02 | Not mapped | MNP LLP |
| Municipal Treasurer Email (Required) | Not listed | slc.02X.L0093.C01.02 | Not mapped | dgalusha@fortfrances.ca |
| Date | Not listed | slc.02X.L0094.C01.02 | Not mapped | 2025-07-29 |
| Municipal Auditor's Email (Required) | Not listed | slc.02X.L0095.C01.02 | Not mapped | jeff.savage@mnp.ca |
CONSOLIDATED STATEMENT OF OPERATIONS: REVENUE42 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| Taxation - Own purposes (SLC 26 9199 04 - 72 2899 07) For UT (SLC | Own Purposes Revenue | slc.10X.L0299.C01.01 | $13.3M | |
| Payments-in-lieu of taxation (SLC 26 9599 08) For UT (SLC 28 0299 | Own Purposes Revenue | slc.10X.L0499.C01.01 | $826,290 | |
| Ontario Municipal Partnership Fund (OMPF) | Own Purposes Revenue | slc.10X.L0620.C01.01 | $3.4M | |
| Subtotal | Own Purposes Revenue | slc.10X.L0699.C01.01 | $3.4M | |
| Ontario conditional grants (SLC 12 9910 01) | Own Purposes Revenue | slc.10X.L0810.C01.01 | $256,719 | |
| Ontario grants for tangible capital assets (SLC 12 9910 05) | Own Purposes Revenue | slc.10X.L0815.C01.01 | $2.4M | |
| Canada conditional grants (SLC 12 9910 02) | Own Purposes Revenue | slc.10X.L0820.C01.01 | $79,568 | |
| Canada grants for tangible capital assets (SLC 12 9910 06) | Own Purposes Revenue | slc.10X.L0825.C01.01 | $1.3M | |
| Deferred revenue earned (Provincial Gas Tax)(SLC 60 1042 01 + SLC | Own Purposes Revenue | slc.10X.L0830.C01.01 | $10,639 | |
| Conditional Grants Subtotal | Own Purposes Revenue | slc.10X.L0899.C01.01 | $4.0M | |
| Revenue from other municipalities (SLC 12 9910 03) | Own Purposes Revenue | slc.10X.L1099.C01.01 | $4,805 | |
| Total user fees and service charges (SLC 12 9910 04) | Own Purposes Revenue | slc.10X.L1299.C01.01 | $9.5M | |
| Licences and permits | Own Purposes Revenue | slc.10X.L1420.C01.01 | $57,858 | |
| Rents, concessions and franchises | Own Purposes Revenue | slc.10X.L1430.C01.01 | $180,937 | |
| Licences, permits, rents, etc. Subtotal | Own Purposes Revenue | slc.10X.L1499.C01.01 | $238,795 | |
| Provincial Offences Act (POA) Municipality which administers POA | Own Purposes Revenue | slc.10X.L1605.C01.01 | $297,556 | |
| Other Fines | Own Purposes Revenue | slc.10X.L1610.C01.01 | $20,367 | |
| Penalties and interest on taxes | Own Purposes Revenue | slc.10X.L1620.C01.01 | $160,111 | |
| Fines and Penalties Subtotal | Own Purposes Revenue | slc.10X.L1699.C01.01 | $478,034 | |
| Investment income | Own Purposes Revenue | slc.10X.L1805.C01.01 | $1.2M | |
| Gain/loss on sale of land and capital assets | Own Purposes Revenue | slc.10X.L1811.C01.01 | -$123,950 | |
| Donations | Own Purposes Revenue | slc.10X.L1830.C01.01 | $323,020 | |
| Transient Accommodation Tax (Munic. Accomodataion Tax) | Own Purposes Revenue | slc.10X.L1886.C01.01 | $370,578 | |
| Other | Own Purposes Revenue | slc.10X.L1890.C01.01 | $18,106 | |
| Other | Not listed | slc.10X.L1890.C01.0A | Not mapped | Recoveries |
| Other revenue Subtotal | Own Purposes Revenue | slc.10X.L1899.C01.01 | $1.4M | |
| Increase/Decrease in Government Business Enterprise equity | Own Purposes Revenue | slc.10X.L1905.C01.01 | $35,830 | |
| PLUS: Total revenues (SLC 10 9910 01) | Own Purposes Revenue | slc.10X.L2010.C01.01 | $33.6M | |
| LESS: Total expenses (SLC 40 9910 11) | Own Purposes Revenue | slc.10X.L2020.C01.01 | $29.9M | |
| Accum. Surplus (Deficit), Before Remeas. Gains (Losses) - Begin Yr | Own Purposes Revenue | slc.10X.L2060.C01.01 | $144.4M | |
| Restated Accumulated Surplus (Deficit) - Begin Yr | Own Purposes Revenue | slc.10X.L2062.C01.01 | $144.4M | |
| Annual Surplus / (Deficit), Before Remeasurement Gains (Losses) | Own Purposes Revenue | slc.10X.L2099.C01.01 | $3.7M | |
| Provincial Gas Tax for Transit operating expenses | Own Purposes Revenue | slc.10X.L4018.C01.01 | $10,639 | |
| Provincial Gas Tax | Own Purposes Revenue | slc.10X.L4020.C01.01 | $10,639 | |
| Canada Community - Building Fund for Capital Expenses | Own Purposes Revenue | slc.10X.L4099.C01.01 | $570,557 | |
| Canada Community - Building Fund Recognized in the Year | Own Purposes Revenue | slc.10X.L4299.C01.01 | $570,557 | |
| Government Business Enterprise Equity, beginning of year | Own Purposes Revenue | slc.10X.L6010.C01.01 | $6.7M | |
| PLUS: Net Income for Government Business Enterprise for year | Own Purposes Revenue | slc.10X.L6020.C01.01 | $35,830 | |
| Government Business Enterprise Equity, end of year | Own Purposes Revenue | slc.10X.L6090.C01.01 | $6.7M | |
| Total Revenues | Own Purposes Revenue | slc.10X.L9910.C01.01 | $33.6M | |
| Property Taxation Subtotal | Own Purposes Revenue | slc.10X.L9940.C01.01 | $14.1M | |
| Accum. Surplus (Deficit) Before Remeas. Gains (Losses)-End Yr | Own Purposes Revenue | slc.10X.L9950.C01.01 | $148.1M |
GRANTS, USER FEES AND SERVICE CHARGES80 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| General government | User Fees and Service Charges | slc.12X.L0299.C01.04 | $115,181 | |
| Fire | Other Municipalities | slc.12X.L0410.C01.03 | $4,805 | |
| Fire | User Fees and Service Charges | slc.12X.L0410.C01.04 | $20,675 | |
| Police | Ontario Conditional Grants | slc.12X.L0420.C01.01 | $147,487 | |
| Police | User Fees and Service Charges | slc.12X.L0420.C01.04 | $26,564 | |
| Protective inspection and control | Ontario Grants - Tangible Capital Assets | slc.12X.L0440.C01.05 | $67,500 | |
| Building permit and inspection services | User Fees and Service Charges | slc.12X.L0445.C01.04 | $3,600 | |
| Protection Services | Ontario Conditional Grants | slc.12X.L0499.C01.01 | $147,487 | |
| Protection Services | Other Municipalities | slc.12X.L0499.C01.03 | $4,805 | |
| Protection Services | User Fees and Service Charges | slc.12X.L0499.C01.04 | $50,839 | |
| Protection Services | Ontario Grants - Tangible Capital Assets | slc.12X.L0499.C01.05 | $67,500 | |
| Roads - paved | User Fees and Service Charges | slc.12X.L0611.C01.04 | $65,858 | |
| Roads - paved | Ontario Grants - Tangible Capital Assets | slc.12X.L0611.C01.05 | $1.0M | |
| Roads - paved | Canada Grants - Tangible Capital Assets | slc.12X.L0611.C01.06 | $641,002 | |
| Transit - Accessible | User Fees and Service Charges | slc.12X.L0632.C01.04 | $40,371 | |
| Air transportation | User Fees and Service Charges | slc.12X.L0660.C01.04 | $594,297 | |
| Air transportation | Ontario Grants - Tangible Capital Assets | slc.12X.L0660.C01.05 | $35,403 | |
| Air transportation | Canada Grants - Tangible Capital Assets | slc.12X.L0660.C01.06 | $312,398 | |
| Transportation Services | User Fees and Service Charges | slc.12X.L0699.C01.04 | $700,526 | |
| Transportation Services | Ontario Grants - Tangible Capital Assets | slc.12X.L0699.C01.05 | $1.1M | |
| Transportation Services | Canada Grants - Tangible Capital Assets | slc.12X.L0699.C01.06 | $953,400 | |
| Wastewater collection/conveyance | User Fees and Service Charges | slc.12X.L0811.C01.04 | $3.0M | |
| Wastewater treatment & disposal | User Fees and Service Charges | slc.12X.L0812.C01.04 | $233,139 | |
| Water distribution/transmission | User Fees and Service Charges | slc.12X.L0832.C01.04 | $3.3M | |
| Water distribution/transmission | Ontario Grants - Tangible Capital Assets | slc.12X.L0832.C01.05 | -$36,902 | |
| Water distribution/transmission | Canada Grants - Tangible Capital Assets | slc.12X.L0832.C01.06 | -$44,287 | |
| Solid waste collection | Ontario Conditional Grants | slc.12X.L0840.C01.01 | $9,968 | |
| Solid waste collection | User Fees and Service Charges | slc.12X.L0840.C01.04 | $557,825 | |
| Waste diversion | Ontario Conditional Grants | slc.12X.L0860.C01.01 | $4,501 | |
| Waste diversion | User Fees and Service Charges | slc.12X.L0860.C01.04 | $301,316 | |
| Environmental Services | Ontario Conditional Grants | slc.12X.L0899.C01.01 | $14,469 | |
| Environmental Services | User Fees and Service Charges | slc.12X.L0899.C01.04 | $7.3M | |
| Environmental Services | Ontario Grants - Tangible Capital Assets | slc.12X.L0899.C01.05 | -$36,902 | |
| Environmental Services | Canada Grants - Tangible Capital Assets | slc.12X.L0899.C01.06 | -$44,287 | |
| Cemeteries | User Fees and Service Charges | slc.12X.L1040.C01.04 | $69,537 | |
| Cemeteries | Ontario Grants - Tangible Capital Assets | slc.12X.L1040.C01.05 | $10,646 | |
| Health Services | User Fees and Service Charges | slc.12X.L1099.C01.04 | $69,537 | |
| Health Services | Ontario Grants - Tangible Capital Assets | slc.12X.L1099.C01.05 | $10,646 | |
| Assistance to Seniors | Ontario Conditional Grants | slc.12X.L1220.C01.01 | $51,137 | |
| Assistance to Seniors | User Fees and Service Charges | slc.12X.L1220.C01.04 | $49,626 | |
| Assistance to Seniors | Ontario Grants - Tangible Capital Assets | slc.12X.L1220.C01.05 | $7,068 | |
| Social and Family Services | Ontario Conditional Grants | slc.12X.L1299.C01.01 | $51,137 | |
| Social and Family Services | User Fees and Service Charges | slc.12X.L1299.C01.04 | $49,626 | |
| Social and Family Services | Ontario Grants - Tangible Capital Assets | slc.12X.L1299.C01.05 | $7,068 | |
| Parks | User Fees and Service Charges | slc.12X.L1610.C01.04 | $21,270 | |
| Parks | Ontario Grants - Tangible Capital Assets | slc.12X.L1610.C01.05 | $36,608 | |
| Recreation programs | User Fees and Service Charges | slc.12X.L1620.C01.04 | $298,232 | |
| Recreation facilities - Golf Course, Marina, Ski Hill | User Fees and Service Charges | slc.12X.L1631.C01.04 | $117,937 | |
| Recreation facilities - Golf Course, Marina, Ski Hill | Ontario Grants - Tangible Capital Assets | slc.12X.L1631.C01.05 | -$5,249 | |
| Recreation facilities - Other | User Fees and Service Charges | slc.12X.L1634.C01.04 | $458,586 | |
| Recreation facilities - Other | Ontario Grants - Tangible Capital Assets | slc.12X.L1634.C01.05 | $1.1M | |
| Recreation facilities - Other | Canada Grants - Tangible Capital Assets | slc.12X.L1634.C01.06 | $266,612 | |
| Libraries | Ontario Conditional Grants | slc.12X.L1640.C01.01 | $22,707 | |
| Libraries | Canada Conditional Grants | slc.12X.L1640.C01.02 | $5,121 | |
| Libraries | User Fees and Service Charges | slc.12X.L1640.C01.04 | $35,179 | |
| Museums | Ontario Conditional Grants | slc.12X.L1645.C01.01 | $20,919 | |
| Museums | Canada Conditional Grants | slc.12X.L1645.C01.02 | $12,545 | |
| Museums | User Fees and Service Charges | slc.12X.L1645.C01.04 | $13,641 | |
| Museums | Ontario Grants - Tangible Capital Assets | slc.12X.L1645.C01.05 | $65,896 | |
| Museums | Canada Grants - Tangible Capital Assets | slc.12X.L1645.C01.06 | $1,715 | |
| Recreation and Cultural Services | Ontario Conditional Grants | slc.12X.L1699.C01.01 | $43,626 | |
| Recreation and Cultural Services | Canada Conditional Grants | slc.12X.L1699.C01.02 | $17,666 | |
| Recreation and Cultural Services | User Fees and Service Charges | slc.12X.L1699.C01.04 | $944,845 | |
| Recreation and Cultural Services | Ontario Grants - Tangible Capital Assets | slc.12X.L1699.C01.05 | $1.2M | |
| Recreation and Cultural Services | Canada Grants - Tangible Capital Assets | slc.12X.L1699.C01.06 | $268,327 | |
| Planning and zoning | User Fees and Service Charges | slc.12X.L1810.C01.04 | $186,854 | |
| Planning and zoning | Ontario Grants - Tangible Capital Assets | slc.12X.L1810.C01.05 | -$708 | |
| Planning and zoning | Canada Grants - Tangible Capital Assets | slc.12X.L1810.C01.06 | $162,761 | |
| Commercial and industrial | Canada Conditional Grants | slc.12X.L1820.C01.02 | $61,902 | |
| Commercial and industrial | User Fees and Service Charges | slc.12X.L1820.C01.04 | $900 | |
| Planning and Development | Canada Conditional Grants | slc.12X.L1899.C01.02 | $61,902 | |
| Planning and Development | User Fees and Service Charges | slc.12X.L1899.C01.04 | $187,754 | |
| Planning and Development | Ontario Grants - Tangible Capital Assets | slc.12X.L1899.C01.05 | -$708 | |
| Planning and Development | Canada Grants - Tangible Capital Assets | slc.12X.L1899.C01.06 | $162,761 | |
| Total | Ontario Conditional Grants | slc.12X.L9910.C01.01 | $256,719 | |
| Total | Canada Conditional Grants | slc.12X.L9910.C01.02 | $79,568 | |
| Total | Other Municipalities | slc.12X.L9910.C01.03 | $4,805 | |
| Total | User Fees and Service Charges | slc.12X.L9910.C01.04 | $9.5M | |
| Total | Ontario Grants - Tangible Capital Assets | slc.12X.L9910.C01.05 | $2.4M | |
| Total | Canada Grants - Tangible Capital Assets | slc.12X.L9910.C01.06 | $1.3M |
TAXATION INFORMATION63 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| N New Multi-Residential | Not listed | slc.20X.L0202.C01.02 | Not mapped | Y |
| G Parking Lot (Includes CJ,CR,CX,CY,CZ) | Not listed | slc.20X.L0205.C01.02 | Not mapped | N |
| D Office Building | Not listed | slc.20X.L0210.C01.02 | Not mapped | N |
| S Shopping Centre | Not listed | slc.20X.L0215.C01.02 | Not mapped | N |
| L Large Industrial | Not listed | slc.20X.L0220.C01.02 | Not mapped | Y |
| Other | Not listed | slc.20X.L0225.C01.02 | Not mapped | N |
| M Multi-Residential | Exit capping immediately | slc.20X.L0320.C02.01 | Not mapped | Y |
| C Commercial | Exit capping immediately | slc.20X.L0330.C02.01 | Not mapped | Y |
| I Industrial | Exit capping immediately | slc.20X.L0340.C02.01 | Not mapped | Y |
| C Commercial | Grad. Tax Rates in Effect? | slc.20X.L0610.C03.02 | Not mapped | Y |
| C Commercial | Number of Tax Bands | slc.20X.L0610.C03.03 | $2 | |
| C Commercial | CVA Boundary | slc.20X.L0610.C03.04 | $3.6M | |
| C Commercial | % of Highest Band Rate | slc.20X.L0610.C03.05 | 0.6 | |
| G Parking Lot | Grad. Tax Rates in Effect? | slc.20X.L0611.C03.02 | Not mapped | N |
| D Office Building | Grad. Tax Rates in Effect? | slc.20X.L0612.C03.02 | Not mapped | N |
| S Shopping Centre | Grad. Tax Rates in Effect? | slc.20X.L0613.C03.02 | Not mapped | N |
| I Industrial | Grad. Tax Rates in Effect? | slc.20X.L0620.C03.02 | Not mapped | N |
| L Large Industrial | Grad. Tax Rates in Effect? | slc.20X.L0621.C03.02 | Not mapped | N |
| R Residential | Phase-In Program in Effect? | slc.20X.L0805.C04.02 | Not mapped | N |
| M Multi-Residential | Phase-In Program in Effect? | slc.20X.L0810.C04.02 | Not mapped | N |
| N New Multi-Residential | Phase-In Program in Effect? | slc.20X.L0815.C04.02 | Not mapped | N |
| C Commercial (Includes G, D, S) | Phase-In Program in Effect? | slc.20X.L0820.C04.02 | Not mapped | N |
| I Industrial (Includes L) | Phase-In Program in Effect? | slc.20X.L0840.C04.02 | Not mapped | N |
| F Farmland | Phase-In Program in Effect? | slc.20X.L0850.C04.02 | Not mapped | N |
| T Managed Forest | Phase-In Program in Effect? | slc.20X.L0855.C04.02 | Not mapped | N |
| P Pipeline | Phase-In Program in Effect? | slc.20X.L0860.C04.02 | Not mapped | N |
| Rebate percentage for eligible charities (SLC 72 2099 xx) | Not listed | slc.20X.L1010.C05.02 | 0.4 | |
| R Residential | Installments | slc.20X.L1210.C06.02 | $2 | |
| R Residential | First Due Date | slc.20X.L1210.C06.03 | Not mapped | 20240228 |
| R Residential | Last Due Date | slc.20X.L1210.C06.04 | Not mapped | 20240331 |
| R Residential | Installments | slc.20X.L1210.C06.05 | $2 | |
| R Residential | First Due Date | slc.20X.L1210.C06.06 | Not mapped | 20240831 |
| R Residential | Last Due Date | slc.20X.L1210.C06.07 | Not mapped | 20240930 |
| M Multi-Residential | Installments | slc.20X.L1220.C06.02 | $2 | |
| M Multi-Residential | First Due Date | slc.20X.L1220.C06.03 | Not mapped | 20240228 |
| M Multi-Residential | Last Due Date | slc.20X.L1220.C06.04 | Not mapped | 20240331 |
| M Multi-Residential | Installments | slc.20X.L1220.C06.05 | $2 | |
| M Multi-Residential | First Due Date | slc.20X.L1220.C06.06 | Not mapped | 20240831 |
| M Multi-Residential | Last Due Date | slc.20X.L1220.C06.07 | Not mapped | 20240930 |
| F Farmland | Installments | slc.20X.L1230.C06.02 | $2 | |
| F Farmland | First Due Date | slc.20X.L1230.C06.03 | Not mapped | 20240228 |
| F Farmland | Last Due Date | slc.20X.L1230.C06.04 | Not mapped | 20240331 |
| F Farmland | Installments | slc.20X.L1230.C06.05 | $2 | |
| F Farmland | First Due Date | slc.20X.L1230.C06.06 | Not mapped | 20240831 |
| F Farmland | Last Due Date | slc.20X.L1230.C06.07 | Not mapped | 20240930 |
| C Commercial | Installments | slc.20X.L1250.C06.02 | $2 | |
| C Commercial | First Due Date | slc.20X.L1250.C06.03 | Not mapped | 20240228 |
| C Commercial | Last Due Date | slc.20X.L1250.C06.04 | Not mapped | 20240331 |
| C Commercial | Installments | slc.20X.L1250.C06.05 | $2 | |
| C Commercial | First Due Date | slc.20X.L1250.C06.06 | Not mapped | 20240831 |
| C Commercial | Last Due Date | slc.20X.L1250.C06.07 | Not mapped | 20240930 |
| I Industrial | Installments | slc.20X.L1260.C06.02 | $2 | |
| I Industrial | First Due Date | slc.20X.L1260.C06.03 | Not mapped | 20240228 |
| I Industrial | Last Due Date | slc.20X.L1260.C06.04 | Not mapped | 20240331 |
| I Industrial | Installments | slc.20X.L1260.C06.05 | $2 | |
| I Industrial | First Due Date | slc.20X.L1260.C06.06 | Not mapped | 20240831 |
| I Industrial | Last Due Date | slc.20X.L1260.C06.07 | Not mapped | 20240930 |
| P Pipeline | Installments | slc.20X.L1270.C06.02 | $2 | |
| P Pipeline | First Due Date | slc.20X.L1270.C06.03 | Not mapped | 20240228 |
| P Pipeline | Last Due Date | slc.20X.L1270.C06.04 | Not mapped | 20240331 |
| P Pipeline | Installments | slc.20X.L1270.C06.05 | $2 | |
| P Pipeline | First Due Date | slc.20X.L1270.C06.06 | Not mapped | 20240831 |
| P Pipeline | Last Due Date | slc.20X.L1270.C06.07 | Not mapped | 20240930 |
MUNICIPAL AND SCHOOL BOARD TAXATION26 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| Adjustments for properties, shared as if Payment-In-Lieu (Hydro p | LT / ST | slc.22D.L7010.C01.12 | $9,347 | |
| Adjustments for properties, shared as if Payment-In-Lieu (Hydro p | Education Taxes | slc.22D.L7010.C01.14 | -$9,347 | |
| Business improvement area | LT / ST | slc.22D.L8040.C01.12 | $44,345 | |
| Business improvement area | TOTAL | slc.22D.L8040.C01.15 | $44,345 | |
| Railway rights-of-way (RTC = W) | LT / ST | slc.22D.L8045.C01.12 | $11,303 | |
| Railway rights-of-way (RTC = W) | Education Taxes | slc.22D.L8045.C01.14 | $1,585 | |
| Railway rights-of-way (RTC = W) | TOTAL | slc.22D.L8045.C01.15 | $12,888 | |
| Utility transmission and utility corridors (RTC = U) | LT / ST | slc.22D.L8050.C01.12 | $35,108 | |
| Utility transmission and utility corridors (RTC = U) | TOTAL | slc.22D.L8050.C01.15 | $35,108 | |
| Other | Not listed | slc.22D.L8098.C01.0A | Not mapped | International Bridge |
| Other | LT / ST | slc.22D.L8098.C01.12 | $410 | |
| Other | TOTAL | slc.22D.L8098.C01.15 | $410 | |
| Total of all supplementary taxes (Supps, Omits, Section 359) | LT / ST | slc.22D.L9799.C01.12 | $67,550 | |
| Total of all supplementary taxes (Supps, Omits, Section 359) | Education Taxes | slc.22D.L9799.C01.14 | $6,830 | |
| Total of all supplementary taxes (Supps, Omits, Section 359) | TOTAL | slc.22D.L9799.C01.15 | $74,380 | |
| Amount Added to Tax Bill | LT / ST | slc.22D.L9890.C01.12 | $44,345 | |
| Amount Added to Tax Bill | TOTAL | slc.22D.L9890.C01.15 | $44,345 | |
| Other Taxation Amounts | LT / ST | slc.22D.L9892.C01.12 | $46,821 | |
| Other Taxation Amounts | Education Taxes | slc.22D.L9892.C01.14 | $1,585 | |
| Other Taxation Amounts | TOTAL | slc.22D.L9892.C01.15 | $48,406 | |
| Total Levied by Tax Rate | LT / ST | slc.22D.L9910.C01.12 | $13.2M | |
| Total Levied by Tax Rate | Education Taxes | slc.22D.L9910.C01.14 | $1.4M | |
| Total Levied by Tax Rate | TOTAL | slc.22D.L9910.C01.15 | $14.6M | |
| Total Levies | LT / ST | slc.22D.L9990.C01.12 | $13.3M | |
| Total Levies | Education Taxes | slc.22D.L9990.C01.14 | $1.4M | |
| Total Levies | TOTAL | slc.22D.L9990.C01.15 | $14.7M |
PAYMENTS-IN-LIEU OF TAXATION15 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| Institutional Payments - Heads and Beds (Mun. Act 323, 324) | LT / ST | slc.24D.L8055.C01.12 | $17,325 | |
| Institutional Payments - Heads and Beds (Mun. Act 323, 324) | TOTAL | slc.24D.L8055.C01.15 | $17,325 | |
| Hydro-electric Power Dams - from Province | LT / ST | slc.24D.L8060.C01.12 | $350,807 | |
| Hydro-electric Power Dams - from Province | TOTAL | slc.24D.L8060.C01.15 | $350,807 | |
| Other | Not listed | slc.24D.L8098.C01.0A | Not mapped | Other amounts received |
| Other | LT / ST | slc.24D.L8098.C01.12 | $5,141 | |
| Other | TOTAL | slc.24D.L8098.C01.15 | $5,141 | |
| Other Payments-In-Lieu Amounts | LT / ST | slc.24D.L9892.C01.12 | $373,273 | |
| Other Payments-In-Lieu Amounts | TOTAL | slc.24D.L9892.C01.15 | $373,273 | |
| Total PILS Levied by Tax Rate | LT / ST | slc.24D.L9910.C01.12 | $412,493 | |
| Total PILS Levied by Tax Rate | Education PILS | slc.24D.L9910.C01.14 | $44,400 | |
| Total PILS Levied by Tax Rate | TOTAL | slc.24D.L9910.C01.15 | $456,893 | |
| Total PILS Levied | LT / ST | slc.24D.L9990.C01.12 | $785,766 | |
| Total PILS Levied | Education PILS | slc.24D.L9990.C01.14 | $44,400 | |
| Total PILS Levied | TOTAL | slc.24D.L9990.C01.15 | $830,166 |
TAXATION AND PAYMENTS-IN-LIEU SUMMARY183 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| Residential | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0010.C01.02 | $442.3M | |
| Residential | Total Taxes | slc.26A.L0010.C01.03 | $9.8M | |
| Residential | Municipal Taxes LT / ST | slc.26A.L0010.C01.04 | $9.1M | |
| Residential | Education Taxes | slc.26A.L0010.C01.06 | $676,788 | |
| Residential | ENG - Public | slc.26A.L0010.C01.07 | $583,373 | |
| Residential | FRE - Public | slc.26A.L0010.C01.08 | $678 | |
| Residential | ENG - Separate | slc.26A.L0010.C01.09 | $90,750 | |
| Residential | FRE - Separate | slc.26A.L0010.C01.10 | $1,987 | |
| Residential | Taxable Asmt. (CVA) | slc.26A.L0010.C01.16 | $442.3M | |
| Residential | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0010.C01.17 | $442.3M | |
| Residential | Phase-In Taxable Asmt. (CVA) | slc.26A.L0010.C01.18 | $442.3M | |
| Multi-residential | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0050.C01.02 | $29.4M | |
| Multi-residential | Total Taxes | slc.26A.L0050.C01.03 | $628,915 | |
| Multi-residential | Municipal Taxes LT / ST | slc.26A.L0050.C01.04 | $605,848 | |
| Multi-residential | Education Taxes | slc.26A.L0050.C01.06 | $23,067 | |
| Multi-residential | ENG - Public | slc.26A.L0050.C01.07 | $21,667 | |
| Multi-residential | FRE - Public | slc.26A.L0050.C01.08 | $96 | |
| Multi-residential | ENG - Separate | slc.26A.L0050.C01.09 | $1,304 | |
| Multi-residential | Taxable Asmt. (CVA) | slc.26A.L0050.C01.16 | $15.1M | |
| Multi-residential | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0050.C01.17 | $29.4M | |
| Multi-residential | Phase-In Taxable Asmt. (CVA) | slc.26A.L0050.C01.18 | $15.1M | |
| Farmland | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0110.C01.02 | $54,750 | |
| Farmland | Total Taxes | slc.26A.L0110.C01.03 | $1,214 | |
| Farmland | Municipal Taxes LT / ST | slc.26A.L0110.C01.04 | $1,130 | |
| Farmland | Education Taxes | slc.26A.L0110.C01.06 | $84 | |
| Farmland | ENG - Public | slc.26A.L0110.C01.07 | $84 | |
| Farmland | Taxable Asmt. (CVA) | slc.26A.L0110.C01.16 | $219,000 | |
| Farmland | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0110.C01.17 | $54,750 | |
| Farmland | Phase-In Taxable Asmt. (CVA) | slc.26A.L0110.C01.18 | $219,000 | |
| Commercial | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0210.C01.02 | $141.5M | |
| Commercial | Total Taxes | slc.26A.L0210.C01.03 | $3.6M | |
| Commercial | Municipal Taxes LT / ST | slc.26A.L0210.C01.04 | $2.9M | |
| Commercial | Education Taxes | slc.26A.L0210.C01.06 | $622,628 | |
| Commercial | ENG - Public | slc.26A.L0210.C01.07 | $503,065 | |
| Commercial | ENG - Separate | slc.26A.L0210.C01.09 | $119,563 | |
| Commercial | Taxable Asmt. (CVA) | slc.26A.L0210.C01.16 | $72.8M | |
| Commercial | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0210.C01.17 | $141.5M | |
| Commercial | Phase-In Taxable Asmt. (CVA) | slc.26A.L0210.C01.18 | $72.8M | |
| Parking lot | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0310.C01.02 | $357,608 | |
| Parking lot | Total Taxes | slc.26A.L0310.C01.03 | $8,710 | |
| Parking lot | Municipal Taxes LT / ST | slc.26A.L0310.C01.04 | $7,150 | |
| Parking lot | Education Taxes | slc.26A.L0310.C01.06 | $1,560 | |
| Parking lot | ENG - Public | slc.26A.L0310.C01.07 | $1,260 | |
| Parking lot | ENG - Separate | slc.26A.L0310.C01.09 | $300 | |
| Parking lot | Taxable Asmt. (CVA) | slc.26A.L0310.C01.16 | $184,000 | |
| Parking lot | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0310.C01.17 | $357,608 | |
| Parking lot | Phase-In Taxable Asmt. (CVA) | slc.26A.L0310.C01.18 | $184,000 | |
| Office building | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0320.C01.02 | $1.9M | |
| Office building | Total Taxes | slc.26A.L0320.C01.03 | $47,412 | |
| Office building | Municipal Taxes LT / ST | slc.26A.L0320.C01.04 | $38,922 | |
| Office building | Education Taxes | slc.26A.L0320.C01.06 | $8,490 | |
| Office building | ENG - Public | slc.26A.L0320.C01.07 | $6,860 | |
| Office building | ENG - Separate | slc.26A.L0320.C01.09 | $1,630 | |
| Office building | Taxable Asmt. (CVA) | slc.26A.L0320.C01.16 | $978,182 | |
| Office building | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0320.C01.17 | $1.9M | |
| Office building | Phase-In Taxable Asmt. (CVA) | slc.26A.L0320.C01.18 | $978,182 | |
| Industrial | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0510.C01.02 | $13.5M | |
| Industrial | Total Taxes | slc.26A.L0510.C01.03 | $326,136 | |
| Industrial | Municipal Taxes LT / ST | slc.26A.L0510.C01.04 | $279,429 | |
| Industrial | Education Taxes | slc.26A.L0510.C01.06 | $46,707 | |
| Industrial | ENG - Public | slc.26A.L0510.C01.07 | $37,738 | |
| Industrial | ENG - Separate | slc.26A.L0510.C01.09 | $8,969 | |
| Industrial | Taxable Asmt. (CVA) | slc.26A.L0510.C01.16 | $5.2M | |
| Industrial | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0510.C01.17 | $13.5M | |
| Industrial | Phase-In Taxable Asmt. (CVA) | slc.26A.L0510.C01.18 | $5.2M | |
| Pipelines | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0710.C01.02 | $8.0M | |
| Pipelines | Total Taxes | slc.26A.L0710.C01.03 | $193,433 | |
| Pipelines | Municipal Taxes LT / ST | slc.26A.L0710.C01.04 | $165,651 | |
| Pipelines | Education Taxes | slc.26A.L0710.C01.06 | $27,782 | |
| Pipelines | ENG - Public | slc.26A.L0710.C01.07 | $22,447 | |
| Pipelines | ENG - Separate | slc.26A.L0710.C01.09 | $5,335 | |
| Pipelines | Taxable Asmt. (CVA) | slc.26A.L0710.C01.16 | $3.2M | |
| Pipelines | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0710.C01.17 | $8.0M | |
| Pipelines | Phase-In Taxable Asmt. (CVA) | slc.26A.L0710.C01.18 | $3.2M | |
| Residential | PIL Asmt. (Wtd & Disc CVA) | slc.26A.L1010.C02.02 | $7,500 | |
| Residential | TOTAL PILS Levied | slc.26A.L1010.C02.03 | $166 | |
| Residential | LT / ST | slc.26A.L1010.C02.04 | $155 | |
| Residential | Education PILS | slc.26A.L1010.C02.06 | $11 | |
| Residential | PIL Asmt. (CVA) | slc.26A.L1010.C02.16 | $7,500 | |
| Residential | Phase-In PIL Asmt. (Wtd & Disc CVA) | slc.26A.L1010.C02.17 | $7,500 | |
| Residential | Phase-In PIL Asmt. (CVA) | slc.26A.L1010.C02.18 | $7,500 | |
| Commercial | PIL Asmt. (Wtd & Disc CVA) | slc.26A.L1210.C02.02 | $20.6M | |
| Commercial | TOTAL PILS Levied | slc.26A.L1210.C02.03 | $456,727 | |
| Commercial | LT / ST | slc.26A.L1210.C02.04 | $412,338 | |
| Commercial | Education PILS | slc.26A.L1210.C02.06 | $44,389 | |
| Commercial | PIL Asmt. (CVA) | slc.26A.L1210.C02.16 | $10.6M | |
| Commercial | Phase-In PIL Asmt. (Wtd & Disc CVA) | slc.26A.L1210.C02.17 | $20.6M | |
| Commercial | Phase-In PIL Asmt. (CVA) | slc.26A.L1210.C02.18 | $10.6M | |
| Legislated percentage of education taxes distributed to each scho | Education Taxes | slc.26A.L9010.C01.06 | Not mapped | 100.000% |
| Legislated percentage of education taxes distributed to each scho | ENG - Public | slc.26A.L9010.C01.07 | Not mapped | 80.797% |
| Legislated percentage of education taxes distributed to each scho | FRE - Public | slc.26A.L9010.C01.08 | Not mapped | 0.000% |
| Legislated percentage of education taxes distributed to each scho | ENG - Separate | slc.26A.L9010.C01.09 | Not mapped | 19.203% |
| Legislated percentage of education taxes distributed to each scho | FRE - Separate | slc.26A.L9010.C01.10 | Not mapped | 0.000% |
| Legislated percentage of education taxes distributed to each scho | Other | slc.26A.L9010.C01.11 | Not mapped | 0.000% |
| Residential Subtotal | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L9110.C01.02 | $471.8M | |
| Residential Subtotal | Total Taxes | slc.26A.L9110.C01.03 | $10.4M | |
| Residential Subtotal | Municipal Taxes LT / ST | slc.26A.L9110.C01.04 | $9.7M | |
| Residential Subtotal | Education Taxes | slc.26A.L9110.C01.06 | $699,939 | |
| Residential Subtotal | ENG - Public | slc.26A.L9110.C01.07 | $605,124 | |
| Residential Subtotal | FRE - Public | slc.26A.L9110.C01.08 | $774 | |
| Residential Subtotal | ENG - Separate | slc.26A.L9110.C01.09 | $92,054 | |
| Residential Subtotal | FRE - Separate | slc.26A.L9110.C01.10 | $1,987 | |
| Residential Subtotal | Taxable Asmt. (CVA) | slc.26A.L9110.C01.16 | $457.6M | |
| Residential Subtotal | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L9110.C01.17 | $471.8M | |
| Residential Subtotal | Phase-In Taxable Asmt. (CVA) | slc.26A.L9110.C01.18 | $457.6M | |
| Commercial Subtotal | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L9120.C01.02 | $143.7M | |
| Commercial Subtotal | Total Taxes | slc.26A.L9120.C01.03 | $3.6M | |
| Commercial Subtotal | Municipal Taxes LT / ST | slc.26A.L9120.C01.04 | $3.0M | |
| Commercial Subtotal | Education Taxes | slc.26A.L9120.C01.06 | $632,678 | |
| Commercial Subtotal | ENG - Public | slc.26A.L9120.C01.07 | $511,185 | |
| Commercial Subtotal | ENG - Separate | slc.26A.L9120.C01.09 | $121,493 | |
| Commercial Subtotal | Taxable Asmt. (CVA) | slc.26A.L9120.C01.16 | $74.0M | |
| Commercial Subtotal | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L9120.C01.17 | $143.7M | |
| Commercial Subtotal | Phase-In Taxable Asmt. (CVA) | slc.26A.L9120.C01.18 | $74.0M | |
| Industrial Subtotal | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L9130.C01.02 | $13.5M | |
| Industrial Subtotal | Total Taxes | slc.26A.L9130.C01.03 | $326,136 | |
| Industrial Subtotal | Municipal Taxes LT / ST | slc.26A.L9130.C01.04 | $279,429 | |
| Industrial Subtotal | Education Taxes | slc.26A.L9130.C01.06 | $46,707 | |
| Industrial Subtotal | ENG - Public | slc.26A.L9130.C01.07 | $37,738 | |
| Industrial Subtotal | ENG - Separate | slc.26A.L9130.C01.09 | $8,969 | |
| Industrial Subtotal | Taxable Asmt. (CVA) | slc.26A.L9130.C01.16 | $5.2M | |
| Industrial Subtotal | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L9130.C01.17 | $13.5M | |
| Industrial Subtotal | Phase-In Taxable Asmt. (CVA) | slc.26A.L9130.C01.18 | $5.2M | |
| Adjustments for shared PIL properties | Municipal Taxes LT / ST | slc.26A.L9160.C01.04 | $9,347 | |
| Adjustments for shared PIL properties | Education Taxes | slc.26A.L9160.C01.06 | -$9,347 | |
| Adjustments for shared PIL properties | ENG - Public | slc.26A.L9160.C01.07 | -$7,552 | |
| Adjustments for shared PIL properties | ENG - Separate | slc.26A.L9160.C01.09 | -$1,795 | |
| Supplementary Taxes | Total Taxes | slc.26A.L9170.C01.03 | $74,380 | |
| Supplementary Taxes | Municipal Taxes LT / ST | slc.26A.L9170.C01.04 | $67,550 | |
| Supplementary Taxes | Education Taxes | slc.26A.L9170.C01.06 | $6,830 | |
| Supplementary Taxes | ENG - Public | slc.26A.L9170.C01.07 | $6,062 | |
| Supplementary Taxes | ENG - Separate | slc.26A.L9170.C01.09 | $768 | |
| Total Levied by Rate | Total Taxes | slc.26A.L9180.C01.03 | $14.6M | |
| Total Levied by Rate | Municipal Taxes LT / ST | slc.26A.L9180.C01.04 | $13.2M | |
| Total Levied by Rate | Education Taxes | slc.26A.L9180.C01.06 | $1.4M | |
| Total Levied by Rate | ENG - Public | slc.26A.L9180.C01.07 | $1.2M | |
| Total Levied by Rate | FRE - Public | slc.26A.L9180.C01.08 | $774 | |
| Total Levied by Rate | ENG - Separate | slc.26A.L9180.C01.09 | $226,824 | |
| Total Levied by Rate | FRE - Separate | slc.26A.L9180.C01.10 | $1,987 | |
| Amounts Added to Tax Bill | Total Taxes | slc.26A.L9190.C01.03 | $44,345 | |
| Amounts Added to Tax Bill | Municipal Taxes LT / ST | slc.26A.L9190.C01.04 | $44,345 | |
| Other Taxation Amounts | Total Taxes | slc.26A.L9192.C01.03 | $48,406 | |
| Other Taxation Amounts | Municipal Taxes LT / ST | slc.26A.L9192.C01.04 | $46,821 | |
| Other Taxation Amounts | Education Taxes | slc.26A.L9192.C01.06 | $1,585 | |
| Other Taxation Amounts | ENG - Public | slc.26A.L9192.C01.07 | $1,281 | |
| Other Taxation Amounts | ENG - Separate | slc.26A.L9192.C01.09 | $304 | |
| TOTAL before Adj. | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L9199.C01.02 | $637.1M | |
| TOTAL before Adj. | Total Taxes | slc.26A.L9199.C01.03 | $14.7M | |
| TOTAL before Adj. | Municipal Taxes LT / ST | slc.26A.L9199.C01.04 | $13.3M | |
| TOTAL before Adj. | Education Taxes | slc.26A.L9199.C01.06 | $1.4M | |
| TOTAL before Adj. | ENG - Public | slc.26A.L9199.C01.07 | $1.2M | |
| TOTAL before Adj. | FRE - Public | slc.26A.L9199.C01.08 | $774 | |
| TOTAL before Adj. | ENG - Separate | slc.26A.L9199.C01.09 | $227,128 | |
| TOTAL before Adj. | FRE - Separate | slc.26A.L9199.C01.10 | $1,987 | |
| TOTAL before Adj. | Taxable Asmt. (CVA) | slc.26A.L9199.C01.16 | $540.0M | |
| TOTAL before Adj. | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L9199.C01.17 | $637.1M | |
| TOTAL before Adj. | Phase-In Taxable Asmt. (CVA) | slc.26A.L9199.C01.18 | $540.0M | |
| Residential Subtotal | PIL Asmt. (Wtd & Disc CVA) | slc.26A.L9210.C02.02 | $7,500 | |
| Residential Subtotal | TOTAL PILS Levied | slc.26A.L9210.C02.03 | $166 | |
| Residential Subtotal | LT / ST | slc.26A.L9210.C02.04 | $155 | |
| Residential Subtotal | Education PILS | slc.26A.L9210.C02.06 | $11 | |
| Residential Subtotal | PIL Asmt. (CVA) | slc.26A.L9210.C02.16 | $7,500 | |
| Residential Subtotal | Phase-In PIL Asmt. (Wtd & Disc CVA) | slc.26A.L9210.C02.17 | $7,500 | |
| Residential Subtotal | Phase-In PIL Asmt. (CVA) | slc.26A.L9210.C02.18 | $7,500 | |
| Commercial Subtotal | PIL Asmt. (Wtd & Disc CVA) | slc.26A.L9220.C02.02 | $20.6M | |
| Commercial Subtotal | TOTAL PILS Levied | slc.26A.L9220.C02.03 | $456,727 | |
| Commercial Subtotal | LT / ST | slc.26A.L9220.C02.04 | $412,338 | |
| Commercial Subtotal | Education PILS | slc.26A.L9220.C02.06 | $44,389 | |
| Commercial Subtotal | PIL Asmt. (CVA) | slc.26A.L9220.C02.16 | $10.6M | |
| Commercial Subtotal | Phase-In PIL Asmt. (Wtd & Disc CVA) | slc.26A.L9220.C02.17 | $20.6M | |
| Commercial Subtotal | Phase-In PIL Asmt. (CVA) | slc.26A.L9220.C02.18 | $10.6M | |
| Total Levied by Rate | TOTAL PILS Levied | slc.26A.L9280.C02.03 | $456,893 | |
| Total Levied by Rate | LT / ST | slc.26A.L9280.C02.04 | $412,493 | |
| Total Levied by Rate | Education PILS | slc.26A.L9280.C02.06 | $44,400 | |
| Other PIL Amounts | TOTAL PILS Levied | slc.26A.L9292.C02.03 | $373,273 | |
| Other PIL Amounts | LT / ST | slc.26A.L9292.C02.04 | $373,273 | |
| TOTAL before Adj. | PIL Asmt. (Wtd & Disc CVA) | slc.26A.L9299.C02.02 | $20.6M | |
| TOTAL before Adj. | TOTAL PILS Levied | slc.26A.L9299.C02.03 | $830,166 | |
| TOTAL before Adj. | LT / ST | slc.26A.L9299.C02.04 | $785,766 | |
| TOTAL before Adj. | Education PILS | slc.26A.L9299.C02.06 | $44,400 | |
| TOTAL before Adj. | PIL Asmt. (CVA) | slc.26A.L9299.C02.16 | $10.6M | |
| TOTAL before Adj. | Phase-In PIL Asmt. (Wtd & Disc CVA) | slc.26A.L9299.C02.17 | $20.6M | |
| TOTAL before Adj. | Phase-In PIL Asmt. (CVA) | slc.26A.L9299.C02.18 | $10.6M |
TAXATION AND PAYMENTS-IN-LIEU SUMMARY38 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| Canada | TOTAL PILS Levied | slc.26B.L5010.C01.02 | $46,585 | |
| Canada | LT / ST | slc.26B.L5010.C01.03 | $36,942 | |
| Canada | Education | slc.26B.L5010.C01.05 | $9,643 | |
| Canada | TOTAL PIL Entitlement | slc.26B.L5010.C01.07 | $46,585 | |
| Canada | LT / ST | slc.26B.L5010.C01.08 | $46,585 | |
| Other Mun. Tax Assistance Act PILS | TOTAL PILS Levied | slc.26B.L5220.C01.02 | $230,336 | |
| Other Mun. Tax Assistance Act PILS | LT / ST | slc.26B.L5220.C01.03 | $226,460 | |
| Other Mun. Tax Assistance Act PILS | Education | slc.26B.L5220.C01.05 | $3,876 | |
| Other Mun. Tax Assistance Act PILS | TOTAL PIL Entitlement | slc.26B.L5220.C01.07 | $230,336 | |
| Other Mun. Tax Assistance Act PILS | LT / ST | slc.26B.L5220.C01.08 | $226,460 | |
| Other Mun. Tax Assistance Act PILS | Education | slc.26B.L5220.C01.10 | $3,876 | |
| Other Mun. Tax Assistance Act PILS | English - Public | slc.26B.L5220.C01.11 | $3,132 | |
| Other Mun. Tax Assistance Act PILS | English - Separate | slc.26B.L5220.C01.13 | $744 | |
| Inst. Payments - Heads and Beds | TOTAL PILS Levied | slc.26B.L5230.C01.02 | $17,325 | |
| Inst. Payments - Heads and Beds | LT / ST | slc.26B.L5230.C01.03 | $17,325 | |
| Inst. Payments - Heads and Beds | TOTAL PIL Entitlement | slc.26B.L5230.C01.07 | $17,325 | |
| Inst. Payments - Heads and Beds | LT / ST | slc.26B.L5230.C01.08 | $17,325 | |
| Hydro-Electric Power Dams | TOTAL PILS Levied | slc.26B.L5236.C01.02 | $350,807 | |
| Hydro-Electric Power Dams | LT / ST | slc.26B.L5236.C01.03 | $350,807 | |
| Hydro-Electric Power Dams | TOTAL PIL Entitlement | slc.26B.L5236.C01.07 | $350,807 | |
| Hydro-Electric Power Dams | LT / ST | slc.26B.L5236.C01.08 | $350,807 | |
| Liquor Control Board of Ontario | TOTAL PILS Levied | slc.26B.L5430.C01.02 | $9,715 | |
| Liquor Control Board of Ontario | LT / ST | slc.26B.L5430.C01.03 | $9,715 | |
| Liquor Control Board of Ontario | TOTAL PIL Entitlement | slc.26B.L5430.C01.07 | $9,715 | |
| Liquor Control Board of Ontario | LT / ST | slc.26B.L5430.C01.08 | $9,715 | |
| Municipal enterprises | TOTAL PILS Levied | slc.26B.L5610.C01.02 | $175,398 | |
| Municipal enterprises | LT / ST | slc.26B.L5610.C01.03 | $144,517 | |
| Municipal enterprises | Education | slc.26B.L5610.C01.05 | $30,881 | |
| Municipal enterprises | TOTAL PIL Entitlement | slc.26B.L5610.C01.07 | $175,398 | |
| Municipal enterprises | LT / ST | slc.26B.L5610.C01.08 | $175,398 | |
| Source of PILS Total | TOTAL PILS Levied | slc.26B.L9599.C01.02 | $830,166 | |
| Source of PILS Total | LT / ST | slc.26B.L9599.C01.03 | $785,766 | |
| Source of PILS Total | Education | slc.26B.L9599.C01.05 | $44,400 | |
| Source of PILS Total | TOTAL PIL Entitlement | slc.26B.L9599.C01.07 | $830,166 | |
| Source of PILS Total | LT / ST | slc.26B.L9599.C01.08 | $826,290 | |
| Source of PILS Total | Education | slc.26B.L9599.C01.10 | $3,876 | |
| Source of PILS Total | English - Public | slc.26B.L9599.C01.11 | $3,132 | |
| Source of PILS Total | English - Separate | slc.26B.L9599.C01.13 | $744 |
CONSOLIDATED STATEMENT OF OPERATIONS: EXPENSES415 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| Governance | Salaries, Wages and Employee Benefits | slc.40X.L0240.C01.01 | $155,889 | |
| Governance | Materials | slc.40X.L0240.C01.03 | $90,135 | |
| Governance | Contracted Services | slc.40X.L0240.C01.04 | $593 | |
| Governance | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0240.C01.05 | $441,840 | |
| Governance | External Transfers | slc.40X.L0240.C01.06 | $15,600 | |
| Governance | Total Expenses Before Adjustments | slc.40X.L0240.C01.07 | $999,840 | |
| Governance | Total Expenses After Adjustments | slc.40X.L0240.C01.11 | $1.0M | |
| Governance | Inter-Functional Adjustments | slc.40X.L0240.C01.12 | $795 | |
| Governance | Amortization | slc.40X.L0240.C01.16 | $295,783 | |
| Corporate Management | Salaries, Wages and Employee Benefits | slc.40X.L0250.C01.01 | $59,965 | |
| Corporate Management | Materials | slc.40X.L0250.C01.03 | $207,962 | |
| Corporate Management | Contracted Services | slc.40X.L0250.C01.04 | $94,442 | |
| Corporate Management | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0250.C01.05 | $97,443 | |
| Corporate Management | Total Expenses Before Adjustments | slc.40X.L0250.C01.07 | $459,812 | |
| Corporate Management | Total Expenses After Adjustments | slc.40X.L0250.C01.11 | $460,464 | |
| Corporate Management | Inter-Functional Adjustments | slc.40X.L0250.C01.12 | $652 | |
| Program Support | Salaries, Wages and Employee Benefits | slc.40X.L0260.C01.01 | $1.5M | |
| Program Support | Materials | slc.40X.L0260.C01.03 | $350,821 | |
| Program Support | Contracted Services | slc.40X.L0260.C01.04 | $21,835 | |
| Program Support | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0260.C01.05 | $151,682 | |
| Program Support | External Transfers | slc.40X.L0260.C01.06 | $103,050 | |
| Program Support | Total Expenses Before Adjustments | slc.40X.L0260.C01.07 | $2.2M | |
| Program Support | Total Expenses After Adjustments | slc.40X.L0260.C01.11 | $103,050 | |
| Program Support | Inter-Functional Adjustments | slc.40X.L0260.C01.12 | -$419,700 | |
| Program Support | Allocation of Program Support | slc.40X.L0260.C01.13 | -$1.6M | |
| General government | Salaries, Wages and Employee Benefits | slc.40X.L0299.C01.01 | $1.8M | |
| General government | Materials | slc.40X.L0299.C01.03 | $648,918 | |
| General government | Contracted Services | slc.40X.L0299.C01.04 | $116,870 | |
| General government | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0299.C01.05 | $690,965 | |
| General government | External Transfers | slc.40X.L0299.C01.06 | $118,650 | |
| General government | Total Expenses Before Adjustments | slc.40X.L0299.C01.07 | $3.6M | |
| General government | Total Expenses After Adjustments | slc.40X.L0299.C01.11 | $1.6M | |
| General government | Inter-Functional Adjustments | slc.40X.L0299.C01.12 | -$418,253 | |
| General government | Allocation of Program Support | slc.40X.L0299.C01.13 | -$1.6M | |
| General government | Amortization | slc.40X.L0299.C01.16 | $295,783 | |
| Fire | Salaries, Wages and Employee Benefits | slc.40X.L0410.C01.01 | $1.2M | |
| Fire | Materials | slc.40X.L0410.C01.03 | $129,271 | |
| Fire | Contracted Services | slc.40X.L0410.C01.04 | $6,700 | |
| Fire | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0410.C01.05 | $16,582 | |
| Fire | External Transfers | slc.40X.L0410.C01.06 | $4,347 | |
| Fire | Total Expenses Before Adjustments | slc.40X.L0410.C01.07 | $1.5M | |
| Fire | Total Expenses After Adjustments | slc.40X.L0410.C01.11 | $1.6M | |
| Fire | Allocation of Program Support | slc.40X.L0410.C01.13 | $117,900 | |
| Fire | Amortization | slc.40X.L0410.C01.16 | $114,072 | |
| Police | Salaries, Wages and Employee Benefits | slc.40X.L0420.C01.01 | $2,325 | |
| Police | Materials | slc.40X.L0420.C01.03 | $14,856 | |
| Police | Contracted Services | slc.40X.L0420.C01.04 | $2.7M | |
| Police | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0420.C01.05 | $720 | |
| Police | Total Expenses Before Adjustments | slc.40X.L0420.C01.07 | $2.7M | |
| Police | Total Expenses After Adjustments | slc.40X.L0420.C01.11 | $2.7M | |
| Police | Allocation of Program Support | slc.40X.L0420.C01.13 | $10,000 | |
| Protective inspection and control | Salaries, Wages and Employee Benefits | slc.40X.L0440.C01.01 | $154,618 | |
| Protective inspection and control | Materials | slc.40X.L0440.C01.03 | $18,329 | |
| Protective inspection and control | Contracted Services | slc.40X.L0440.C01.04 | $267 | |
| Protective inspection and control | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0440.C01.05 | $1,149 | |
| Protective inspection and control | Total Expenses Before Adjustments | slc.40X.L0440.C01.07 | $177,731 | |
| Protective inspection and control | Total Expenses After Adjustments | slc.40X.L0440.C01.11 | $191,815 | |
| Protective inspection and control | Allocation of Program Support | slc.40X.L0440.C01.13 | $14,084 | |
| Protective inspection and control | Amortization | slc.40X.L0440.C01.16 | $3,368 | |
| Building permit and inspection services | Salaries, Wages and Employee Benefits | slc.40X.L0445.C01.01 | $89,374 | |
| Building permit and inspection services | Materials | slc.40X.L0445.C01.03 | $6,849 | |
| Building permit and inspection services | Contracted Services | slc.40X.L0445.C01.04 | $5,001 | |
| Building permit and inspection services | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0445.C01.05 | $13,586 | |
| Building permit and inspection services | Total Expenses Before Adjustments | slc.40X.L0445.C01.07 | $114,810 | |
| Building permit and inspection services | Total Expenses After Adjustments | slc.40X.L0445.C01.11 | $123,908 | |
| Building permit and inspection services | Allocation of Program Support | slc.40X.L0445.C01.13 | $9,098 | |
| Emergency measures | Salaries, Wages and Employee Benefits | slc.40X.L0450.C01.01 | $6,681 | |
| Emergency measures | Materials | slc.40X.L0450.C01.03 | $7,176 | |
| Emergency measures | Contracted Services | slc.40X.L0450.C01.04 | $69,606 | |
| Emergency measures | Total Expenses Before Adjustments | slc.40X.L0450.C01.07 | $83,463 | |
| Emergency measures | Total Expenses After Adjustments | slc.40X.L0450.C01.11 | $84,525 | |
| Emergency measures | Inter-Functional Adjustments | slc.40X.L0450.C01.12 | $62 | |
| Emergency measures | Allocation of Program Support | slc.40X.L0450.C01.13 | $1,000 | |
| Provincial Offences Act (POA) | Salaries, Wages and Employee Benefits | slc.40X.L0460.C01.01 | $191,639 | |
| Provincial Offences Act (POA) | Materials | slc.40X.L0460.C01.03 | $55,421 | |
| Provincial Offences Act (POA) | Contracted Services | slc.40X.L0460.C01.04 | $34,721 | |
| Provincial Offences Act (POA) | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0460.C01.05 | $12,439 | |
| Provincial Offences Act (POA) | External Transfers | slc.40X.L0460.C01.06 | $1,999 | |
| Provincial Offences Act (POA) | Total Expenses Before Adjustments | slc.40X.L0460.C01.07 | $296,219 | |
| Provincial Offences Act (POA) | Total Expenses After Adjustments | slc.40X.L0460.C01.11 | $319,693 | |
| Provincial Offences Act (POA) | Allocation of Program Support | slc.40X.L0460.C01.13 | $23,474 | |
| Protection services | Salaries, Wages and Employee Benefits | slc.40X.L0499.C01.01 | $1.7M | |
| Protection services | Materials | slc.40X.L0499.C01.03 | $231,902 | |
| Protection services | Contracted Services | slc.40X.L0499.C01.04 | $2.8M | |
| Protection services | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0499.C01.05 | $44,476 | |
| Protection services | External Transfers | slc.40X.L0499.C01.06 | $6,346 | |
| Protection services | Total Expenses Before Adjustments | slc.40X.L0499.C01.07 | $4.9M | |
| Protection services | Total Expenses After Adjustments | slc.40X.L0499.C01.11 | $5.1M | |
| Protection services | Inter-Functional Adjustments | slc.40X.L0499.C01.12 | $62 | |
| Protection services | Allocation of Program Support | slc.40X.L0499.C01.13 | $175,556 | |
| Protection services | Amortization | slc.40X.L0499.C01.16 | $117,440 | |
| Roads - paved | Salaries, Wages and Employee Benefits | slc.40X.L0611.C01.01 | $398,961 | |
| Roads - paved | Materials | slc.40X.L0611.C01.03 | $51,769 | |
| Roads - paved | Contracted Services | slc.40X.L0611.C01.04 | $77,813 | |
| Roads - paved | Total Expenses Before Adjustments | slc.40X.L0611.C01.07 | $2.2M | |
| Roads - paved | Total Expenses After Adjustments | slc.40X.L0611.C01.11 | $2.4M | |
| Roads - paved | Inter-Functional Adjustments | slc.40X.L0611.C01.12 | $70,397 | |
| Roads - paved | Allocation of Program Support | slc.40X.L0611.C01.13 | $171,582 | |
| Roads - paved | Amortization | slc.40X.L0611.C01.16 | $1.6M | |
| Roads - unpaved | Salaries, Wages and Employee Benefits | slc.40X.L0612.C01.01 | $37,086 | |
| Roads - unpaved | Materials | slc.40X.L0612.C01.03 | $3,364 | |
| Roads - unpaved | Contracted Services | slc.40X.L0612.C01.04 | $16,383 | |
| Roads - unpaved | Total Expenses Before Adjustments | slc.40X.L0612.C01.07 | $107,431 | |
| Roads - unpaved | Total Expenses After Adjustments | slc.40X.L0612.C01.11 | $145,098 | |
| Roads - unpaved | Inter-Functional Adjustments | slc.40X.L0612.C01.12 | $29,154 | |
| Roads - unpaved | Allocation of Program Support | slc.40X.L0612.C01.13 | $8,513 | |
| Roads - unpaved | Amortization | slc.40X.L0612.C01.16 | $50,598 | |
| Roads - bridges and culverts | Materials | slc.40X.L0613.C01.03 | $8 | |
| Roads - bridges and culverts | Total Expenses Before Adjustments | slc.40X.L0613.C01.07 | $42,201 | |
| Roads - bridges and culverts | Total Expenses After Adjustments | slc.40X.L0613.C01.11 | $45,545 | |
| Roads - bridges and culverts | Allocation of Program Support | slc.40X.L0613.C01.13 | $3,344 | |
| Roads - bridges and culverts | Amortization | slc.40X.L0613.C01.16 | $42,193 | |
| Roadways - traffic operations & roadside | Salaries, Wages and Employee Benefits | slc.40X.L0614.C01.01 | $1.1M | |
| Roadways - traffic operations & roadside | Materials | slc.40X.L0614.C01.03 | $468,562 | |
| Roadways - traffic operations & roadside | Contracted Services | slc.40X.L0614.C01.04 | $101,791 | |
| Roadways - traffic operations & roadside | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0614.C01.05 | $171,950 | |
| Roadways - traffic operations & roadside | Total Expenses Before Adjustments | slc.40X.L0614.C01.07 | $1.9M | |
| Roadways - traffic operations & roadside | Total Expenses After Adjustments | slc.40X.L0614.C01.11 | $1.6M | |
| Roadways - traffic operations & roadside | Inter-Functional Adjustments | slc.40X.L0614.C01.12 | -$396,612 | |
| Roadways - traffic operations & roadside | Allocation of Program Support | slc.40X.L0614.C01.13 | $147,956 | |
| Winter control - except sidewalks,parking lots | Salaries, Wages and Employee Benefits | slc.40X.L0621.C01.01 | $81,375 | |
| Winter control - except sidewalks,parking lots | Materials | slc.40X.L0621.C01.03 | $68,794 | |
| Winter control - except sidewalks,parking lots | Contracted Services | slc.40X.L0621.C01.04 | $3,862 | |
| Winter control - except sidewalks,parking lots | Total Expenses Before Adjustments | slc.40X.L0621.C01.07 | $246,611 | |
| Winter control - except sidewalks,parking lots | Total Expenses After Adjustments | slc.40X.L0621.C01.11 | $376,322 | |
| Winter control - except sidewalks,parking lots | Inter-Functional Adjustments | slc.40X.L0621.C01.12 | $110,169 | |
| Winter control - except sidewalks,parking lots | Allocation of Program Support | slc.40X.L0621.C01.13 | $19,542 | |
| Winter control - except sidewalks,parking lots | Amortization | slc.40X.L0621.C01.16 | $92,580 | |
| Winter control - sidewalks,parking lots only | Salaries, Wages and Employee Benefits | slc.40X.L0622.C01.01 | $47,490 | |
| Winter control - sidewalks,parking lots only | Materials | slc.40X.L0622.C01.03 | $5,116 | |
| Winter control - sidewalks,parking lots only | Total Expenses Before Adjustments | slc.40X.L0622.C01.07 | $52,606 | |
| Winter control - sidewalks,parking lots only | Total Expenses After Adjustments | slc.40X.L0622.C01.11 | $75,569 | |
| Winter control - sidewalks,parking lots only | Inter-Functional Adjustments | slc.40X.L0622.C01.12 | $18,794 | |
| Winter control - sidewalks,parking lots only | Allocation of Program Support | slc.40X.L0622.C01.13 | $4,169 | |
| Transit - Accessible | Salaries, Wages and Employee Benefits | slc.40X.L0632.C01.01 | $7,806 | |
| Transit - Accessible | Materials | slc.40X.L0632.C01.03 | $33,967 | |
| Transit - Accessible | Contracted Services | slc.40X.L0632.C01.04 | $123,136 | |
| Transit - Accessible | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0632.C01.05 | $2,724 | |
| Transit - Accessible | Total Expenses Before Adjustments | slc.40X.L0632.C01.07 | $182,130 | |
| Transit - Accessible | Total Expenses After Adjustments | slc.40X.L0632.C01.11 | $199,953 | |
| Transit - Accessible | Inter-Functional Adjustments | slc.40X.L0632.C01.12 | $15,823 | |
| Transit - Accessible | Allocation of Program Support | slc.40X.L0632.C01.13 | $2,000 | |
| Transit - Accessible | Amortization | slc.40X.L0632.C01.16 | $14,497 | |
| Parking | Total Expenses Before Adjustments | slc.40X.L0640.C01.07 | $12,642 | |
| Parking | Total Expenses After Adjustments | slc.40X.L0640.C01.11 | $13,644 | |
| Parking | Allocation of Program Support | slc.40X.L0640.C01.13 | $1,002 | |
| Parking | Amortization | slc.40X.L0640.C01.16 | $12,642 | |
| Street lighting | Materials | slc.40X.L0650.C01.03 | $70,781 | |
| Street lighting | Contracted Services | slc.40X.L0650.C01.04 | $54,156 | |
| Street lighting | External Transfers | slc.40X.L0650.C01.06 | $42,078 | |
| Street lighting | Total Expenses Before Adjustments | slc.40X.L0650.C01.07 | $240,603 | |
| Street lighting | Total Expenses After Adjustments | slc.40X.L0650.C01.11 | $245,603 | |
| Street lighting | Allocation of Program Support | slc.40X.L0650.C01.13 | $5,000 | |
| Street lighting | Amortization | slc.40X.L0650.C01.16 | $73,588 | |
| Air transportation | Salaries, Wages and Employee Benefits | slc.40X.L0660.C01.01 | $347,941 | |
| Air transportation | Materials | slc.40X.L0660.C01.03 | $350,763 | |
| Air transportation | Contracted Services | slc.40X.L0660.C01.04 | $9,714 | |
| Air transportation | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0660.C01.05 | $32,696 | |
| Air transportation | Total Expenses Before Adjustments | slc.40X.L0660.C01.07 | $877,200 | |
| Air transportation | Total Expenses After Adjustments | slc.40X.L0660.C01.11 | $952,505 | |
| Air transportation | Inter-Functional Adjustments | slc.40X.L0660.C01.12 | $5,792 | |
| Air transportation | Allocation of Program Support | slc.40X.L0660.C01.13 | $69,513 | |
| Air transportation | Amortization | slc.40X.L0660.C01.16 | $136,086 | |
| Transportation services | Salaries, Wages and Employee Benefits | slc.40X.L0699.C01.01 | $2.0M | |
| Transportation services | Materials | slc.40X.L0699.C01.03 | $1.1M | |
| Transportation services | Contracted Services | slc.40X.L0699.C01.04 | $386,855 | |
| Transportation services | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0699.C01.05 | $207,370 | |
| Transportation services | External Transfers | slc.40X.L0699.C01.06 | $42,078 | |
| Transportation services | Total Expenses Before Adjustments | slc.40X.L0699.C01.07 | $5.8M | |
| Transportation services | Total Expenses After Adjustments | slc.40X.L0699.C01.11 | $6.1M | |
| Transportation services | Inter-Functional Adjustments | slc.40X.L0699.C01.12 | -$146,483 | |
| Transportation services | Allocation of Program Support | slc.40X.L0699.C01.13 | $432,621 | |
| Transportation services | Amortization | slc.40X.L0699.C01.16 | $2.1M | |
| Wastewater collection/conveyance | Salaries, Wages and Employee Benefits | slc.40X.L0811.C01.01 | $271,243 | |
| Wastewater collection/conveyance | Materials | slc.40X.L0811.C01.03 | $82,313 | |
| Wastewater collection/conveyance | Contracted Services | slc.40X.L0811.C01.04 | $209,235 | |
| Wastewater collection/conveyance | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0811.C01.05 | $214,440 | |
| Wastewater collection/conveyance | Total Expenses Before Adjustments | slc.40X.L0811.C01.07 | $1.1M | |
| Wastewater collection/conveyance | Total Expenses After Adjustments | slc.40X.L0811.C01.11 | $1.4M | |
| Wastewater collection/conveyance | Inter-Functional Adjustments | slc.40X.L0811.C01.12 | $206,103 | |
| Wastewater collection/conveyance | Allocation of Program Support | slc.40X.L0811.C01.13 | $85,793 | |
| Wastewater collection/conveyance | Amortization | slc.40X.L0811.C01.16 | $305,415 | |
| Wastewater treatment & disposal | Salaries, Wages and Employee Benefits | slc.40X.L0812.C01.01 | $289,756 | |
| Wastewater treatment & disposal | Materials | slc.40X.L0812.C01.03 | $427,440 | |
| Wastewater treatment & disposal | Contracted Services | slc.40X.L0812.C01.04 | $166,134 | |
| Wastewater treatment & disposal | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0812.C01.05 | $7,905 | |
| Wastewater treatment & disposal | Total Expenses Before Adjustments | slc.40X.L0812.C01.07 | $1.5M | |
| Wastewater treatment & disposal | Total Expenses After Adjustments | slc.40X.L0812.C01.11 | $1.6M | |
| Wastewater treatment & disposal | Inter-Functional Adjustments | slc.40X.L0812.C01.12 | $535 | |
| Wastewater treatment & disposal | Allocation of Program Support | slc.40X.L0812.C01.13 | $115,051 | |
| Wastewater treatment & disposal | Amortization | slc.40X.L0812.C01.16 | $560,628 | |
| Urban storm sewer system | Salaries, Wages and Employee Benefits | slc.40X.L0821.C01.01 | $21,182 | |
| Urban storm sewer system | Materials | slc.40X.L0821.C01.03 | $15,216 | |
| Urban storm sewer system | Contracted Services | slc.40X.L0821.C01.04 | $14,382 | |
| Urban storm sewer system | Total Expenses Before Adjustments | slc.40X.L0821.C01.07 | $303,850 | |
| Urban storm sewer system | Total Expenses After Adjustments | slc.40X.L0821.C01.11 | $339,555 | |
| Urban storm sewer system | Inter-Functional Adjustments | slc.40X.L0821.C01.12 | $11,627 | |
| Urban storm sewer system | Allocation of Program Support | slc.40X.L0821.C01.13 | $24,078 | |
| Urban storm sewer system | Amortization | slc.40X.L0821.C01.16 | $253,070 | |
| Rural storm sewer system | Salaries, Wages and Employee Benefits | slc.40X.L0822.C01.01 | $30,532 | |
| Rural storm sewer system | Materials | slc.40X.L0822.C01.03 | $11,000 | |
| Rural storm sewer system | Contracted Services | slc.40X.L0822.C01.04 | $7,607 | |
| Rural storm sewer system | Total Expenses Before Adjustments | slc.40X.L0822.C01.07 | $49,139 | |
| Rural storm sewer system | Total Expenses After Adjustments | slc.40X.L0822.C01.11 | $71,849 | |
| Rural storm sewer system | Inter-Functional Adjustments | slc.40X.L0822.C01.12 | $18,816 | |
| Rural storm sewer system | Allocation of Program Support | slc.40X.L0822.C01.13 | $3,894 | |
| Water treatment | Salaries, Wages and Employee Benefits | slc.40X.L0831.C01.01 | $276,074 | |
| Water treatment | Materials | slc.40X.L0831.C01.03 | $441,674 | |
| Water treatment | Contracted Services | slc.40X.L0831.C01.04 | $35,412 | |
| Water treatment | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0831.C01.05 | $51,288 | |
| Water treatment | Total Expenses Before Adjustments | slc.40X.L0831.C01.07 | $1.1M | |
| Water treatment | Total Expenses After Adjustments | slc.40X.L0831.C01.11 | $1.2M | |
| Water treatment | Inter-Functional Adjustments | slc.40X.L0831.C01.12 | $6,669 | |
| Water treatment | Allocation of Program Support | slc.40X.L0831.C01.13 | $90,171 | |
| Water treatment | Amortization | slc.40X.L0831.C01.16 | $333,445 | |
| Water distribution/transmission | Salaries, Wages and Employee Benefits | slc.40X.L0832.C01.01 | $488,683 | |
| Water distribution/transmission | Materials | slc.40X.L0832.C01.03 | $152,156 | |
| Water distribution/transmission | Contracted Services | slc.40X.L0832.C01.04 | $110,948 | |
| Water distribution/transmission | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0832.C01.05 | $165,360 | |
| Water distribution/transmission | Total Expenses Before Adjustments | slc.40X.L0832.C01.07 | $1.3M | |
| Water distribution/transmission | Total Expenses After Adjustments | slc.40X.L0832.C01.11 | $1.7M | |
| Water distribution/transmission | Inter-Functional Adjustments | slc.40X.L0832.C01.12 | $268,194 | |
| Water distribution/transmission | Allocation of Program Support | slc.40X.L0832.C01.13 | $106,364 | |
| Water distribution/transmission | Amortization | slc.40X.L0832.C01.16 | $425,086 | |
| Solid waste collection | Salaries, Wages and Employee Benefits | slc.40X.L0840.C01.01 | $35,493 | |
| Solid waste collection | Materials | slc.40X.L0840.C01.03 | $49 | |
| Solid waste collection | Contracted Services | slc.40X.L0840.C01.04 | $207,470 | |
| Solid waste collection | Total Expenses Before Adjustments | slc.40X.L0840.C01.07 | $243,012 | |
| Solid waste collection | Total Expenses After Adjustments | slc.40X.L0840.C01.11 | $266,186 | |
| Solid waste collection | Inter-Functional Adjustments | slc.40X.L0840.C01.12 | $3,917 | |
| Solid waste collection | Allocation of Program Support | slc.40X.L0840.C01.13 | $19,257 | |
| Solid waste disposal | Salaries, Wages and Employee Benefits | slc.40X.L0850.C01.01 | $20,107 | |
| Solid waste disposal | Materials | slc.40X.L0850.C01.03 | $7,153 | |
| Solid waste disposal | Contracted Services | slc.40X.L0850.C01.04 | $299,973 | |
| Solid waste disposal | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0850.C01.05 | $827 | |
| Solid waste disposal | Total Expenses Before Adjustments | slc.40X.L0850.C01.07 | $354,329 | |
| Solid waste disposal | Total Expenses After Adjustments | slc.40X.L0850.C01.11 | $384,995 | |
| Solid waste disposal | Inter-Functional Adjustments | slc.40X.L0850.C01.12 | $2,587 | |
| Solid waste disposal | Allocation of Program Support | slc.40X.L0850.C01.13 | $28,079 | |
| Solid waste disposal | Amortization | slc.40X.L0850.C01.16 | $26,269 | |
| Waste diversion | Salaries, Wages and Employee Benefits | slc.40X.L0860.C01.01 | $39,501 | |
| Waste diversion | Materials | slc.40X.L0860.C01.03 | $1,437 | |
| Waste diversion | Contracted Services | slc.40X.L0860.C01.04 | $140,333 | |
| Waste diversion | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0860.C01.05 | $4,258 | |
| Waste diversion | External Transfers | slc.40X.L0860.C01.06 | $41,446 | |
| Waste diversion | Total Expenses Before Adjustments | slc.40X.L0860.C01.07 | $243,678 | |
| Waste diversion | Total Expenses After Adjustments | slc.40X.L0860.C01.11 | $271,264 | |
| Waste diversion | Inter-Functional Adjustments | slc.40X.L0860.C01.12 | $8,276 | |
| Waste diversion | Allocation of Program Support | slc.40X.L0860.C01.13 | $19,310 | |
| Waste diversion | Amortization | slc.40X.L0860.C01.16 | $16,703 | |
| Environmental services | Salaries, Wages and Employee Benefits | slc.40X.L0899.C01.01 | $1.5M | |
| Environmental services | Materials | slc.40X.L0899.C01.03 | $1.1M | |
| Environmental services | Contracted Services | slc.40X.L0899.C01.04 | $1.2M | |
| Environmental services | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0899.C01.05 | $444,078 | |
| Environmental services | External Transfers | slc.40X.L0899.C01.06 | $41,446 | |
| Environmental services | Total Expenses Before Adjustments | slc.40X.L0899.C01.07 | $6.2M | |
| Environmental services | Total Expenses After Adjustments | slc.40X.L0899.C01.11 | $7.2M | |
| Environmental services | Inter-Functional Adjustments | slc.40X.L0899.C01.12 | $526,724 | |
| Environmental services | Allocation of Program Support | slc.40X.L0899.C01.13 | $491,997 | |
| Environmental services | Amortization | slc.40X.L0899.C01.16 | $1.9M | |
| Public health services | External Transfers | slc.40X.L1010.C01.06 | $384,391 | |
| Public health services | Total Expenses Before Adjustments | slc.40X.L1010.C01.07 | $384,391 | |
| Public health services | Total Expenses After Adjustments | slc.40X.L1010.C01.11 | $392,391 | |
| Public health services | Allocation of Program Support | slc.40X.L1010.C01.13 | $8,000 | |
| Hospitals | External Transfers | slc.40X.L1020.C01.06 | $68,000 | |
| Hospitals | Total Expenses Before Adjustments | slc.40X.L1020.C01.07 | $68,000 | |
| Hospitals | Total Expenses After Adjustments | slc.40X.L1020.C01.11 | $70,000 | |
| Hospitals | Allocation of Program Support | slc.40X.L1020.C01.13 | $2,000 | |
| Ambulance services | External Transfers | slc.40X.L1030.C01.06 | $1.1M | |
| Ambulance services | Total Expenses Before Adjustments | slc.40X.L1030.C01.07 | $1.1M | |
| Ambulance services | Total Expenses After Adjustments | slc.40X.L1030.C01.11 | $1.1M | |
| Ambulance services | Allocation of Program Support | slc.40X.L1030.C01.13 | $3,000 | |
| Cemeteries | Salaries, Wages and Employee Benefits | slc.40X.L1040.C01.01 | $280,136 | |
| Cemeteries | Materials | slc.40X.L1040.C01.03 | $57,324 | |
| Cemeteries | Contracted Services | slc.40X.L1040.C01.04 | $7,551 | |
| Cemeteries | Total Expenses Before Adjustments | slc.40X.L1040.C01.07 | $368,104 | |
| Cemeteries | Total Expenses After Adjustments | slc.40X.L1040.C01.11 | $397,762 | |
| Cemeteries | Inter-Functional Adjustments | slc.40X.L1040.C01.12 | $488 | |
| Cemeteries | Allocation of Program Support | slc.40X.L1040.C01.13 | $29,170 | |
| Cemeteries | Amortization | slc.40X.L1040.C01.16 | $23,093 | |
| Health services | Salaries, Wages and Employee Benefits | slc.40X.L1099.C01.01 | $280,136 | |
| Health services | Materials | slc.40X.L1099.C01.03 | $57,324 | |
| Health services | Contracted Services | slc.40X.L1099.C01.04 | $7,551 | |
| Health services | External Transfers | slc.40X.L1099.C01.06 | $1.5M | |
| Health services | Total Expenses Before Adjustments | slc.40X.L1099.C01.07 | $1.9M | |
| Health services | Total Expenses After Adjustments | slc.40X.L1099.C01.11 | $2.0M | |
| Health services | Inter-Functional Adjustments | slc.40X.L1099.C01.12 | $488 | |
| Health services | Allocation of Program Support | slc.40X.L1099.C01.13 | $42,170 | |
| Health services | Amortization | slc.40X.L1099.C01.16 | $23,093 | |
| General assistance | External Transfers | slc.40X.L1210.C01.06 | $92,826 | |
| General assistance | Total Expenses Before Adjustments | slc.40X.L1210.C01.07 | $92,826 | |
| General assistance | Total Expenses After Adjustments | slc.40X.L1210.C01.11 | $97,826 | |
| General assistance | Allocation of Program Support | slc.40X.L1210.C01.13 | $5,000 | |
| Assistance to Seniors | Salaries, Wages and Employee Benefits | slc.40X.L1220.C01.01 | $53,915 | |
| Assistance to Seniors | Materials | slc.40X.L1220.C01.03 | $60,889 | |
| Assistance to Seniors | Contracted Services | slc.40X.L1220.C01.04 | $7,064 | |
| Assistance to Seniors | Rents and Financial Expenses & Accretion Expenses | slc.40X.L1220.C01.05 | $6,200 | |
| Assistance to Seniors | Total Expenses Before Adjustments | slc.40X.L1220.C01.07 | $154,610 | |
| Assistance to Seniors | Total Expenses After Adjustments | slc.40X.L1220.C01.11 | $179,436 | |
| Assistance to Seniors | Inter-Functional Adjustments | slc.40X.L1220.C01.12 | $21,826 | |
| Assistance to Seniors | Allocation of Program Support | slc.40X.L1220.C01.13 | $3,000 | |
| Assistance to Seniors | Amortization | slc.40X.L1220.C01.16 | $26,542 | |
| Child Care and Early Years Learning | External Transfers | slc.40X.L1230.C01.06 | $89,191 | |
| Child Care and Early Years Learning | Total Expenses Before Adjustments | slc.40X.L1230.C01.07 | $112,739 | |
| Child Care and Early Years Learning | Total Expenses After Adjustments | slc.40X.L1230.C01.11 | $121,673 | |
| Child Care and Early Years Learning | Allocation of Program Support | slc.40X.L1230.C01.13 | $8,934 | |
| Child Care and Early Years Learning | Amortization | slc.40X.L1230.C01.16 | $23,548 | |
| Social and family services | Salaries, Wages and Employee Benefits | slc.40X.L1299.C01.01 | $53,915 | |
| Social and family services | Materials | slc.40X.L1299.C01.03 | $60,889 | |
| Social and family services | Contracted Services | slc.40X.L1299.C01.04 | $7,064 | |
| Social and family services | Rents and Financial Expenses & Accretion Expenses | slc.40X.L1299.C01.05 | $6,200 | |
| Social and family services | External Transfers | slc.40X.L1299.C01.06 | $182,017 | |
| Social and family services | Total Expenses Before Adjustments | slc.40X.L1299.C01.07 | $360,175 | |
| Social and family services | Total Expenses After Adjustments | slc.40X.L1299.C01.11 | $398,935 | |
| Social and family services | Inter-Functional Adjustments | slc.40X.L1299.C01.12 | $21,826 | |
| Social and family services | Allocation of Program Support | slc.40X.L1299.C01.13 | $16,934 | |
| Social and family services | Amortization | slc.40X.L1299.C01.16 | $50,090 | |
| Public housing | External Transfers | slc.40X.L1410.C01.06 | $964,298 | |
| Public housing | Total Expenses Before Adjustments | slc.40X.L1410.C01.07 | $964,298 | |
| Public housing | Total Expenses After Adjustments | slc.40X.L1410.C01.11 | $966,798 | |
| Public housing | Allocation of Program Support | slc.40X.L1410.C01.13 | $2,500 | |
| Social Housing | External Transfers | slc.40X.L1499.C01.06 | $964,298 | |
| Social Housing | Total Expenses Before Adjustments | slc.40X.L1499.C01.07 | $964,298 | |
| Social Housing | Total Expenses After Adjustments | slc.40X.L1499.C01.11 | $966,798 | |
| Social Housing | Allocation of Program Support | slc.40X.L1499.C01.13 | $2,500 | |
| Parks | Salaries, Wages and Employee Benefits | slc.40X.L1610.C01.01 | $524,757 | |
| Parks | Materials | slc.40X.L1610.C01.03 | $201,195 | |
| Parks | Contracted Services | slc.40X.L1610.C01.04 | $46,014 | |
| Parks | Rents and Financial Expenses & Accretion Expenses | slc.40X.L1610.C01.05 | $70,729 | |
| Parks | Total Expenses Before Adjustments | slc.40X.L1610.C01.07 | $1.1M | |
| Parks | Total Expenses After Adjustments | slc.40X.L1610.C01.11 | $1.2M | |
| Parks | Inter-Functional Adjustments | slc.40X.L1610.C01.12 | $29,341 | |
| Parks | Allocation of Program Support | slc.40X.L1610.C01.13 | $85,430 | |
| Parks | Amortization | slc.40X.L1610.C01.16 | $235,369 | |
| Recreation programs | Salaries, Wages and Employee Benefits | slc.40X.L1620.C01.01 | $597,957 | |
| Recreation programs | Materials | slc.40X.L1620.C01.03 | $40,958 | |
| Recreation programs | Rents and Financial Expenses & Accretion Expenses | slc.40X.L1620.C01.05 | $17,290 | |
| Recreation programs | Total Expenses Before Adjustments | slc.40X.L1620.C01.07 | $656,205 | |
| Recreation programs | Total Expenses After Adjustments | slc.40X.L1620.C01.11 | $687,205 | |
| Recreation programs | Inter-Functional Adjustments | slc.40X.L1620.C01.12 | -$21,000 | |
| Recreation programs | Allocation of Program Support | slc.40X.L1620.C01.13 | $52,000 | |
| Recreation facilities - Golf Course, Marina, Ski Hill | Salaries, Wages and Employee Benefits | slc.40X.L1631.C01.01 | $140,961 | |
| Recreation facilities - Golf Course, Marina, Ski Hill | Materials | slc.40X.L1631.C01.03 | $67,639 | |
| Recreation facilities - Golf Course, Marina, Ski Hill | Contracted Services | slc.40X.L1631.C01.04 | $3,236 | |
| Recreation facilities - Golf Course, Marina, Ski Hill | Rents and Financial Expenses & Accretion Expenses | slc.40X.L1631.C01.05 | $23,488 | |
| Recreation facilities - Golf Course, Marina, Ski Hill | Total Expenses Before Adjustments | slc.40X.L1631.C01.07 | $271,814 | |
| Recreation facilities - Golf Course, Marina, Ski Hill | Total Expenses After Adjustments | slc.40X.L1631.C01.11 | $293,354 | |
| Recreation facilities - Golf Course, Marina, Ski Hill | Allocation of Program Support | slc.40X.L1631.C01.13 | $21,540 | |
| Recreation facilities - Golf Course, Marina, Ski Hill | Amortization | slc.40X.L1631.C01.16 | $36,490 | |
| Recreation facilities - Other | Salaries, Wages and Employee Benefits | slc.40X.L1634.C01.01 | $667,602 | |
| Recreation facilities - Other | Materials | slc.40X.L1634.C01.03 | $575,843 | |
| Recreation facilities - Other | Contracted Services | slc.40X.L1634.C01.04 | $134,162 | |
| Recreation facilities - Other | Rents and Financial Expenses & Accretion Expenses | slc.40X.L1634.C01.05 | $84,564 | |
| Recreation facilities - Other | Total Expenses Before Adjustments | slc.40X.L1634.C01.07 | $2.1M | |
| Recreation facilities - Other | Total Expenses After Adjustments | slc.40X.L1634.C01.11 | $2.3M | |
| Recreation facilities - Other | Inter-Functional Adjustments | slc.40X.L1634.C01.12 | $7,097 | |
| Recreation facilities - Other | Allocation of Program Support | slc.40X.L1634.C01.13 | $165,084 | |
| Recreation facilities - Other | Amortization | slc.40X.L1634.C01.16 | $621,071 | |
| Libraries | Salaries, Wages and Employee Benefits | slc.40X.L1640.C01.01 | $481,398 | |
| Libraries | Materials | slc.40X.L1640.C01.03 | $198,055 | |
| Libraries | Contracted Services | slc.40X.L1640.C01.04 | $41,230 | |
| Libraries | Rents and Financial Expenses & Accretion Expenses | slc.40X.L1640.C01.05 | $10,038 | |
| Libraries | Total Expenses Before Adjustments | slc.40X.L1640.C01.07 | $868,920 | |
| Libraries | Total Expenses After Adjustments | slc.40X.L1640.C01.11 | $937,777 | |
| Libraries | Allocation of Program Support | slc.40X.L1640.C01.13 | $68,857 | |
| Libraries | Amortization | slc.40X.L1640.C01.16 | $138,199 | |
| Museums | Salaries, Wages and Employee Benefits | slc.40X.L1645.C01.01 | $178,000 | |
| Museums | Materials | slc.40X.L1645.C01.03 | $104,596 | |
| Museums | Contracted Services | slc.40X.L1645.C01.04 | $9,538 | |
| Museums | Rents and Financial Expenses & Accretion Expenses | slc.40X.L1645.C01.05 | $5,756 | |
| Museums | Total Expenses Before Adjustments | slc.40X.L1645.C01.07 | $379,637 | |
| Museums | Total Expenses After Adjustments | slc.40X.L1645.C01.11 | $409,919 | |
| Museums | Inter-Functional Adjustments | slc.40X.L1645.C01.12 | $198 | |
| Museums | Allocation of Program Support | slc.40X.L1645.C01.13 | $30,084 | |
| Museums | Amortization | slc.40X.L1645.C01.16 | $81,747 | |
| Recreation and cultural services | Salaries, Wages and Employee Benefits | slc.40X.L1699.C01.01 | $2.6M | |
| Recreation and cultural services | Materials | slc.40X.L1699.C01.03 | $1.2M | |
| Recreation and cultural services | Contracted Services | slc.40X.L1699.C01.04 | $234,180 | |
| Recreation and cultural services | Rents and Financial Expenses & Accretion Expenses | slc.40X.L1699.C01.05 | $211,865 | |
| Recreation and cultural services | Total Expenses Before Adjustments | slc.40X.L1699.C01.07 | $5.3M | |
| Recreation and cultural services | Total Expenses After Adjustments | slc.40X.L1699.C01.11 | $5.8M | |
| Recreation and cultural services | Inter-Functional Adjustments | slc.40X.L1699.C01.12 | $15,636 | |
| Recreation and cultural services | Allocation of Program Support | slc.40X.L1699.C01.13 | $422,995 | |
| Recreation and cultural services | Amortization | slc.40X.L1699.C01.16 | $1.1M | |
| Planning and zoning | Salaries, Wages and Employee Benefits | slc.40X.L1810.C01.01 | $33,544 | |
| Planning and zoning | Materials | slc.40X.L1810.C01.03 | $131,551 | |
| Planning and zoning | Contracted Services | slc.40X.L1810.C01.04 | $186,685 | |
| Planning and zoning | Rents and Financial Expenses & Accretion Expenses | slc.40X.L1810.C01.05 | $7,937 | |
| Planning and zoning | Total Expenses Before Adjustments | slc.40X.L1810.C01.07 | $359,717 | |
| Planning and zoning | Total Expenses After Adjustments | slc.40X.L1810.C01.11 | $388,222 | |
| Planning and zoning | Allocation of Program Support | slc.40X.L1810.C01.13 | $28,505 | |
| Commercial and industrial | Salaries, Wages and Employee Benefits | slc.40X.L1820.C01.01 | $115,395 | |
| Commercial and industrial | Materials | slc.40X.L1820.C01.03 | $70,473 | |
| Commercial and industrial | Contracted Services | slc.40X.L1820.C01.04 | $52,596 | |
| Commercial and industrial | Rents and Financial Expenses & Accretion Expenses | slc.40X.L1820.C01.05 | $13,602 | |
| Commercial and industrial | External Transfers | slc.40X.L1820.C01.06 | $185,289 | |
| Commercial and industrial | Total Expenses Before Adjustments | slc.40X.L1820.C01.07 | $437,355 | |
| Commercial and industrial | Total Expenses After Adjustments | slc.40X.L1820.C01.11 | $472,013 | |
| Commercial and industrial | Allocation of Program Support | slc.40X.L1820.C01.13 | $34,658 | |
| Planning and development | Salaries, Wages and Employee Benefits | slc.40X.L1899.C01.01 | $148,939 | |
| Planning and development | Materials | slc.40X.L1899.C01.03 | $202,024 | |
| Planning and development | Contracted Services | slc.40X.L1899.C01.04 | $239,281 | |
| Planning and development | Rents and Financial Expenses & Accretion Expenses | slc.40X.L1899.C01.05 | $21,539 | |
| Planning and development | External Transfers | slc.40X.L1899.C01.06 | $185,289 | |
| Planning and development | Total Expenses Before Adjustments | slc.40X.L1899.C01.07 | $797,072 | |
| Planning and development | Total Expenses After Adjustments | slc.40X.L1899.C01.11 | $860,235 | |
| Planning and development | Allocation of Program Support | slc.40X.L1899.C01.13 | $63,163 | |
| Total | Salaries, Wages and Employee Benefits | slc.40X.L9910.C01.01 | $10.0M | |
| Total | Materials | slc.40X.L9910.C01.03 | $4.6M | |
| Total | Contracted Services | slc.40X.L9910.C01.04 | $5.0M | |
| Total | Rents and Financial Expenses & Accretion Expenses | slc.40X.L9910.C01.05 | $1.6M | |
| Total | External Transfers | slc.40X.L9910.C01.06 | $3.1M | |
| Total | Total Expenses Before Adjustments | slc.40X.L9910.C01.07 | $29.9M | |
| Total | Total Expenses After Adjustments | slc.40X.L9910.C01.11 | $29.9M | |
| Total | Amortization | slc.40X.L9910.C01.16 | $5.6M |
ADDITIONAL INFORMATION10 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| Salaries and wages | Not listed | slc.42X.L5010.C01.01 | $7.9M | |
| Employee benefits | Not listed | slc.42X.L5020.C01.01 | $2.1M | |
| Total salaries, wages and employee benefits (including capitalize | Not listed | slc.42X.L5098.C01.01 | $10.0M | |
| Total salaries, wages and employee benefits (Not including line 5 | Not listed | slc.42X.L5099.C01.01 | $10.0M | |
| Municipal Property Assessment Corporation (MPAC) | Not listed | slc.42X.L5210.C01.01 | $91,965 | |
| Asset Retirement Obligation Expense / Accretion Expense | Not listed | slc.42X.L5611.C01.01 | $75,888 | |
| Health unit | Not listed | slc.42X.L5840.C01.01 | $384,391 | |
| District Social Services Administration Board (DSSAB) | Not listed | slc.42X.L5850.C01.01 | $2.2M | |
| Tourism: Specify | Not listed | slc.42X.L5991.C01.01 | $185,289 | |
| Tourism: Specify | Not listed | slc.42X.L5991.C01.0A | Not mapped | Rainy River Future Development Corporation |
SCHEDULE OF TANGIBLE CAPITAL ASSETS110 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| General government | 2024 Opening Net Book Value | slc.51A.L0299.C01.01 | $2.8M | |
| General government | 2024 Opening Cost Balance | slc.51A.L0299.C01.02 | $6.0M | |
| General government | Additions and Betterments | slc.51A.L0299.C01.03 | $180,422 | |
| General government | Disposals | slc.51A.L0299.C01.04 | $1,290 | |
| General government | 2024 Closing Cost Balance | slc.51A.L0299.C01.06 | $6.2M | |
| General government | 2024 Opening Amortization Balance | slc.51A.L0299.C01.07 | $3.2M | |
| General government | Annual Amortization | slc.51A.L0299.C01.08 | $295,783 | |
| General government | Amortization Disposal | slc.51A.L0299.C01.09 | $1,290 | |
| General government | 2024 Closing Amortization Balance | slc.51A.L0299.C01.10 | $3.5M | |
| General government | 2024 Closing Net Book Value | slc.51A.L0299.C01.11 | $2.7M | |
| General government | 2024 Opening Net Book Value | slc.51A.L0299.C99.01 | $2.8M | |
| General government | 2024 Opening Cost Balance | slc.51A.L0299.C99.02 | $6.0M | |
| General government | 2024 Opening Amortization Balance | slc.51A.L0299.C99.07 | $3.2M | |
| Fire | 2024 Opening Net Book Value | slc.51A.L0410.C01.01 | $1.9M | |
| Fire | 2024 Opening Cost Balance | slc.51A.L0410.C01.02 | $2.5M | |
| Fire | Additions and Betterments | slc.51A.L0410.C01.03 | $131,533 | |
| Fire | 2024 Closing Cost Balance | slc.51A.L0410.C01.06 | $2.6M | |
| Fire | 2024 Opening Amortization Balance | slc.51A.L0410.C01.07 | $573,707 | |
| Fire | Annual Amortization | slc.51A.L0410.C01.08 | $114,072 | |
| Fire | 2024 Closing Amortization Balance | slc.51A.L0410.C01.10 | $687,779 | |
| Fire | 2024 Closing Net Book Value | slc.51A.L0410.C01.11 | $1.9M | |
| Fire | 2024 Opening Net Book Value | slc.51A.L0410.C99.01 | $1.9M | |
| Fire | 2024 Opening Cost Balance | slc.51A.L0410.C99.02 | $2.5M | |
| Fire | 2024 Opening Amortization Balance | slc.51A.L0410.C99.07 | $573,707 | |
| Protective inspection and control | 2024 Opening Net Book Value | slc.51A.L0440.C01.01 | $106,097 | |
| Protective inspection and control | 2024 Opening Cost Balance | slc.51A.L0440.C01.02 | $170,080 | |
| Protective inspection and control | Disposals | slc.51A.L0440.C01.04 | $1,161 | |
| Protective inspection and control | 2024 Closing Cost Balance | slc.51A.L0440.C01.06 | $168,919 | |
| Protective inspection and control | 2024 Opening Amortization Balance | slc.51A.L0440.C01.07 | $63,983 | |
| Protective inspection and control | Annual Amortization | slc.51A.L0440.C01.08 | $3,368 | |
| Protective inspection and control | Amortization Disposal | slc.51A.L0440.C01.09 | $1,161 | |
| Protective inspection and control | 2024 Closing Amortization Balance | slc.51A.L0440.C01.10 | $66,190 | |
| Protective inspection and control | 2024 Closing Net Book Value | slc.51A.L0440.C01.11 | $102,729 | |
| Protective inspection and control | 2024 Opening Net Book Value | slc.51A.L0440.C99.01 | $106,097 | |
| Protective inspection and control | 2024 Opening Cost Balance | slc.51A.L0440.C99.02 | $170,080 | |
| Protective inspection and control | 2024 Opening Amortization Balance | slc.51A.L0440.C99.07 | $63,983 | |
| Protection services | 2024 Opening Net Book Value | slc.51A.L0499.C01.01 | $2.0M | |
| Protection services | 2024 Opening Cost Balance | slc.51A.L0499.C01.02 | $2.6M | |
| Protection services | Additions and Betterments | slc.51A.L0499.C01.03 | $131,533 | |
| Protection services | Disposals | slc.51A.L0499.C01.04 | $1,161 | |
| Protection services | 2024 Closing Cost Balance | slc.51A.L0499.C01.06 | $2.8M | |
| Protection services | 2024 Opening Amortization Balance | slc.51A.L0499.C01.07 | $637,690 | |
| Protection services | Annual Amortization | slc.51A.L0499.C01.08 | $117,440 | |
| Protection services | Amortization Disposal | slc.51A.L0499.C01.09 | $1,161 | |
| Protection services | 2024 Closing Amortization Balance | slc.51A.L0499.C01.10 | $753,969 | |
| Protection services | 2024 Closing Net Book Value | slc.51A.L0499.C01.11 | $2.0M | |
| Protection services | 2024 Opening Net Book Value | slc.51A.L0499.C99.01 | $2.0M | |
| Protection services | 2024 Opening Cost Balance | slc.51A.L0499.C99.02 | $2.6M | |
| Protection services | 2024 Opening Amortization Balance | slc.51A.L0499.C99.07 | $637,690 | |
| Roads - paved | 2024 Opening Net Book Value | slc.51A.L0611.C01.01 | $31.5M | |
| Roads - paved | 2024 Opening Cost Balance | slc.51A.L0611.C01.02 | $71.0M | |
| Roads - paved | Additions and Betterments | slc.51A.L0611.C01.03 | $1.3M | |
| Roads - paved | Disposals | slc.51A.L0611.C01.04 | -$177,445 | |
| Roads - paved | 2024 Closing Cost Balance | slc.51A.L0611.C01.06 | $72.4M | |
| Roads - paved | 2024 Opening Amortization Balance | slc.51A.L0611.C01.07 | $39.5M | |
| Roads - paved | Annual Amortization | slc.51A.L0611.C01.08 | $1.6M | |
| Roads - paved | Amortization Disposal | slc.51A.L0611.C01.09 | -$177,445 | |
| Roads - paved | 2024 Closing Amortization Balance | slc.51A.L0611.C01.10 | $41.3M | |
| Roads - paved | 2024 Closing Net Book Value | slc.51A.L0611.C01.11 | $31.1M | |
| Roads - paved | 2024 Opening Net Book Value | slc.51A.L0611.C99.01 | $31.5M | |
| Roads - paved | 2024 Opening Cost Balance | slc.51A.L0611.C99.02 | $71.0M | |
| Roads - paved | 2024 Opening Amortization Balance | slc.51A.L0611.C99.07 | $39.5M | |
| Roads - unpaved | 2024 Opening Net Book Value | slc.51A.L0612.C01.01 | $1.3M | |
| Roads - unpaved | 2024 Opening Cost Balance | slc.51A.L0612.C01.02 | $3.0M | |
| Roads - unpaved | Additions and Betterments | slc.51A.L0612.C01.03 | $343,562 | |
| Roads - unpaved | 2024 Closing Cost Balance | slc.51A.L0612.C01.06 | $3.4M | |
| Roads - unpaved | 2024 Opening Amortization Balance | slc.51A.L0612.C01.07 | $1.8M | |
| Roads - unpaved | Annual Amortization | slc.51A.L0612.C01.08 | $50,598 | |
| Roads - unpaved | 2024 Closing Amortization Balance | slc.51A.L0612.C01.10 | $1.8M | |
| Roads - unpaved | 2024 Closing Net Book Value | slc.51A.L0612.C01.11 | $1.6M | |
| Roads - unpaved | 2024 Opening Net Book Value | slc.51A.L0612.C99.01 | $1.3M | |
| Roads - unpaved | 2024 Opening Cost Balance | slc.51A.L0612.C99.02 | $3.0M | |
| Roads - unpaved | 2024 Opening Amortization Balance | slc.51A.L0612.C99.07 | $1.8M | |
| Roads - bridges and culverts | 2024 Opening Net Book Value | slc.51A.L0613.C01.01 | $889,313 | |
| Roads - bridges and culverts | 2024 Opening Cost Balance | slc.51A.L0613.C01.02 | $1.9M | |
| Roads - bridges and culverts | Additions and Betterments | slc.51A.L0613.C01.03 | $533,399 | |
| Roads - bridges and culverts | 2024 Closing Cost Balance | slc.51A.L0613.C01.06 | $2.5M | |
| Roads - bridges and culverts | 2024 Opening Amortization Balance | slc.51A.L0613.C01.07 | $1.1M | |
| Roads - bridges and culverts | Annual Amortization | slc.51A.L0613.C01.08 | $42,193 | |
| Roads - bridges and culverts | 2024 Closing Amortization Balance | slc.51A.L0613.C01.10 | $1.1M | |
| Roads - bridges and culverts | 2024 Closing Net Book Value | slc.51A.L0613.C01.11 | $1.4M | |
| Roads - bridges and culverts | 2024 Opening Net Book Value | slc.51A.L0613.C99.01 | $889,313 | |
| Roads - bridges and culverts | 2024 Opening Cost Balance | slc.51A.L0613.C99.02 | $1.9M | |
| Roads - bridges and culverts | 2024 Opening Amortization Balance | slc.51A.L0613.C99.07 | $1.1M | |
| Winter control - except sidewalks, parking lots | 2024 Opening Net Book Value | slc.51A.L0621.C01.01 | $940,983 | |
| Winter control - except sidewalks, parking lots | 2024 Opening Cost Balance | slc.51A.L0621.C01.02 | $1.8M | |
| Winter control - except sidewalks, parking lots | 2024 Closing Cost Balance | slc.51A.L0621.C01.06 | $1.8M | |
| Winter control - except sidewalks, parking lots | 2024 Opening Amortization Balance | slc.51A.L0621.C01.07 | $824,251 | |
| Winter control - except sidewalks, parking lots | Annual Amortization | slc.51A.L0621.C01.08 | $92,580 | |
| Winter control - except sidewalks, parking lots | 2024 Closing Amortization Balance | slc.51A.L0621.C01.10 | $916,831 | |
| Winter control - except sidewalks, parking lots | 2024 Closing Net Book Value | slc.51A.L0621.C01.11 | $848,403 | |
| Winter control - except sidewalks, parking lots | 2024 Opening Net Book Value | slc.51A.L0621.C99.01 | $940,983 | |
| Winter control - except sidewalks, parking lots | 2024 Opening Cost Balance | slc.51A.L0621.C99.02 | $1.8M | |
| Winter control - except sidewalks, parking lots | 2024 Opening Amortization Balance | slc.51A.L0621.C99.07 | $824,251 | |
| Transit - Accessible | 2024 Opening Net Book Value | slc.51A.L0632.C01.01 | $79,734 | |
| Transit - Accessible | 2024 Opening Cost Balance | slc.51A.L0632.C01.02 | $173,969 | |
| Transit - Accessible | 2024 Closing Cost Balance | slc.51A.L0632.C01.06 | $173,969 | |
| Transit - Accessible | 2024 Opening Amortization Balance | slc.51A.L0632.C01.07 | $94,235 | |
| Transit - Accessible | Annual Amortization | slc.51A.L0632.C01.08 | $14,497 | |
| Transit - Accessible | 2024 Closing Amortization Balance | slc.51A.L0632.C01.10 | $108,732 | |
| Transit - Accessible | 2024 Closing Net Book Value | slc.51A.L0632.C01.11 | $65,237 | |
| Transit - Accessible | 2024 Opening Net Book Value | slc.51A.L0632.C99.01 | $79,734 | |
| Transit - Accessible | 2024 Opening Cost Balance | slc.51A.L0632.C99.02 | $173,969 | |
| Transit - Accessible | 2024 Opening Amortization Balance | slc.51A.L0632.C99.07 | $94,235 | |
| Parking | 2024 Opening Net Book Value | slc.51A.L0640.C01.01 | $270,513 | |
| Parking | 2024 Opening Cost Balance | slc.51A.L0640.C01.02 | $391,837 | |
| Parking | 2024 Closing Cost Balance | slc.51A.L0640.C01.06 | $391,837 | |
| Parking | 2024 Opening Amortization Balance | slc.51A.L0640.C01.07 | $121,324 | |
| Parking | Annual Amortization | slc.51A.L0640.C01.08 | $12,642 | |
| Parking | 2024 Closing Amortization Balance | slc.51A.L0640.C01.10 | $133,966 |
Source: Ontario Financial Information Return (FIR) open data. Municipal comparisons should consider tier and type because upper-tier and lower-tier services can overlap.