Official FIR rows
Guelph C | 2024
Raw Financial Information Return rows are shown by official FIR schedule. Summary cards appear only when the metric mapping is confidently available.
Revenue
$698.4M
Expenses
$591.7M
Surplus / deficit
$106.7M
Accumulated surplus
$1.6B
FINANCIAL INFORMATION RETURN18 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| Name | Not listed | slc.02X.L0020.C01.02 | Not mapped | Teisha Colley-Balgrove |
| Telephone | Not listed | slc.02X.L0022.C01.02 | Not mapped | 519-822-1260 |
| Email (Required) | Not listed | slc.02X.L0028.C01.02 | Not mapped | teisha.balgrove@guelph.ca |
| Website address of Municipality | Not listed | slc.02X.L0030.C01.02 | Not mapped | www.guelph.ca |
| Households | Not listed | slc.02X.L0040.C01.01 | $60,492 | |
| Households | Not listed | slc.02X.L0040.C01.02 | Not mapped | MPAC |
| Population | Not listed | slc.02X.L0041.C01.01 | $143,740 | |
| Population | Not listed | slc.02X.L0041.C01.02 | Not mapped | Stats Can |
| Youth Population | Not listed | slc.02X.L0042.C01.01 | $9,580 | |
| Youth Population | Not listed | slc.02X.L0042.C01.02 | Not mapped | Stats Can |
| Schedule 54:Cashflow - Direct or Indirect Method chosen | Not listed | slc.02X.L0075.C01.02 | Not mapped | INDIRECT |
| Method used to allocate Program Support to other functions in Sch | Not listed | slc.02X.L0077.C01.02 | Not mapped | Percentage of Total Expenditures |
| Municipal Treasurer | Not listed | slc.02X.L0090.C01.02 | Not mapped | Shanna O'Dwyer |
| Municipal Auditor | Not listed | slc.02X.L0091.C01.02 | Not mapped | Matt Betik |
| Municipal Audit Firm | Not listed | slc.02X.L0092.C01.02 | Not mapped | KPMG LLP |
| Municipal Treasurer Email (Required) | Not listed | slc.02X.L0093.C01.02 | Not mapped | shanna.odwyer@guelph.ca |
| Date | Not listed | slc.02X.L0094.C01.02 | Not mapped | 2025-09-16 |
| Municipal Auditor's Email (Required) | Not listed | slc.02X.L0095.C01.02 | Not mapped | mbetik@kpmg.ca |
CONSOLIDATED STATEMENT OF OPERATIONS: REVENUE51 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| Taxation - Own purposes (SLC 26 9199 04 - 72 2899 07) For UT (SLC | Own Purposes Revenue | slc.10X.L0299.C01.01 | $323.6M | |
| Payments-in-lieu of taxation (SLC 26 9599 08) For UT (SLC 28 0299 | Own Purposes Revenue | slc.10X.L0499.C01.01 | $7.8M | |
| Ontario conditional grants (SLC 12 9910 01) | Own Purposes Revenue | slc.10X.L0810.C01.01 | $90.9M | |
| Ontario grants for tangible capital assets (SLC 12 9910 05) | Own Purposes Revenue | slc.10X.L0815.C01.01 | $8.5M | |
| Canada conditional grants (SLC 12 9910 02) | Own Purposes Revenue | slc.10X.L0820.C01.01 | $1.5M | |
| Canada grants for tangible capital assets (SLC 12 9910 06) | Own Purposes Revenue | slc.10X.L0825.C01.01 | $9.4M | |
| Deferred revenue earned (Provincial Gas Tax)(SLC 60 1042 01 + SLC | Own Purposes Revenue | slc.10X.L0830.C01.01 | $2.7M | |
| Conditional Grants Subtotal | Own Purposes Revenue | slc.10X.L0899.C01.01 | $113.0M | |
| Revenue from other municipalities for tangible capital assets (SL | Own Purposes Revenue | slc.10X.L1098.C01.01 | $1.6M | |
| Revenue from other municipalities (SLC 12 9910 03) | Own Purposes Revenue | slc.10X.L1099.C01.01 | $7.3M | |
| Total user fees and service charges (SLC 12 9910 04) | Own Purposes Revenue | slc.10X.L1299.C01.01 | $137.4M | |
| Licences and permits | Own Purposes Revenue | slc.10X.L1420.C01.01 | $773,620 | |
| Building Permits | Own Purposes Revenue | slc.10X.L1421.C01.01 | $4.0M | |
| Licences, permits, rents, etc. Subtotal | Own Purposes Revenue | slc.10X.L1499.C01.01 | $4.8M | |
| Provincial Offences Act (POA) Municipality which administers POA | Own Purposes Revenue | slc.10X.L1605.C01.01 | $5.3M | |
| Other Fines | Own Purposes Revenue | slc.10X.L1610.C01.01 | $1.8M | |
| Penalties and interest on taxes | Own Purposes Revenue | slc.10X.L1620.C01.01 | $1.8M | |
| Fines and Penalties Subtotal | Own Purposes Revenue | slc.10X.L1699.C01.01 | $8.8M | |
| Investment income | Own Purposes Revenue | slc.10X.L1805.C01.01 | $5.6M | |
| Interest earned on reserves and reserve funds | Own Purposes Revenue | slc.10X.L1806.C01.01 | $12.1M | |
| Gain/loss on sale of land and capital assets | Own Purposes Revenue | slc.10X.L1811.C01.01 | $195,116 | |
| Deferred revenue earned (Development Charges)(SLC 60 1025 01 + SL | Own Purposes Revenue | slc.10X.L1812.C01.01 | $67.9M | |
| Donations | Own Purposes Revenue | slc.10X.L1830.C01.01 | $686,272 | |
| Donated tangible capital assets (SLC 53 0610 01) | Own Purposes Revenue | slc.10X.L1831.C01.01 | $1.8M | |
| Sale of publications, equipment, etc. | Own Purposes Revenue | slc.10X.L1840.C01.01 | $4.5M | |
| Other | Own Purposes Revenue | slc.10X.L1890.C01.01 | $145,238 | |
| Other | Not listed | slc.10X.L1890.C01.0A | Not mapped | Direct Developer Charges |
| Other | Own Purposes Revenue | slc.10X.L1891.C01.01 | $921,891 | |
| Other | Not listed | slc.10X.L1891.C01.0A | Not mapped | Other Contributions |
| Other | Own Purposes Revenue | slc.10X.L1892.C01.01 | $6.3M | |
| Other | Not listed | slc.10X.L1892.C01.0A | Not mapped | Recoveries |
| Other | Own Purposes Revenue | slc.10X.L1893.C01.01 | -$15.3M | |
| Other | Not listed | slc.10X.L1893.C01.0A | Not mapped | Transfers to DC Reserves from Accumulated Surplus Reserves |
| Other revenue Subtotal | Own Purposes Revenue | slc.10X.L1899.C01.01 | $84.7M | |
| Increase/Decrease in Government Business Enterprise equity | Own Purposes Revenue | slc.10X.L1905.C01.01 | $9.4M | |
| PLUS: Total revenues (SLC 10 9910 01) | Own Purposes Revenue | slc.10X.L2010.C01.01 | $698.4M | |
| LESS: Total expenses (SLC 40 9910 11) | Own Purposes Revenue | slc.10X.L2020.C01.01 | $591.7M | |
| Accum. Surplus (Deficit), Before Remeas. Gains (Losses) - Begin Yr | Own Purposes Revenue | slc.10X.L2060.C01.01 | $1.5B | |
| Restated Accumulated Surplus (Deficit) - Begin Yr | Own Purposes Revenue | slc.10X.L2062.C01.01 | $1.5B | |
| Annual Surplus / (Deficit), Before Remeasurement Gains (Losses) | Own Purposes Revenue | slc.10X.L2099.C01.01 | $106.7M | |
| Provincial Gas Tax for Transit capital expenses | Own Purposes Revenue | slc.10X.L4019.C01.01 | $2.7M | |
| Provincial Gas Tax | Own Purposes Revenue | slc.10X.L4020.C01.01 | $2.7M | |
| Canada Community - Building Fund for Capital Expenses | Own Purposes Revenue | slc.10X.L4099.C01.01 | $2.9M | |
| Canada Community - Building Fund Recognized in the Year | Own Purposes Revenue | slc.10X.L4299.C01.01 | $2.9M | |
| Government Business Enterprise Equity, beginning of year | Own Purposes Revenue | slc.10X.L6010.C01.01 | $107.6M | |
| PLUS: Net Income for Government Business Enterprise for year | Own Purposes Revenue | slc.10X.L6020.C01.01 | $9.4M | |
| LESS: Dividends paid | Own Purposes Revenue | slc.10X.L6065.C01.01 | $4.0M | |
| Government Business Enterprise Equity, end of year | Own Purposes Revenue | slc.10X.L6090.C01.01 | $113.0M | |
| Total Revenues | Own Purposes Revenue | slc.10X.L9910.C01.01 | $698.4M | |
| Property Taxation Subtotal | Own Purposes Revenue | slc.10X.L9940.C01.01 | $331.4M | |
| Accum. Surplus (Deficit) Before Remeas. Gains (Losses)-End Yr | Own Purposes Revenue | slc.10X.L9950.C01.01 | $1.6B |
GRANTS, USER FEES AND SERVICE CHARGES110 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| General government | Canada Conditional Grants | slc.12X.L0299.C01.02 | $701,945 | |
| General government | User Fees and Service Charges | slc.12X.L0299.C01.04 | $1.6M | |
| General government | Canada Grants - Tangible Capital Assets | slc.12X.L0299.C01.06 | $240,418 | |
| Fire | User Fees and Service Charges | slc.12X.L0410.C01.04 | $922,539 | |
| Fire | Ontario Grants - Tangible Capital Assets | slc.12X.L0410.C01.05 | $356,504 | |
| Police | Ontario Conditional Grants | slc.12X.L0420.C01.01 | $2.1M | |
| Police | User Fees and Service Charges | slc.12X.L0420.C01.04 | $865,504 | |
| Police | Ontario Grants - Tangible Capital Assets | slc.12X.L0420.C01.05 | $1.1M | |
| Police | Other Municipalities - Tangible Capital Assets | slc.12X.L0420.C01.07 | $31,190 | |
| Court security | Ontario Conditional Grants | slc.12X.L0421.C01.01 | $1.3M | |
| Conservation authority | User Fees and Service Charges | slc.12X.L0430.C01.04 | $1.8M | |
| Protective inspection and control | User Fees and Service Charges | slc.12X.L0440.C01.04 | $418,398 | |
| Provincial Offences Act (POA) | Other Municipalities - Tangible Capital Assets | slc.12X.L0460.C01.07 | -$8,887 | |
| Other | Canada Grants - Tangible Capital Assets | slc.12X.L0498.C01.06 | -$110,530 | |
| Other | Not listed | slc.12X.L0498.C01.0A | Not mapped | POA Canada Capital Assets |
| Protection Services | Ontario Conditional Grants | slc.12X.L0499.C01.01 | $3.4M | |
| Protection Services | User Fees and Service Charges | slc.12X.L0499.C01.04 | $4.0M | |
| Protection Services | Ontario Grants - Tangible Capital Assets | slc.12X.L0499.C01.05 | $1.5M | |
| Protection Services | Canada Grants - Tangible Capital Assets | slc.12X.L0499.C01.06 | -$110,530 | |
| Protection Services | Other Municipalities - Tangible Capital Assets | slc.12X.L0499.C01.07 | $22,303 | |
| Roads - paved | User Fees and Service Charges | slc.12X.L0611.C01.04 | $393,889 | |
| Roads - paved | Ontario Grants - Tangible Capital Assets | slc.12X.L0611.C01.05 | $4.7M | |
| Roads - paved | Canada Grants - Tangible Capital Assets | slc.12X.L0611.C01.06 | $1.1M | |
| Roads - paved | Other Municipalities - Tangible Capital Assets | slc.12X.L0611.C01.07 | -$106,675 | |
| Roads - bridges and culverts | Canada Grants - Tangible Capital Assets | slc.12X.L0613.C01.06 | $533,088 | |
| Roadways - traffic operations & roadside | User Fees and Service Charges | slc.12X.L0614.C01.04 | $51,316 | |
| Roadways - traffic operations & roadside | Canada Grants - Tangible Capital Assets | slc.12X.L0614.C01.06 | $180,045 | |
| Transit - conventional | User Fees and Service Charges | slc.12X.L0631.C01.04 | $15.7M | |
| Transit - conventional | Ontario Grants - Tangible Capital Assets | slc.12X.L0631.C01.05 | $2.3M | |
| Transit - conventional | Canada Grants - Tangible Capital Assets | slc.12X.L0631.C01.06 | $2.8M | |
| Transit - Accessible | User Fees and Service Charges | slc.12X.L0632.C01.04 | $101,434 | |
| Parking | User Fees and Service Charges | slc.12X.L0640.C01.04 | $2.7M | |
| Parking | Canada Grants - Tangible Capital Assets | slc.12X.L0640.C01.06 | $17,008 | |
| Transportation Services | User Fees and Service Charges | slc.12X.L0699.C01.04 | $19.0M | |
| Transportation Services | Ontario Grants - Tangible Capital Assets | slc.12X.L0699.C01.05 | $7.0M | |
| Transportation Services | Canada Grants - Tangible Capital Assets | slc.12X.L0699.C01.06 | $4.6M | |
| Transportation Services | Other Municipalities - Tangible Capital Assets | slc.12X.L0699.C01.07 | -$106,675 | |
| Wastewater collection/conveyance | User Fees and Service Charges | slc.12X.L0811.C01.04 | $38.5M | |
| Wastewater treatment & disposal | User Fees and Service Charges | slc.12X.L0812.C01.04 | $3,780 | |
| Urban storm sewer system | User Fees and Service Charges | slc.12X.L0821.C01.04 | $12.8M | |
| Urban storm sewer system | Canada Grants - Tangible Capital Assets | slc.12X.L0821.C01.06 | $4,012 | |
| Water treatment | User Fees and Service Charges | slc.12X.L0831.C01.04 | $57,458 | |
| Water distribution/transmission | User Fees and Service Charges | slc.12X.L0832.C01.04 | $34.9M | |
| Solid waste collection | User Fees and Service Charges | slc.12X.L0840.C01.04 | $126,665 | |
| Solid waste disposal | Canada Conditional Grants | slc.12X.L0850.C01.02 | $30,357 | |
| Solid waste disposal | User Fees and Service Charges | slc.12X.L0850.C01.04 | $2.7M | |
| Solid waste disposal | Canada Grants - Tangible Capital Assets | slc.12X.L0850.C01.06 | $10,396 | |
| Waste diversion | Ontario Conditional Grants | slc.12X.L0860.C01.01 | $3.5M | |
| Waste diversion | User Fees and Service Charges | slc.12X.L0860.C01.04 | $4.5M | |
| Waste diversion | Canada Grants - Tangible Capital Assets | slc.12X.L0860.C01.06 | -$140,018 | |
| Waste diversion | Other Municipalities - Tangible Capital Assets | slc.12X.L0860.C01.07 | $96,949 | |
| Environmental Services | Ontario Conditional Grants | slc.12X.L0899.C01.01 | $3.5M | |
| Environmental Services | Canada Conditional Grants | slc.12X.L0899.C01.02 | $30,357 | |
| Environmental Services | User Fees and Service Charges | slc.12X.L0899.C01.04 | $93.7M | |
| Environmental Services | Canada Grants - Tangible Capital Assets | slc.12X.L0899.C01.06 | -$125,610 | |
| Environmental Services | Other Municipalities - Tangible Capital Assets | slc.12X.L0899.C01.07 | $96,949 | |
| Public health services | Ontario Conditional Grants | slc.12X.L1010.C01.01 | $9.3M | |
| Public health services | Other Municipalities | slc.12X.L1010.C01.03 | -$8,006 | |
| Ambulance services | Ontario Conditional Grants | slc.12X.L1030.C01.01 | $15.9M | |
| Ambulance services | Other Municipalities | slc.12X.L1030.C01.03 | $7.3M | |
| Ambulance services | User Fees and Service Charges | slc.12X.L1030.C01.04 | $28,742 | |
| Ambulance services | Other Municipalities - Tangible Capital Assets | slc.12X.L1030.C01.07 | $1.6M | |
| Health Services | Ontario Conditional Grants | slc.12X.L1099.C01.01 | $25.1M | |
| Health Services | Other Municipalities | slc.12X.L1099.C01.03 | $7.3M | |
| Health Services | User Fees and Service Charges | slc.12X.L1099.C01.04 | $28,742 | |
| Health Services | Other Municipalities - Tangible Capital Assets | slc.12X.L1099.C01.07 | $1.6M | |
| General assistance | Ontario Conditional Grants | slc.12X.L1210.C01.01 | $10.0M | |
| Assistance to Seniors | Ontario Conditional Grants | slc.12X.L1220.C01.01 | $8.0M | |
| Assistance to Seniors | User Fees and Service Charges | slc.12X.L1220.C01.04 | $9.6M | |
| Child Care and Early Years Learning | Ontario Conditional Grants | slc.12X.L1230.C01.01 | $29.5M | |
| Social and Family Services | Ontario Conditional Grants | slc.12X.L1299.C01.01 | $47.6M | |
| Social and Family Services | User Fees and Service Charges | slc.12X.L1299.C01.04 | $9.6M | |
| Public housing | Ontario Conditional Grants | slc.12X.L1410.C01.01 | $10.9M | |
| Social Housing | Ontario Conditional Grants | slc.12X.L1499.C01.01 | $10.9M | |
| Parks | User Fees and Service Charges | slc.12X.L1610.C01.04 | $509,090 | |
| Parks | Canada Grants - Tangible Capital Assets | slc.12X.L1610.C01.06 | $1.8M | |
| Recreation programs | Ontario Conditional Grants | slc.12X.L1620.C01.01 | $86,136 | |
| Recreation programs | Canada Conditional Grants | slc.12X.L1620.C01.02 | $4,637 | |
| Recreation programs | User Fees and Service Charges | slc.12X.L1620.C01.04 | $4.3M | |
| Recreation facilities - Other | Ontario Conditional Grants | slc.12X.L1634.C01.01 | $60,675 | |
| Recreation facilities - Other | User Fees and Service Charges | slc.12X.L1634.C01.04 | $1.8M | |
| Recreation facilities - Other | Canada Grants - Tangible Capital Assets | slc.12X.L1634.C01.06 | $170,933 | |
| Libraries | Ontario Conditional Grants | slc.12X.L1640.C01.01 | $167,774 | |
| Libraries | User Fees and Service Charges | slc.12X.L1640.C01.04 | $76,808 | |
| Libraries | Canada Grants - Tangible Capital Assets | slc.12X.L1640.C01.06 | $2.3M | |
| Museums | Ontario Conditional Grants | slc.12X.L1645.C01.01 | $77,786 | |
| Museums | Canada Conditional Grants | slc.12X.L1645.C01.02 | $63,090 | |
| Museums | User Fees and Service Charges | slc.12X.L1645.C01.04 | $87,395 | |
| Cultural services | Ontario Conditional Grants | slc.12X.L1650.C01.01 | $8,812 | |
| Cultural services | Canada Conditional Grants | slc.12X.L1650.C01.02 | $469,928 | |
| Cultural services | User Fees and Service Charges | slc.12X.L1650.C01.04 | $1.4M | |
| Cultural services | Canada Grants - Tangible Capital Assets | slc.12X.L1650.C01.06 | -$18,499 | |
| Recreation and Cultural Services | Ontario Conditional Grants | slc.12X.L1699.C01.01 | $401,183 | |
| Recreation and Cultural Services | Canada Conditional Grants | slc.12X.L1699.C01.02 | $537,655 | |
| Recreation and Cultural Services | User Fees and Service Charges | slc.12X.L1699.C01.04 | $8.1M | |
| Recreation and Cultural Services | Canada Grants - Tangible Capital Assets | slc.12X.L1699.C01.06 | $4.2M | |
| Planning and zoning | Canada Conditional Grants | slc.12X.L1810.C01.02 | $242,146 | |
| Planning and zoning | User Fees and Service Charges | slc.12X.L1810.C01.04 | $772,445 | |
| Planning and zoning | Canada Grants - Tangible Capital Assets | slc.12X.L1810.C01.06 | $603,531 | |
| Commercial and industrial | User Fees and Service Charges | slc.12X.L1820.C01.04 | $656,958 | |
| Planning and Development | Canada Conditional Grants | slc.12X.L1899.C01.02 | $242,146 | |
| Planning and Development | User Fees and Service Charges | slc.12X.L1899.C01.04 | $1.4M | |
| Planning and Development | Canada Grants - Tangible Capital Assets | slc.12X.L1899.C01.06 | $603,531 | |
| Total | Ontario Conditional Grants | slc.12X.L9910.C01.01 | $90.9M | |
| Total | Canada Conditional Grants | slc.12X.L9910.C01.02 | $1.5M | |
| Total | Other Municipalities | slc.12X.L9910.C01.03 | $7.3M | |
| Total | User Fees and Service Charges | slc.12X.L9910.C01.04 | $137.4M | |
| Total | Ontario Grants - Tangible Capital Assets | slc.12X.L9910.C01.05 | $8.5M | |
| Total | Canada Grants - Tangible Capital Assets | slc.12X.L9910.C01.06 | $9.4M | |
| Total | Other Municipalities - Tangible Capital Assets | slc.12X.L9910.C01.07 | $1.6M |
TAXATION INFORMATION65 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| N New Multi-Residential | Not listed | slc.20X.L0202.C01.02 | Not mapped | Y |
| G Parking Lot (Includes CJ,CR,CX,CY,CZ) | Not listed | slc.20X.L0205.C01.02 | Not mapped | N |
| D Office Building | Not listed | slc.20X.L0210.C01.02 | Not mapped | N |
| S Shopping Centre | Not listed | slc.20X.L0215.C01.02 | Not mapped | N |
| L Large Industrial | Not listed | slc.20X.L0220.C01.02 | Not mapped | N |
| M Multi-Residential | Exit capping immediately | slc.20X.L0320.C02.01 | Not mapped | Y |
| C Commercial | Exit capping immediately | slc.20X.L0330.C02.01 | Not mapped | Y |
| I Industrial | Exit capping immediately | slc.20X.L0340.C02.01 | Not mapped | Y |
| C Commercial | Grad. Tax Rates in Effect? | slc.20X.L0610.C03.02 | Not mapped | N |
| G Parking Lot | Grad. Tax Rates in Effect? | slc.20X.L0611.C03.02 | Not mapped | N |
| D Office Building | Grad. Tax Rates in Effect? | slc.20X.L0612.C03.02 | Not mapped | N |
| S Shopping Centre | Grad. Tax Rates in Effect? | slc.20X.L0613.C03.02 | Not mapped | N |
| I Industrial | Grad. Tax Rates in Effect? | slc.20X.L0620.C03.02 | Not mapped | N |
| L Large Industrial | Grad. Tax Rates in Effect? | slc.20X.L0621.C03.02 | Not mapped | N |
| R Residential | Phase-In Program in Effect? | slc.20X.L0805.C04.02 | Not mapped | N |
| M Multi-Residential | Phase-In Program in Effect? | slc.20X.L0810.C04.02 | Not mapped | N |
| N New Multi-Residential | Phase-In Program in Effect? | slc.20X.L0815.C04.02 | Not mapped | N |
| C Commercial (Includes G, D, S) | Phase-In Program in Effect? | slc.20X.L0820.C04.02 | Not mapped | N |
| I Industrial (Includes L) | Phase-In Program in Effect? | slc.20X.L0840.C04.02 | Not mapped | N |
| F Farmland | Phase-In Program in Effect? | slc.20X.L0850.C04.02 | Not mapped | N |
| T Managed Forest | Phase-In Program in Effect? | slc.20X.L0855.C04.02 | Not mapped | N |
| P Pipeline | Phase-In Program in Effect? | slc.20X.L0860.C04.02 | Not mapped | N |
| Rebate percentage for eligible charities (SLC 72 2099 xx) | Not listed | slc.20X.L1010.C05.02 | 0.4 | |
| R Residential | Installments | slc.20X.L1210.C06.02 | $2 | |
| R Residential | First Due Date | slc.20X.L1210.C06.03 | Not mapped | 20240229 |
| R Residential | Last Due Date | slc.20X.L1210.C06.04 | Not mapped | 20240430 |
| R Residential | Installments | slc.20X.L1210.C06.05 | $2 | |
| R Residential | First Due Date | slc.20X.L1210.C06.06 | Not mapped | 20240628 |
| R Residential | Last Due Date | slc.20X.L1210.C06.07 | Not mapped | 20240927 |
| M Multi-Residential | Installments | slc.20X.L1220.C06.02 | $2 | |
| M Multi-Residential | First Due Date | slc.20X.L1220.C06.03 | Not mapped | 20240229 |
| M Multi-Residential | Last Due Date | slc.20X.L1220.C06.04 | Not mapped | 20240430 |
| M Multi-Residential | Installments | slc.20X.L1220.C06.05 | $2 | |
| M Multi-Residential | First Due Date | slc.20X.L1220.C06.06 | Not mapped | 20240628 |
| M Multi-Residential | Last Due Date | slc.20X.L1220.C06.07 | Not mapped | 20240927 |
| F Farmland | Installments | slc.20X.L1230.C06.02 | $2 | |
| F Farmland | First Due Date | slc.20X.L1230.C06.03 | Not mapped | 20240229 |
| F Farmland | Last Due Date | slc.20X.L1230.C06.04 | Not mapped | 20240430 |
| F Farmland | Installments | slc.20X.L1230.C06.05 | $2 | |
| F Farmland | First Due Date | slc.20X.L1230.C06.06 | Not mapped | 20240628 |
| F Farmland | Last Due Date | slc.20X.L1230.C06.07 | Not mapped | 20240927 |
| T Managed Forest | Installments | slc.20X.L1240.C06.02 | $2 | |
| T Managed Forest | First Due Date | slc.20X.L1240.C06.03 | Not mapped | 20240229 |
| T Managed Forest | Last Due Date | slc.20X.L1240.C06.04 | Not mapped | 20240430 |
| T Managed Forest | Installments | slc.20X.L1240.C06.05 | $2 | |
| T Managed Forest | First Due Date | slc.20X.L1240.C06.06 | Not mapped | 20240628 |
| T Managed Forest | Last Due Date | slc.20X.L1240.C06.07 | Not mapped | 20240927 |
| C Commercial | Installments | slc.20X.L1250.C06.02 | $2 | |
| C Commercial | First Due Date | slc.20X.L1250.C06.03 | Not mapped | 20240229 |
| C Commercial | Last Due Date | slc.20X.L1250.C06.04 | Not mapped | 20240430 |
| C Commercial | Installments | slc.20X.L1250.C06.05 | $2 | |
| C Commercial | First Due Date | slc.20X.L1250.C06.06 | Not mapped | 20240628 |
| C Commercial | Last Due Date | slc.20X.L1250.C06.07 | Not mapped | 20240927 |
| I Industrial | Installments | slc.20X.L1260.C06.02 | $2 | |
| I Industrial | First Due Date | slc.20X.L1260.C06.03 | Not mapped | 20240229 |
| I Industrial | Last Due Date | slc.20X.L1260.C06.04 | Not mapped | 20240430 |
| I Industrial | Installments | slc.20X.L1260.C06.05 | $2 | |
| I Industrial | First Due Date | slc.20X.L1260.C06.06 | Not mapped | 20240628 |
| I Industrial | Last Due Date | slc.20X.L1260.C06.07 | Not mapped | 20240927 |
| P Pipeline | Installments | slc.20X.L1270.C06.02 | $2 | |
| P Pipeline | First Due Date | slc.20X.L1270.C06.03 | Not mapped | 20240229 |
| P Pipeline | Last Due Date | slc.20X.L1270.C06.04 | Not mapped | 20240430 |
| P Pipeline | Installments | slc.20X.L1270.C06.05 | $2 | |
| P Pipeline | First Due Date | slc.20X.L1270.C06.06 | Not mapped | 20240628 |
| P Pipeline | Last Due Date | slc.20X.L1270.C06.07 | Not mapped | 20240927 |
MUNICIPAL AND SCHOOL BOARD TAXATION29 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| Adjustments for properties, shared as if Payment-In-Lieu (Hydro p | LT / ST | slc.22D.L7010.C01.12 | $247,119 | |
| Adjustments for properties, shared as if Payment-In-Lieu (Hydro p | Education Taxes | slc.22D.L7010.C01.14 | -$247,119 | |
| Business improvement area | LT / ST | slc.22D.L8040.C01.12 | $700,194 | |
| Business improvement area | TOTAL | slc.22D.L8040.C01.15 | $700,194 | |
| Railway rights-of-way (RTC = W) | LT / ST | slc.22D.L8045.C01.12 | $6,595 | |
| Railway rights-of-way (RTC = W) | TOTAL | slc.22D.L8045.C01.15 | $6,595 | |
| Utility transmission and utility corridors (RTC = U) | LT / ST | slc.22D.L8050.C01.12 | $658 | |
| Utility transmission and utility corridors (RTC = U) | Education Taxes | slc.22D.L8050.C01.14 | $1,135 | |
| Utility transmission and utility corridors (RTC = U) | TOTAL | slc.22D.L8050.C01.15 | $1,793 | |
| Other | Not listed | slc.22D.L8097.C01.0A | Not mapped | Change in Tax Accrual |
| Other | LT / ST | slc.22D.L8097.C01.12 | -$301,543 | |
| Other | TOTAL | slc.22D.L8097.C01.15 | -$301,543 | |
| Other | Not listed | slc.22D.L8098.C01.0A | Not mapped | Short Line RTC= B |
| Other | LT / ST | slc.22D.L8098.C01.12 | $8,043 | |
| Other | TOTAL | slc.22D.L8098.C01.15 | $8,043 | |
| Total of all supplementary taxes (Supps, Omits, Section 359) | LT / ST | slc.22D.L9799.C01.12 | $3.3M | |
| Total of all supplementary taxes (Supps, Omits, Section 359) | Education Taxes | slc.22D.L9799.C01.14 | $761,884 | |
| Total of all supplementary taxes (Supps, Omits, Section 359) | TOTAL | slc.22D.L9799.C01.15 | $4.0M | |
| Amount Added to Tax Bill | LT / ST | slc.22D.L9890.C01.12 | $398,651 | |
| Amount Added to Tax Bill | TOTAL | slc.22D.L9890.C01.15 | $398,651 | |
| Other Taxation Amounts | LT / ST | slc.22D.L9892.C01.12 | $15,296 | |
| Other Taxation Amounts | Education Taxes | slc.22D.L9892.C01.14 | $1,135 | |
| Other Taxation Amounts | TOTAL | slc.22D.L9892.C01.15 | $16,431 | |
| Total Levied by Tax Rate | LT / ST | slc.22D.L9910.C01.12 | $323.3M | |
| Total Levied by Tax Rate | Education Taxes | slc.22D.L9910.C01.14 | $62.9M | |
| Total Levied by Tax Rate | TOTAL | slc.22D.L9910.C01.15 | $386.2M | |
| Total Levies | LT / ST | slc.22D.L9990.C01.12 | $323.7M | |
| Total Levies | Education Taxes | slc.22D.L9990.C01.14 | $62.9M | |
| Total Levies | TOTAL | slc.22D.L9990.C01.15 | $386.6M |
PAYMENTS-IN-LIEU OF TAXATION10 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| Institutional Payments - Heads and Beds (Mun. Act 323, 324) | LT / ST | slc.24D.L8055.C01.12 | $2.0M | |
| Institutional Payments - Heads and Beds (Mun. Act 323, 324) | TOTAL | slc.24D.L8055.C01.15 | $2.0M | |
| Other Payments-In-Lieu Amounts | LT / ST | slc.24D.L9892.C01.12 | $2.0M | |
| Other Payments-In-Lieu Amounts | TOTAL | slc.24D.L9892.C01.15 | $2.0M | |
| Total PILS Levied by Tax Rate | LT / ST | slc.24D.L9910.C01.12 | $5.0M | |
| Total PILS Levied by Tax Rate | Education PILS | slc.24D.L9910.C01.14 | $923,701 | |
| Total PILS Levied by Tax Rate | TOTAL | slc.24D.L9910.C01.15 | $5.9M | |
| Total PILS Levied | LT / ST | slc.24D.L9990.C01.12 | $6.9M | |
| Total PILS Levied | Education PILS | slc.24D.L9990.C01.14 | $923,701 | |
| Total PILS Levied | TOTAL | slc.24D.L9990.C01.15 | $7.8M |
TAXATION AND PAYMENTS-IN-LIEU SUMMARY267 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| Residential | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0010.C01.02 | $18.5B | |
| Residential | Total Taxes | slc.26A.L0010.C01.03 | $244.7M | |
| Residential | Municipal Taxes LT / ST | slc.26A.L0010.C01.04 | $216.4M | |
| Residential | Education Taxes | slc.26A.L0010.C01.06 | $28.4M | |
| Residential | ENG - Public | slc.26A.L0010.C01.07 | $24.4M | |
| Residential | FRE - Public | slc.26A.L0010.C01.08 | $86,880 | |
| Residential | ENG - Separate | slc.26A.L0010.C01.09 | $3.8M | |
| Residential | FRE - Separate | slc.26A.L0010.C01.10 | $127,349 | |
| Residential | Taxable Asmt. (CVA) | slc.26A.L0010.C01.16 | $18.5B | |
| Residential | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0010.C01.17 | $18.5B | |
| Residential | Phase-In Taxable Asmt. (CVA) | slc.26A.L0010.C01.18 | $18.5B | |
| Multi-residential | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0050.C01.02 | $1.8B | |
| Multi-residential | Total Taxes | slc.26A.L0050.C01.03 | $22.8M | |
| Multi-residential | Municipal Taxes LT / ST | slc.26A.L0050.C01.04 | $21.1M | |
| Multi-residential | Education Taxes | slc.26A.L0050.C01.06 | $1.7M | |
| Multi-residential | ENG - Public | slc.26A.L0050.C01.07 | $1.6M | |
| Multi-residential | FRE - Public | slc.26A.L0050.C01.08 | $1,025 | |
| Multi-residential | ENG - Separate | slc.26A.L0050.C01.09 | $72,460 | |
| Multi-residential | FRE - Separate | slc.26A.L0050.C01.10 | $2,317 | |
| Multi-residential | Taxable Asmt. (CVA) | slc.26A.L0050.C01.16 | $1.1B | |
| Multi-residential | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0050.C01.17 | $1.8B | |
| Multi-residential | Phase-In Taxable Asmt. (CVA) | slc.26A.L0050.C01.18 | $1.1B | |
| Farmland | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0110.C01.02 | $1.4M | |
| Farmland | Total Taxes | slc.26A.L0110.C01.03 | $18,434 | |
| Farmland | Municipal Taxes LT / ST | slc.26A.L0110.C01.04 | $16,297 | |
| Farmland | Education Taxes | slc.26A.L0110.C01.06 | $2,137 | |
| Farmland | ENG - Public | slc.26A.L0110.C01.07 | $2,049 | |
| Farmland | FRE - Public | slc.26A.L0110.C01.08 | $1 | |
| Farmland | ENG - Separate | slc.26A.L0110.C01.09 | $86 | |
| Farmland | FRE - Separate | slc.26A.L0110.C01.10 | $1 | |
| Farmland | Taxable Asmt. (CVA) | slc.26A.L0110.C01.16 | $5.6M | |
| Farmland | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0110.C01.17 | $1.4M | |
| Farmland | Phase-In Taxable Asmt. (CVA) | slc.26A.L0110.C01.18 | $5.6M | |
| Managed forests | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0140.C01.02 | $337,875 | |
| Managed forests | Total Taxes | slc.26A.L0140.C01.03 | $4,459 | |
| Managed forests | Municipal Taxes LT / ST | slc.26A.L0140.C01.04 | $3,942 | |
| Managed forests | Education Taxes | slc.26A.L0140.C01.06 | $517 | |
| Managed forests | ENG - Public | slc.26A.L0140.C01.07 | $442 | |
| Managed forests | FRE - Public | slc.26A.L0140.C01.08 | $3 | |
| Managed forests | ENG - Separate | slc.26A.L0140.C01.09 | $69 | |
| Managed forests | FRE - Separate | slc.26A.L0140.C01.10 | $3 | |
| Managed forests | Taxable Asmt. (CVA) | slc.26A.L0140.C01.16 | $1.4M | |
| Managed forests | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0140.C01.17 | $337,875 | |
| Managed forests | Phase-In Taxable Asmt. (CVA) | slc.26A.L0140.C01.18 | $1.4M | |
| Commercial | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0210.C01.02 | $3.9B | |
| Commercial | Total Taxes | slc.26A.L0210.C01.03 | $64.8M | |
| Commercial | Municipal Taxes LT / ST | slc.26A.L0210.C01.04 | $45.9M | |
| Commercial | Education Taxes | slc.26A.L0210.C01.06 | $18.9M | |
| Commercial | ENG - Public | slc.26A.L0210.C01.07 | $14.3M | |
| Commercial | FRE - Public | slc.26A.L0210.C01.08 | $182,742 | |
| Commercial | ENG - Separate | slc.26A.L0210.C01.09 | $4.2M | |
| Commercial | FRE - Separate | slc.26A.L0210.C01.10 | $180,102 | |
| Commercial | Taxable Asmt. (CVA) | slc.26A.L0210.C01.16 | $2.1B | |
| Commercial | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0210.C01.17 | $3.9B | |
| Commercial | Phase-In Taxable Asmt. (CVA) | slc.26A.L0210.C01.18 | $2.1B | |
| Parking lot | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0310.C01.02 | $8.3M | |
| Parking lot | Total Taxes | slc.26A.L0310.C01.03 | $137,115 | |
| Parking lot | Municipal Taxes LT / ST | slc.26A.L0310.C01.04 | $97,248 | |
| Parking lot | Education Taxes | slc.26A.L0310.C01.06 | $39,867 | |
| Parking lot | ENG - Public | slc.26A.L0310.C01.07 | $30,245 | |
| Parking lot | FRE - Public | slc.26A.L0310.C01.08 | $386 | |
| Parking lot | ENG - Separate | slc.26A.L0310.C01.09 | $8,855 | |
| Parking lot | FRE - Separate | slc.26A.L0310.C01.10 | $381 | |
| Parking lot | Taxable Asmt. (CVA) | slc.26A.L0310.C01.16 | $4.5M | |
| Parking lot | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0310.C01.17 | $8.3M | |
| Parking lot | Phase-In Taxable Asmt. (CVA) | slc.26A.L0310.C01.18 | $4.5M | |
| Office building | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0320.C01.02 | $98.5M | |
| Office building | Total Taxes | slc.26A.L0320.C01.03 | $1.6M | |
| Office building | Municipal Taxes LT / ST | slc.26A.L0320.C01.04 | $1.1M | |
| Office building | Education Taxes | slc.26A.L0320.C01.06 | $470,919 | |
| Office building | ENG - Public | slc.26A.L0320.C01.07 | $357,263 | |
| Office building | FRE - Public | slc.26A.L0320.C01.08 | $4,563 | |
| Office building | ENG - Separate | slc.26A.L0320.C01.09 | $104,596 | |
| Office building | FRE - Separate | slc.26A.L0320.C01.10 | $4,497 | |
| Office building | Taxable Asmt. (CVA) | slc.26A.L0320.C01.16 | $53.5M | |
| Office building | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0320.C01.17 | $98.5M | |
| Office building | Phase-In Taxable Asmt. (CVA) | slc.26A.L0320.C01.18 | $53.5M | |
| Shopping centre | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0340.C01.02 | $999.9M | |
| Shopping centre | Total Taxes | slc.26A.L0340.C01.03 | $16.4M | |
| Shopping centre | Municipal Taxes LT / ST | slc.26A.L0340.C01.04 | $11.7M | |
| Shopping centre | Education Taxes | slc.26A.L0340.C01.06 | $4.8M | |
| Shopping centre | ENG - Public | slc.26A.L0340.C01.07 | $3.6M | |
| Shopping centre | FRE - Public | slc.26A.L0340.C01.08 | $46,339 | |
| Shopping centre | ENG - Separate | slc.26A.L0340.C01.09 | $1.1M | |
| Shopping centre | FRE - Separate | slc.26A.L0340.C01.10 | $45,669 | |
| Shopping centre | Taxable Asmt. (CVA) | slc.26A.L0340.C01.16 | $543.4M | |
| Shopping centre | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0340.C01.17 | $999.9M | |
| Shopping centre | Phase-In Taxable Asmt. (CVA) | slc.26A.L0340.C01.18 | $543.4M | |
| Industrial | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0510.C01.02 | $1.3B | |
| Industrial | Total Taxes | slc.26A.L0510.C01.03 | $19.8M | |
| Industrial | Municipal Taxes LT / ST | slc.26A.L0510.C01.04 | $14.7M | |
| Industrial | Education Taxes | slc.26A.L0510.C01.06 | $5.1M | |
| Industrial | ENG - Public | slc.26A.L0510.C01.07 | $3.8M | |
| Industrial | FRE - Public | slc.26A.L0510.C01.08 | $48,997 | |
| Industrial | ENG - Separate | slc.26A.L0510.C01.09 | $1.1M | |
| Industrial | FRE - Separate | slc.26A.L0510.C01.10 | $48,289 | |
| Industrial | Taxable Asmt. (CVA) | slc.26A.L0510.C01.16 | $572.0M | |
| Industrial | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0510.C01.17 | $1.3B | |
| Industrial | Phase-In Taxable Asmt. (CVA) | slc.26A.L0510.C01.18 | $572.0M | |
| Large industrial | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0610.C01.02 | $686.9M | |
| Large industrial | Total Taxes | slc.26A.L0610.C01.03 | $10.8M | |
| Large industrial | Municipal Taxes LT / ST | slc.26A.L0610.C01.04 | $8.0M | |
| Large industrial | Education Taxes | slc.26A.L0610.C01.06 | $2.7M | |
| Large industrial | ENG - Public | slc.26A.L0610.C01.07 | $2.1M | |
| Large industrial | FRE - Public | slc.26A.L0610.C01.08 | $26,566 | |
| Large industrial | ENG - Separate | slc.26A.L0610.C01.09 | $608,923 | |
| Large industrial | FRE - Separate | slc.26A.L0610.C01.10 | $26,182 | |
| Large industrial | Taxable Asmt. (CVA) | slc.26A.L0610.C01.16 | $311.5M | |
| Large industrial | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0610.C01.17 | $686.9M | |
| Large industrial | Phase-In Taxable Asmt. (CVA) | slc.26A.L0610.C01.18 | $311.5M | |
| Pipelines | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0710.C01.02 | $64.7M | |
| Pipelines | Total Taxes | slc.26A.L0710.C01.03 | $1.1M | |
| Pipelines | Municipal Taxes LT / ST | slc.26A.L0710.C01.04 | $755,357 | |
| Pipelines | Education Taxes | slc.26A.L0710.C01.06 | $297,141 | |
| Pipelines | ENG - Public | slc.26A.L0710.C01.07 | $225,426 | |
| Pipelines | FRE - Public | slc.26A.L0710.C01.08 | $2,879 | |
| Pipelines | ENG - Separate | slc.26A.L0710.C01.09 | $65,998 | |
| Pipelines | FRE - Separate | slc.26A.L0710.C01.10 | $2,838 | |
| Pipelines | Taxable Asmt. (CVA) | slc.26A.L0710.C01.16 | $33.8M | |
| Pipelines | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L0710.C01.17 | $64.7M | |
| Pipelines | Phase-In Taxable Asmt. (CVA) | slc.26A.L0710.C01.18 | $33.8M | |
| Residential | PIL Asmt. (Wtd & Disc CVA) | slc.26A.L1010.C02.02 | $3.5M | |
| Residential | TOTAL PILS Levied | slc.26A.L1010.C02.03 | $44,564 | |
| Residential | LT / ST | slc.26A.L1010.C02.04 | $41,317 | |
| Residential | Education PILS | slc.26A.L1010.C02.06 | $3,247 | |
| Residential | PIL Asmt. (CVA) | slc.26A.L1010.C02.16 | $3.5M | |
| Residential | Phase-In PIL Asmt. (Wtd & Disc CVA) | slc.26A.L1010.C02.17 | $3.5M | |
| Residential | Phase-In PIL Asmt. (CVA) | slc.26A.L1010.C02.18 | $3.5M | |
| Commercial | PIL Asmt. (Wtd & Disc CVA) | slc.26A.L1210.C02.02 | $233.5M | |
| Commercial | TOTAL PILS Levied | slc.26A.L1210.C02.03 | $3.4M | |
| Commercial | LT / ST | slc.26A.L1210.C02.04 | $2.7M | |
| Commercial | Education PILS | slc.26A.L1210.C02.06 | $691,747 | |
| Commercial | PIL Asmt. (CVA) | slc.26A.L1210.C02.16 | $126.9M | |
| Commercial | Phase-In PIL Asmt. (Wtd & Disc CVA) | slc.26A.L1210.C02.17 | $233.5M | |
| Commercial | Phase-In PIL Asmt. (CVA) | slc.26A.L1210.C02.18 | $126.9M | |
| Parking lot | PIL Asmt. (Wtd & Disc CVA) | slc.26A.L1310.C02.02 | $16.3M | |
| Parking lot | TOTAL PILS Levied | slc.26A.L1310.C02.03 | $287,227 | |
| Parking lot | LT / ST | slc.26A.L1310.C02.04 | $189,761 | |
| Parking lot | Education PILS | slc.26A.L1310.C02.06 | $97,466 | |
| Parking lot | PIL Asmt. (CVA) | slc.26A.L1310.C02.16 | $8.8M | |
| Parking lot | Phase-In PIL Asmt. (Wtd & Disc CVA) | slc.26A.L1310.C02.17 | $16.3M | |
| Parking lot | Phase-In PIL Asmt. (CVA) | slc.26A.L1310.C02.18 | $8.8M | |
| Office building | PIL Asmt. (Wtd & Disc CVA) | slc.26A.L1320.C02.02 | $146.9M | |
| Office building | TOTAL PILS Levied | slc.26A.L1320.C02.03 | $1.7M | |
| Office building | LT / ST | slc.26A.L1320.C02.04 | $1.7M | |
| Office building | PIL Asmt. (CVA) | slc.26A.L1320.C02.16 | $79.9M | |
| Office building | Phase-In PIL Asmt. (Wtd & Disc CVA) | slc.26A.L1320.C02.17 | $146.9M | |
| Office building | Phase-In PIL Asmt. (CVA) | slc.26A.L1320.C02.18 | $79.9M | |
| Industrial | PIL Asmt. (Wtd & Disc CVA) | slc.26A.L1510.C02.02 | $24.2M | |
| Industrial | TOTAL PILS Levied | slc.26A.L1510.C02.03 | $413,857 | |
| Industrial | LT / ST | slc.26A.L1510.C02.04 | $282,616 | |
| Industrial | Education PILS | slc.26A.L1510.C02.06 | $131,241 | |
| Industrial | PIL Asmt. (CVA) | slc.26A.L1510.C02.16 | $11.0M | |
| Industrial | Phase-In PIL Asmt. (Wtd & Disc CVA) | slc.26A.L1510.C02.17 | $24.2M | |
| Industrial | Phase-In PIL Asmt. (CVA) | slc.26A.L1510.C02.18 | $11.0M | |
| Legislated percentage of education taxes distributed to each scho | Education Taxes | slc.26A.L9010.C01.06 | Not mapped | 100.000% |
| Legislated percentage of education taxes distributed to each scho | ENG - Public | slc.26A.L9010.C01.07 | Not mapped | 75.865% |
| Legislated percentage of education taxes distributed to each scho | FRE - Public | slc.26A.L9010.C01.08 | Not mapped | 0.969% |
| Legislated percentage of education taxes distributed to each scho | ENG - Separate | slc.26A.L9010.C01.09 | Not mapped | 22.211% |
| Legislated percentage of education taxes distributed to each scho | FRE - Separate | slc.26A.L9010.C01.10 | Not mapped | 0.955% |
| Legislated percentage of education taxes distributed to each scho | Other | slc.26A.L9010.C01.11 | Not mapped | 0.000% |
| Residential Subtotal | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L9110.C01.02 | $20.4B | |
| Residential Subtotal | Total Taxes | slc.26A.L9110.C01.03 | $267.5M | |
| Residential Subtotal | Municipal Taxes LT / ST | slc.26A.L9110.C01.04 | $237.4M | |
| Residential Subtotal | Education Taxes | slc.26A.L9110.C01.06 | $30.1M | |
| Residential Subtotal | ENG - Public | slc.26A.L9110.C01.07 | $26.0M | |
| Residential Subtotal | FRE - Public | slc.26A.L9110.C01.08 | $87,909 | |
| Residential Subtotal | ENG - Separate | slc.26A.L9110.C01.09 | $3.8M | |
| Residential Subtotal | FRE - Separate | slc.26A.L9110.C01.10 | $129,670 | |
| Residential Subtotal | Taxable Asmt. (CVA) | slc.26A.L9110.C01.16 | $19.7B | |
| Residential Subtotal | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L9110.C01.17 | $20.4B | |
| Residential Subtotal | Phase-In Taxable Asmt. (CVA) | slc.26A.L9110.C01.18 | $19.7B | |
| Commercial Subtotal | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L9120.C01.02 | $5.0B | |
| Commercial Subtotal | Total Taxes | slc.26A.L9120.C01.03 | $83.0M | |
| Commercial Subtotal | Municipal Taxes LT / ST | slc.26A.L9120.C01.04 | $58.8M | |
| Commercial Subtotal | Education Taxes | slc.26A.L9120.C01.06 | $24.2M | |
| Commercial Subtotal | ENG - Public | slc.26A.L9120.C01.07 | $18.3M | |
| Commercial Subtotal | FRE - Public | slc.26A.L9120.C01.08 | $234,031 | |
| Commercial Subtotal | ENG - Separate | slc.26A.L9120.C01.09 | $5.4M | |
| Commercial Subtotal | FRE - Separate | slc.26A.L9120.C01.10 | $230,649 | |
| Commercial Subtotal | Taxable Asmt. (CVA) | slc.26A.L9120.C01.16 | $2.7B | |
| Commercial Subtotal | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L9120.C01.17 | $5.0B | |
| Commercial Subtotal | Phase-In Taxable Asmt. (CVA) | slc.26A.L9120.C01.18 | $2.7B | |
| Industrial Subtotal | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L9130.C01.02 | $1.9B | |
| Industrial Subtotal | Total Taxes | slc.26A.L9130.C01.03 | $30.5M | |
| Industrial Subtotal | Municipal Taxes LT / ST | slc.26A.L9130.C01.04 | $22.7M | |
| Industrial Subtotal | Education Taxes | slc.26A.L9130.C01.06 | $7.8M | |
| Industrial Subtotal | ENG - Public | slc.26A.L9130.C01.07 | $5.9M | |
| Industrial Subtotal | FRE - Public | slc.26A.L9130.C01.08 | $75,562 | |
| Industrial Subtotal | ENG - Separate | slc.26A.L9130.C01.09 | $1.7M | |
| Industrial Subtotal | FRE - Separate | slc.26A.L9130.C01.10 | $74,471 | |
| Industrial Subtotal | Taxable Asmt. (CVA) | slc.26A.L9130.C01.16 | $883.5M | |
| Industrial Subtotal | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L9130.C01.17 | $1.9B | |
| Industrial Subtotal | Phase-In Taxable Asmt. (CVA) | slc.26A.L9130.C01.18 | $883.5M | |
| Adjustments for shared PIL properties | Municipal Taxes LT / ST | slc.26A.L9160.C01.04 | $247,119 | |
| Adjustments for shared PIL properties | Education Taxes | slc.26A.L9160.C01.06 | -$247,119 | |
| Adjustments for shared PIL properties | ENG - Public | slc.26A.L9160.C01.07 | -$187,477 | |
| Adjustments for shared PIL properties | FRE - Public | slc.26A.L9160.C01.08 | -$2,395 | |
| Adjustments for shared PIL properties | ENG - Separate | slc.26A.L9160.C01.09 | -$54,887 | |
| Adjustments for shared PIL properties | FRE - Separate | slc.26A.L9160.C01.10 | -$2,360 | |
| Supplementary Taxes | Total Taxes | slc.26A.L9170.C01.03 | $4.0M | |
| Supplementary Taxes | Municipal Taxes LT / ST | slc.26A.L9170.C01.04 | $3.3M | |
| Supplementary Taxes | Education Taxes | slc.26A.L9170.C01.06 | $761,884 | |
| Supplementary Taxes | ENG - Public | slc.26A.L9170.C01.07 | $637,696 | |
| Supplementary Taxes | FRE - Public | slc.26A.L9170.C01.08 | $4,699 | |
| Supplementary Taxes | ENG - Separate | slc.26A.L9170.C01.09 | $114,541 | |
| Supplementary Taxes | FRE - Separate | slc.26A.L9170.C01.10 | $4,948 | |
| Total Levied by Rate | Total Taxes | slc.26A.L9180.C01.03 | $386.2M | |
| Total Levied by Rate | Municipal Taxes LT / ST | slc.26A.L9180.C01.04 | $323.3M | |
| Total Levied by Rate | Education Taxes | slc.26A.L9180.C01.06 | $62.9M | |
| Total Levied by Rate | ENG - Public | slc.26A.L9180.C01.07 | $51.0M | |
| Total Levied by Rate | FRE - Public | slc.26A.L9180.C01.08 | $402,685 | |
| Total Levied by Rate | ENG - Separate | slc.26A.L9180.C01.09 | $11.1M | |
| Total Levied by Rate | FRE - Separate | slc.26A.L9180.C01.10 | $440,216 | |
| Amounts Added to Tax Bill | Total Taxes | slc.26A.L9190.C01.03 | $398,651 | |
| Amounts Added to Tax Bill | Municipal Taxes LT / ST | slc.26A.L9190.C01.04 | $398,651 | |
| Other Taxation Amounts | Total Taxes | slc.26A.L9192.C01.03 | $16,431 | |
| Other Taxation Amounts | Municipal Taxes LT / ST | slc.26A.L9192.C01.04 | $15,296 | |
| Other Taxation Amounts | Education Taxes | slc.26A.L9192.C01.06 | $1,135 | |
| Other Taxation Amounts | ENG - Public | slc.26A.L9192.C01.07 | $861 | |
| Other Taxation Amounts | FRE - Public | slc.26A.L9192.C01.08 | $11 | |
| Other Taxation Amounts | ENG - Separate | slc.26A.L9192.C01.09 | $252 | |
| Other Taxation Amounts | FRE - Separate | slc.26A.L9192.C01.10 | $11 | |
| TOTAL before Adj. | Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L9199.C01.02 | $27.4B | |
| TOTAL before Adj. | Total Taxes | slc.26A.L9199.C01.03 | $386.6M | |
| TOTAL before Adj. | Municipal Taxes LT / ST | slc.26A.L9199.C01.04 | $323.7M | |
| TOTAL before Adj. | Education Taxes | slc.26A.L9199.C01.06 | $62.9M | |
| TOTAL before Adj. | ENG - Public | slc.26A.L9199.C01.07 | $51.0M | |
| TOTAL before Adj. | FRE - Public | slc.26A.L9199.C01.08 | $402,696 | |
| TOTAL before Adj. | ENG - Separate | slc.26A.L9199.C01.09 | $11.1M | |
| TOTAL before Adj. | FRE - Separate | slc.26A.L9199.C01.10 | $440,227 | |
| TOTAL before Adj. | Taxable Asmt. (CVA) | slc.26A.L9199.C01.16 | $23.3B | |
| TOTAL before Adj. | Phase-In Taxable Asmt. (Wtd & Disc CVA) | slc.26A.L9199.C01.17 | $27.4B | |
| TOTAL before Adj. | Phase-In Taxable Asmt. (CVA) | slc.26A.L9199.C01.18 | $23.3B | |
| Residential Subtotal | PIL Asmt. (Wtd & Disc CVA) | slc.26A.L9210.C02.02 | $3.5M | |
| Residential Subtotal | TOTAL PILS Levied | slc.26A.L9210.C02.03 | $44,564 | |
| Residential Subtotal | LT / ST | slc.26A.L9210.C02.04 | $41,317 | |
| Residential Subtotal | Education PILS | slc.26A.L9210.C02.06 | $3,247 | |
| Residential Subtotal | PIL Asmt. (CVA) | slc.26A.L9210.C02.16 | $3.5M | |
| Residential Subtotal | Phase-In PIL Asmt. (Wtd & Disc CVA) | slc.26A.L9210.C02.17 | $3.5M | |
| Residential Subtotal | Phase-In PIL Asmt. (CVA) | slc.26A.L9210.C02.18 | $3.5M | |
| Commercial Subtotal | PIL Asmt. (Wtd & Disc CVA) | slc.26A.L9220.C02.02 | $396.7M | |
| Commercial Subtotal | TOTAL PILS Levied | slc.26A.L9220.C02.03 | $5.4M | |
| Commercial Subtotal | LT / ST | slc.26A.L9220.C02.04 | $4.6M | |
| Commercial Subtotal | Education PILS | slc.26A.L9220.C02.06 | $789,213 | |
| Commercial Subtotal | PIL Asmt. (CVA) | slc.26A.L9220.C02.16 | $215.6M | |
| Commercial Subtotal | Phase-In PIL Asmt. (Wtd & Disc CVA) | slc.26A.L9220.C02.17 | $396.7M | |
| Commercial Subtotal | Phase-In PIL Asmt. (CVA) | slc.26A.L9220.C02.18 | $215.6M | |
| Industrial | PIL Asmt. (Wtd & Disc CVA) | slc.26A.L9230.C02.02 | $24.2M | |
| Industrial | TOTAL PILS Levied | slc.26A.L9230.C02.03 | $413,857 | |
| Industrial | LT / ST | slc.26A.L9230.C02.04 | $282,616 | |
| Industrial | Education PILS | slc.26A.L9230.C02.06 | $131,241 | |
| Industrial | PIL Asmt. (CVA) | slc.26A.L9230.C02.16 | $11.0M | |
| Industrial | Phase-In PIL Asmt. (Wtd & Disc CVA) | slc.26A.L9230.C02.17 | $24.2M | |
| Industrial | Phase-In PIL Asmt. (CVA) | slc.26A.L9230.C02.18 | $11.0M | |
| Total Levied by Rate | TOTAL PILS Levied | slc.26A.L9280.C02.03 | $5.9M | |
| Total Levied by Rate | LT / ST | slc.26A.L9280.C02.04 | $5.0M | |
| Total Levied by Rate | Education PILS | slc.26A.L9280.C02.06 | $923,701 | |
| Other PIL Amounts | TOTAL PILS Levied | slc.26A.L9292.C02.03 | $2.0M | |
| Other PIL Amounts | LT / ST | slc.26A.L9292.C02.04 | $2.0M | |
| TOTAL before Adj. | PIL Asmt. (Wtd & Disc CVA) | slc.26A.L9299.C02.02 | $424.5M | |
| TOTAL before Adj. | TOTAL PILS Levied | slc.26A.L9299.C02.03 | $7.8M | |
| TOTAL before Adj. | LT / ST | slc.26A.L9299.C02.04 | $6.9M | |
| TOTAL before Adj. | Education PILS | slc.26A.L9299.C02.06 | $923,701 | |
| TOTAL before Adj. | PIL Asmt. (CVA) | slc.26A.L9299.C02.16 | $230.1M | |
| TOTAL before Adj. | Phase-In PIL Asmt. (Wtd & Disc CVA) | slc.26A.L9299.C02.17 | $424.5M | |
| TOTAL before Adj. | Phase-In PIL Asmt. (CVA) | slc.26A.L9299.C02.18 | $230.1M |
TAXATION AND PAYMENTS-IN-LIEU SUMMARY34 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| Canada | TOTAL PILS Levied | slc.26B.L5010.C01.02 | $166,910 | |
| Canada | LT / ST | slc.26B.L5010.C01.03 | $110,272 | |
| Canada | Education | slc.26B.L5010.C01.05 | $56,638 | |
| Canada | TOTAL PIL Entitlement | slc.26B.L5010.C01.07 | $166,910 | |
| Canada | LT / ST | slc.26B.L5010.C01.08 | $166,910 | |
| Canada enterprises | TOTAL PILS Levied | slc.26B.L5020.C01.02 | $122,007 | |
| Canada enterprises | LT / ST | slc.26B.L5020.C01.03 | $80,606 | |
| Canada enterprises | Education | slc.26B.L5020.C01.05 | $41,401 | |
| Canada enterprises | TOTAL PIL Entitlement | slc.26B.L5020.C01.07 | $122,007 | |
| Canada enterprises | LT / ST | slc.26B.L5020.C01.08 | $122,007 | |
| Other Mun. Tax Assistance Act PILS | TOTAL PILS Levied | slc.26B.L5220.C01.02 | $3.1M | |
| Other Mun. Tax Assistance Act PILS | LT / ST | slc.26B.L5220.C01.03 | $3.1M | |
| Other Mun. Tax Assistance Act PILS | Education | slc.26B.L5220.C01.05 | $3,411 | |
| Other Mun. Tax Assistance Act PILS | TOTAL PIL Entitlement | slc.26B.L5220.C01.07 | $3.1M | |
| Other Mun. Tax Assistance Act PILS | LT / ST | slc.26B.L5220.C01.08 | $3.1M | |
| Inst. Payments - Heads and Beds | TOTAL PILS Levied | slc.26B.L5230.C01.02 | $2.0M | |
| Inst. Payments - Heads and Beds | LT / ST | slc.26B.L5230.C01.03 | $2.0M | |
| Inst. Payments - Heads and Beds | TOTAL PIL Entitlement | slc.26B.L5230.C01.07 | $2.0M | |
| Inst. Payments - Heads and Beds | LT / ST | slc.26B.L5230.C01.08 | $2.0M | |
| Other | TOTAL PILS Levied | slc.26B.L5240.C01.02 | $77,321 | |
| Other | LT / ST | slc.26B.L5240.C01.03 | $77,321 | |
| Other | TOTAL PIL Entitlement | slc.26B.L5240.C01.07 | $77,321 | |
| Other | LT / ST | slc.26B.L5240.C01.08 | $77,321 | |
| Other | Not listed | slc.26B.L5240.C01.0A | Not mapped | PIL Railway |
| Municipal enterprises | TOTAL PILS Levied | slc.26B.L5610.C01.02 | $2.4M | |
| Municipal enterprises | LT / ST | slc.26B.L5610.C01.03 | $1.6M | |
| Municipal enterprises | Education | slc.26B.L5610.C01.05 | $822,251 | |
| Municipal enterprises | TOTAL PIL Entitlement | slc.26B.L5610.C01.07 | $2.4M | |
| Municipal enterprises | LT / ST | slc.26B.L5610.C01.08 | $2.4M | |
| Source of PILS Total | TOTAL PILS Levied | slc.26B.L9599.C01.02 | $7.8M | |
| Source of PILS Total | LT / ST | slc.26B.L9599.C01.03 | $6.9M | |
| Source of PILS Total | Education | slc.26B.L9599.C01.05 | $923,701 | |
| Source of PILS Total | TOTAL PIL Entitlement | slc.26B.L9599.C01.07 | $7.8M | |
| Source of PILS Total | LT / ST | slc.26B.L9599.C01.08 | $7.8M |
CONSOLIDATED STATEMENT OF OPERATIONS: EXPENSES416 rows
| Line | Column | SLC | Amount | Text |
|---|---|---|---|---|
| Governance | Salaries, Wages and Employee Benefits | slc.40X.L0240.C01.01 | $2.3M | |
| Governance | Materials | slc.40X.L0240.C01.03 | $19,550 | |
| Governance | Contracted Services | slc.40X.L0240.C01.04 | $1.2M | |
| Governance | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0240.C01.05 | $55 | |
| Governance | Total Expenses Before Adjustments | slc.40X.L0240.C01.07 | $3.6M | |
| Governance | Total Expenses After Adjustments | slc.40X.L0240.C01.11 | $3.9M | |
| Governance | Inter-Functional Adjustments | slc.40X.L0240.C01.12 | $26,363 | |
| Governance | Allocation of Program Support | slc.40X.L0240.C01.13 | $336,611 | |
| Corporate Management | Salaries, Wages and Employee Benefits | slc.40X.L0250.C01.01 | $5.9M | |
| Corporate Management | Interest on Long Term Debt | slc.40X.L0250.C01.02 | $447,880 | |
| Corporate Management | Materials | slc.40X.L0250.C01.03 | $46,230 | |
| Corporate Management | Contracted Services | slc.40X.L0250.C01.04 | $1.4M | |
| Corporate Management | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0250.C01.05 | -$30,894 | |
| Corporate Management | External Transfers | slc.40X.L0250.C01.06 | $2.9M | |
| Corporate Management | Total Expenses Before Adjustments | slc.40X.L0250.C01.07 | $16.2M | |
| Corporate Management | Total Expenses After Adjustments | slc.40X.L0250.C01.11 | $25.5M | |
| Corporate Management | Inter-Functional Adjustments | slc.40X.L0250.C01.12 | -$1.7M | |
| Corporate Management | Allocation of Program Support | slc.40X.L0250.C01.13 | $11.0M | |
| Corporate Management | Amortization | slc.40X.L0250.C01.16 | $5.7M | |
| Program Support | Salaries, Wages and Employee Benefits | slc.40X.L0260.C01.01 | $25.3M | |
| Program Support | Materials | slc.40X.L0260.C01.03 | $721,920 | |
| Program Support | Contracted Services | slc.40X.L0260.C01.04 | $11.4M | |
| Program Support | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0260.C01.05 | $4.2M | |
| Program Support | External Transfers | slc.40X.L0260.C01.06 | $230,330 | |
| Program Support | Total Expenses Before Adjustments | slc.40X.L0260.C01.07 | $41.9M | |
| Program Support | Total Expenses After Adjustments | slc.40X.L0260.C01.11 | $230,330 | |
| Program Support | Inter-Functional Adjustments | slc.40X.L0260.C01.12 | -$10.4M | |
| Program Support | Allocation of Program Support | slc.40X.L0260.C01.13 | -$31.3M | |
| General government | Salaries, Wages and Employee Benefits | slc.40X.L0299.C01.01 | $33.6M | |
| General government | Interest on Long Term Debt | slc.40X.L0299.C01.02 | $447,880 | |
| General government | Materials | slc.40X.L0299.C01.03 | $787,700 | |
| General government | Contracted Services | slc.40X.L0299.C01.04 | $14.0M | |
| General government | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0299.C01.05 | $4.1M | |
| General government | External Transfers | slc.40X.L0299.C01.06 | $3.1M | |
| General government | Total Expenses Before Adjustments | slc.40X.L0299.C01.07 | $61.7M | |
| General government | Total Expenses After Adjustments | slc.40X.L0299.C01.11 | $29.6M | |
| General government | Inter-Functional Adjustments | slc.40X.L0299.C01.12 | -$12.0M | |
| General government | Allocation of Program Support | slc.40X.L0299.C01.13 | -$20.0M | |
| General government | Amortization | slc.40X.L0299.C01.16 | $5.7M | |
| Fire | Salaries, Wages and Employee Benefits | slc.40X.L0410.C01.01 | $32.0M | |
| Fire | Materials | slc.40X.L0410.C01.03 | $820,768 | |
| Fire | Contracted Services | slc.40X.L0410.C01.04 | $1.4M | |
| Fire | Total Expenses Before Adjustments | slc.40X.L0410.C01.07 | $35.6M | |
| Fire | Total Expenses After Adjustments | slc.40X.L0410.C01.11 | $39.8M | |
| Fire | Inter-Functional Adjustments | slc.40X.L0410.C01.12 | $915,138 | |
| Fire | Allocation of Program Support | slc.40X.L0410.C01.13 | $3.3M | |
| Fire | Amortization | slc.40X.L0410.C01.16 | $1.4M | |
| Police | Salaries, Wages and Employee Benefits | slc.40X.L0420.C01.01 | $56.6M | |
| Police | Interest on Long Term Debt | slc.40X.L0420.C01.02 | $582,097 | |
| Police | Materials | slc.40X.L0420.C01.03 | $1.2M | |
| Police | Contracted Services | slc.40X.L0420.C01.04 | $5.3M | |
| Police | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0420.C01.05 | $78,596 | |
| Police | Total Expenses Before Adjustments | slc.40X.L0420.C01.07 | $66.9M | |
| Police | Total Expenses After Adjustments | slc.40X.L0420.C01.11 | $66.4M | |
| Police | Inter-Functional Adjustments | slc.40X.L0420.C01.12 | -$585,388 | |
| Police | Amortization | slc.40X.L0420.C01.16 | $3.2M | |
| Court security | Salaries, Wages and Employee Benefits | slc.40X.L0421.C01.01 | $1.8M | |
| Court security | Materials | slc.40X.L0421.C01.03 | $30,449 | |
| Court security | Contracted Services | slc.40X.L0421.C01.04 | $2,412 | |
| Court security | Total Expenses Before Adjustments | slc.40X.L0421.C01.07 | $1.9M | |
| Court security | Total Expenses After Adjustments | slc.40X.L0421.C01.11 | $1.9M | |
| Prisoner transportation | Salaries, Wages and Employee Benefits | slc.40X.L0422.C01.01 | $12,630 | |
| Prisoner transportation | Materials | slc.40X.L0422.C01.03 | $14,474 | |
| Prisoner transportation | Total Expenses Before Adjustments | slc.40X.L0422.C01.07 | $27,104 | |
| Prisoner transportation | Total Expenses After Adjustments | slc.40X.L0422.C01.11 | $27,104 | |
| Conservation authority | External Transfers | slc.40X.L0430.C01.06 | $1.8M | |
| Conservation authority | Total Expenses Before Adjustments | slc.40X.L0430.C01.07 | $1.8M | |
| Conservation authority | Total Expenses After Adjustments | slc.40X.L0430.C01.11 | $1.8M | |
| Protective inspection and control | Salaries, Wages and Employee Benefits | slc.40X.L0440.C01.01 | $4.8M | |
| Protective inspection and control | Materials | slc.40X.L0440.C01.03 | $285,064 | |
| Protective inspection and control | Contracted Services | slc.40X.L0440.C01.04 | $519,116 | |
| Protective inspection and control | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0440.C01.05 | $7,621 | |
| Protective inspection and control | External Transfers | slc.40X.L0440.C01.06 | $744,296 | |
| Protective inspection and control | Total Expenses Before Adjustments | slc.40X.L0440.C01.07 | $6.5M | |
| Protective inspection and control | Total Expenses After Adjustments | slc.40X.L0440.C01.11 | $5.8M | |
| Protective inspection and control | Inter-Functional Adjustments | slc.40X.L0440.C01.12 | -$1.2M | |
| Protective inspection and control | Allocation of Program Support | slc.40X.L0440.C01.13 | $482,721 | |
| Protective inspection and control | Amortization | slc.40X.L0440.C01.16 | $166,405 | |
| Building permit and inspection services | Salaries, Wages and Employee Benefits | slc.40X.L0445.C01.01 | $3.2M | |
| Building permit and inspection services | Materials | slc.40X.L0445.C01.03 | $41,067 | |
| Building permit and inspection services | Contracted Services | slc.40X.L0445.C01.04 | $265,709 | |
| Building permit and inspection services | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0445.C01.05 | $53,643 | |
| Building permit and inspection services | Total Expenses Before Adjustments | slc.40X.L0445.C01.07 | $3.5M | |
| Building permit and inspection services | Total Expenses After Adjustments | slc.40X.L0445.C01.11 | $4.0M | |
| Building permit and inspection services | Inter-Functional Adjustments | slc.40X.L0445.C01.12 | $445,533 | |
| Building permit and inspection services | Amortization | slc.40X.L0445.C01.16 | $30,314 | |
| Emergency measures | Materials | slc.40X.L0450.C01.03 | $814 | |
| Emergency measures | Contracted Services | slc.40X.L0450.C01.04 | $18,834 | |
| Emergency measures | Total Expenses Before Adjustments | slc.40X.L0450.C01.07 | $19,648 | |
| Emergency measures | Total Expenses After Adjustments | slc.40X.L0450.C01.11 | $731,917 | |
| Emergency measures | Inter-Functional Adjustments | slc.40X.L0450.C01.12 | $649,500 | |
| Emergency measures | Allocation of Program Support | slc.40X.L0450.C01.13 | $62,769 | |
| Provincial Offences Act (POA) | Salaries, Wages and Employee Benefits | slc.40X.L0460.C01.01 | $1.6M | |
| Provincial Offences Act (POA) | Interest on Long Term Debt | slc.40X.L0460.C01.02 | $126,325 | |
| Provincial Offences Act (POA) | Materials | slc.40X.L0460.C01.03 | $97,252 | |
| Provincial Offences Act (POA) | Contracted Services | slc.40X.L0460.C01.04 | $435,276 | |
| Provincial Offences Act (POA) | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0460.C01.05 | $54,692 | |
| Provincial Offences Act (POA) | External Transfers | slc.40X.L0460.C01.06 | $1.0M | |
| Provincial Offences Act (POA) | Total Expenses Before Adjustments | slc.40X.L0460.C01.07 | $3.8M | |
| Provincial Offences Act (POA) | Total Expenses After Adjustments | slc.40X.L0460.C01.11 | $5.5M | |
| Provincial Offences Act (POA) | Inter-Functional Adjustments | slc.40X.L0460.C01.12 | $1.8M | |
| Provincial Offences Act (POA) | Amortization | slc.40X.L0460.C01.16 | $452,269 | |
| Protection services | Salaries, Wages and Employee Benefits | slc.40X.L0499.C01.01 | $99.9M | |
| Protection services | Interest on Long Term Debt | slc.40X.L0499.C01.02 | $708,422 | |
| Protection services | Materials | slc.40X.L0499.C01.03 | $2.5M | |
| Protection services | Contracted Services | slc.40X.L0499.C01.04 | $7.9M | |
| Protection services | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0499.C01.05 | $194,552 | |
| Protection services | External Transfers | slc.40X.L0499.C01.06 | $3.6M | |
| Protection services | Total Expenses Before Adjustments | slc.40X.L0499.C01.07 | $120.1M | |
| Protection services | Total Expenses After Adjustments | slc.40X.L0499.C01.11 | $125.9M | |
| Protection services | Inter-Functional Adjustments | slc.40X.L0499.C01.12 | $2.0M | |
| Protection services | Allocation of Program Support | slc.40X.L0499.C01.13 | $3.8M | |
| Protection services | Amortization | slc.40X.L0499.C01.16 | $5.3M | |
| Roads - paved | Salaries, Wages and Employee Benefits | slc.40X.L0611.C01.01 | $6.5M | |
| Roads - paved | Interest on Long Term Debt | slc.40X.L0611.C01.02 | $256,291 | |
| Roads - paved | Materials | slc.40X.L0611.C01.03 | $839,944 | |
| Roads - paved | Contracted Services | slc.40X.L0611.C01.04 | $2.4M | |
| Roads - paved | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0611.C01.05 | $283,843 | |
| Roads - paved | Total Expenses Before Adjustments | slc.40X.L0611.C01.07 | $20.9M | |
| Roads - paved | Total Expenses After Adjustments | slc.40X.L0611.C01.11 | $20.4M | |
| Roads - paved | Inter-Functional Adjustments | slc.40X.L0611.C01.12 | -$1.3M | |
| Roads - paved | Allocation of Program Support | slc.40X.L0611.C01.13 | $847,805 | |
| Roads - paved | Amortization | slc.40X.L0611.C01.16 | $10.6M | |
| Roads - bridges and culverts | Salaries, Wages and Employee Benefits | slc.40X.L0613.C01.01 | $31,985 | |
| Roads - bridges and culverts | Contracted Services | slc.40X.L0613.C01.04 | $322,606 | |
| Roads - bridges and culverts | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0613.C01.05 | $13,817 | |
| Roads - bridges and culverts | Total Expenses Before Adjustments | slc.40X.L0613.C01.07 | $785,697 | |
| Roads - bridges and culverts | Total Expenses After Adjustments | slc.40X.L0613.C01.11 | $818,959 | |
| Roads - bridges and culverts | Allocation of Program Support | slc.40X.L0613.C01.13 | $33,262 | |
| Roads - bridges and culverts | Amortization | slc.40X.L0613.C01.16 | $417,289 | |
| Roadways - traffic operations & roadside | Salaries, Wages and Employee Benefits | slc.40X.L0614.C01.01 | $9.8M | |
| Roadways - traffic operations & roadside | Materials | slc.40X.L0614.C01.03 | $5.3M | |
| Roadways - traffic operations & roadside | Contracted Services | slc.40X.L0614.C01.04 | $2.7M | |
| Roadways - traffic operations & roadside | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0614.C01.05 | $135,477 | |
| Roadways - traffic operations & roadside | Total Expenses Before Adjustments | slc.40X.L0614.C01.07 | $19.9M | |
| Roadways - traffic operations & roadside | Total Expenses After Adjustments | slc.40X.L0614.C01.11 | $11.8M | |
| Roadways - traffic operations & roadside | Inter-Functional Adjustments | slc.40X.L0614.C01.12 | -$9.0M | |
| Roadways - traffic operations & roadside | Allocation of Program Support | slc.40X.L0614.C01.13 | $838,948 | |
| Roadways - traffic operations & roadside | Amortization | slc.40X.L0614.C01.16 | $2.0M | |
| Winter control - except sidewalks,parking lots | Salaries, Wages and Employee Benefits | slc.40X.L0621.C01.01 | $85,045 | |
| Winter control - except sidewalks,parking lots | Materials | slc.40X.L0621.C01.03 | $527,617 | |
| Winter control - except sidewalks,parking lots | Contracted Services | slc.40X.L0621.C01.04 | $146,574 | |
| Winter control - except sidewalks,parking lots | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0621.C01.05 | $384,297 | |
| Winter control - except sidewalks,parking lots | Total Expenses Before Adjustments | slc.40X.L0621.C01.07 | $1.3M | |
| Winter control - except sidewalks,parking lots | Total Expenses After Adjustments | slc.40X.L0621.C01.11 | $3.5M | |
| Winter control - except sidewalks,parking lots | Inter-Functional Adjustments | slc.40X.L0621.C01.12 | $1.9M | |
| Winter control - except sidewalks,parking lots | Allocation of Program Support | slc.40X.L0621.C01.13 | $286,890 | |
| Winter control - except sidewalks,parking lots | Amortization | slc.40X.L0621.C01.16 | $138,760 | |
| Winter control - sidewalks,parking lots only | Salaries, Wages and Employee Benefits | slc.40X.L0622.C01.01 | $36,448 | |
| Winter control - sidewalks,parking lots only | Materials | slc.40X.L0622.C01.03 | $226,122 | |
| Winter control - sidewalks,parking lots only | Contracted Services | slc.40X.L0622.C01.04 | $62,817 | |
| Winter control - sidewalks,parking lots only | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0622.C01.05 | $164,699 | |
| Winter control - sidewalks,parking lots only | Total Expenses Before Adjustments | slc.40X.L0622.C01.07 | $726,220 | |
| Winter control - sidewalks,parking lots only | Total Expenses After Adjustments | slc.40X.L0622.C01.11 | $1.7M | |
| Winter control - sidewalks,parking lots only | Inter-Functional Adjustments | slc.40X.L0622.C01.12 | $820,644 | |
| Winter control - sidewalks,parking lots only | Allocation of Program Support | slc.40X.L0622.C01.13 | $122,953 | |
| Winter control - sidewalks,parking lots only | Amortization | slc.40X.L0622.C01.16 | $236,134 | |
| Transit - conventional | Salaries, Wages and Employee Benefits | slc.40X.L0631.C01.01 | $27.8M | |
| Transit - conventional | Interest on Long Term Debt | slc.40X.L0631.C01.02 | $26,845 | |
| Transit - conventional | Materials | slc.40X.L0631.C01.03 | $7.8M | |
| Transit - conventional | Contracted Services | slc.40X.L0631.C01.04 | $3.3M | |
| Transit - conventional | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0631.C01.05 | $201,383 | |
| Transit - conventional | Total Expenses Before Adjustments | slc.40X.L0631.C01.07 | $44.0M | |
| Transit - conventional | Total Expenses After Adjustments | slc.40X.L0631.C01.11 | $48.2M | |
| Transit - conventional | Inter-Functional Adjustments | slc.40X.L0631.C01.12 | $466,969 | |
| Transit - conventional | Allocation of Program Support | slc.40X.L0631.C01.13 | $3.7M | |
| Transit - conventional | Amortization | slc.40X.L0631.C01.16 | $4.9M | |
| Transit - Accessible | Salaries, Wages and Employee Benefits | slc.40X.L0632.C01.01 | $1.4M | |
| Transit - Accessible | Materials | slc.40X.L0632.C01.03 | $4,980 | |
| Transit - Accessible | Contracted Services | slc.40X.L0632.C01.04 | $882 | |
| Transit - Accessible | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0632.C01.05 | $83,524 | |
| Transit - Accessible | Total Expenses Before Adjustments | slc.40X.L0632.C01.07 | $1.7M | |
| Transit - Accessible | Total Expenses After Adjustments | slc.40X.L0632.C01.11 | $2.5M | |
| Transit - Accessible | Inter-Functional Adjustments | slc.40X.L0632.C01.12 | $568,230 | |
| Transit - Accessible | Allocation of Program Support | slc.40X.L0632.C01.13 | $191,883 | |
| Transit - Accessible | Amortization | slc.40X.L0632.C01.16 | $242,555 | |
| Parking | Salaries, Wages and Employee Benefits | slc.40X.L0640.C01.01 | $1.6M | |
| Parking | Interest on Long Term Debt | slc.40X.L0640.C01.02 | $311,885 | |
| Parking | Materials | slc.40X.L0640.C01.03 | $363,907 | |
| Parking | Contracted Services | slc.40X.L0640.C01.04 | $445,490 | |
| Parking | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0640.C01.05 | $61,585 | |
| Parking | Total Expenses Before Adjustments | slc.40X.L0640.C01.07 | $3.7M | |
| Parking | Total Expenses After Adjustments | slc.40X.L0640.C01.11 | $3.1M | |
| Parking | Inter-Functional Adjustments | slc.40X.L0640.C01.12 | -$816,171 | |
| Parking | Allocation of Program Support | slc.40X.L0640.C01.13 | $180,282 | |
| Parking | Amortization | slc.40X.L0640.C01.16 | $990,931 | |
| Street lighting | Materials | slc.40X.L0650.C01.03 | $913,863 | |
| Street lighting | Contracted Services | slc.40X.L0650.C01.04 | $368,191 | |
| Street lighting | Total Expenses Before Adjustments | slc.40X.L0650.C01.07 | $2.1M | |
| Street lighting | Total Expenses After Adjustments | slc.40X.L0650.C01.11 | $2.2M | |
| Street lighting | Allocation of Program Support | slc.40X.L0650.C01.13 | $120,263 | |
| Street lighting | Amortization | slc.40X.L0650.C01.16 | $817,253 | |
| Transportation services | Salaries, Wages and Employee Benefits | slc.40X.L0699.C01.01 | $47.2M | |
| Transportation services | Interest on Long Term Debt | slc.40X.L0699.C01.02 | $595,021 | |
| Transportation services | Materials | slc.40X.L0699.C01.03 | $16.0M | |
| Transportation services | Contracted Services | slc.40X.L0699.C01.04 | $9.8M | |
| Transportation services | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0699.C01.05 | $1.3M | |
| Transportation services | Total Expenses Before Adjustments | slc.40X.L0699.C01.07 | $95.2M | |
| Transportation services | Total Expenses After Adjustments | slc.40X.L0699.C01.11 | $94.2M | |
| Transportation services | Inter-Functional Adjustments | slc.40X.L0699.C01.12 | -$7.4M | |
| Transportation services | Allocation of Program Support | slc.40X.L0699.C01.13 | $6.3M | |
| Transportation services | Amortization | slc.40X.L0699.C01.16 | $20.3M | |
| Wastewater collection/conveyance | Salaries, Wages and Employee Benefits | slc.40X.L0811.C01.01 | $2.9M | |
| Wastewater collection/conveyance | Materials | slc.40X.L0811.C01.03 | $2.1M | |
| Wastewater collection/conveyance | Contracted Services | slc.40X.L0811.C01.04 | $1.5M | |
| Wastewater collection/conveyance | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0811.C01.05 | $1.2M | |
| Wastewater collection/conveyance | Total Expenses Before Adjustments | slc.40X.L0811.C01.07 | $9.8M | |
| Wastewater collection/conveyance | Total Expenses After Adjustments | slc.40X.L0811.C01.11 | $12.9M | |
| Wastewater collection/conveyance | Inter-Functional Adjustments | slc.40X.L0811.C01.12 | $3.0M | |
| Wastewater collection/conveyance | Amortization | slc.40X.L0811.C01.16 | $2.1M | |
| Wastewater treatment & disposal | Salaries, Wages and Employee Benefits | slc.40X.L0812.C01.01 | $3.3M | |
| Wastewater treatment & disposal | Materials | slc.40X.L0812.C01.03 | $3.3M | |
| Wastewater treatment & disposal | Contracted Services | slc.40X.L0812.C01.04 | $1.5M | |
| Wastewater treatment & disposal | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0812.C01.05 | $1.2M | |
| Wastewater treatment & disposal | Total Expenses Before Adjustments | slc.40X.L0812.C01.07 | $12.7M | |
| Wastewater treatment & disposal | Total Expenses After Adjustments | slc.40X.L0812.C01.11 | $14.3M | |
| Wastewater treatment & disposal | Inter-Functional Adjustments | slc.40X.L0812.C01.12 | $1.6M | |
| Wastewater treatment & disposal | Amortization | slc.40X.L0812.C01.16 | $3.4M | |
| Urban storm sewer system | Salaries, Wages and Employee Benefits | slc.40X.L0821.C01.01 | $972,744 | |
| Urban storm sewer system | Materials | slc.40X.L0821.C01.03 | $25,088 | |
| Urban storm sewer system | Contracted Services | slc.40X.L0821.C01.04 | $1.3M | |
| Urban storm sewer system | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0821.C01.05 | -$1.9M | |
| Urban storm sewer system | Total Expenses Before Adjustments | slc.40X.L0821.C01.07 | $3.4M | |
| Urban storm sewer system | Total Expenses After Adjustments | slc.40X.L0821.C01.11 | $4.3M | |
| Urban storm sewer system | Inter-Functional Adjustments | slc.40X.L0821.C01.12 | $923,366 | |
| Urban storm sewer system | Amortization | slc.40X.L0821.C01.16 | $3.0M | |
| Water treatment | Salaries, Wages and Employee Benefits | slc.40X.L0831.C01.01 | $7.7M | |
| Water treatment | Materials | slc.40X.L0831.C01.03 | $2.5M | |
| Water treatment | Contracted Services | slc.40X.L0831.C01.04 | $5.1M | |
| Water treatment | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0831.C01.05 | $1.0M | |
| Water treatment | Total Expenses Before Adjustments | slc.40X.L0831.C01.07 | $20.4M | |
| Water treatment | Total Expenses After Adjustments | slc.40X.L0831.C01.11 | $22.5M | |
| Water treatment | Inter-Functional Adjustments | slc.40X.L0831.C01.12 | $2.1M | |
| Water treatment | Amortization | slc.40X.L0831.C01.16 | $4.0M | |
| Water distribution/transmission | Salaries, Wages and Employee Benefits | slc.40X.L0832.C01.01 | $1.3M | |
| Water distribution/transmission | Materials | slc.40X.L0832.C01.03 | $116,386 | |
| Water distribution/transmission | Contracted Services | slc.40X.L0832.C01.04 | $1.7M | |
| Water distribution/transmission | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0832.C01.05 | $137,988 | |
| Water distribution/transmission | Total Expenses Before Adjustments | slc.40X.L0832.C01.07 | $6.3M | |
| Water distribution/transmission | Total Expenses After Adjustments | slc.40X.L0832.C01.11 | $6.0M | |
| Water distribution/transmission | Inter-Functional Adjustments | slc.40X.L0832.C01.12 | -$358,489 | |
| Water distribution/transmission | Amortization | slc.40X.L0832.C01.16 | $3.1M | |
| Solid waste collection | Salaries, Wages and Employee Benefits | slc.40X.L0840.C01.01 | $6.4M | |
| Solid waste collection | Materials | slc.40X.L0840.C01.03 | $1.6M | |
| Solid waste collection | Contracted Services | slc.40X.L0840.C01.04 | $695,818 | |
| Solid waste collection | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0840.C01.05 | $211,749 | |
| Solid waste collection | Total Expenses Before Adjustments | slc.40X.L0840.C01.07 | $9.0M | |
| Solid waste collection | Total Expenses After Adjustments | slc.40X.L0840.C01.11 | $12.4M | |
| Solid waste collection | Inter-Functional Adjustments | slc.40X.L0840.C01.12 | $2.3M | |
| Solid waste collection | Allocation of Program Support | slc.40X.L0840.C01.13 | $1.1M | |
| Solid waste collection | Amortization | slc.40X.L0840.C01.16 | $121,603 | |
| Solid waste disposal | Salaries, Wages and Employee Benefits | slc.40X.L0850.C01.01 | $328,510 | |
| Solid waste disposal | Materials | slc.40X.L0850.C01.03 | $52,378 | |
| Solid waste disposal | Contracted Services | slc.40X.L0850.C01.04 | $4.9M | |
| Solid waste disposal | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0850.C01.05 | $452,416 | |
| Solid waste disposal | External Transfers | slc.40X.L0850.C01.06 | $322,732 | |
| Solid waste disposal | Total Expenses Before Adjustments | slc.40X.L0850.C01.07 | $6.1M | |
| Solid waste disposal | Total Expenses After Adjustments | slc.40X.L0850.C01.11 | $5.7M | |
| Solid waste disposal | Inter-Functional Adjustments | slc.40X.L0850.C01.12 | -$895,953 | |
| Solid waste disposal | Allocation of Program Support | slc.40X.L0850.C01.13 | $486,007 | |
| Solid waste disposal | Amortization | slc.40X.L0850.C01.16 | $61,113 | |
| Waste diversion | Salaries, Wages and Employee Benefits | slc.40X.L0860.C01.01 | $4.4M | |
| Waste diversion | Materials | slc.40X.L0860.C01.03 | $1.1M | |
| Waste diversion | Contracted Services | slc.40X.L0860.C01.04 | $4.2M | |
| Waste diversion | Total Expenses Before Adjustments | slc.40X.L0860.C01.07 | $12.4M | |
| Waste diversion | Total Expenses After Adjustments | slc.40X.L0860.C01.11 | $15.1M | |
| Waste diversion | Inter-Functional Adjustments | slc.40X.L0860.C01.12 | $1.6M | |
| Waste diversion | Allocation of Program Support | slc.40X.L0860.C01.13 | $1.1M | |
| Waste diversion | Amortization | slc.40X.L0860.C01.16 | $2.6M | |
| Environmental services | Salaries, Wages and Employee Benefits | slc.40X.L0899.C01.01 | $27.3M | |
| Environmental services | Materials | slc.40X.L0899.C01.03 | $10.8M | |
| Environmental services | Contracted Services | slc.40X.L0899.C01.04 | $21.0M | |
| Environmental services | Rents and Financial Expenses & Accretion Expenses | slc.40X.L0899.C01.05 | $2.3M | |
| Environmental services | External Transfers | slc.40X.L0899.C01.06 | $322,732 | |
| Environmental services | Total Expenses Before Adjustments | slc.40X.L0899.C01.07 | $80.2M | |
| Environmental services | Total Expenses After Adjustments | slc.40X.L0899.C01.11 | $93.1M | |
| Environmental services | Inter-Functional Adjustments | slc.40X.L0899.C01.12 | $10.2M | |
| Environmental services | Allocation of Program Support | slc.40X.L0899.C01.13 | $2.6M | |
| Environmental services | Amortization | slc.40X.L0899.C01.16 | $18.5M | |
| Public health services | Salaries, Wages and Employee Benefits | slc.40X.L1010.C01.01 | $10.7M | |
| Public health services | Materials | slc.40X.L1010.C01.03 | $305,000 | |
| Public health services | Contracted Services | slc.40X.L1010.C01.04 | $1.8M | |
| Public health services | Rents and Financial Expenses & Accretion Expenses | slc.40X.L1010.C01.05 | $7,000 | |
| Public health services | Total Expenses Before Adjustments | slc.40X.L1010.C01.07 | $13.4M | |
| Public health services | Total Expenses After Adjustments | slc.40X.L1010.C01.11 | $13.4M | |
| Public health services | Amortization | slc.40X.L1010.C01.16 | $639,000 | |
| Ambulance services | Salaries, Wages and Employee Benefits | slc.40X.L1030.C01.01 | $28.8M | |
| Ambulance services | Materials | slc.40X.L1030.C01.03 | $1.7M | |
| Ambulance services | Contracted Services | slc.40X.L1030.C01.04 | $1.4M | |
| Ambulance services | Rents and Financial Expenses & Accretion Expenses | slc.40X.L1030.C01.05 | $576,906 | |
| Ambulance services | External Transfers | slc.40X.L1030.C01.06 | $240,819 | |
| Ambulance services | Total Expenses Before Adjustments | slc.40X.L1030.C01.07 | $33.8M | |
| Ambulance services | Total Expenses After Adjustments | slc.40X.L1030.C01.11 | $37.2M | |
| Ambulance services | Inter-Functional Adjustments | slc.40X.L1030.C01.12 | $3.4M | |
| Ambulance services | Amortization | slc.40X.L1030.C01.16 | $1.0M | |
| Health services | Salaries, Wages and Employee Benefits | slc.40X.L1099.C01.01 | $39.5M | |
| Health services | Materials | slc.40X.L1099.C01.03 | $2.1M | |
| Health services | Contracted Services | slc.40X.L1099.C01.04 | $3.2M | |
| Health services | Rents and Financial Expenses & Accretion Expenses | slc.40X.L1099.C01.05 | $583,906 | |
| Health services | External Transfers | slc.40X.L1099.C01.06 | $240,819 | |
| Health services | Total Expenses Before Adjustments | slc.40X.L1099.C01.07 | $47.2M | |
| Health services | Total Expenses After Adjustments | slc.40X.L1099.C01.11 | $50.6M | |
| Health services | Inter-Functional Adjustments | slc.40X.L1099.C01.12 | $3.4M | |
| Health services | Amortization | slc.40X.L1099.C01.16 | $1.7M | |
| General assistance | External Transfers | slc.40X.L1210.C01.06 | $13.7M | |
| General assistance | Total Expenses Before Adjustments | slc.40X.L1210.C01.07 | $13.7M | |
| General assistance | Total Expenses After Adjustments | slc.40X.L1210.C01.11 | $13.7M | |
| Assistance to Seniors | Salaries, Wages and Employee Benefits | slc.40X.L1220.C01.01 | $16.5M | |
| Assistance to Seniors | Interest on Long Term Debt | slc.40X.L1220.C01.02 | $158,608 | |
| Assistance to Seniors | Materials | slc.40X.L1220.C01.03 | $2.9M | |
| Assistance to Seniors | Contracted Services | slc.40X.L1220.C01.04 | $2.3M | |
| Assistance to Seniors | Rents and Financial Expenses & Accretion Expenses | slc.40X.L1220.C01.05 | $6,735 | |
| Assistance to Seniors | Total Expenses Before Adjustments | slc.40X.L1220.C01.07 | $23.3M | |
| Assistance to Seniors | Total Expenses After Adjustments | slc.40X.L1220.C01.11 | $23.4M | |
| Assistance to Seniors | Inter-Functional Adjustments | slc.40X.L1220.C01.12 | $35,379 | |
| Assistance to Seniors | Allocation of Program Support | slc.40X.L1220.C01.13 | $64,625 | |
| Assistance to Seniors | Amortization | slc.40X.L1220.C01.16 | $1.3M | |
| Child Care and Early Years Learning | External Transfers | slc.40X.L1230.C01.06 | $34.1M | |
| Child Care and Early Years Learning | Total Expenses Before Adjustments | slc.40X.L1230.C01.07 | $34.1M | |
| Child Care and Early Years Learning | Total Expenses After Adjustments | slc.40X.L1230.C01.11 | $34.1M | |
| Child Care and Early Years Learning | Amortization | slc.40X.L1230.C01.16 | $8,656 | |
| Social and family services | Salaries, Wages and Employee Benefits | slc.40X.L1299.C01.01 | $16.5M | |
| Social and family services | Interest on Long Term Debt | slc.40X.L1299.C01.02 | $158,608 | |
| Social and family services | Materials | slc.40X.L1299.C01.03 | $2.9M | |
| Social and family services | Contracted Services | slc.40X.L1299.C01.04 | $2.3M | |
| Social and family services | Rents and Financial Expenses & Accretion Expenses | slc.40X.L1299.C01.05 | $6,735 | |
| Social and family services | External Transfers | slc.40X.L1299.C01.06 | $47.7M | |
| Social and family services | Total Expenses Before Adjustments | slc.40X.L1299.C01.07 | $71.0M | |
| Social and family services | Total Expenses After Adjustments | slc.40X.L1299.C01.11 | $71.1M | |
| Social and family services | Inter-Functional Adjustments | slc.40X.L1299.C01.12 | $35,379 | |
| Social and family services | Allocation of Program Support | slc.40X.L1299.C01.13 | $64,625 | |
| Social and family services | Amortization | slc.40X.L1299.C01.16 | $1.4M | |
| Public housing | External Transfers | slc.40X.L1410.C01.06 | $35.7M | |
| Public housing | Total Expenses Before Adjustments | slc.40X.L1410.C01.07 | $35.7M | |
| Public housing | Total Expenses After Adjustments | slc.40X.L1410.C01.11 | $35.7M | |
| Other | Contracted Services | slc.40X.L1498.C01.04 | $364 | |
| Other | Total Expenses Before Adjustments | slc.40X.L1498.C01.07 | $25,125 | |
| Other | Not listed | slc.40X.L1498.C01.0A | Not mapped | Youth Shelter |
| Other | Total Expenses After Adjustments | slc.40X.L1498.C01.11 | $54,183 | |
| Other | Inter-Functional Adjustments | slc.40X.L1498.C01.12 | $29,058 | |
| Other | Amortization | slc.40X.L1498.C01.16 | $24,761 | |
| Social Housing | Contracted Services | slc.40X.L1499.C01.04 | $364 | |
| Social Housing | External Transfers | slc.40X.L1499.C01.06 | $35.7M | |
| Social Housing | Total Expenses Before Adjustments | slc.40X.L1499.C01.07 | $35.7M | |
| Social Housing | Total Expenses After Adjustments | slc.40X.L1499.C01.11 | $35.7M | |
| Social Housing | Inter-Functional Adjustments | slc.40X.L1499.C01.12 | $29,058 | |
| Social Housing | Amortization | slc.40X.L1499.C01.16 | $24,761 | |
| Parks | Salaries, Wages and Employee Benefits | slc.40X.L1610.C01.01 | $8.6M | |
| Parks | Materials | slc.40X.L1610.C01.03 | $2.0M | |
| Parks | Contracted Services | slc.40X.L1610.C01.04 | $2.3M | |
| Parks | Rents and Financial Expenses & Accretion Expenses | slc.40X.L1610.C01.05 | $419,664 | |
| Parks | External Transfers | slc.40X.L1610.C01.06 | $20,433 | |
| Parks | Total Expenses Before Adjustments | slc.40X.L1610.C01.07 | $16.8M | |
| Parks | Total Expenses After Adjustments | slc.40X.L1610.C01.11 | $19.9M | |
| Parks | Inter-Functional Adjustments | slc.40X.L1610.C01.12 | $1.7M | |
| Parks | Allocation of Program Support | slc.40X.L1610.C01.13 | $1.4M | |
| Parks | Amortization | slc.40X.L1610.C01.16 | $3.4M | |
| Recreation programs | Salaries, Wages and Employee Benefits | slc.40X.L1620.C01.01 | $6.0M | |
| Recreation programs | Materials | slc.40X.L1620.C01.03 | $170,878 | |
| Recreation programs | Contracted Services | slc.40X.L1620.C01.04 | $416,505 | |
| Recreation programs | Rents and Financial Expenses & Accretion Expenses | slc.40X.L1620.C01.05 | $137,035 | |
| Recreation programs | External Transfers | slc.40X.L1620.C01.06 | $38,189 | |
| Recreation programs | Total Expenses Before Adjustments | slc.40X.L1620.C01.07 | $6.8M | |
| Recreation programs | Total Expenses After Adjustments | slc.40X.L1620.C01.11 | $7.4M | |
| Recreation programs | Inter-Functional Adjustments | slc.40X.L1620.C01.12 | -$11,368 | |
| Recreation programs | Allocation of Program Support | slc.40X.L1620.C01.13 | $634,736 | |
| Recreation facilities - Other | Salaries, Wages and Employee Benefits | slc.40X.L1634.C01.01 | $5.2M | |
| Recreation facilities - Other | Interest on Long Term Debt | slc.40X.L1634.C01.02 | $718,121 | |
| Recreation facilities - Other | Materials | slc.40X.L1634.C01.03 | $3.0M | |
| Recreation facilities - Other | Contracted Services | slc.40X.L1634.C01.04 | $878,123 | |
| Recreation facilities - Other | Rents and Financial Expenses & Accretion Expenses | slc.40X.L1634.C01.05 | $54,043 | |
| Recreation facilities - Other | External Transfers | slc.40X.L1634.C01.06 | $800 | |
| Recreation facilities - Other | Total Expenses Before Adjustments | slc.40X.L1634.C01.07 | $12.2M | |
| Recreation facilities - Other | Total Expenses After Adjustments | slc.40X.L1634.C01.11 | $13.8M | |
| Recreation facilities - Other | Inter-Functional Adjustments | slc.40X.L1634.C01.12 | $605,115 | |
| Recreation facilities - Other | Allocation of Program Support | slc.40X.L1634.C01.13 | $981,730 | |
| Recreation facilities - Other | Amortization | slc.40X.L1634.C01.16 | $2.3M | |
| Libraries | Salaries, Wages and Employee Benefits | slc.40X.L1640.C01.01 | $7.6M | |
| Libraries | Interest on Long Term Debt | slc.40X.L1640.C01.02 | $154,239 | |
| Libraries | Materials | slc.40X.L1640.C01.03 | $933,210 | |
| Libraries | Contracted Services | slc.40X.L1640.C01.04 | $1.2M | |
| Libraries | Rents and Financial Expenses & Accretion Expenses | slc.40X.L1640.C01.05 | $954,894 | |
| Libraries | Total Expenses Before Adjustments | slc.40X.L1640.C01.07 | $11.9M | |
| Libraries | Total Expenses After Adjustments | slc.40X.L1640.C01.11 | $13.2M | |
| Libraries | Inter-Functional Adjustments | slc.40X.L1640.C01.12 | $213,735 | |
| Libraries | Allocation of Program Support | slc.40X.L1640.C01.13 | $1.0M | |
| Libraries | Amortization | slc.40X.L1640.C01.16 | $1.1M | |
| Museums | Salaries, Wages and Employee Benefits | slc.40X.L1645.C01.01 | $1.2M | |
| Museums | Materials | slc.40X.L1645.C01.03 | $166,932 | |
| Museums | Contracted Services | slc.40X.L1645.C01.04 | $144,306 | |
| Museums | Rents and Financial Expenses & Accretion Expenses | slc.40X.L1645.C01.05 | $2,169 | |
| Museums | Total Expenses Before Adjustments | slc.40X.L1645.C01.07 | $2.0M | |
| Museums | Total Expenses After Adjustments | slc.40X.L1645.C01.11 | $2.2M | |
| Museums | Inter-Functional Adjustments | slc.40X.L1645.C01.12 | $67,025 | |
| Museums | Allocation of Program Support | slc.40X.L1645.C01.13 | $148,098 | |
| Museums | Amortization | slc.40X.L1645.C01.16 | $474,046 | |
| Cultural services | Salaries, Wages and Employee Benefits | slc.40X.L1650.C01.01 | $3.6M | |
| Cultural services | Materials | slc.40X.L1650.C01.03 | $422,572 | |
| Cultural services | Contracted Services | slc.40X.L1650.C01.04 | $1.2M | |
| Cultural services | Rents and Financial Expenses & Accretion Expenses | slc.40X.L1650.C01.05 | $85,584 | |
| Cultural services | External Transfers | slc.40X.L1650.C01.06 | $3.3M | |
| Cultural services | Total Expenses Before Adjustments | slc.40X.L1650.C01.07 | $9.1M | |
| Cultural services | Total Expenses After Adjustments | slc.40X.L1650.C01.11 | $11.1M | |
| Cultural services | Inter-Functional Adjustments | slc.40X.L1650.C01.12 | $1.1M | |
| Cultural services | Allocation of Program Support | slc.40X.L1650.C01.13 | $913,039 | |
| Cultural services | Amortization | slc.40X.L1650.C01.16 | $464,570 | |
| Recreation and cultural services | Salaries, Wages and Employee Benefits | slc.40X.L1699.C01.01 | $32.2M | |
| Recreation and cultural services | Interest on Long Term Debt | slc.40X.L1699.C01.02 | $872,360 | |
| Recreation and cultural services | Materials | slc.40X.L1699.C01.03 | $6.7M | |
| Recreation and cultural services | Contracted Services | slc.40X.L1699.C01.04 | $6.2M | |
| Recreation and cultural services | Rents and Financial Expenses & Accretion Expenses | slc.40X.L1699.C01.05 | $1.7M | |
| Recreation and cultural services | External Transfers | slc.40X.L1699.C01.06 | $3.4M | |
| Recreation and cultural services | Total Expenses Before Adjustments | slc.40X.L1699.C01.07 | $58.7M | |
| Recreation and cultural services | Total Expenses After Adjustments | slc.40X.L1699.C01.11 | $67.6M | |
| Recreation and cultural services | Inter-Functional Adjustments | slc.40X.L1699.C01.12 | $3.7M | |
| Recreation and cultural services | Allocation of Program Support | slc.40X.L1699.C01.13 | $5.1M |
Source: Ontario Financial Information Return (FIR) open data. Municipal comparisons should consider tier and type because upper-tier and lower-tier services can overlap.