Skip to main content
Official FIR rows

Fort Frances T | 2024

Raw Financial Information Return rows are shown by official FIR schedule. Summary cards appear only when the metric mapping is confidently available.

Revenue
$33.6M
Expenses
$29.9M
Surplus / deficit
$3.7M
Accumulated surplus
$148.1M
FINANCIAL INFORMATION RETURN18 rows
LineColumnSLCAmountText
NameNot listedslc.02X.L0020.C01.02Not mappedDawn Galusha
TelephoneNot listedslc.02X.L0022.C01.02Not mapped807-274-5323 x1225
Email (Required)Not listedslc.02X.L0028.C01.02Not mappeddgalusha@fortfrances.ca
Website address of MunicipalityNot listedslc.02X.L0030.C01.02Not mappedwww.fortfrances.ca
HouseholdsNot listedslc.02X.L0040.C01.01$3,841
HouseholdsNot listedslc.02X.L0040.C01.02Not mappedMPAC
PopulationNot listedslc.02X.L0041.C01.01$7,466
PopulationNot listedslc.02X.L0041.C01.02Not mappedStats Can
Youth PopulationNot listedslc.02X.L0042.C01.01$835
Youth PopulationNot listedslc.02X.L0042.C01.02Not mappedStats Can
Schedule 54:Cashflow - Direct or Indirect Method chosenNot listedslc.02X.L0075.C01.02Not mappedINDIRECT
Method used to allocate Program Support to other functions in SchNot listedslc.02X.L0077.C01.02Not mappedPercentage of Total Expenditures
Municipal TreasurerNot listedslc.02X.L0090.C01.02Not mappedDawn Galusha
Municipal AuditorNot listedslc.02X.L0091.C01.02Not mappedJeff Savage
Municipal Audit FirmNot listedslc.02X.L0092.C01.02Not mappedMNP LLP
Municipal Treasurer Email (Required)Not listedslc.02X.L0093.C01.02Not mappeddgalusha@fortfrances.ca
DateNot listedslc.02X.L0094.C01.02Not mapped2025-07-29
Municipal Auditor's Email (Required)Not listedslc.02X.L0095.C01.02Not mappedjeff.savage@mnp.ca
CONSOLIDATED STATEMENT OF OPERATIONS: REVENUE42 rows
LineColumnSLCAmountText
Taxation - Own purposes (SLC 26 9199 04 - 72 2899 07) For UT (SLCOwn Purposes Revenueslc.10X.L0299.C01.01$13.3M
Payments-in-lieu of taxation (SLC 26 9599 08) For UT (SLC 28 0299Own Purposes Revenueslc.10X.L0499.C01.01$826,290
Ontario Municipal Partnership Fund (OMPF)Own Purposes Revenueslc.10X.L0620.C01.01$3.4M
SubtotalOwn Purposes Revenueslc.10X.L0699.C01.01$3.4M
Ontario conditional grants (SLC 12 9910 01)Own Purposes Revenueslc.10X.L0810.C01.01$256,719
Ontario grants for tangible capital assets (SLC 12 9910 05)Own Purposes Revenueslc.10X.L0815.C01.01$2.4M
Canada conditional grants (SLC 12 9910 02)Own Purposes Revenueslc.10X.L0820.C01.01$79,568
Canada grants for tangible capital assets (SLC 12 9910 06)Own Purposes Revenueslc.10X.L0825.C01.01$1.3M
Deferred revenue earned (Provincial Gas Tax)(SLC 60 1042 01 + SLCOwn Purposes Revenueslc.10X.L0830.C01.01$10,639
Conditional Grants SubtotalOwn Purposes Revenueslc.10X.L0899.C01.01$4.0M
Revenue from other municipalities (SLC 12 9910 03)Own Purposes Revenueslc.10X.L1099.C01.01$4,805
Total user fees and service charges (SLC 12 9910 04)Own Purposes Revenueslc.10X.L1299.C01.01$9.5M
Licences and permitsOwn Purposes Revenueslc.10X.L1420.C01.01$57,858
Rents, concessions and franchisesOwn Purposes Revenueslc.10X.L1430.C01.01$180,937
Licences, permits, rents, etc. SubtotalOwn Purposes Revenueslc.10X.L1499.C01.01$238,795
Provincial Offences Act (POA) Municipality which administers POAOwn Purposes Revenueslc.10X.L1605.C01.01$297,556
Other FinesOwn Purposes Revenueslc.10X.L1610.C01.01$20,367
Penalties and interest on taxesOwn Purposes Revenueslc.10X.L1620.C01.01$160,111
Fines and Penalties SubtotalOwn Purposes Revenueslc.10X.L1699.C01.01$478,034
Investment incomeOwn Purposes Revenueslc.10X.L1805.C01.01$1.2M
Gain/loss on sale of land and capital assetsOwn Purposes Revenueslc.10X.L1811.C01.01-$123,950
DonationsOwn Purposes Revenueslc.10X.L1830.C01.01$323,020
Transient Accommodation Tax (Munic. Accomodataion Tax)Own Purposes Revenueslc.10X.L1886.C01.01$370,578
OtherOwn Purposes Revenueslc.10X.L1890.C01.01$18,106
OtherNot listedslc.10X.L1890.C01.0ANot mappedRecoveries
Other revenue SubtotalOwn Purposes Revenueslc.10X.L1899.C01.01$1.4M
Increase/Decrease in Government Business Enterprise equityOwn Purposes Revenueslc.10X.L1905.C01.01$35,830
PLUS: Total revenues (SLC 10 9910 01)Own Purposes Revenueslc.10X.L2010.C01.01$33.6M
LESS: Total expenses (SLC 40 9910 11)Own Purposes Revenueslc.10X.L2020.C01.01$29.9M
Accum. Surplus (Deficit), Before Remeas. Gains (Losses) - Begin YrOwn Purposes Revenueslc.10X.L2060.C01.01$144.4M
Restated Accumulated Surplus (Deficit) - Begin YrOwn Purposes Revenueslc.10X.L2062.C01.01$144.4M
Annual Surplus / (Deficit), Before Remeasurement Gains (Losses)Own Purposes Revenueslc.10X.L2099.C01.01$3.7M
Provincial Gas Tax for Transit operating expensesOwn Purposes Revenueslc.10X.L4018.C01.01$10,639
Provincial Gas TaxOwn Purposes Revenueslc.10X.L4020.C01.01$10,639
Canada Community - Building Fund for Capital ExpensesOwn Purposes Revenueslc.10X.L4099.C01.01$570,557
Canada Community - Building Fund Recognized in the YearOwn Purposes Revenueslc.10X.L4299.C01.01$570,557
Government Business Enterprise Equity, beginning of yearOwn Purposes Revenueslc.10X.L6010.C01.01$6.7M
PLUS: Net Income for Government Business Enterprise for yearOwn Purposes Revenueslc.10X.L6020.C01.01$35,830
Government Business Enterprise Equity, end of yearOwn Purposes Revenueslc.10X.L6090.C01.01$6.7M
Total RevenuesOwn Purposes Revenueslc.10X.L9910.C01.01$33.6M
Property Taxation SubtotalOwn Purposes Revenueslc.10X.L9940.C01.01$14.1M
Accum. Surplus (Deficit) Before Remeas. Gains (Losses)-End YrOwn Purposes Revenueslc.10X.L9950.C01.01$148.1M
GRANTS, USER FEES AND SERVICE CHARGES80 rows
LineColumnSLCAmountText
General governmentUser Fees and Service Chargesslc.12X.L0299.C01.04$115,181
FireOther Municipalitiesslc.12X.L0410.C01.03$4,805
FireUser Fees and Service Chargesslc.12X.L0410.C01.04$20,675
PoliceOntario Conditional Grantsslc.12X.L0420.C01.01$147,487
PoliceUser Fees and Service Chargesslc.12X.L0420.C01.04$26,564
Protective inspection and controlOntario Grants - Tangible Capital Assetsslc.12X.L0440.C01.05$67,500
Building permit and inspection servicesUser Fees and Service Chargesslc.12X.L0445.C01.04$3,600
Protection ServicesOntario Conditional Grantsslc.12X.L0499.C01.01$147,487
Protection ServicesOther Municipalitiesslc.12X.L0499.C01.03$4,805
Protection ServicesUser Fees and Service Chargesslc.12X.L0499.C01.04$50,839
Protection ServicesOntario Grants - Tangible Capital Assetsslc.12X.L0499.C01.05$67,500
Roads - pavedUser Fees and Service Chargesslc.12X.L0611.C01.04$65,858
Roads - pavedOntario Grants - Tangible Capital Assetsslc.12X.L0611.C01.05$1.0M
Roads - pavedCanada Grants - Tangible Capital Assetsslc.12X.L0611.C01.06$641,002
Transit - AccessibleUser Fees and Service Chargesslc.12X.L0632.C01.04$40,371
Air transportationUser Fees and Service Chargesslc.12X.L0660.C01.04$594,297
Air transportationOntario Grants - Tangible Capital Assetsslc.12X.L0660.C01.05$35,403
Air transportationCanada Grants - Tangible Capital Assetsslc.12X.L0660.C01.06$312,398
Transportation ServicesUser Fees and Service Chargesslc.12X.L0699.C01.04$700,526
Transportation ServicesOntario Grants - Tangible Capital Assetsslc.12X.L0699.C01.05$1.1M
Transportation ServicesCanada Grants - Tangible Capital Assetsslc.12X.L0699.C01.06$953,400
Wastewater collection/conveyanceUser Fees and Service Chargesslc.12X.L0811.C01.04$3.0M
Wastewater treatment & disposalUser Fees and Service Chargesslc.12X.L0812.C01.04$233,139
Water distribution/transmissionUser Fees and Service Chargesslc.12X.L0832.C01.04$3.3M
Water distribution/transmissionOntario Grants - Tangible Capital Assetsslc.12X.L0832.C01.05-$36,902
Water distribution/transmissionCanada Grants - Tangible Capital Assetsslc.12X.L0832.C01.06-$44,287
Solid waste collectionOntario Conditional Grantsslc.12X.L0840.C01.01$9,968
Solid waste collectionUser Fees and Service Chargesslc.12X.L0840.C01.04$557,825
Waste diversionOntario Conditional Grantsslc.12X.L0860.C01.01$4,501
Waste diversionUser Fees and Service Chargesslc.12X.L0860.C01.04$301,316
Environmental ServicesOntario Conditional Grantsslc.12X.L0899.C01.01$14,469
Environmental ServicesUser Fees and Service Chargesslc.12X.L0899.C01.04$7.3M
Environmental ServicesOntario Grants - Tangible Capital Assetsslc.12X.L0899.C01.05-$36,902
Environmental ServicesCanada Grants - Tangible Capital Assetsslc.12X.L0899.C01.06-$44,287
CemeteriesUser Fees and Service Chargesslc.12X.L1040.C01.04$69,537
CemeteriesOntario Grants - Tangible Capital Assetsslc.12X.L1040.C01.05$10,646
Health ServicesUser Fees and Service Chargesslc.12X.L1099.C01.04$69,537
Health ServicesOntario Grants - Tangible Capital Assetsslc.12X.L1099.C01.05$10,646
Assistance to SeniorsOntario Conditional Grantsslc.12X.L1220.C01.01$51,137
Assistance to SeniorsUser Fees and Service Chargesslc.12X.L1220.C01.04$49,626
Assistance to SeniorsOntario Grants - Tangible Capital Assetsslc.12X.L1220.C01.05$7,068
Social and Family ServicesOntario Conditional Grantsslc.12X.L1299.C01.01$51,137
Social and Family ServicesUser Fees and Service Chargesslc.12X.L1299.C01.04$49,626
Social and Family ServicesOntario Grants - Tangible Capital Assetsslc.12X.L1299.C01.05$7,068
ParksUser Fees and Service Chargesslc.12X.L1610.C01.04$21,270
ParksOntario Grants - Tangible Capital Assetsslc.12X.L1610.C01.05$36,608
Recreation programsUser Fees and Service Chargesslc.12X.L1620.C01.04$298,232
Recreation facilities - Golf Course, Marina, Ski HillUser Fees and Service Chargesslc.12X.L1631.C01.04$117,937
Recreation facilities - Golf Course, Marina, Ski HillOntario Grants - Tangible Capital Assetsslc.12X.L1631.C01.05-$5,249
Recreation facilities - OtherUser Fees and Service Chargesslc.12X.L1634.C01.04$458,586
Recreation facilities - OtherOntario Grants - Tangible Capital Assetsslc.12X.L1634.C01.05$1.1M
Recreation facilities - OtherCanada Grants - Tangible Capital Assetsslc.12X.L1634.C01.06$266,612
LibrariesOntario Conditional Grantsslc.12X.L1640.C01.01$22,707
LibrariesCanada Conditional Grantsslc.12X.L1640.C01.02$5,121
LibrariesUser Fees and Service Chargesslc.12X.L1640.C01.04$35,179
MuseumsOntario Conditional Grantsslc.12X.L1645.C01.01$20,919
MuseumsCanada Conditional Grantsslc.12X.L1645.C01.02$12,545
MuseumsUser Fees and Service Chargesslc.12X.L1645.C01.04$13,641
MuseumsOntario Grants - Tangible Capital Assetsslc.12X.L1645.C01.05$65,896
MuseumsCanada Grants - Tangible Capital Assetsslc.12X.L1645.C01.06$1,715
Recreation and Cultural ServicesOntario Conditional Grantsslc.12X.L1699.C01.01$43,626
Recreation and Cultural ServicesCanada Conditional Grantsslc.12X.L1699.C01.02$17,666
Recreation and Cultural ServicesUser Fees and Service Chargesslc.12X.L1699.C01.04$944,845
Recreation and Cultural ServicesOntario Grants - Tangible Capital Assetsslc.12X.L1699.C01.05$1.2M
Recreation and Cultural ServicesCanada Grants - Tangible Capital Assetsslc.12X.L1699.C01.06$268,327
Planning and zoningUser Fees and Service Chargesslc.12X.L1810.C01.04$186,854
Planning and zoningOntario Grants - Tangible Capital Assetsslc.12X.L1810.C01.05-$708
Planning and zoningCanada Grants - Tangible Capital Assetsslc.12X.L1810.C01.06$162,761
Commercial and industrialCanada Conditional Grantsslc.12X.L1820.C01.02$61,902
Commercial and industrialUser Fees and Service Chargesslc.12X.L1820.C01.04$900
Planning and DevelopmentCanada Conditional Grantsslc.12X.L1899.C01.02$61,902
Planning and DevelopmentUser Fees and Service Chargesslc.12X.L1899.C01.04$187,754
Planning and DevelopmentOntario Grants - Tangible Capital Assetsslc.12X.L1899.C01.05-$708
Planning and DevelopmentCanada Grants - Tangible Capital Assetsslc.12X.L1899.C01.06$162,761
TotalOntario Conditional Grantsslc.12X.L9910.C01.01$256,719
TotalCanada Conditional Grantsslc.12X.L9910.C01.02$79,568
TotalOther Municipalitiesslc.12X.L9910.C01.03$4,805
TotalUser Fees and Service Chargesslc.12X.L9910.C01.04$9.5M
TotalOntario Grants - Tangible Capital Assetsslc.12X.L9910.C01.05$2.4M
TotalCanada Grants - Tangible Capital Assetsslc.12X.L9910.C01.06$1.3M
TAXATION INFORMATION63 rows
LineColumnSLCAmountText
N New Multi-ResidentialNot listedslc.20X.L0202.C01.02Not mappedY
G Parking Lot (Includes CJ,CR,CX,CY,CZ)Not listedslc.20X.L0205.C01.02Not mappedN
D Office BuildingNot listedslc.20X.L0210.C01.02Not mappedN
S Shopping CentreNot listedslc.20X.L0215.C01.02Not mappedN
L Large IndustrialNot listedslc.20X.L0220.C01.02Not mappedY
OtherNot listedslc.20X.L0225.C01.02Not mappedN
M Multi-ResidentialExit capping immediatelyslc.20X.L0320.C02.01Not mappedY
C CommercialExit capping immediatelyslc.20X.L0330.C02.01Not mappedY
I IndustrialExit capping immediatelyslc.20X.L0340.C02.01Not mappedY
C CommercialGrad. Tax Rates in Effect?slc.20X.L0610.C03.02Not mappedY
C CommercialNumber of Tax Bandsslc.20X.L0610.C03.03$2
C CommercialCVA Boundaryslc.20X.L0610.C03.04$3.6M
C Commercial% of Highest Band Rateslc.20X.L0610.C03.050.6
G Parking LotGrad. Tax Rates in Effect?slc.20X.L0611.C03.02Not mappedN
D Office BuildingGrad. Tax Rates in Effect?slc.20X.L0612.C03.02Not mappedN
S Shopping CentreGrad. Tax Rates in Effect?slc.20X.L0613.C03.02Not mappedN
I IndustrialGrad. Tax Rates in Effect?slc.20X.L0620.C03.02Not mappedN
L Large IndustrialGrad. Tax Rates in Effect?slc.20X.L0621.C03.02Not mappedN
R ResidentialPhase-In Program in Effect?slc.20X.L0805.C04.02Not mappedN
M Multi-ResidentialPhase-In Program in Effect?slc.20X.L0810.C04.02Not mappedN
N New Multi-ResidentialPhase-In Program in Effect?slc.20X.L0815.C04.02Not mappedN
C Commercial (Includes G, D, S)Phase-In Program in Effect?slc.20X.L0820.C04.02Not mappedN
I Industrial (Includes L)Phase-In Program in Effect?slc.20X.L0840.C04.02Not mappedN
F FarmlandPhase-In Program in Effect?slc.20X.L0850.C04.02Not mappedN
T Managed ForestPhase-In Program in Effect?slc.20X.L0855.C04.02Not mappedN
P PipelinePhase-In Program in Effect?slc.20X.L0860.C04.02Not mappedN
Rebate percentage for eligible charities (SLC 72 2099 xx)Not listedslc.20X.L1010.C05.020.4
R ResidentialInstallmentsslc.20X.L1210.C06.02$2
R ResidentialFirst Due Dateslc.20X.L1210.C06.03Not mapped20240228
R ResidentialLast Due Dateslc.20X.L1210.C06.04Not mapped20240331
R ResidentialInstallmentsslc.20X.L1210.C06.05$2
R ResidentialFirst Due Dateslc.20X.L1210.C06.06Not mapped20240831
R ResidentialLast Due Dateslc.20X.L1210.C06.07Not mapped20240930
M Multi-ResidentialInstallmentsslc.20X.L1220.C06.02$2
M Multi-ResidentialFirst Due Dateslc.20X.L1220.C06.03Not mapped20240228
M Multi-ResidentialLast Due Dateslc.20X.L1220.C06.04Not mapped20240331
M Multi-ResidentialInstallmentsslc.20X.L1220.C06.05$2
M Multi-ResidentialFirst Due Dateslc.20X.L1220.C06.06Not mapped20240831
M Multi-ResidentialLast Due Dateslc.20X.L1220.C06.07Not mapped20240930
F FarmlandInstallmentsslc.20X.L1230.C06.02$2
F FarmlandFirst Due Dateslc.20X.L1230.C06.03Not mapped20240228
F FarmlandLast Due Dateslc.20X.L1230.C06.04Not mapped20240331
F FarmlandInstallmentsslc.20X.L1230.C06.05$2
F FarmlandFirst Due Dateslc.20X.L1230.C06.06Not mapped20240831
F FarmlandLast Due Dateslc.20X.L1230.C06.07Not mapped20240930
C CommercialInstallmentsslc.20X.L1250.C06.02$2
C CommercialFirst Due Dateslc.20X.L1250.C06.03Not mapped20240228
C CommercialLast Due Dateslc.20X.L1250.C06.04Not mapped20240331
C CommercialInstallmentsslc.20X.L1250.C06.05$2
C CommercialFirst Due Dateslc.20X.L1250.C06.06Not mapped20240831
C CommercialLast Due Dateslc.20X.L1250.C06.07Not mapped20240930
I IndustrialInstallmentsslc.20X.L1260.C06.02$2
I IndustrialFirst Due Dateslc.20X.L1260.C06.03Not mapped20240228
I IndustrialLast Due Dateslc.20X.L1260.C06.04Not mapped20240331
I IndustrialInstallmentsslc.20X.L1260.C06.05$2
I IndustrialFirst Due Dateslc.20X.L1260.C06.06Not mapped20240831
I IndustrialLast Due Dateslc.20X.L1260.C06.07Not mapped20240930
P PipelineInstallmentsslc.20X.L1270.C06.02$2
P PipelineFirst Due Dateslc.20X.L1270.C06.03Not mapped20240228
P PipelineLast Due Dateslc.20X.L1270.C06.04Not mapped20240331
P PipelineInstallmentsslc.20X.L1270.C06.05$2
P PipelineFirst Due Dateslc.20X.L1270.C06.06Not mapped20240831
P PipelineLast Due Dateslc.20X.L1270.C06.07Not mapped20240930
MUNICIPAL AND SCHOOL BOARD TAXATION26 rows
LineColumnSLCAmountText
Adjustments for properties, shared as if Payment-In-Lieu (Hydro pLT / STslc.22D.L7010.C01.12$9,347
Adjustments for properties, shared as if Payment-In-Lieu (Hydro pEducation Taxesslc.22D.L7010.C01.14-$9,347
Business improvement areaLT / STslc.22D.L8040.C01.12$44,345
Business improvement areaTOTALslc.22D.L8040.C01.15$44,345
Railway rights-of-way (RTC = W)LT / STslc.22D.L8045.C01.12$11,303
Railway rights-of-way (RTC = W)Education Taxesslc.22D.L8045.C01.14$1,585
Railway rights-of-way (RTC = W)TOTALslc.22D.L8045.C01.15$12,888
Utility transmission and utility corridors (RTC = U)LT / STslc.22D.L8050.C01.12$35,108
Utility transmission and utility corridors (RTC = U)TOTALslc.22D.L8050.C01.15$35,108
OtherNot listedslc.22D.L8098.C01.0ANot mappedInternational Bridge
OtherLT / STslc.22D.L8098.C01.12$410
OtherTOTALslc.22D.L8098.C01.15$410
Total of all supplementary taxes (Supps, Omits, Section 359)LT / STslc.22D.L9799.C01.12$67,550
Total of all supplementary taxes (Supps, Omits, Section 359)Education Taxesslc.22D.L9799.C01.14$6,830
Total of all supplementary taxes (Supps, Omits, Section 359)TOTALslc.22D.L9799.C01.15$74,380
Amount Added to Tax BillLT / STslc.22D.L9890.C01.12$44,345
Amount Added to Tax BillTOTALslc.22D.L9890.C01.15$44,345
Other Taxation AmountsLT / STslc.22D.L9892.C01.12$46,821
Other Taxation AmountsEducation Taxesslc.22D.L9892.C01.14$1,585
Other Taxation AmountsTOTALslc.22D.L9892.C01.15$48,406
Total Levied by Tax RateLT / STslc.22D.L9910.C01.12$13.2M
Total Levied by Tax RateEducation Taxesslc.22D.L9910.C01.14$1.4M
Total Levied by Tax RateTOTALslc.22D.L9910.C01.15$14.6M
Total LeviesLT / STslc.22D.L9990.C01.12$13.3M
Total LeviesEducation Taxesslc.22D.L9990.C01.14$1.4M
Total LeviesTOTALslc.22D.L9990.C01.15$14.7M
PAYMENTS-IN-LIEU OF TAXATION15 rows
LineColumnSLCAmountText
Institutional Payments - Heads and Beds (Mun. Act 323, 324)LT / STslc.24D.L8055.C01.12$17,325
Institutional Payments - Heads and Beds (Mun. Act 323, 324)TOTALslc.24D.L8055.C01.15$17,325
Hydro-electric Power Dams - from ProvinceLT / STslc.24D.L8060.C01.12$350,807
Hydro-electric Power Dams - from ProvinceTOTALslc.24D.L8060.C01.15$350,807
OtherNot listedslc.24D.L8098.C01.0ANot mappedOther amounts received
OtherLT / STslc.24D.L8098.C01.12$5,141
OtherTOTALslc.24D.L8098.C01.15$5,141
Other Payments-In-Lieu AmountsLT / STslc.24D.L9892.C01.12$373,273
Other Payments-In-Lieu AmountsTOTALslc.24D.L9892.C01.15$373,273
Total PILS Levied by Tax RateLT / STslc.24D.L9910.C01.12$412,493
Total PILS Levied by Tax RateEducation PILSslc.24D.L9910.C01.14$44,400
Total PILS Levied by Tax RateTOTALslc.24D.L9910.C01.15$456,893
Total PILS LeviedLT / STslc.24D.L9990.C01.12$785,766
Total PILS LeviedEducation PILSslc.24D.L9990.C01.14$44,400
Total PILS LeviedTOTALslc.24D.L9990.C01.15$830,166
TAXATION AND PAYMENTS-IN-LIEU SUMMARY183 rows
LineColumnSLCAmountText
ResidentialTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0010.C01.02$442.3M
ResidentialTotal Taxesslc.26A.L0010.C01.03$9.8M
ResidentialMunicipal Taxes LT / STslc.26A.L0010.C01.04$9.1M
ResidentialEducation Taxesslc.26A.L0010.C01.06$676,788
ResidentialENG - Publicslc.26A.L0010.C01.07$583,373
ResidentialFRE - Publicslc.26A.L0010.C01.08$678
ResidentialENG - Separateslc.26A.L0010.C01.09$90,750
ResidentialFRE - Separateslc.26A.L0010.C01.10$1,987
ResidentialTaxable Asmt. (CVA)slc.26A.L0010.C01.16$442.3M
ResidentialPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0010.C01.17$442.3M
ResidentialPhase-In Taxable Asmt. (CVA)slc.26A.L0010.C01.18$442.3M
Multi-residentialTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0050.C01.02$29.4M
Multi-residentialTotal Taxesslc.26A.L0050.C01.03$628,915
Multi-residentialMunicipal Taxes LT / STslc.26A.L0050.C01.04$605,848
Multi-residentialEducation Taxesslc.26A.L0050.C01.06$23,067
Multi-residentialENG - Publicslc.26A.L0050.C01.07$21,667
Multi-residentialFRE - Publicslc.26A.L0050.C01.08$96
Multi-residentialENG - Separateslc.26A.L0050.C01.09$1,304
Multi-residentialTaxable Asmt. (CVA)slc.26A.L0050.C01.16$15.1M
Multi-residentialPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0050.C01.17$29.4M
Multi-residentialPhase-In Taxable Asmt. (CVA)slc.26A.L0050.C01.18$15.1M
FarmlandTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0110.C01.02$54,750
FarmlandTotal Taxesslc.26A.L0110.C01.03$1,214
FarmlandMunicipal Taxes LT / STslc.26A.L0110.C01.04$1,130
FarmlandEducation Taxesslc.26A.L0110.C01.06$84
FarmlandENG - Publicslc.26A.L0110.C01.07$84
FarmlandTaxable Asmt. (CVA)slc.26A.L0110.C01.16$219,000
FarmlandPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0110.C01.17$54,750
FarmlandPhase-In Taxable Asmt. (CVA)slc.26A.L0110.C01.18$219,000
CommercialTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0210.C01.02$141.5M
CommercialTotal Taxesslc.26A.L0210.C01.03$3.6M
CommercialMunicipal Taxes LT / STslc.26A.L0210.C01.04$2.9M
CommercialEducation Taxesslc.26A.L0210.C01.06$622,628
CommercialENG - Publicslc.26A.L0210.C01.07$503,065
CommercialENG - Separateslc.26A.L0210.C01.09$119,563
CommercialTaxable Asmt. (CVA)slc.26A.L0210.C01.16$72.8M
CommercialPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0210.C01.17$141.5M
CommercialPhase-In Taxable Asmt. (CVA)slc.26A.L0210.C01.18$72.8M
Parking lotTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0310.C01.02$357,608
Parking lotTotal Taxesslc.26A.L0310.C01.03$8,710
Parking lotMunicipal Taxes LT / STslc.26A.L0310.C01.04$7,150
Parking lotEducation Taxesslc.26A.L0310.C01.06$1,560
Parking lotENG - Publicslc.26A.L0310.C01.07$1,260
Parking lotENG - Separateslc.26A.L0310.C01.09$300
Parking lotTaxable Asmt. (CVA)slc.26A.L0310.C01.16$184,000
Parking lotPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0310.C01.17$357,608
Parking lotPhase-In Taxable Asmt. (CVA)slc.26A.L0310.C01.18$184,000
Office buildingTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0320.C01.02$1.9M
Office buildingTotal Taxesslc.26A.L0320.C01.03$47,412
Office buildingMunicipal Taxes LT / STslc.26A.L0320.C01.04$38,922
Office buildingEducation Taxesslc.26A.L0320.C01.06$8,490
Office buildingENG - Publicslc.26A.L0320.C01.07$6,860
Office buildingENG - Separateslc.26A.L0320.C01.09$1,630
Office buildingTaxable Asmt. (CVA)slc.26A.L0320.C01.16$978,182
Office buildingPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0320.C01.17$1.9M
Office buildingPhase-In Taxable Asmt. (CVA)slc.26A.L0320.C01.18$978,182
IndustrialTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0510.C01.02$13.5M
IndustrialTotal Taxesslc.26A.L0510.C01.03$326,136
IndustrialMunicipal Taxes LT / STslc.26A.L0510.C01.04$279,429
IndustrialEducation Taxesslc.26A.L0510.C01.06$46,707
IndustrialENG - Publicslc.26A.L0510.C01.07$37,738
IndustrialENG - Separateslc.26A.L0510.C01.09$8,969
IndustrialTaxable Asmt. (CVA)slc.26A.L0510.C01.16$5.2M
IndustrialPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0510.C01.17$13.5M
IndustrialPhase-In Taxable Asmt. (CVA)slc.26A.L0510.C01.18$5.2M
PipelinesTaxable Asmt. (Wtd & Disc CVA)slc.26A.L0710.C01.02$8.0M
PipelinesTotal Taxesslc.26A.L0710.C01.03$193,433
PipelinesMunicipal Taxes LT / STslc.26A.L0710.C01.04$165,651
PipelinesEducation Taxesslc.26A.L0710.C01.06$27,782
PipelinesENG - Publicslc.26A.L0710.C01.07$22,447
PipelinesENG - Separateslc.26A.L0710.C01.09$5,335
PipelinesTaxable Asmt. (CVA)slc.26A.L0710.C01.16$3.2M
PipelinesPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L0710.C01.17$8.0M
PipelinesPhase-In Taxable Asmt. (CVA)slc.26A.L0710.C01.18$3.2M
ResidentialPIL Asmt. (Wtd & Disc CVA)slc.26A.L1010.C02.02$7,500
ResidentialTOTAL PILS Leviedslc.26A.L1010.C02.03$166
ResidentialLT / STslc.26A.L1010.C02.04$155
ResidentialEducation PILSslc.26A.L1010.C02.06$11
ResidentialPIL Asmt. (CVA)slc.26A.L1010.C02.16$7,500
ResidentialPhase-In PIL Asmt. (Wtd & Disc CVA)slc.26A.L1010.C02.17$7,500
ResidentialPhase-In PIL Asmt. (CVA)slc.26A.L1010.C02.18$7,500
CommercialPIL Asmt. (Wtd & Disc CVA)slc.26A.L1210.C02.02$20.6M
CommercialTOTAL PILS Leviedslc.26A.L1210.C02.03$456,727
CommercialLT / STslc.26A.L1210.C02.04$412,338
CommercialEducation PILSslc.26A.L1210.C02.06$44,389
CommercialPIL Asmt. (CVA)slc.26A.L1210.C02.16$10.6M
CommercialPhase-In PIL Asmt. (Wtd & Disc CVA)slc.26A.L1210.C02.17$20.6M
CommercialPhase-In PIL Asmt. (CVA)slc.26A.L1210.C02.18$10.6M
Legislated percentage of education taxes distributed to each schoEducation Taxesslc.26A.L9010.C01.06Not mapped100.000%
Legislated percentage of education taxes distributed to each schoENG - Publicslc.26A.L9010.C01.07Not mapped80.797%
Legislated percentage of education taxes distributed to each schoFRE - Publicslc.26A.L9010.C01.08Not mapped0.000%
Legislated percentage of education taxes distributed to each schoENG - Separateslc.26A.L9010.C01.09Not mapped19.203%
Legislated percentage of education taxes distributed to each schoFRE - Separateslc.26A.L9010.C01.10Not mapped0.000%
Legislated percentage of education taxes distributed to each schoOtherslc.26A.L9010.C01.11Not mapped0.000%
Residential SubtotalTaxable Asmt. (Wtd & Disc CVA)slc.26A.L9110.C01.02$471.8M
Residential SubtotalTotal Taxesslc.26A.L9110.C01.03$10.4M
Residential SubtotalMunicipal Taxes LT / STslc.26A.L9110.C01.04$9.7M
Residential SubtotalEducation Taxesslc.26A.L9110.C01.06$699,939
Residential SubtotalENG - Publicslc.26A.L9110.C01.07$605,124
Residential SubtotalFRE - Publicslc.26A.L9110.C01.08$774
Residential SubtotalENG - Separateslc.26A.L9110.C01.09$92,054
Residential SubtotalFRE - Separateslc.26A.L9110.C01.10$1,987
Residential SubtotalTaxable Asmt. (CVA)slc.26A.L9110.C01.16$457.6M
Residential SubtotalPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L9110.C01.17$471.8M
Residential SubtotalPhase-In Taxable Asmt. (CVA)slc.26A.L9110.C01.18$457.6M
Commercial SubtotalTaxable Asmt. (Wtd & Disc CVA)slc.26A.L9120.C01.02$143.7M
Commercial SubtotalTotal Taxesslc.26A.L9120.C01.03$3.6M
Commercial SubtotalMunicipal Taxes LT / STslc.26A.L9120.C01.04$3.0M
Commercial SubtotalEducation Taxesslc.26A.L9120.C01.06$632,678
Commercial SubtotalENG - Publicslc.26A.L9120.C01.07$511,185
Commercial SubtotalENG - Separateslc.26A.L9120.C01.09$121,493
Commercial SubtotalTaxable Asmt. (CVA)slc.26A.L9120.C01.16$74.0M
Commercial SubtotalPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L9120.C01.17$143.7M
Commercial SubtotalPhase-In Taxable Asmt. (CVA)slc.26A.L9120.C01.18$74.0M
Industrial SubtotalTaxable Asmt. (Wtd & Disc CVA)slc.26A.L9130.C01.02$13.5M
Industrial SubtotalTotal Taxesslc.26A.L9130.C01.03$326,136
Industrial SubtotalMunicipal Taxes LT / STslc.26A.L9130.C01.04$279,429
Industrial SubtotalEducation Taxesslc.26A.L9130.C01.06$46,707
Industrial SubtotalENG - Publicslc.26A.L9130.C01.07$37,738
Industrial SubtotalENG - Separateslc.26A.L9130.C01.09$8,969
Industrial SubtotalTaxable Asmt. (CVA)slc.26A.L9130.C01.16$5.2M
Industrial SubtotalPhase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L9130.C01.17$13.5M
Industrial SubtotalPhase-In Taxable Asmt. (CVA)slc.26A.L9130.C01.18$5.2M
Adjustments for shared PIL propertiesMunicipal Taxes LT / STslc.26A.L9160.C01.04$9,347
Adjustments for shared PIL propertiesEducation Taxesslc.26A.L9160.C01.06-$9,347
Adjustments for shared PIL propertiesENG - Publicslc.26A.L9160.C01.07-$7,552
Adjustments for shared PIL propertiesENG - Separateslc.26A.L9160.C01.09-$1,795
Supplementary TaxesTotal Taxesslc.26A.L9170.C01.03$74,380
Supplementary TaxesMunicipal Taxes LT / STslc.26A.L9170.C01.04$67,550
Supplementary TaxesEducation Taxesslc.26A.L9170.C01.06$6,830
Supplementary TaxesENG - Publicslc.26A.L9170.C01.07$6,062
Supplementary TaxesENG - Separateslc.26A.L9170.C01.09$768
Total Levied by RateTotal Taxesslc.26A.L9180.C01.03$14.6M
Total Levied by RateMunicipal Taxes LT / STslc.26A.L9180.C01.04$13.2M
Total Levied by RateEducation Taxesslc.26A.L9180.C01.06$1.4M
Total Levied by RateENG - Publicslc.26A.L9180.C01.07$1.2M
Total Levied by RateFRE - Publicslc.26A.L9180.C01.08$774
Total Levied by RateENG - Separateslc.26A.L9180.C01.09$226,824
Total Levied by RateFRE - Separateslc.26A.L9180.C01.10$1,987
Amounts Added to Tax BillTotal Taxesslc.26A.L9190.C01.03$44,345
Amounts Added to Tax BillMunicipal Taxes LT / STslc.26A.L9190.C01.04$44,345
Other Taxation AmountsTotal Taxesslc.26A.L9192.C01.03$48,406
Other Taxation AmountsMunicipal Taxes LT / STslc.26A.L9192.C01.04$46,821
Other Taxation AmountsEducation Taxesslc.26A.L9192.C01.06$1,585
Other Taxation AmountsENG - Publicslc.26A.L9192.C01.07$1,281
Other Taxation AmountsENG - Separateslc.26A.L9192.C01.09$304
TOTAL before Adj.Taxable Asmt. (Wtd & Disc CVA)slc.26A.L9199.C01.02$637.1M
TOTAL before Adj.Total Taxesslc.26A.L9199.C01.03$14.7M
TOTAL before Adj.Municipal Taxes LT / STslc.26A.L9199.C01.04$13.3M
TOTAL before Adj.Education Taxesslc.26A.L9199.C01.06$1.4M
TOTAL before Adj.ENG - Publicslc.26A.L9199.C01.07$1.2M
TOTAL before Adj.FRE - Publicslc.26A.L9199.C01.08$774
TOTAL before Adj.ENG - Separateslc.26A.L9199.C01.09$227,128
TOTAL before Adj.FRE - Separateslc.26A.L9199.C01.10$1,987
TOTAL before Adj.Taxable Asmt. (CVA)slc.26A.L9199.C01.16$540.0M
TOTAL before Adj.Phase-In Taxable Asmt. (Wtd & Disc CVA)slc.26A.L9199.C01.17$637.1M
TOTAL before Adj.Phase-In Taxable Asmt. (CVA)slc.26A.L9199.C01.18$540.0M
Residential SubtotalPIL Asmt. (Wtd & Disc CVA)slc.26A.L9210.C02.02$7,500
Residential SubtotalTOTAL PILS Leviedslc.26A.L9210.C02.03$166
Residential SubtotalLT / STslc.26A.L9210.C02.04$155
Residential SubtotalEducation PILSslc.26A.L9210.C02.06$11
Residential SubtotalPIL Asmt. (CVA)slc.26A.L9210.C02.16$7,500
Residential SubtotalPhase-In PIL Asmt. (Wtd & Disc CVA)slc.26A.L9210.C02.17$7,500
Residential SubtotalPhase-In PIL Asmt. (CVA)slc.26A.L9210.C02.18$7,500
Commercial SubtotalPIL Asmt. (Wtd & Disc CVA)slc.26A.L9220.C02.02$20.6M
Commercial SubtotalTOTAL PILS Leviedslc.26A.L9220.C02.03$456,727
Commercial SubtotalLT / STslc.26A.L9220.C02.04$412,338
Commercial SubtotalEducation PILSslc.26A.L9220.C02.06$44,389
Commercial SubtotalPIL Asmt. (CVA)slc.26A.L9220.C02.16$10.6M
Commercial SubtotalPhase-In PIL Asmt. (Wtd & Disc CVA)slc.26A.L9220.C02.17$20.6M
Commercial SubtotalPhase-In PIL Asmt. (CVA)slc.26A.L9220.C02.18$10.6M
Total Levied by RateTOTAL PILS Leviedslc.26A.L9280.C02.03$456,893
Total Levied by RateLT / STslc.26A.L9280.C02.04$412,493
Total Levied by RateEducation PILSslc.26A.L9280.C02.06$44,400
Other PIL AmountsTOTAL PILS Leviedslc.26A.L9292.C02.03$373,273
Other PIL AmountsLT / STslc.26A.L9292.C02.04$373,273
TOTAL before Adj.PIL Asmt. (Wtd & Disc CVA)slc.26A.L9299.C02.02$20.6M
TOTAL before Adj.TOTAL PILS Leviedslc.26A.L9299.C02.03$830,166
TOTAL before Adj.LT / STslc.26A.L9299.C02.04$785,766
TOTAL before Adj.Education PILSslc.26A.L9299.C02.06$44,400
TOTAL before Adj.PIL Asmt. (CVA)slc.26A.L9299.C02.16$10.6M
TOTAL before Adj.Phase-In PIL Asmt. (Wtd & Disc CVA)slc.26A.L9299.C02.17$20.6M
TOTAL before Adj.Phase-In PIL Asmt. (CVA)slc.26A.L9299.C02.18$10.6M
TAXATION AND PAYMENTS-IN-LIEU SUMMARY38 rows
LineColumnSLCAmountText
CanadaTOTAL PILS Leviedslc.26B.L5010.C01.02$46,585
CanadaLT / STslc.26B.L5010.C01.03$36,942
CanadaEducationslc.26B.L5010.C01.05$9,643
CanadaTOTAL PIL Entitlementslc.26B.L5010.C01.07$46,585
CanadaLT / STslc.26B.L5010.C01.08$46,585
Other Mun. Tax Assistance Act PILSTOTAL PILS Leviedslc.26B.L5220.C01.02$230,336
Other Mun. Tax Assistance Act PILSLT / STslc.26B.L5220.C01.03$226,460
Other Mun. Tax Assistance Act PILSEducationslc.26B.L5220.C01.05$3,876
Other Mun. Tax Assistance Act PILSTOTAL PIL Entitlementslc.26B.L5220.C01.07$230,336
Other Mun. Tax Assistance Act PILSLT / STslc.26B.L5220.C01.08$226,460
Other Mun. Tax Assistance Act PILSEducationslc.26B.L5220.C01.10$3,876
Other Mun. Tax Assistance Act PILSEnglish - Publicslc.26B.L5220.C01.11$3,132
Other Mun. Tax Assistance Act PILSEnglish - Separateslc.26B.L5220.C01.13$744
Inst. Payments - Heads and BedsTOTAL PILS Leviedslc.26B.L5230.C01.02$17,325
Inst. Payments - Heads and BedsLT / STslc.26B.L5230.C01.03$17,325
Inst. Payments - Heads and BedsTOTAL PIL Entitlementslc.26B.L5230.C01.07$17,325
Inst. Payments - Heads and BedsLT / STslc.26B.L5230.C01.08$17,325
Hydro-Electric Power DamsTOTAL PILS Leviedslc.26B.L5236.C01.02$350,807
Hydro-Electric Power DamsLT / STslc.26B.L5236.C01.03$350,807
Hydro-Electric Power DamsTOTAL PIL Entitlementslc.26B.L5236.C01.07$350,807
Hydro-Electric Power DamsLT / STslc.26B.L5236.C01.08$350,807
Liquor Control Board of OntarioTOTAL PILS Leviedslc.26B.L5430.C01.02$9,715
Liquor Control Board of OntarioLT / STslc.26B.L5430.C01.03$9,715
Liquor Control Board of OntarioTOTAL PIL Entitlementslc.26B.L5430.C01.07$9,715
Liquor Control Board of OntarioLT / STslc.26B.L5430.C01.08$9,715
Municipal enterprisesTOTAL PILS Leviedslc.26B.L5610.C01.02$175,398
Municipal enterprisesLT / STslc.26B.L5610.C01.03$144,517
Municipal enterprisesEducationslc.26B.L5610.C01.05$30,881
Municipal enterprisesTOTAL PIL Entitlementslc.26B.L5610.C01.07$175,398
Municipal enterprisesLT / STslc.26B.L5610.C01.08$175,398
Source of PILS TotalTOTAL PILS Leviedslc.26B.L9599.C01.02$830,166
Source of PILS TotalLT / STslc.26B.L9599.C01.03$785,766
Source of PILS TotalEducationslc.26B.L9599.C01.05$44,400
Source of PILS TotalTOTAL PIL Entitlementslc.26B.L9599.C01.07$830,166
Source of PILS TotalLT / STslc.26B.L9599.C01.08$826,290
Source of PILS TotalEducationslc.26B.L9599.C01.10$3,876
Source of PILS TotalEnglish - Publicslc.26B.L9599.C01.11$3,132
Source of PILS TotalEnglish - Separateslc.26B.L9599.C01.13$744
CONSOLIDATED STATEMENT OF OPERATIONS: EXPENSES415 rows
LineColumnSLCAmountText
GovernanceSalaries, Wages and Employee Benefitsslc.40X.L0240.C01.01$155,889
GovernanceMaterialsslc.40X.L0240.C01.03$90,135
GovernanceContracted Servicesslc.40X.L0240.C01.04$593
GovernanceRents and Financial Expenses & Accretion Expensesslc.40X.L0240.C01.05$441,840
GovernanceExternal Transfersslc.40X.L0240.C01.06$15,600
GovernanceTotal Expenses Before Adjustmentsslc.40X.L0240.C01.07$999,840
GovernanceTotal Expenses After Adjustmentsslc.40X.L0240.C01.11$1.0M
GovernanceInter-Functional Adjustmentsslc.40X.L0240.C01.12$795
GovernanceAmortizationslc.40X.L0240.C01.16$295,783
Corporate ManagementSalaries, Wages and Employee Benefitsslc.40X.L0250.C01.01$59,965
Corporate ManagementMaterialsslc.40X.L0250.C01.03$207,962
Corporate ManagementContracted Servicesslc.40X.L0250.C01.04$94,442
Corporate ManagementRents and Financial Expenses & Accretion Expensesslc.40X.L0250.C01.05$97,443
Corporate ManagementTotal Expenses Before Adjustmentsslc.40X.L0250.C01.07$459,812
Corporate ManagementTotal Expenses After Adjustmentsslc.40X.L0250.C01.11$460,464
Corporate ManagementInter-Functional Adjustmentsslc.40X.L0250.C01.12$652
Program SupportSalaries, Wages and Employee Benefitsslc.40X.L0260.C01.01$1.5M
Program SupportMaterialsslc.40X.L0260.C01.03$350,821
Program SupportContracted Servicesslc.40X.L0260.C01.04$21,835
Program SupportRents and Financial Expenses & Accretion Expensesslc.40X.L0260.C01.05$151,682
Program SupportExternal Transfersslc.40X.L0260.C01.06$103,050
Program SupportTotal Expenses Before Adjustmentsslc.40X.L0260.C01.07$2.2M
Program SupportTotal Expenses After Adjustmentsslc.40X.L0260.C01.11$103,050
Program SupportInter-Functional Adjustmentsslc.40X.L0260.C01.12-$419,700
Program SupportAllocation of Program Supportslc.40X.L0260.C01.13-$1.6M
General governmentSalaries, Wages and Employee Benefitsslc.40X.L0299.C01.01$1.8M
General governmentMaterialsslc.40X.L0299.C01.03$648,918
General governmentContracted Servicesslc.40X.L0299.C01.04$116,870
General governmentRents and Financial Expenses & Accretion Expensesslc.40X.L0299.C01.05$690,965
General governmentExternal Transfersslc.40X.L0299.C01.06$118,650
General governmentTotal Expenses Before Adjustmentsslc.40X.L0299.C01.07$3.6M
General governmentTotal Expenses After Adjustmentsslc.40X.L0299.C01.11$1.6M
General governmentInter-Functional Adjustmentsslc.40X.L0299.C01.12-$418,253
General governmentAllocation of Program Supportslc.40X.L0299.C01.13-$1.6M
General governmentAmortizationslc.40X.L0299.C01.16$295,783
FireSalaries, Wages and Employee Benefitsslc.40X.L0410.C01.01$1.2M
FireMaterialsslc.40X.L0410.C01.03$129,271
FireContracted Servicesslc.40X.L0410.C01.04$6,700
FireRents and Financial Expenses & Accretion Expensesslc.40X.L0410.C01.05$16,582
FireExternal Transfersslc.40X.L0410.C01.06$4,347
FireTotal Expenses Before Adjustmentsslc.40X.L0410.C01.07$1.5M
FireTotal Expenses After Adjustmentsslc.40X.L0410.C01.11$1.6M
FireAllocation of Program Supportslc.40X.L0410.C01.13$117,900
FireAmortizationslc.40X.L0410.C01.16$114,072
PoliceSalaries, Wages and Employee Benefitsslc.40X.L0420.C01.01$2,325
PoliceMaterialsslc.40X.L0420.C01.03$14,856
PoliceContracted Servicesslc.40X.L0420.C01.04$2.7M
PoliceRents and Financial Expenses & Accretion Expensesslc.40X.L0420.C01.05$720
PoliceTotal Expenses Before Adjustmentsslc.40X.L0420.C01.07$2.7M
PoliceTotal Expenses After Adjustmentsslc.40X.L0420.C01.11$2.7M
PoliceAllocation of Program Supportslc.40X.L0420.C01.13$10,000
Protective inspection and controlSalaries, Wages and Employee Benefitsslc.40X.L0440.C01.01$154,618
Protective inspection and controlMaterialsslc.40X.L0440.C01.03$18,329
Protective inspection and controlContracted Servicesslc.40X.L0440.C01.04$267
Protective inspection and controlRents and Financial Expenses & Accretion Expensesslc.40X.L0440.C01.05$1,149
Protective inspection and controlTotal Expenses Before Adjustmentsslc.40X.L0440.C01.07$177,731
Protective inspection and controlTotal Expenses After Adjustmentsslc.40X.L0440.C01.11$191,815
Protective inspection and controlAllocation of Program Supportslc.40X.L0440.C01.13$14,084
Protective inspection and controlAmortizationslc.40X.L0440.C01.16$3,368
Building permit and inspection servicesSalaries, Wages and Employee Benefitsslc.40X.L0445.C01.01$89,374
Building permit and inspection servicesMaterialsslc.40X.L0445.C01.03$6,849
Building permit and inspection servicesContracted Servicesslc.40X.L0445.C01.04$5,001
Building permit and inspection servicesRents and Financial Expenses & Accretion Expensesslc.40X.L0445.C01.05$13,586
Building permit and inspection servicesTotal Expenses Before Adjustmentsslc.40X.L0445.C01.07$114,810
Building permit and inspection servicesTotal Expenses After Adjustmentsslc.40X.L0445.C01.11$123,908
Building permit and inspection servicesAllocation of Program Supportslc.40X.L0445.C01.13$9,098
Emergency measuresSalaries, Wages and Employee Benefitsslc.40X.L0450.C01.01$6,681
Emergency measuresMaterialsslc.40X.L0450.C01.03$7,176
Emergency measuresContracted Servicesslc.40X.L0450.C01.04$69,606
Emergency measuresTotal Expenses Before Adjustmentsslc.40X.L0450.C01.07$83,463
Emergency measuresTotal Expenses After Adjustmentsslc.40X.L0450.C01.11$84,525
Emergency measuresInter-Functional Adjustmentsslc.40X.L0450.C01.12$62
Emergency measuresAllocation of Program Supportslc.40X.L0450.C01.13$1,000
Provincial Offences Act (POA)Salaries, Wages and Employee Benefitsslc.40X.L0460.C01.01$191,639
Provincial Offences Act (POA)Materialsslc.40X.L0460.C01.03$55,421
Provincial Offences Act (POA)Contracted Servicesslc.40X.L0460.C01.04$34,721
Provincial Offences Act (POA)Rents and Financial Expenses & Accretion Expensesslc.40X.L0460.C01.05$12,439
Provincial Offences Act (POA)External Transfersslc.40X.L0460.C01.06$1,999
Provincial Offences Act (POA)Total Expenses Before Adjustmentsslc.40X.L0460.C01.07$296,219
Provincial Offences Act (POA)Total Expenses After Adjustmentsslc.40X.L0460.C01.11$319,693
Provincial Offences Act (POA)Allocation of Program Supportslc.40X.L0460.C01.13$23,474
Protection servicesSalaries, Wages and Employee Benefitsslc.40X.L0499.C01.01$1.7M
Protection servicesMaterialsslc.40X.L0499.C01.03$231,902
Protection servicesContracted Servicesslc.40X.L0499.C01.04$2.8M
Protection servicesRents and Financial Expenses & Accretion Expensesslc.40X.L0499.C01.05$44,476
Protection servicesExternal Transfersslc.40X.L0499.C01.06$6,346
Protection servicesTotal Expenses Before Adjustmentsslc.40X.L0499.C01.07$4.9M
Protection servicesTotal Expenses After Adjustmentsslc.40X.L0499.C01.11$5.1M
Protection servicesInter-Functional Adjustmentsslc.40X.L0499.C01.12$62
Protection servicesAllocation of Program Supportslc.40X.L0499.C01.13$175,556
Protection servicesAmortizationslc.40X.L0499.C01.16$117,440
Roads - pavedSalaries, Wages and Employee Benefitsslc.40X.L0611.C01.01$398,961
Roads - pavedMaterialsslc.40X.L0611.C01.03$51,769
Roads - pavedContracted Servicesslc.40X.L0611.C01.04$77,813
Roads - pavedTotal Expenses Before Adjustmentsslc.40X.L0611.C01.07$2.2M
Roads - pavedTotal Expenses After Adjustmentsslc.40X.L0611.C01.11$2.4M
Roads - pavedInter-Functional Adjustmentsslc.40X.L0611.C01.12$70,397
Roads - pavedAllocation of Program Supportslc.40X.L0611.C01.13$171,582
Roads - pavedAmortizationslc.40X.L0611.C01.16$1.6M
Roads - unpavedSalaries, Wages and Employee Benefitsslc.40X.L0612.C01.01$37,086
Roads - unpavedMaterialsslc.40X.L0612.C01.03$3,364
Roads - unpavedContracted Servicesslc.40X.L0612.C01.04$16,383
Roads - unpavedTotal Expenses Before Adjustmentsslc.40X.L0612.C01.07$107,431
Roads - unpavedTotal Expenses After Adjustmentsslc.40X.L0612.C01.11$145,098
Roads - unpavedInter-Functional Adjustmentsslc.40X.L0612.C01.12$29,154
Roads - unpavedAllocation of Program Supportslc.40X.L0612.C01.13$8,513
Roads - unpavedAmortizationslc.40X.L0612.C01.16$50,598
Roads - bridges and culvertsMaterialsslc.40X.L0613.C01.03$8
Roads - bridges and culvertsTotal Expenses Before Adjustmentsslc.40X.L0613.C01.07$42,201
Roads - bridges and culvertsTotal Expenses After Adjustmentsslc.40X.L0613.C01.11$45,545
Roads - bridges and culvertsAllocation of Program Supportslc.40X.L0613.C01.13$3,344
Roads - bridges and culvertsAmortizationslc.40X.L0613.C01.16$42,193
Roadways - traffic operations & roadsideSalaries, Wages and Employee Benefitsslc.40X.L0614.C01.01$1.1M
Roadways - traffic operations & roadsideMaterialsslc.40X.L0614.C01.03$468,562
Roadways - traffic operations & roadsideContracted Servicesslc.40X.L0614.C01.04$101,791
Roadways - traffic operations & roadsideRents and Financial Expenses & Accretion Expensesslc.40X.L0614.C01.05$171,950
Roadways - traffic operations & roadsideTotal Expenses Before Adjustmentsslc.40X.L0614.C01.07$1.9M
Roadways - traffic operations & roadsideTotal Expenses After Adjustmentsslc.40X.L0614.C01.11$1.6M
Roadways - traffic operations & roadsideInter-Functional Adjustmentsslc.40X.L0614.C01.12-$396,612
Roadways - traffic operations & roadsideAllocation of Program Supportslc.40X.L0614.C01.13$147,956
Winter control - except sidewalks,parking lotsSalaries, Wages and Employee Benefitsslc.40X.L0621.C01.01$81,375
Winter control - except sidewalks,parking lotsMaterialsslc.40X.L0621.C01.03$68,794
Winter control - except sidewalks,parking lotsContracted Servicesslc.40X.L0621.C01.04$3,862
Winter control - except sidewalks,parking lotsTotal Expenses Before Adjustmentsslc.40X.L0621.C01.07$246,611
Winter control - except sidewalks,parking lotsTotal Expenses After Adjustmentsslc.40X.L0621.C01.11$376,322
Winter control - except sidewalks,parking lotsInter-Functional Adjustmentsslc.40X.L0621.C01.12$110,169
Winter control - except sidewalks,parking lotsAllocation of Program Supportslc.40X.L0621.C01.13$19,542
Winter control - except sidewalks,parking lotsAmortizationslc.40X.L0621.C01.16$92,580
Winter control - sidewalks,parking lots onlySalaries, Wages and Employee Benefitsslc.40X.L0622.C01.01$47,490
Winter control - sidewalks,parking lots onlyMaterialsslc.40X.L0622.C01.03$5,116
Winter control - sidewalks,parking lots onlyTotal Expenses Before Adjustmentsslc.40X.L0622.C01.07$52,606
Winter control - sidewalks,parking lots onlyTotal Expenses After Adjustmentsslc.40X.L0622.C01.11$75,569
Winter control - sidewalks,parking lots onlyInter-Functional Adjustmentsslc.40X.L0622.C01.12$18,794
Winter control - sidewalks,parking lots onlyAllocation of Program Supportslc.40X.L0622.C01.13$4,169
Transit - AccessibleSalaries, Wages and Employee Benefitsslc.40X.L0632.C01.01$7,806
Transit - AccessibleMaterialsslc.40X.L0632.C01.03$33,967
Transit - AccessibleContracted Servicesslc.40X.L0632.C01.04$123,136
Transit - AccessibleRents and Financial Expenses & Accretion Expensesslc.40X.L0632.C01.05$2,724
Transit - AccessibleTotal Expenses Before Adjustmentsslc.40X.L0632.C01.07$182,130
Transit - AccessibleTotal Expenses After Adjustmentsslc.40X.L0632.C01.11$199,953
Transit - AccessibleInter-Functional Adjustmentsslc.40X.L0632.C01.12$15,823
Transit - AccessibleAllocation of Program Supportslc.40X.L0632.C01.13$2,000
Transit - AccessibleAmortizationslc.40X.L0632.C01.16$14,497
ParkingTotal Expenses Before Adjustmentsslc.40X.L0640.C01.07$12,642
ParkingTotal Expenses After Adjustmentsslc.40X.L0640.C01.11$13,644
ParkingAllocation of Program Supportslc.40X.L0640.C01.13$1,002
ParkingAmortizationslc.40X.L0640.C01.16$12,642
Street lightingMaterialsslc.40X.L0650.C01.03$70,781
Street lightingContracted Servicesslc.40X.L0650.C01.04$54,156
Street lightingExternal Transfersslc.40X.L0650.C01.06$42,078
Street lightingTotal Expenses Before Adjustmentsslc.40X.L0650.C01.07$240,603
Street lightingTotal Expenses After Adjustmentsslc.40X.L0650.C01.11$245,603
Street lightingAllocation of Program Supportslc.40X.L0650.C01.13$5,000
Street lightingAmortizationslc.40X.L0650.C01.16$73,588
Air transportationSalaries, Wages and Employee Benefitsslc.40X.L0660.C01.01$347,941
Air transportationMaterialsslc.40X.L0660.C01.03$350,763
Air transportationContracted Servicesslc.40X.L0660.C01.04$9,714
Air transportationRents and Financial Expenses & Accretion Expensesslc.40X.L0660.C01.05$32,696
Air transportationTotal Expenses Before Adjustmentsslc.40X.L0660.C01.07$877,200
Air transportationTotal Expenses After Adjustmentsslc.40X.L0660.C01.11$952,505
Air transportationInter-Functional Adjustmentsslc.40X.L0660.C01.12$5,792
Air transportationAllocation of Program Supportslc.40X.L0660.C01.13$69,513
Air transportationAmortizationslc.40X.L0660.C01.16$136,086
Transportation servicesSalaries, Wages and Employee Benefitsslc.40X.L0699.C01.01$2.0M
Transportation servicesMaterialsslc.40X.L0699.C01.03$1.1M
Transportation servicesContracted Servicesslc.40X.L0699.C01.04$386,855
Transportation servicesRents and Financial Expenses & Accretion Expensesslc.40X.L0699.C01.05$207,370
Transportation servicesExternal Transfersslc.40X.L0699.C01.06$42,078
Transportation servicesTotal Expenses Before Adjustmentsslc.40X.L0699.C01.07$5.8M
Transportation servicesTotal Expenses After Adjustmentsslc.40X.L0699.C01.11$6.1M
Transportation servicesInter-Functional Adjustmentsslc.40X.L0699.C01.12-$146,483
Transportation servicesAllocation of Program Supportslc.40X.L0699.C01.13$432,621
Transportation servicesAmortizationslc.40X.L0699.C01.16$2.1M
Wastewater collection/conveyanceSalaries, Wages and Employee Benefitsslc.40X.L0811.C01.01$271,243
Wastewater collection/conveyanceMaterialsslc.40X.L0811.C01.03$82,313
Wastewater collection/conveyanceContracted Servicesslc.40X.L0811.C01.04$209,235
Wastewater collection/conveyanceRents and Financial Expenses & Accretion Expensesslc.40X.L0811.C01.05$214,440
Wastewater collection/conveyanceTotal Expenses Before Adjustmentsslc.40X.L0811.C01.07$1.1M
Wastewater collection/conveyanceTotal Expenses After Adjustmentsslc.40X.L0811.C01.11$1.4M
Wastewater collection/conveyanceInter-Functional Adjustmentsslc.40X.L0811.C01.12$206,103
Wastewater collection/conveyanceAllocation of Program Supportslc.40X.L0811.C01.13$85,793
Wastewater collection/conveyanceAmortizationslc.40X.L0811.C01.16$305,415
Wastewater treatment & disposalSalaries, Wages and Employee Benefitsslc.40X.L0812.C01.01$289,756
Wastewater treatment & disposalMaterialsslc.40X.L0812.C01.03$427,440
Wastewater treatment & disposalContracted Servicesslc.40X.L0812.C01.04$166,134
Wastewater treatment & disposalRents and Financial Expenses & Accretion Expensesslc.40X.L0812.C01.05$7,905
Wastewater treatment & disposalTotal Expenses Before Adjustmentsslc.40X.L0812.C01.07$1.5M
Wastewater treatment & disposalTotal Expenses After Adjustmentsslc.40X.L0812.C01.11$1.6M
Wastewater treatment & disposalInter-Functional Adjustmentsslc.40X.L0812.C01.12$535
Wastewater treatment & disposalAllocation of Program Supportslc.40X.L0812.C01.13$115,051
Wastewater treatment & disposalAmortizationslc.40X.L0812.C01.16$560,628
Urban storm sewer systemSalaries, Wages and Employee Benefitsslc.40X.L0821.C01.01$21,182
Urban storm sewer systemMaterialsslc.40X.L0821.C01.03$15,216
Urban storm sewer systemContracted Servicesslc.40X.L0821.C01.04$14,382
Urban storm sewer systemTotal Expenses Before Adjustmentsslc.40X.L0821.C01.07$303,850
Urban storm sewer systemTotal Expenses After Adjustmentsslc.40X.L0821.C01.11$339,555
Urban storm sewer systemInter-Functional Adjustmentsslc.40X.L0821.C01.12$11,627
Urban storm sewer systemAllocation of Program Supportslc.40X.L0821.C01.13$24,078
Urban storm sewer systemAmortizationslc.40X.L0821.C01.16$253,070
Rural storm sewer systemSalaries, Wages and Employee Benefitsslc.40X.L0822.C01.01$30,532
Rural storm sewer systemMaterialsslc.40X.L0822.C01.03$11,000
Rural storm sewer systemContracted Servicesslc.40X.L0822.C01.04$7,607
Rural storm sewer systemTotal Expenses Before Adjustmentsslc.40X.L0822.C01.07$49,139
Rural storm sewer systemTotal Expenses After Adjustmentsslc.40X.L0822.C01.11$71,849
Rural storm sewer systemInter-Functional Adjustmentsslc.40X.L0822.C01.12$18,816
Rural storm sewer systemAllocation of Program Supportslc.40X.L0822.C01.13$3,894
Water treatmentSalaries, Wages and Employee Benefitsslc.40X.L0831.C01.01$276,074
Water treatmentMaterialsslc.40X.L0831.C01.03$441,674
Water treatmentContracted Servicesslc.40X.L0831.C01.04$35,412
Water treatmentRents and Financial Expenses & Accretion Expensesslc.40X.L0831.C01.05$51,288
Water treatmentTotal Expenses Before Adjustmentsslc.40X.L0831.C01.07$1.1M
Water treatmentTotal Expenses After Adjustmentsslc.40X.L0831.C01.11$1.2M
Water treatmentInter-Functional Adjustmentsslc.40X.L0831.C01.12$6,669
Water treatmentAllocation of Program Supportslc.40X.L0831.C01.13$90,171
Water treatmentAmortizationslc.40X.L0831.C01.16$333,445
Water distribution/transmissionSalaries, Wages and Employee Benefitsslc.40X.L0832.C01.01$488,683
Water distribution/transmissionMaterialsslc.40X.L0832.C01.03$152,156
Water distribution/transmissionContracted Servicesslc.40X.L0832.C01.04$110,948
Water distribution/transmissionRents and Financial Expenses & Accretion Expensesslc.40X.L0832.C01.05$165,360
Water distribution/transmissionTotal Expenses Before Adjustmentsslc.40X.L0832.C01.07$1.3M
Water distribution/transmissionTotal Expenses After Adjustmentsslc.40X.L0832.C01.11$1.7M
Water distribution/transmissionInter-Functional Adjustmentsslc.40X.L0832.C01.12$268,194
Water distribution/transmissionAllocation of Program Supportslc.40X.L0832.C01.13$106,364
Water distribution/transmissionAmortizationslc.40X.L0832.C01.16$425,086
Solid waste collectionSalaries, Wages and Employee Benefitsslc.40X.L0840.C01.01$35,493
Solid waste collectionMaterialsslc.40X.L0840.C01.03$49
Solid waste collectionContracted Servicesslc.40X.L0840.C01.04$207,470
Solid waste collectionTotal Expenses Before Adjustmentsslc.40X.L0840.C01.07$243,012
Solid waste collectionTotal Expenses After Adjustmentsslc.40X.L0840.C01.11$266,186
Solid waste collectionInter-Functional Adjustmentsslc.40X.L0840.C01.12$3,917
Solid waste collectionAllocation of Program Supportslc.40X.L0840.C01.13$19,257
Solid waste disposalSalaries, Wages and Employee Benefitsslc.40X.L0850.C01.01$20,107
Solid waste disposalMaterialsslc.40X.L0850.C01.03$7,153
Solid waste disposalContracted Servicesslc.40X.L0850.C01.04$299,973
Solid waste disposalRents and Financial Expenses & Accretion Expensesslc.40X.L0850.C01.05$827
Solid waste disposalTotal Expenses Before Adjustmentsslc.40X.L0850.C01.07$354,329
Solid waste disposalTotal Expenses After Adjustmentsslc.40X.L0850.C01.11$384,995
Solid waste disposalInter-Functional Adjustmentsslc.40X.L0850.C01.12$2,587
Solid waste disposalAllocation of Program Supportslc.40X.L0850.C01.13$28,079
Solid waste disposalAmortizationslc.40X.L0850.C01.16$26,269
Waste diversionSalaries, Wages and Employee Benefitsslc.40X.L0860.C01.01$39,501
Waste diversionMaterialsslc.40X.L0860.C01.03$1,437
Waste diversionContracted Servicesslc.40X.L0860.C01.04$140,333
Waste diversionRents and Financial Expenses & Accretion Expensesslc.40X.L0860.C01.05$4,258
Waste diversionExternal Transfersslc.40X.L0860.C01.06$41,446
Waste diversionTotal Expenses Before Adjustmentsslc.40X.L0860.C01.07$243,678
Waste diversionTotal Expenses After Adjustmentsslc.40X.L0860.C01.11$271,264
Waste diversionInter-Functional Adjustmentsslc.40X.L0860.C01.12$8,276
Waste diversionAllocation of Program Supportslc.40X.L0860.C01.13$19,310
Waste diversionAmortizationslc.40X.L0860.C01.16$16,703
Environmental servicesSalaries, Wages and Employee Benefitsslc.40X.L0899.C01.01$1.5M
Environmental servicesMaterialsslc.40X.L0899.C01.03$1.1M
Environmental servicesContracted Servicesslc.40X.L0899.C01.04$1.2M
Environmental servicesRents and Financial Expenses & Accretion Expensesslc.40X.L0899.C01.05$444,078
Environmental servicesExternal Transfersslc.40X.L0899.C01.06$41,446
Environmental servicesTotal Expenses Before Adjustmentsslc.40X.L0899.C01.07$6.2M
Environmental servicesTotal Expenses After Adjustmentsslc.40X.L0899.C01.11$7.2M
Environmental servicesInter-Functional Adjustmentsslc.40X.L0899.C01.12$526,724
Environmental servicesAllocation of Program Supportslc.40X.L0899.C01.13$491,997
Environmental servicesAmortizationslc.40X.L0899.C01.16$1.9M
Public health servicesExternal Transfersslc.40X.L1010.C01.06$384,391
Public health servicesTotal Expenses Before Adjustmentsslc.40X.L1010.C01.07$384,391
Public health servicesTotal Expenses After Adjustmentsslc.40X.L1010.C01.11$392,391
Public health servicesAllocation of Program Supportslc.40X.L1010.C01.13$8,000
HospitalsExternal Transfersslc.40X.L1020.C01.06$68,000
HospitalsTotal Expenses Before Adjustmentsslc.40X.L1020.C01.07$68,000
HospitalsTotal Expenses After Adjustmentsslc.40X.L1020.C01.11$70,000
HospitalsAllocation of Program Supportslc.40X.L1020.C01.13$2,000
Ambulance servicesExternal Transfersslc.40X.L1030.C01.06$1.1M
Ambulance servicesTotal Expenses Before Adjustmentsslc.40X.L1030.C01.07$1.1M
Ambulance servicesTotal Expenses After Adjustmentsslc.40X.L1030.C01.11$1.1M
Ambulance servicesAllocation of Program Supportslc.40X.L1030.C01.13$3,000
CemeteriesSalaries, Wages and Employee Benefitsslc.40X.L1040.C01.01$280,136
CemeteriesMaterialsslc.40X.L1040.C01.03$57,324
CemeteriesContracted Servicesslc.40X.L1040.C01.04$7,551
CemeteriesTotal Expenses Before Adjustmentsslc.40X.L1040.C01.07$368,104
CemeteriesTotal Expenses After Adjustmentsslc.40X.L1040.C01.11$397,762
CemeteriesInter-Functional Adjustmentsslc.40X.L1040.C01.12$488
CemeteriesAllocation of Program Supportslc.40X.L1040.C01.13$29,170
CemeteriesAmortizationslc.40X.L1040.C01.16$23,093
Health servicesSalaries, Wages and Employee Benefitsslc.40X.L1099.C01.01$280,136
Health servicesMaterialsslc.40X.L1099.C01.03$57,324
Health servicesContracted Servicesslc.40X.L1099.C01.04$7,551
Health servicesExternal Transfersslc.40X.L1099.C01.06$1.5M
Health servicesTotal Expenses Before Adjustmentsslc.40X.L1099.C01.07$1.9M
Health servicesTotal Expenses After Adjustmentsslc.40X.L1099.C01.11$2.0M
Health servicesInter-Functional Adjustmentsslc.40X.L1099.C01.12$488
Health servicesAllocation of Program Supportslc.40X.L1099.C01.13$42,170
Health servicesAmortizationslc.40X.L1099.C01.16$23,093
General assistanceExternal Transfersslc.40X.L1210.C01.06$92,826
General assistanceTotal Expenses Before Adjustmentsslc.40X.L1210.C01.07$92,826
General assistanceTotal Expenses After Adjustmentsslc.40X.L1210.C01.11$97,826
General assistanceAllocation of Program Supportslc.40X.L1210.C01.13$5,000
Assistance to SeniorsSalaries, Wages and Employee Benefitsslc.40X.L1220.C01.01$53,915
Assistance to SeniorsMaterialsslc.40X.L1220.C01.03$60,889
Assistance to SeniorsContracted Servicesslc.40X.L1220.C01.04$7,064
Assistance to SeniorsRents and Financial Expenses & Accretion Expensesslc.40X.L1220.C01.05$6,200
Assistance to SeniorsTotal Expenses Before Adjustmentsslc.40X.L1220.C01.07$154,610
Assistance to SeniorsTotal Expenses After Adjustmentsslc.40X.L1220.C01.11$179,436
Assistance to SeniorsInter-Functional Adjustmentsslc.40X.L1220.C01.12$21,826
Assistance to SeniorsAllocation of Program Supportslc.40X.L1220.C01.13$3,000
Assistance to SeniorsAmortizationslc.40X.L1220.C01.16$26,542
Child Care and Early Years LearningExternal Transfersslc.40X.L1230.C01.06$89,191
Child Care and Early Years LearningTotal Expenses Before Adjustmentsslc.40X.L1230.C01.07$112,739
Child Care and Early Years LearningTotal Expenses After Adjustmentsslc.40X.L1230.C01.11$121,673
Child Care and Early Years LearningAllocation of Program Supportslc.40X.L1230.C01.13$8,934
Child Care and Early Years LearningAmortizationslc.40X.L1230.C01.16$23,548
Social and family servicesSalaries, Wages and Employee Benefitsslc.40X.L1299.C01.01$53,915
Social and family servicesMaterialsslc.40X.L1299.C01.03$60,889
Social and family servicesContracted Servicesslc.40X.L1299.C01.04$7,064
Social and family servicesRents and Financial Expenses & Accretion Expensesslc.40X.L1299.C01.05$6,200
Social and family servicesExternal Transfersslc.40X.L1299.C01.06$182,017
Social and family servicesTotal Expenses Before Adjustmentsslc.40X.L1299.C01.07$360,175
Social and family servicesTotal Expenses After Adjustmentsslc.40X.L1299.C01.11$398,935
Social and family servicesInter-Functional Adjustmentsslc.40X.L1299.C01.12$21,826
Social and family servicesAllocation of Program Supportslc.40X.L1299.C01.13$16,934
Social and family servicesAmortizationslc.40X.L1299.C01.16$50,090
Public housingExternal Transfersslc.40X.L1410.C01.06$964,298
Public housingTotal Expenses Before Adjustmentsslc.40X.L1410.C01.07$964,298
Public housingTotal Expenses After Adjustmentsslc.40X.L1410.C01.11$966,798
Public housingAllocation of Program Supportslc.40X.L1410.C01.13$2,500
Social HousingExternal Transfersslc.40X.L1499.C01.06$964,298
Social HousingTotal Expenses Before Adjustmentsslc.40X.L1499.C01.07$964,298
Social HousingTotal Expenses After Adjustmentsslc.40X.L1499.C01.11$966,798
Social HousingAllocation of Program Supportslc.40X.L1499.C01.13$2,500
ParksSalaries, Wages and Employee Benefitsslc.40X.L1610.C01.01$524,757
ParksMaterialsslc.40X.L1610.C01.03$201,195
ParksContracted Servicesslc.40X.L1610.C01.04$46,014
ParksRents and Financial Expenses & Accretion Expensesslc.40X.L1610.C01.05$70,729
ParksTotal Expenses Before Adjustmentsslc.40X.L1610.C01.07$1.1M
ParksTotal Expenses After Adjustmentsslc.40X.L1610.C01.11$1.2M
ParksInter-Functional Adjustmentsslc.40X.L1610.C01.12$29,341
ParksAllocation of Program Supportslc.40X.L1610.C01.13$85,430
ParksAmortizationslc.40X.L1610.C01.16$235,369
Recreation programsSalaries, Wages and Employee Benefitsslc.40X.L1620.C01.01$597,957
Recreation programsMaterialsslc.40X.L1620.C01.03$40,958
Recreation programsRents and Financial Expenses & Accretion Expensesslc.40X.L1620.C01.05$17,290
Recreation programsTotal Expenses Before Adjustmentsslc.40X.L1620.C01.07$656,205
Recreation programsTotal Expenses After Adjustmentsslc.40X.L1620.C01.11$687,205
Recreation programsInter-Functional Adjustmentsslc.40X.L1620.C01.12-$21,000
Recreation programsAllocation of Program Supportslc.40X.L1620.C01.13$52,000
Recreation facilities - Golf Course, Marina, Ski HillSalaries, Wages and Employee Benefitsslc.40X.L1631.C01.01$140,961
Recreation facilities - Golf Course, Marina, Ski HillMaterialsslc.40X.L1631.C01.03$67,639
Recreation facilities - Golf Course, Marina, Ski HillContracted Servicesslc.40X.L1631.C01.04$3,236
Recreation facilities - Golf Course, Marina, Ski HillRents and Financial Expenses & Accretion Expensesslc.40X.L1631.C01.05$23,488
Recreation facilities - Golf Course, Marina, Ski HillTotal Expenses Before Adjustmentsslc.40X.L1631.C01.07$271,814
Recreation facilities - Golf Course, Marina, Ski HillTotal Expenses After Adjustmentsslc.40X.L1631.C01.11$293,354
Recreation facilities - Golf Course, Marina, Ski HillAllocation of Program Supportslc.40X.L1631.C01.13$21,540
Recreation facilities - Golf Course, Marina, Ski HillAmortizationslc.40X.L1631.C01.16$36,490
Recreation facilities - OtherSalaries, Wages and Employee Benefitsslc.40X.L1634.C01.01$667,602
Recreation facilities - OtherMaterialsslc.40X.L1634.C01.03$575,843
Recreation facilities - OtherContracted Servicesslc.40X.L1634.C01.04$134,162
Recreation facilities - OtherRents and Financial Expenses & Accretion Expensesslc.40X.L1634.C01.05$84,564
Recreation facilities - OtherTotal Expenses Before Adjustmentsslc.40X.L1634.C01.07$2.1M
Recreation facilities - OtherTotal Expenses After Adjustmentsslc.40X.L1634.C01.11$2.3M
Recreation facilities - OtherInter-Functional Adjustmentsslc.40X.L1634.C01.12$7,097
Recreation facilities - OtherAllocation of Program Supportslc.40X.L1634.C01.13$165,084
Recreation facilities - OtherAmortizationslc.40X.L1634.C01.16$621,071
LibrariesSalaries, Wages and Employee Benefitsslc.40X.L1640.C01.01$481,398
LibrariesMaterialsslc.40X.L1640.C01.03$198,055
LibrariesContracted Servicesslc.40X.L1640.C01.04$41,230
LibrariesRents and Financial Expenses & Accretion Expensesslc.40X.L1640.C01.05$10,038
LibrariesTotal Expenses Before Adjustmentsslc.40X.L1640.C01.07$868,920
LibrariesTotal Expenses After Adjustmentsslc.40X.L1640.C01.11$937,777
LibrariesAllocation of Program Supportslc.40X.L1640.C01.13$68,857
LibrariesAmortizationslc.40X.L1640.C01.16$138,199
MuseumsSalaries, Wages and Employee Benefitsslc.40X.L1645.C01.01$178,000
MuseumsMaterialsslc.40X.L1645.C01.03$104,596
MuseumsContracted Servicesslc.40X.L1645.C01.04$9,538
MuseumsRents and Financial Expenses & Accretion Expensesslc.40X.L1645.C01.05$5,756
MuseumsTotal Expenses Before Adjustmentsslc.40X.L1645.C01.07$379,637
MuseumsTotal Expenses After Adjustmentsslc.40X.L1645.C01.11$409,919
MuseumsInter-Functional Adjustmentsslc.40X.L1645.C01.12$198
MuseumsAllocation of Program Supportslc.40X.L1645.C01.13$30,084
MuseumsAmortizationslc.40X.L1645.C01.16$81,747
Recreation and cultural servicesSalaries, Wages and Employee Benefitsslc.40X.L1699.C01.01$2.6M
Recreation and cultural servicesMaterialsslc.40X.L1699.C01.03$1.2M
Recreation and cultural servicesContracted Servicesslc.40X.L1699.C01.04$234,180
Recreation and cultural servicesRents and Financial Expenses & Accretion Expensesslc.40X.L1699.C01.05$211,865
Recreation and cultural servicesTotal Expenses Before Adjustmentsslc.40X.L1699.C01.07$5.3M
Recreation and cultural servicesTotal Expenses After Adjustmentsslc.40X.L1699.C01.11$5.8M
Recreation and cultural servicesInter-Functional Adjustmentsslc.40X.L1699.C01.12$15,636
Recreation and cultural servicesAllocation of Program Supportslc.40X.L1699.C01.13$422,995
Recreation and cultural servicesAmortizationslc.40X.L1699.C01.16$1.1M
Planning and zoningSalaries, Wages and Employee Benefitsslc.40X.L1810.C01.01$33,544
Planning and zoningMaterialsslc.40X.L1810.C01.03$131,551
Planning and zoningContracted Servicesslc.40X.L1810.C01.04$186,685
Planning and zoningRents and Financial Expenses & Accretion Expensesslc.40X.L1810.C01.05$7,937
Planning and zoningTotal Expenses Before Adjustmentsslc.40X.L1810.C01.07$359,717
Planning and zoningTotal Expenses After Adjustmentsslc.40X.L1810.C01.11$388,222
Planning and zoningAllocation of Program Supportslc.40X.L1810.C01.13$28,505
Commercial and industrialSalaries, Wages and Employee Benefitsslc.40X.L1820.C01.01$115,395
Commercial and industrialMaterialsslc.40X.L1820.C01.03$70,473
Commercial and industrialContracted Servicesslc.40X.L1820.C01.04$52,596
Commercial and industrialRents and Financial Expenses & Accretion Expensesslc.40X.L1820.C01.05$13,602
Commercial and industrialExternal Transfersslc.40X.L1820.C01.06$185,289
Commercial and industrialTotal Expenses Before Adjustmentsslc.40X.L1820.C01.07$437,355
Commercial and industrialTotal Expenses After Adjustmentsslc.40X.L1820.C01.11$472,013
Commercial and industrialAllocation of Program Supportslc.40X.L1820.C01.13$34,658
Planning and developmentSalaries, Wages and Employee Benefitsslc.40X.L1899.C01.01$148,939
Planning and developmentMaterialsslc.40X.L1899.C01.03$202,024
Planning and developmentContracted Servicesslc.40X.L1899.C01.04$239,281
Planning and developmentRents and Financial Expenses & Accretion Expensesslc.40X.L1899.C01.05$21,539
Planning and developmentExternal Transfersslc.40X.L1899.C01.06$185,289
Planning and developmentTotal Expenses Before Adjustmentsslc.40X.L1899.C01.07$797,072
Planning and developmentTotal Expenses After Adjustmentsslc.40X.L1899.C01.11$860,235
Planning and developmentAllocation of Program Supportslc.40X.L1899.C01.13$63,163
TotalSalaries, Wages and Employee Benefitsslc.40X.L9910.C01.01$10.0M
TotalMaterialsslc.40X.L9910.C01.03$4.6M
TotalContracted Servicesslc.40X.L9910.C01.04$5.0M
TotalRents and Financial Expenses & Accretion Expensesslc.40X.L9910.C01.05$1.6M
TotalExternal Transfersslc.40X.L9910.C01.06$3.1M
TotalTotal Expenses Before Adjustmentsslc.40X.L9910.C01.07$29.9M
TotalTotal Expenses After Adjustmentsslc.40X.L9910.C01.11$29.9M
TotalAmortizationslc.40X.L9910.C01.16$5.6M
ADDITIONAL INFORMATION10 rows
LineColumnSLCAmountText
Salaries and wagesNot listedslc.42X.L5010.C01.01$7.9M
Employee benefitsNot listedslc.42X.L5020.C01.01$2.1M
Total salaries, wages and employee benefits (including capitalizeNot listedslc.42X.L5098.C01.01$10.0M
Total salaries, wages and employee benefits (Not including line 5Not listedslc.42X.L5099.C01.01$10.0M
Municipal Property Assessment Corporation (MPAC)Not listedslc.42X.L5210.C01.01$91,965
Asset Retirement Obligation Expense / Accretion ExpenseNot listedslc.42X.L5611.C01.01$75,888
Health unitNot listedslc.42X.L5840.C01.01$384,391
District Social Services Administration Board (DSSAB)Not listedslc.42X.L5850.C01.01$2.2M
Tourism: SpecifyNot listedslc.42X.L5991.C01.01$185,289
Tourism: SpecifyNot listedslc.42X.L5991.C01.0ANot mappedRainy River Future Development Corporation
SCHEDULE OF TANGIBLE CAPITAL ASSETS110 rows
LineColumnSLCAmountText
General government2024 Opening Net Book Valueslc.51A.L0299.C01.01$2.8M
General government2024 Opening Cost Balanceslc.51A.L0299.C01.02$6.0M
General governmentAdditions and Bettermentsslc.51A.L0299.C01.03$180,422
General governmentDisposalsslc.51A.L0299.C01.04$1,290
General government2024 Closing Cost Balanceslc.51A.L0299.C01.06$6.2M
General government2024 Opening Amortization Balanceslc.51A.L0299.C01.07$3.2M
General governmentAnnual Amortizationslc.51A.L0299.C01.08$295,783
General governmentAmortization Disposalslc.51A.L0299.C01.09$1,290
General government2024 Closing Amortization Balanceslc.51A.L0299.C01.10$3.5M
General government2024 Closing Net Book Valueslc.51A.L0299.C01.11$2.7M
General government2024 Opening Net Book Valueslc.51A.L0299.C99.01$2.8M
General government2024 Opening Cost Balanceslc.51A.L0299.C99.02$6.0M
General government2024 Opening Amortization Balanceslc.51A.L0299.C99.07$3.2M
Fire2024 Opening Net Book Valueslc.51A.L0410.C01.01$1.9M
Fire2024 Opening Cost Balanceslc.51A.L0410.C01.02$2.5M
FireAdditions and Bettermentsslc.51A.L0410.C01.03$131,533
Fire2024 Closing Cost Balanceslc.51A.L0410.C01.06$2.6M
Fire2024 Opening Amortization Balanceslc.51A.L0410.C01.07$573,707
FireAnnual Amortizationslc.51A.L0410.C01.08$114,072
Fire2024 Closing Amortization Balanceslc.51A.L0410.C01.10$687,779
Fire2024 Closing Net Book Valueslc.51A.L0410.C01.11$1.9M
Fire2024 Opening Net Book Valueslc.51A.L0410.C99.01$1.9M
Fire2024 Opening Cost Balanceslc.51A.L0410.C99.02$2.5M
Fire2024 Opening Amortization Balanceslc.51A.L0410.C99.07$573,707
Protective inspection and control2024 Opening Net Book Valueslc.51A.L0440.C01.01$106,097
Protective inspection and control2024 Opening Cost Balanceslc.51A.L0440.C01.02$170,080
Protective inspection and controlDisposalsslc.51A.L0440.C01.04$1,161
Protective inspection and control2024 Closing Cost Balanceslc.51A.L0440.C01.06$168,919
Protective inspection and control2024 Opening Amortization Balanceslc.51A.L0440.C01.07$63,983
Protective inspection and controlAnnual Amortizationslc.51A.L0440.C01.08$3,368
Protective inspection and controlAmortization Disposalslc.51A.L0440.C01.09$1,161
Protective inspection and control2024 Closing Amortization Balanceslc.51A.L0440.C01.10$66,190
Protective inspection and control2024 Closing Net Book Valueslc.51A.L0440.C01.11$102,729
Protective inspection and control2024 Opening Net Book Valueslc.51A.L0440.C99.01$106,097
Protective inspection and control2024 Opening Cost Balanceslc.51A.L0440.C99.02$170,080
Protective inspection and control2024 Opening Amortization Balanceslc.51A.L0440.C99.07$63,983
Protection services2024 Opening Net Book Valueslc.51A.L0499.C01.01$2.0M
Protection services2024 Opening Cost Balanceslc.51A.L0499.C01.02$2.6M
Protection servicesAdditions and Bettermentsslc.51A.L0499.C01.03$131,533
Protection servicesDisposalsslc.51A.L0499.C01.04$1,161
Protection services2024 Closing Cost Balanceslc.51A.L0499.C01.06$2.8M
Protection services2024 Opening Amortization Balanceslc.51A.L0499.C01.07$637,690
Protection servicesAnnual Amortizationslc.51A.L0499.C01.08$117,440
Protection servicesAmortization Disposalslc.51A.L0499.C01.09$1,161
Protection services2024 Closing Amortization Balanceslc.51A.L0499.C01.10$753,969
Protection services2024 Closing Net Book Valueslc.51A.L0499.C01.11$2.0M
Protection services2024 Opening Net Book Valueslc.51A.L0499.C99.01$2.0M
Protection services2024 Opening Cost Balanceslc.51A.L0499.C99.02$2.6M
Protection services2024 Opening Amortization Balanceslc.51A.L0499.C99.07$637,690
Roads - paved2024 Opening Net Book Valueslc.51A.L0611.C01.01$31.5M
Roads - paved2024 Opening Cost Balanceslc.51A.L0611.C01.02$71.0M
Roads - pavedAdditions and Bettermentsslc.51A.L0611.C01.03$1.3M
Roads - pavedDisposalsslc.51A.L0611.C01.04-$177,445
Roads - paved2024 Closing Cost Balanceslc.51A.L0611.C01.06$72.4M
Roads - paved2024 Opening Amortization Balanceslc.51A.L0611.C01.07$39.5M
Roads - pavedAnnual Amortizationslc.51A.L0611.C01.08$1.6M
Roads - pavedAmortization Disposalslc.51A.L0611.C01.09-$177,445
Roads - paved2024 Closing Amortization Balanceslc.51A.L0611.C01.10$41.3M
Roads - paved2024 Closing Net Book Valueslc.51A.L0611.C01.11$31.1M
Roads - paved2024 Opening Net Book Valueslc.51A.L0611.C99.01$31.5M
Roads - paved2024 Opening Cost Balanceslc.51A.L0611.C99.02$71.0M
Roads - paved2024 Opening Amortization Balanceslc.51A.L0611.C99.07$39.5M
Roads - unpaved2024 Opening Net Book Valueslc.51A.L0612.C01.01$1.3M
Roads - unpaved2024 Opening Cost Balanceslc.51A.L0612.C01.02$3.0M
Roads - unpavedAdditions and Bettermentsslc.51A.L0612.C01.03$343,562
Roads - unpaved2024 Closing Cost Balanceslc.51A.L0612.C01.06$3.4M
Roads - unpaved2024 Opening Amortization Balanceslc.51A.L0612.C01.07$1.8M
Roads - unpavedAnnual Amortizationslc.51A.L0612.C01.08$50,598
Roads - unpaved2024 Closing Amortization Balanceslc.51A.L0612.C01.10$1.8M
Roads - unpaved2024 Closing Net Book Valueslc.51A.L0612.C01.11$1.6M
Roads - unpaved2024 Opening Net Book Valueslc.51A.L0612.C99.01$1.3M
Roads - unpaved2024 Opening Cost Balanceslc.51A.L0612.C99.02$3.0M
Roads - unpaved2024 Opening Amortization Balanceslc.51A.L0612.C99.07$1.8M
Roads - bridges and culverts2024 Opening Net Book Valueslc.51A.L0613.C01.01$889,313
Roads - bridges and culverts2024 Opening Cost Balanceslc.51A.L0613.C01.02$1.9M
Roads - bridges and culvertsAdditions and Bettermentsslc.51A.L0613.C01.03$533,399
Roads - bridges and culverts2024 Closing Cost Balanceslc.51A.L0613.C01.06$2.5M
Roads - bridges and culverts2024 Opening Amortization Balanceslc.51A.L0613.C01.07$1.1M
Roads - bridges and culvertsAnnual Amortizationslc.51A.L0613.C01.08$42,193
Roads - bridges and culverts2024 Closing Amortization Balanceslc.51A.L0613.C01.10$1.1M
Roads - bridges and culverts2024 Closing Net Book Valueslc.51A.L0613.C01.11$1.4M
Roads - bridges and culverts2024 Opening Net Book Valueslc.51A.L0613.C99.01$889,313
Roads - bridges and culverts2024 Opening Cost Balanceslc.51A.L0613.C99.02$1.9M
Roads - bridges and culverts2024 Opening Amortization Balanceslc.51A.L0613.C99.07$1.1M
Winter control - except sidewalks, parking lots2024 Opening Net Book Valueslc.51A.L0621.C01.01$940,983
Winter control - except sidewalks, parking lots2024 Opening Cost Balanceslc.51A.L0621.C01.02$1.8M
Winter control - except sidewalks, parking lots2024 Closing Cost Balanceslc.51A.L0621.C01.06$1.8M
Winter control - except sidewalks, parking lots2024 Opening Amortization Balanceslc.51A.L0621.C01.07$824,251
Winter control - except sidewalks, parking lotsAnnual Amortizationslc.51A.L0621.C01.08$92,580
Winter control - except sidewalks, parking lots2024 Closing Amortization Balanceslc.51A.L0621.C01.10$916,831
Winter control - except sidewalks, parking lots2024 Closing Net Book Valueslc.51A.L0621.C01.11$848,403
Winter control - except sidewalks, parking lots2024 Opening Net Book Valueslc.51A.L0621.C99.01$940,983
Winter control - except sidewalks, parking lots2024 Opening Cost Balanceslc.51A.L0621.C99.02$1.8M
Winter control - except sidewalks, parking lots2024 Opening Amortization Balanceslc.51A.L0621.C99.07$824,251
Transit - Accessible2024 Opening Net Book Valueslc.51A.L0632.C01.01$79,734
Transit - Accessible2024 Opening Cost Balanceslc.51A.L0632.C01.02$173,969
Transit - Accessible2024 Closing Cost Balanceslc.51A.L0632.C01.06$173,969
Transit - Accessible2024 Opening Amortization Balanceslc.51A.L0632.C01.07$94,235
Transit - AccessibleAnnual Amortizationslc.51A.L0632.C01.08$14,497
Transit - Accessible2024 Closing Amortization Balanceslc.51A.L0632.C01.10$108,732
Transit - Accessible2024 Closing Net Book Valueslc.51A.L0632.C01.11$65,237
Transit - Accessible2024 Opening Net Book Valueslc.51A.L0632.C99.01$79,734
Transit - Accessible2024 Opening Cost Balanceslc.51A.L0632.C99.02$173,969
Transit - Accessible2024 Opening Amortization Balanceslc.51A.L0632.C99.07$94,235
Parking2024 Opening Net Book Valueslc.51A.L0640.C01.01$270,513
Parking2024 Opening Cost Balanceslc.51A.L0640.C01.02$391,837
Parking2024 Closing Cost Balanceslc.51A.L0640.C01.06$391,837
Parking2024 Opening Amortization Balanceslc.51A.L0640.C01.07$121,324
ParkingAnnual Amortizationslc.51A.L0640.C01.08$12,642
Parking2024 Closing Amortization Balanceslc.51A.L0640.C01.10$133,966

Source: Ontario Financial Information Return (FIR) open data. Municipal comparisons should consider tier and type because upper-tier and lower-tier services can overlap.